Attached files

file filename
8-K - 8-K - MAINSOURCE FINANCIAL GROUPa14-22646_28k.htm

Exhibit 99.1

 

 

DATE:

 

October 23, 2014 4:00 p.m.

CONTACT:

 

Archie M. Brown, Jr. President and CEO

 

 

MainSource Financial Group, Inc. 812-663-6734

 

MAINSOURCE FINANCIAL GROUP — NASDAQ, MSFG —
Announces Third Quarter 2014 Operating Results

 

·                  Net Income of $8.5 million, or $0.41 per common share

·                  ROA of 1.18%

·                  Annualized Loan Growth of 12%

·                  Net Recoveries of $0.7 million

·                  Tangible Common Equity Ratio of 9.3%

·                  Board announces fourth quarter dividend of $.11 per share

 

Greensburg, Indiana, Archie M. Brown, Jr., President and Chief Executive Officer of MainSource Financial Group, Inc. (NASDAQ: MSFG), announced today the unaudited financial results for the third quarter of 2014.  For the three months ended September 30, 2014, the Company recorded net income of $8.5 million, or $0.41 per common share, compared to net income of $7.6 million, or $0.36 per common share, in the third quarter of 2013.  Two primary items drove the increase in net income year over year.  The first was a decrease in loan loss provision expense.  During the third quarter of 2014 the Company realized net recoveries in its allowance for loan losses account of $682 thousand.  This led the Company to book $0 in loan loss provision expense for the quarter.  The second item driving the increase in earnings year over year was a reduction in operating expenses.  The Company also announced today that the Board of Directors had approved the payment of a common dividend of $0.11 per share, payable on December 15, 2014 to common shareholders of record as of December 5, 2014.

 

CEO Comments

 

Mr. Brown stated, “We are very pleased with our third quarter results.  Our earnings per share increased 14% over the same period one year ago driven by continued improvement in overall loan quality and expense control.  Our loan growth accelerated from the second quarter as we have begun to realize results from investments in our new Cincinnati and Louisville markets.”

 

Mr. Brown continued, “We are very excited to have closed our merger with MBT Bancorp (Merchants Bank and Trust).  The merger closed on October 17th and adds six banking offices in Dearborn County, Indiana and Hamilton County, Ohio, the county in which Cincinnati is located. The merger process went extremely well and I want to commend and thank the employees of Merchants for their dedication through this process.”

 

Third Quarter Results

 

NET INTEREST INCOME

 

Net interest income was $23.0 million for the third quarter of 2014 which was relatively flat compared to the same period a year ago.  A decrease in the Company’s net interest margin was offset by a $68 million increase in average earning assets.  Net interest margin, on a fully-taxable equivalent basis, was 3.80% for the third quarter of 2014, which was eleven basis points below the third quarter of 2013 and three points lower than the second quarter of 2014.

 



 

NON-INTEREST INCOME

 

The Company’s non-interest income was $11.1 million for the third quarter of 2014 compared to $11.2 million for the same period in 2013 and $11.2 million in the second quarter of 2014.  Comparing to the same period a year ago slight increases in mortgage banking and interchange income were offset by decreases in service charge and brokerage income.  On a linked quarter basis, all categories of non-interest income were relatively flat.

 

NON-INTEREST EXPENSE

 

The Company’s non-interest expense was $23.2 million for the third quarter of 2014 compared to $23.5 million for the same period in 2013.  A decrease in collection expenses was the primary driver of the improvement.  Problem assets are down significantly year over year.  On a linked-quarter basis, non-interest expense decreased by approximately $600 thousand.  The primary driver was a decrease in employee-related expenses (mainly benefits).

 

BALANCE SHEET AND CAPITAL

 

Total assets were $2.9 billion at September 30, 2014, an increase of $76 million from a year ago.  The increase was primarily due to an increase in loan balances of $142 million partially offset by a decrease in investment securities of $53 million.  On a linked-quarter basis the balance sheet grew by $39 million.  Loan balances grew by $52 million during the third quarter of 2014, representing an annualized growth rate of 12%.  The increase in loan balances does not include the addition of approximately $186 million in loans as a result of the Company’s purchase of MBT Bancorp as the transaction closed subsequent to September 30, 2014.  The Company’s regulatory capital ratios remain strong and as of September 30, 2014 were as follows: leverage ratio of 10.5%, tier one capital to risk-weighted assets of 15.5%, and total capital to risk-weighted assets of 16.7%.  In addition, as of September 30, 2014, the Company’s tangible common equity ratio was 9.3%.

