Attached files

file filename
8-K - 8-K - FIRST FINANCIAL BANKSHARES INCd808217d8k.htm

Exhibit 99.1

 

For immediate release    For More Information:

J. Bruce Hildebrand, Executive Vice President

325.627.7155

FIRST FINANCIAL BANKSHARES ANNOUNCES

THIRD QUARTER EARNINGS RESULTS

ABILENE, Texas, October 16, 2014 – First Financial Bankshares, Inc. (NASDAQ: FFIN) today reported earnings for the third quarter of 2014 of $23.43 million, up 19.78 percent compared with earnings of $19.56 million in the same quarter last year. Basic earnings per share were $0.37 for the third quarter of 2014 compared with $0.31 in the same quarter a year ago.

Net interest income for the third quarter of 2014 increased 7.46 percent to $48.89 million compared with $45.49 million in the same quarter of 2013. The net interest margin, on a taxable equivalent basis, was 4.18 percent compared to 4.24 percent in the second quarter of 2014 and 4.25 percent in the same quarter last year. Included in interest income for the third quarter of 2014 was $536 thousand, or four basis points in net interest margin, related to discount accretion from fair value accounting related to the Orange and Huntsville acquisitions.

The provision for loan losses was $896 thousand in the third quarter of 2014 compared with $1.35 million in the same quarter last year and $1.12 million in the second quarter of 2014. Nonperforming assets as a percentage of loans and foreclosed assets totaled 0.83 percent at September 30, 2014, compared with 0.93 percent at June 30, 2014, and 1.09 percent at September 30, 2013. Classified loans totaled $81.39 million at September 30, 2014, compared to $79.93 million at June 30, 2014, and $81.67 million at September 30, 2013.

Noninterest income increased 1.46 percent in the third quarter of 2014 to $17.32 million compared with $17.08 million in the same quarter a year ago. Trust fees increased to $4.77 million in the third quarter of 2014 compared with $4.14 million in the same quarter last year, primarily due to continued growth in the fair value of Trust assets managed to $3.66 billion from $3.20 billion a year ago. ATM, interchange and credit card fees increased 15.64 percent to $5.09 million compared with $4.40 million in the same quarter last year due to a large growth in net new accounts and debit cards. Real estate mortgage fees decreased to $1.81 million in the third quarter of 2014 compared to $2.01 million in the same quarter last year due to the decline in the overall mortgage refinance market.

Noninterest expense for the third quarter of 2014 totaled $34.04 million compared to $35.53 million in the third quarter of 2013. Included in noninterest expense in the third quarter of 2013 were technology contract termination and conversion costs totaling $3.40 million related to the Company’s acquisition of Orange Savings Bank, SSB. There were no such expenses for the quarter ended September 30, 2014. The Company’s efficiency ratio in the third quarter of 2014 was 47.93 percent compared with 53.10 percent in the same quarter last year.

For the nine months ended September 30, 2014, net income increased 16.21 percent to $66.97 million from $57.63 million in the same period a year ago. Basic earnings per share rose to $1.05 from $0.91 for the same period last year. Net interest income increased 14.88 percent to $144.28 million for the nine months ended September 30, 2014 from $125.59 million in the same period a year ago. The provision for loan losses totaled $3.71 million compared with $2.58 million in the same period last year.


Noninterest income was $49.60 million for the first nine months of 2014 compared with $46.26 million in the same period a year ago. Noninterest expense rose to $101.49 million compared with $92.92 million in the same period a year ago.

As of September 30, 2014, consolidated assets for the Company totaled $5.58 billion compared with $5.08 billion a year ago. Loans totaled $2.84 billion at quarter end compared with loans of $2.61 billion a year ago. Total deposits grew 11.59 percent to $4.46 billion at September 30, 2014, compared to $4.00 billion a year ago. Shareholders’ equity rose to $658.77 million as of September 30, 2014, compared with $568.24 million at September 30, 2013.

“We are pleased to report another quarter of good growth in loans and deposits as well as solid earnings,” said F. Scott Dueser, Chairman, President and CEO. “We continue to pursue opportunities for acquisitions and focus on growing loans, cutting costs and increasing income.”