 

ASSET QUALITY

 

Non-performing assets (NPAs) were $35.6 million as of September 30, 2014, a decrease of $1.3 million on a linked-quarter basis.  NPAs represented 1.23% of total assets as of September 30, 2014 compared to 1.29% as of June 30, 2014 and 1.31% as of September 30, 2013.  During the third quarter of 2014 approximately $4.3 million of loans were transferred to non-accrual status.  One credit represents $1.9 million of this amount.  While the in-flow of new non-accruals increased slightly for the quarter, the overall level of problem assets has decreased significantly over the past several quarters.  Loans classified as both Special Mention and Substandard (Accruing) were $48.0 million collectively as of September 30, 2014 compared to $62.3 million at June 30, 2014 and $91.2 million a year ago.  As previously mentioned, the Company realized net recoveries of $682 thousand for the third quarter of 2014.  As a result the Company incurred no loan loss provision for the period.  The Company’s allowance for loan losses as a percent of total outstanding loans was 1.40% as of September 30, 2014, which was flat compared to June 30, 2014 and a decrease from 1.73% as of September 30, 2013.

 



 

MAINSOURCE FINANCIAL GROUP

(unaudited)

(Dollars in thousands except per share data)

 

 

 

Three months ended September 30

 

Nine months ended September 30

 

 

 

2014

 

2013

 

2014

 

2013

 

Income Statement Summary

 

 

 

 

 

 

 

 

 

Interest Income

 

$

25,041

 

$

25,377

 

$

75,728

 

$

75,729

 

Interest Expense

 

2,039

 

2,424

 

6,361

 

7,643

 

Net Interest Income

 

23,002

 

22,953

 

69,367

 

68,086

 

Provision for Loan Losses

 

 

1,000

 

1,500

 

3,734

 

Noninterest Income:

 

 

 

 

 

 

 

 

 

Trust and investment product fees

 

1,087

 

1,238

 

3,503

 

3,542

 

Mortgage banking

 

1,677

 

1,553

 

4,655

 

5,496

 

Service charges on deposit accounts

 

5,429

 

5,518

 

15,321

 

15,128

 

Securities gains/(losses)

 

 

2

 

(4

)

835

 

Interchange income

 

1,912

 

1,804

 

5,671

 

5,317

 

OREO gains/(losses)

 

(9

)

(38

)

(47

)

(356

)

Other

 

1,049

 

1,106

 

2,524

 

2,847

 

Total Noninterest Income

 

11,145

 

11,183

 

31,623

 

32,809

 

Noninterest Expense:

 

 

 

 

 

 

 

 

 

Employee

 

13,000

 

13,090

 

40,272

 

39,407

 

Occupancy & equipment

 

4,488

 

4,320

 

13,299

 

12,693

 

Intangible amortization

 

389

 

455

 

1,253

 

1,413

 

Marketing

 

769

 

647

 

2,127

 

2,656

 

Collection expenses

 

156

 

625

 

987

 

2,434

 

FDIC assessment

 

385

 

431

 

1,185

 

1,335

 

FHLB advance prepayment penalty

 

 

 

 

2,239

 

Consultant expenses

 

350

 

475

 

1,050

 

1,225

 

Other

 

3,640

 

3,446

 

11,012

 

11,070

 

Total Noninterest Expense

 

23,177

 

23,489

 

71,185

 

74,472

 

Earnings Before Income Taxes

 

10,970

 

9,647

 

28,305

 

22,689

 

Provision for Income Taxes

 

2,513

 

2,015

 

5,869

 

3,742

 

Net Income

 

$

8,457

 

$

7,632

 

$

22,436

 

$

18,947

 

Preferred Dividends & Accretion

 

 

(99

)

 

(504

)

Redemption of Preferred Shares

 

 

(148

)

 

(148

)

Net Income Available to Common Shareholders

 

$

8,457

 

$

7,385

 

$

22,436

 

$

18,295

 

 

 

 

Three months ended September 30

 

Nine months ended September 30

 

 

 

2014

 

2013

 

2014

 

2013

 

Average Balance Sheet Data

 

 

 

 

 

 

 

 

 

Gross Loans

 

$

1,717,401

 

$

1,601,637

 

$

1,700,164

 

$

1,580,782

 

Earning Assets

 

2,577,276

 

2,509,538

 

2,592,090

 

2,488,683

 

Total Assets

 

2,852,965

 

2,771,926

 

2,862,203

 

2,771,960

 

Noninterest Bearing Deposits

 

455,768

 

415,825

 

449,872

 

410,999

 

Interest Bearing Deposits

 