On April 22, 2014, the Company’s Board of Directors declared a two-for-one stock split in the form of a 100 percent stock dividend, which was effective June 2, 2014. All share and per share amounts in this earnings release have been restated to reflect this stock split.

All amounts for the quarters and nine months ended on September 30, 2014 and 2013 include the results of the Company’s acquisition of Orange Savings Bank, SSB, Orange, Texas, which was effective on May 31, 2013. As of the acquisition date, Orange had total loans of $293.29 million and total deposits of $385.95 million.

About First Financial Bankshares

Headquartered in Abilene, Texas, First Financial Bankshares is a financial holding company that operates 12 banking regions with 62 locations in Texas including Abilene, Acton, Albany, Aledo, Alvarado, Beaumont, Boyd, Bridgeport, Brock, Burleson, Cisco, Cleburne, Clyde, Decatur, Eastland, Fort Worth, Glen Rose, Granbury, Grapevine, Hereford, Huntsville, Keller, Mauriceville, Merkel, Midlothian, Mineral Wells, Moran, New Waverly, Newton, Odessa, Orange, Port Arthur, Ranger, Rising Star, Roby, San Angelo, Southlake, Stephenville, Sweetwater, Trent, Trophy Club, Vidor, Waxahachie, Weatherford and Willow Park. The Company also operates First Financial Trust & Asset Management Company, N.A., with eight locations and First Technology Services, Inc., a technology operating company.

The Company is listed on The NASDAQ Global Select Market under the trading symbol FFIN. For more information about First Financial Bankshares, please visit our website at http://www.ffin.com.

*****

Certain statements contained herein may be considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. These statements are based upon the belief of the Company’s management, as well as assumptions made beyond information currently available to the Company’s management, and may be, but not necessarily are, identified by such words as “expect”, “plan”, “anticipate”, “target”, “forecast” and “goal”. Because such “forward-looking statements” are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from the Company’s expectations include competition from other financial institutions and financial holding companies; the effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board; changes in the demand for loans; fluctuations in value of collateral and loan reserves; inflation, interest rate, market and monetary fluctuations; changes in consumer spending, borrowing and savings habits; and acquisitions and integration of acquired businesses, and similar variables. Other key risks are described in the Company’s reports filed with the Securities and Exchange Commission, which may be obtained under “Investor Relations-Documents/Filings” on the Company’s Web site or by writing or calling the Company at 325.627.7155. Except as otherwise stated in this news announcement, the Company does not undertake any obligation to update publicly or revise any forward-looking statements because of new information, future events or otherwise.


FIRST FINANCIAL BANKSHARES, INC.

CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)

(In thousands, except share and per share data)

 

     As of  
     2014     2013  
     Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  

ASSETS

          

Cash and due from banks

   $ 149,957      $ 166,237      $ 160,469      $ 183,084      $ 164,666   

Interest-bearing deposits in banks

     83,994        68,331        3,772        25,498        48,634   

Interest-bearing time deposits in banks

     19,234        24,188        30,026        31,917        34,352   

Fed funds sold

     4,785        3,110        3,620        3,430        14,300   

Investment securities

     2,254,316        2,174,396        2,163,599        2,058,407        1,976,101   

Loans

     2,839,696        2,786,644        2,698,717        2,689,448        2,614,809   

Allowance for loan losses

     (36,388     (35,892     (34,693     (33,900     (34,800
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loans

     2,803,308        2,750,752        2,664,024        2,655,548        2,580,009   

Premises and equipment

     101,437        96,619        95,406        95,505        94,676   

Goodwill

     94,882        94,882        94,882        94,882        94,882   

Other intangible assets

     2,547        2,547        2,600        2,603        2,547   

Other assets

     61,351        65,294        62,629        71,334        65,468   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 5,575,811      $ 5,446,356      $ 5,281,027      $ 5,222,208      $ 5,075,635   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

          

Noninterest-bearing deposits

   $ 1,505,847      $ 1,445,947      $ 1,389,331      $ 1,362,184      $ 1,371,835   

Interest-bearing deposits

     2,958,517        2,872,511        2,844,950        2,772,891        2,628,722   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     4,464,364        4,318,458        4,234,281        4,135,075        4,000,557   

Short-term borrowings

     341,909        434,583        383,220        463,888        466,500   

Other liabilities

     110,773        53,279        46,960        35,598        40,337   

Shareholders’ equity

     658,765        640,036        616,566        587,647        568,241   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 5,575,811      $ 5,446,356      $ 5,281,027      $ 5,222,208      $ 5,075,635   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Quarter Ended  
     2014     2013  
     Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  

INCOME STATEMENTS

          

Interest income

   $ 49,955      $ 49,254      $ 48,209      $ 47,756      $ 46,655   

Interest expense

     1,069        1,037        1,036        1,066        1,164   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     48,886        48,217        47,173        46,690        45,491   

Provision for loan losses

     896        1,124        1,690        1,171        1,349   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

     47,990        47,093        45,483        45,519        44,142   

Noninterest income

     17,324        15,872        16,405        15,792        17,075   

Noninterest expense

     34,040        35,002        32,448        33,096        35,534   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income before income taxes

     31,274        27,963        29,440        28,215        25,683   

Income tax expense

     7,843        6,758        7,104        6,977        6,121   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 23,431      $ 21,205      $ 22,336      $ 21,238      $ 19,562   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

PER COMMON SHARE DATA

          

Net income - basic

   $ 0.37      $ 0.33      $ 0.35      $ 0.33      $ 0.31   

Net income - diluted

     0.36        0.33        0.35        0.33        0.30   

Cash dividends declared

     0.14        0.14        0.13        0.13        0.13   

Book Value

     10.28        9.99        9.63        9.18        8.88   

Market Value

   $ 27.79      $ 31.37      $ 30.90      $ 33.06      $ 29.43   

Shares outstanding - end of period

     64,065,828        64,053,010        64,039,234        63,984,994        63,955,340   

Average outstanding shares - basic

     64,059,675        64,045,282        64,010,076        63,965,876        63,940,810   

Average outstanding shares - diluted

     64,304,985        64,301,306        64,212,018        64,192,458        64,243,542   

PERFORMANCE RATIOS

          

Return on average assets

     1.71     1.59     1.74     1.65     1.56

Return on average equity

     14.27        13.46        15.02        14.47        13.64   

Net interest margin (tax equivalent)

     4.18        4.24        4.32        4.27        4.25   

Efficiency ratio

     47.93        50.84        47.57        49.42        53.10   
     Nine Months Ended
Sept. 30,
                   
     2014     2013                    
INCOME STATEMENTS           

Interest income

   $ 147,418      $ 128,605         

Interest expense

     3,143        3,014         
  

 

 

   

 

 

       

Net interest income

     144,275        125,591         

Provision for loan losses

     3,710        2,582         
  

 

 

   

 

 

       

Net interest income after provision for loan losses

     140,565        123,009         

Noninterest income

     49,601        46,260         

Noninterest expense

     101,489        92,917         
  

 

 

   

 

 

       

Net income before income taxes

     88,677        76,352         

Income tax expense

     21,705        18,723         
  

 

 

   

 

 

       

Net income

   $ 66,972      $ 57,629         
  

 

 

   

 

 

       

PER COMMON SHARE DATA

          

Net income - basic

   $ 1.05      $ 0.91         

Net income - diluted

     1.04        0.90         

Cash dividends declared

     0.41        0.39         

Book Value

     10.28        8.88         

Market Value

   $ 27.79      $ 29.43         

Shares outstanding - end of period

     64,065,828        63,955,340         

Average outstanding shares - basic

     64,038,526        63,444,544         

Average outstanding shares - diluted

     64,302,615        63,706,588         

PERFORMANCE RATIOS

          

Return on average assets

     1.68     1.64      

Return on average equity

     14.24        13.53         

Net interest margin (tax equivalent)

     4.25        4.21         

Efficiency ratio

     48.78        50.47         


FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

     Quarter Ended  
     2014     2013  
     Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  