1,779,797

 

1,758,541

 

1,786,662

 

1,780,679

 

Total Interest Bearing Liabilities

 

2,038,974

 

2,027,035

 

2,065,121

 

2,013,436

 

Shareholders’ Equity

 

329,974

 

305,680

 

321,554

 

317,947

 

 

 

 

Three months ended September 30

 

Nine months ended September 30

 

 

 

2014

 

2013

 

2014

 

2013

 

Per Share Data

 

 

 

 

 

 

 

 

 

Diluted Earnings Per CommonShare

 

$

0.41

 

$

0.36

 

$

1.09

 

$

0.90

 

Cash Dividends Per Common Share

 

0.11

 

0.08

 

0.31

 

0.20

 

Market Value - High

 

17.97

 

15.53

 

18.03

 

15.53

 

Market Value - Low

 

16.33

 

13.81

 

15.78

 

12.02

 

Average Outstanding Shares (diluted)

 

20,601,444

 

20,451,821

 

20,581,340

 

20,420,195

 

 

 

 

Three months ended September 30

 

Nine months ended September 30

 

 

 

2014

 

2013

 

2014

 

2013

 

Key Ratios (annualized)

 

 

 

 

 

 

 

 

 

Return on Average Assets

 

1.18

%

1.09

%

1.05

%

0.91

%

Return on Average Equity

 

10.17

%

9.91

%

9.33

%

7.97

%

Net Interest Margin

 

3.80

%

3.91

%

3.84

%

3.94

%

Efficiency Ratio

 

64.73

%

65.44

%

67.12

%

70.17

%

Net Overhead to Average Assets

 

1.67

%

1.76

%

1.85

%

2.01

%

 



 

 

 

September 30

 

June 30

 

March 31

 

December 31

 

September 30

 

 

 

2014

 

2014

 

2014

 

2013

 

2013

 

Balance Sheet Highlights

 

 

 

 

 

 

 

 

 

 

 

Total Loans (Excluding Loans Held for Sale)

 

$

1,753,224

 

$

1,700,798

 

$

1,687,551

 

$

1,671,926

 

$

1,610,990

 

Allowance for Loan Losses

 

24,549

 

23,867

 

27,247

 

27,609

 

27,849

 

Total Securities

 

840,101

 

852,374

 

881,104

 

891,106

 

893,187

 

Goodwill and Intangible Assets

 

68,772

 

69,161

 

69,593

 

70,025

 

69,959

 

Total Assets

 

2,899,952

 

2,861,017

 

2,872,379

 

2,859,864

 

2,824,347

 

Noninterest Bearing Deposits

 

464,058

 

455,496

 

459,541

 

436,550

 

415,572

 

Interest Bearing Deposits

 

1,757,641

 

1,800,849

 

1,766,284

 

1,764,078

 

1,752,702

 

Other Borrowings

 

281,582

 

220,663

 

265,663

 

294,252

 

297,809

 

Shareholders’ Equity

 

332,790

 

327,381

 

315,559

 

305,526

 

304,471

 

 

 

 

September 30

 

June 30

 

March 31

 

December 31

 

September 30

 

 

 

2014

 

2014

 

2014

 

2013

 

2013

 

Other Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

Tangible Book Value Per Common Share

 

$

12.90

 

$

12.62

 

$

12.03

 

$

11.53

 

$

11.49

 

Loan Loss Reserve to Loans

 

1.40

%

1.40

%

1.61

%

1.65

%

1.73

%

Loan Loss Reserve to Non-performing Loans

 

151.80

%

141.86

%

135.75

%

123.50

%

99.56

%

Nonperforming Assets to Total Assets

 

0.67

%

0.72

%

0.83

%

0.93

%

1.16

%

NPA’s (w/ TDR’s) to Total Assets

 

1.23

%

1.29

%

0.97

%

1.07

%

1.31

%

Tangible Common Equity Ratio

 

9.33

%

9.25

%

8.78

%

8.44

%

8.51

%

Outstanding Shares

 

20,460,763

 

20,458,763

 

20,445,951

 

20,417,224

 

20,403,933

 

 

 

 

September 30

 

June 30

 

March 31

 

December 31

 

September 30

 

 

 

2014

 

2014

 

2014

 

2013

 

2013

 

Asset Quality

 

 

 

 

 

 

 

 

 

 

 

Special Mention Loans

 

$

25,319

 

$

37,917

 

$

53,019

 

$

56,960

 

$

79,059

 

Substandard Loans (Accruing)

 

22,647

 

24,344

 

29,429

 

27,277

 

12,138

 