ALLOWANCE FOR LOAN LOSSES

          

Balance at beginning of period

   $ 35,892      $ 34,693      $ 33,900      $ 34,800      $ 34,099   

Loans charged off

     (614     (302     (1,297     (1,294     (944

Loan recoveries

     214        377        400        311        297   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net recoveries (charge-offs)

     (400     75        (897     (983     (647

Provision for loan losses

     896        1,124        1,690        1,171        1,348   

Transfer of off balance sheet exposure to other liabilities

     —          —          —          (1,088     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 36,388      $ 35,892      $ 34,693      $ 33,900      $ 34,800   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses / period-end loans

     1.28     1.29     1.29     1.26     1.33

Allowance for loan losses / nonperforming loans

     162.77        151.52        140.23        120.82        152.21   

Net charge-offs / average loans (annualized)

     0.06        (0.01     0.14        0.15        0.10   

NONPERFORMING ASSETS

          

Nonaccrual loans

   $ 22,093      $ 23,565      $ 24,710      $ 27,926      $ 22,809   

Accruing loans 90 days past due

     263        123        30        133        54   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans

     22,356        23,688        24,740        28,059        22,863   

Foreclosed assets

     1,273        2,342        2,813        3,069        5,672   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 23,629      $ 26,030      $ 27,553      $ 31,128      $ 28,535   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As a % of loans and foreclosed assets

     0.83     0.93     1.02     1.16     1.09

As a % of end of period total assets

     0.42        0.48        0.52        0.60        0.56   

CAPITAL RATIOS

          

Tier 1 risk-based

     16.07     16.15     16.24     15.82     15.37

Total risk-based

     17.20        17.30        17.39        16.92        16.49   

Tier 1 leverage

     10.10        9.99        9.95        9.84        9.77   

Equity to assets

     11.81        11.75        11.68        11.25        11.20   
     Quarter Ended  
     2014     2013  
     Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  

NONINTEREST INCOME

          

Trust fees

   $ 4,772      $ 4,549      $ 4,576      $ 4,433      $ 4,138   

Service charges on deposits

     4,402        4,174        4,047        4,537        4,798   

ATM, interchange and credit card fees

     5,093        4,754        4,443        4,436        4,404   

Real estate mortgage fees

     1,813        1,337        1,024        1,200        2,008   

Net gain (loss) on sale of available-for-sale securities

     1        (1     (4     —          (108

Net gain (loss) on sale of foreclosed assets

     305        47        452        111        36   

Net gain (loss) on sale of assets

     (31     44        3        6        9   

Other noninterest income

     969        968        1,864        1,069        1,790   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

   $ 17,324      $ 15,872      $ 16,405      $ 15,792      $ 17,075   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONINTEREST EXPENSE

          

Salaries and employee benefits, excluding profit sharing

   $ 16,354      $ 16,279      $ 16,197      $ 15,690      $ 16,024   

Profit sharing expense

     1,596        995        1,217        1,942        1,477   

Net occupancy expense

     2,297        2,273        2,234        2,101        2,164   

Equipment expense

     2,758        2,665        2,622        2,527        2,490   

FDIC insurance premiums

     693        684        659        636        640   

ATM, interchange and credit card expenses

     1,819        1,696        1,480        1,499        1,474   

Legal, tax and professional fees

     1,463        1,208        1,273        1,248        1,576   

Audit fees

     403        367        369        506        368   

Printing, stationery and supplies

     632        554        775        562        534   

Amortization of intangible assets

     62        74        75        77        77   

Advertising and public relations

     1,591        1,465        1,375        1,495        1,245   

Correspondent bank service charges

     222        215        228        241        250   

Other noninterest expense

     4,150        6,527        3,944        4,572        7,215   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

   $ 34,040      $ 35,002      $ 32,448      $ 33,096      $ 35,534   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TAX EQUIVALENT YIELD ADJUSTMENT

   $ 4,814      $ 4,753      $ 4,629      $ 4,490      $ 4,358   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Nine Months Ended
Sept. 30,
                   
     2014     2013                    

NONINTEREST INCOME

          

Trust fees

   $ 13,897      $ 11,884         

Service charges on deposits

     12,623        13,009         

ATM, interchange and credit card fees

     14,291        12,315         

Real estate mortgage fees

     4,174        5,149         

Net gain (loss) on sale of available-for-sale securities

     (4     147         

Net gain (loss) on sale of foreclosed assets

     804        (263      

Net gain (loss) on sale of assets

     15        177         

Other noninterest income

     3,801        3,842         
  

 

 

   

 

 

       

Total noninterest income

   $ 49,601      $ 46,260         
  

 

 

   

 

 

       

NONINTEREST EXPENSE

          

Salaries and employee benefits, excluding profit sharing

   $ 48,830      $ 45,093         

Profit sharing expense

     3,808        3,738         

Net occupancy expense

     6,804        5,995         

Equipment expense

     8,045        7,146         

FDIC insurance premiums

     2,035        1,781         

ATM, interchange and credit card expenses

     4,995        4,161         

Legal, tax and professional fees

     3,945        3,846         

Audit fees

     1,138        1,052         

Printing, stationery and supplies

     1,960        1,504         

Amortization of intangible assets

     210        120         

Advertising and public relations

     4,431        3,339         

Correspondent bank service charges

     666        674         

Other noninterest expense

     14,622        14,468         
  

 

 

   

 

 

       

Total noninterest expense

   $ 101,489      $ 92,917         
  

 

 

   

 

 

       

TAX EQUIVALENT YIELD ADJUSTMENT

   $ 14,197      $ 12,235         
  

 

 

   

 

 

       


FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

     Three Months Ended
Sept. 30, 2014
         Three Months Ended
June 30, 2014
 
     Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
         Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
 

Interest-earning assets:

                   

Fed funds sold

   $ 10,619       $ 11         0.40      $ 11,310       $ 12         0.41

Interest-bearing deposits in nonaffiliated banks

     50,213         69         0.55           48,974         78         0.64   

Taxable securities

     1,166,248         6,856         2.35           1,159,430         7,091         2.45   

Tax exempt securities

     1,057,715         12,763         4.83           1,037,608         12,599         4.86   

Loans

     2,814,083         35,070         4.94           2,748,023         34,227         5.00   
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     5,098,878       $ 54,769         4.26        5,005,345       $ 54,007         4.33

Noninterest-earning assets

     348,369                 335,651         
  

 

 

            

 

 

       

Total assets

   $ 5,447,247               $ 5,340,996         
  

 

 

            

 

 

       

Interest-bearing liabilities:

                   

Deposits

   $ 2,892,065       $ 999         0.14      $ 2,867,740       $ 955         0.13

Fed funds purchased and other short term borrowings

     384,768         70         0.07           406,913         82         0.08   
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     3,276,833       $ 1,069         0.13        3,274,653       $ 1,037         0.13

Noninterest-bearing liabilities

     1,518,907                 1,434,674         

Shareholders’ equity

     651,507                 631,669         
  

 

 

            

 

 

       

Total liabilities and shareholders’ equity

   $ 5,447,247               $ 5,340,996         
  

 

 

            

 

 

       
                   
     

 

 

            

 

 

    

Net interest income and margin (tax equivalent)

      $ 53,700         4.18         $ 52,970         4.24
     

 

 

    

 

 

         

 

 

    

 

 

 
     Three Months Ended
Mar. 31, 2014
         Three Months Ended
Dec. 31, 2013
 
     Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
         Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
 

Interest-earning assets:

                   

Fed funds sold

   $ 5,718       $ 5         0.35      $ 7,177       $ 7         0.40

Interest-bearing deposits in nonaffiliated banks

     48,708         82         0.68           44,421         89         0.79   

Taxable securities

     1,121,296         7,084         2.53           1,094,256         6,687         2.44   

Tax exempt securities

     992,947         12,218         4.92           958,278         11,817         4.93   

Loans

     2,689,474         33,450         5.04           2,650,834         33,645         5.04   
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     4,858,143       $ 52,839         4.41        4,754,966       $ 52,245         4.36