New Non-accrual Loans (for the 3 months ended)

 

4,251

 

1,626

 

2,963

 

2,312

 

2,761

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans Past Due 90 Days or More and Still Accruing

 

$

59

 

$

 

$

 

$

14

 

$

 

Non-accrual Loans

 

16,113

 

16,824

 

20,071

 

22,341

 

27,972

 

Other Real Estate Owned

 

3,190

 

3,723

 

3,841

 

4,120

 

4,784

 

Total Nonperforming Assets (NPA’s)

 

$

19,362

 

$

20,547

 

$

23,912

 

$

26,475

 

$

32,756

 

Troubled Debt Restructurings (Accruing)

 

16,274

 

16,408

 

4,041

 

4,188

 

4,162

 

Total NPA’s with Troubled Debt Restructurings

 

$

35,636

 

$

36,955

 

$

27,953

 

$

30,663

 

$

36,918

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Charge-offs (Recoveries) - QTD

 

$

(682

)

$

4,130

 

$

1,112

 

$

1,040

 

$

1,153

 

Net Charge-offs as a % of average loans (annualized)

 

-0.16

%

0.98

%

0.27

%

0.25

%

0.29

%

 


(1) Tangible common equity, tangible assets and tangible book value per share are non-GAAP financial measures calculated using GAAP amounts. Tangible common equity is calculated by excluding the balance of preferred stock, goodwill and other intangible assets from the calculation of stockholders’ equity. Tangible assets are calculated by excluding the balance of goodwill and other intangible assets from the calculation of total assets. Tangible book value per share is calculated by dividing tangible common equity by the number of shares outstanding. The Company believes that these non-GAAP financial measures provide information to investors that is useful in understanding its financial condition. Because not all companies use the same calculation of tangible common equity and tangible assets, this presentation may not be comparable to other similarly titled measures calculated by other companies. A reconciliation of these non-GAAP financial measures is provided below (dollars in thousands, except per share data).

 

 

 

September 30

 

June 30

 

March 31

 

December 31

 

September 30

 

 

 

2014

 

2014

 

2014

 

2013

 

2013

 

Shareholders’ Equity

 

$

332,790

 

$

327,381

 

$

315,559

 

$

305,526

 

$

304,471

 

Less: Intangible Assets

 

68,772

 

69,161

 

69,593

 

70,025

 

69,959

 

Tangible Common Equity

 

264,018

 

258,220

 

245,966

 

235,501

 

234,512

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

2,899,952

 

2,861,017

 

2,872,379

 

2,859,864

 

2,824,347

 

Less: Intangible Assets

 

68,772

 

69,161

 

69,593

 

70,025

 

69,959

 

Tangible Assets

 

2,831,180

 

2,791,856

 

2,802,786

 

2,789,839

 

2,754,388

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Shares Outstanding

 

20,460,763

 

20,458,763

 

20,445,951

 

20,417,224

 

20,403,933

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Book Value Per Share

 

$

12.90

 

$

12.62

 

$

12.03

 

$

11.53

 

$

11.49

 

Tangible Common Equity/Tangible Assets

 

9.33

%

9.25

%

8.78

%

8.44

%

8.51

%

 



 

MainSource Financial Group is listed on the NASDAQ National Market (under the symbol: “MSFG”) and is a community-focused, financial holding company with assets of approximately $2.9 billion. The Company operates 74 full-service offices throughout Indiana, Illinois, Kentucky and Ohio through its banking subsidiary, MainSource Bank, headquartered in Greensburg, Indiana. Through its non-banking subsidiary, MainSource Title LLC, the Company provides various related financial services.

 

Forward-Looking Statements

 

Except for historical information contained herein, the discussion in this press release includes certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are covered by the safe harbor provisions of such sections.  These statements are based upon management expectations, goals and projections, which are subject to numerous assumptions, risks and uncertainties (many of which are beyond management’s control). Factors which could cause future results to differ materially from these expectations include, but are not limited to, the following: general economic conditions; legislative and regulatory initiatives; monetary and fiscal policies of the federal government; deposit flows; the costs of funds; general market rates of interest; interest rates on competing investments; demand for loan products; demand for financial services; changes in accounting policies or guidelines; changes in the quality or composition of the Company’s loan and investment portfolios; the Company’s ability to integrate acquisitions; and other factors, including various “risk factors” as set forth in our most recent Annual Report on Form 10-K and in other reports we file from time to time with the Securities and Exchange Commission.  These reports are available publicly on the SEC website, www.sec.gov, and on the Company’s website, www.mainsourcefinancial.com.