Noninterest-earning assets

     351,309                 344,927         
  

 

 

            

 

 

       

Total assets

   $ 5,209,452               $ 5,099,893         
  

 

 

            

 

 

       

Interest-bearing liabilities:

                   

Deposits

   $ 2,817,181       $ 941         0.14      $ 2,696,123       $ 950         0.14

Fed funds purchased and other short term borrowings

     426,204         96         0.09           454,573         115         0.10   
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     3,243,385       $ 1,037         0.13        3,150,696       $ 1,065         0.13

Noninterest-bearing liabilities

     1,362,852                 1,366,726         

Shareholders’ equity

     603,215                 582,471         
  

 

 

            

 

 

       

Total liabilities and shareholders’ equity

   $ 5,209,452               $ 5,099,893         
  

 

 

            

 

 

       
                   
     

 

 

            

 

 

    

Net interest income and margin (tax equivalent)

      $ 51,802         4.32         $ 51,180         4.27
     

 

 

    

 

 

         

 

 

    

 

 

 
     Three Months Ended
Sept. 30, 2013
                          
     Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
                          

Interest-earning assets:

                   

Fed funds sold

   $ 13,611       $ 14         0.42           

Interest-bearing deposits in nonaffiliated banks

     49,434         95         0.76              

Taxable securities

     1,011,050         6,130         2.43              

Tax exempt securities

     943,623         11,441         4.85              

Loans

     2,636,253         33,333         5.02              
  

 

 

    

 

 

    

 

 

            

Total interest-earning assets

     4,653,971       $ 51,013         4.35           

Noninterest-earning assets

     334,521                    
  

 

 

                  

Total assets

   $ 4,988,492                    
  

 

 

                  

Interest-bearing liabilities:

                   

Deposits

   $ 2,631,862       $ 1,038         0.16           

Fed funds purchased and other short term borrowings

     457,914         126         0.11              
  

 

 

    

 

 

    

 

 

            

Total interest-bearing liabilities

     3,089,776       $ 1,164         0.15           

Noninterest-bearing liabilities

     1,329,582                    

Shareholders’ equity

     569,134                    
  

 

 

                  

Total liabilities and shareholders’ equity

   $ 4,988,492                    
  

 

 

                  
                   
     

 

 

               

Net interest income and margin (tax equivalent)

      $ 49,849         4.25           
     

 

 

    

 

 

            
     Nine Months Ended
Sept. 30, 2014
         Nine Months Ended
Sept. 30, 2013
 
     Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
         Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
 

Interest-earning assets:

                   

Fed funds sold

   $ 9,234       $ 27         0.39      $ 10,932       $ 28         0.35

Interest-bearing deposits in nonaffiliated banks

     49,304         229         0.62           77,543         376         0.65   

Taxable securities

     1,149,156         21,032         2.44           1,038,679         18,818         2.42   

Tax exempt securities

     1,029,661         37,580         4.87           895,778         32,327         4.81   

Loans

     2,750,983         102,747         4.99           2,359,216         89,291         5.06   
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     4,988,338       $ 161,615         4.33        4,382,148       $ 140,840         4.30

Noninterest-earning assets

     345,098                 312,933         
  

 

 

            

 

 

       

Total assets

   $ 5,333,436               $ 4,695,081         
  

 

 

            

 

 

       

Interest-bearing liabilities:

                   

Deposits

   $ 2,859,269       $ 2,894         0.14      $ 2,453,370       $ 2,758         0.15

Fed funds purchased and other short term borrowings

     405,811         249         0.08           378,775         256         0.09   
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     3,265,080       $ 3,143         0.13        2,832,145       $ 3,014         0.14

Noninterest-bearing liabilities 1,439,382

                1,293,373         

Shareholders’ equity

     628,974                 569,563         
  

 

 

            

 

 

       

Total liabilities and shareholders’ equity

   $ 5,333,436               $ 4,695,081         
  

 

 

            

 

 

       
                   
     

 

 

            

 

 

    

Net interest income and margin (tax equivalent)

      $ 158,472         4.25         $ 137,826         4.21