Attached files

file filename
8-K - FORM 8-K - AMES NATIONAL CORPatlo20141016_8k.htm

 

EXHIBIT 99.1

NEWS RELEASE

 

FOR IMMEDIATE RELEASE

Contact:     

THOMAS h. pOHLMAN

 

  CHIEF EXECUTIVE OFFICER AND PRESIDENT

OCTOBER 17, 2014

 

(515) 232-6251

 

 

AMES NATIONAL CORPORATION

ANNOUNCES 2014 THIRD QUARTER EARNINGS RESULTS

 

Third Quarter 2014 Results:

 

For the quarter ended September 30, 2014, net income for Ames National Corporation (the Company) totaled $3,731,000 or $0.40 per share, a 0.5% increase over the $3,712,000 or $0.40 per share earned in 2013. Net income was relatively unchanged; however, net interest income was up 6% but was offset by a similar increase in noninterest expense.

 

The Company is pleased to announce the completion of the acquisition of three First Bank branches located in West Des Moines and Johnston, Iowa by First National Bank (FNB), an affiliated bank of the Company, on August 29, 2014 (the “Acquisition”). The Company and FNB welcome our new customers and employees and look forward to a mutually beneficial long term relationship. The newly combined staffs of FNB have made outstanding progress during the third quarter with the integration of the new branches and are to be commended on their significant efforts to ensure a smooth transition. FNB’s net income for the quarter ended September 30, 2014 was $1,797,000, as compared to $1,910,000 for the quarter ended September 30, 2013. Non-routine costs associated with the Acquisition totaled approximately $86,000 for the quarter ended September 30, 2014.

 

Third quarter net interest income totaled $9,018,000, an increase of $506,000, or 6%, compared to the same quarter a year ago, due primarily to an increase in the average balance of real estate loans and higher yields on taxable securities available-for-sale. The increase in net interest income led to an improvement in the Company’s net interest margin to 3.32% for the quarter ended September 30, 2014 as compared to 3.28% for the quarter ended September 30, 2013.

 

A provision for loan losses of $55,000 was recognized in the third quarter of 2014 as compared to $92,000 in the third quarter of 2013. Net loan charge-offs were $42,000 for the quarter ended September 30, 2014 compared to $8,000 for the quarter ended September 30, 2013.

 

Noninterest income for the third quarter of 2014 totaled $1,829,000 as compared to $1,820,000 for the same period in 2013. The increase in noninterest income is primarily due to wealth management income, offset in part by a decrease in realized securities gains.

 

Noninterest expense for the third quarter of 2014 totaled $5,666,000 compared to $5,231,000 recorded in 2013. The increase of 8.3% in noninterest expense was primarily due to salaries and benefits, data processing and other operating expenses. The increase in salaries and benefits was mainly the result of additional payroll costs as a result of the Acquisition and normal salary increases. The increase in data processing and other expenses was mainly the result of costs associated with the Acquisition. The efficiency ratio for the third quarter of 2014 was 52.24%, compared to 50.63% in 2013.   

 

 
 

 

 

Nine Months 2014 Results:

 

For the nine months ended September 30, 2014, net income for the Company totaled $12,113,000, or $1.30 per share, compared to $10,577,000, or $1.14 per share in 2013. Net income increased primarily due to an after tax gain on the sale of premises and equipment of $778,000, increases in loan and securities available-for-sale interest income and a decrease in other real estate owned expenses. The Company sold its office location near Iowa State University in Ames, Iowa (University office) and has purchased another office location near the campus. Excluding the after tax one-time gain on the sale of premises and equipment, net income would have been $11,334,000, or $1.22 per share in 2014, as compared to $10,577,000, or $1.14 per share in 2013, a 7% increase.

 

Net interest income for the nine months ended September 30, 2014 totaled $26,731,000, an increase of $2,028,000, or 8.2%, compared to the same period a year ago, due primarily to an increase in the average balance of real estate loans and higher yields on taxable securities available-for-sale. This improvement in interest income led to an improvement in the Company’s net interest margin to 3.29% for the nine months ended September 30, 2014 as compared to 3.16% for the nine months ended September 30, 2013.

 

A provision for loan losses of $130,000 was recognized in the nine months ended September 30, 2014 as compared to $166,000 for the nine months ended September 30, 2013. Net loan charge-offs were $171,000 for the nine months ended September 30, 2014 compared to $36,000 for the nine months ended September 30, 2013.

 

Noninterest income for the nine months ended September 30, 2014 totaled $6,508,000 as compared to $5,752,000 for the same period in 2013. The increase in noninterest income is primarily due to the gain on the sale of the University office and an increase in wealth management income, which were offset in part by a decrease in the level of gains realized on the sale of loans held for sale and a decrease in securities gains.

 

Noninterest expense for the nine months ended September 30, 2014 totaled $16,405,000 compared to $16,188,000 recorded in 2013. The increase of 1.3% in noninterest expense was primarily due to salaries and benefits, from normal salary increases, higher incentive pay and additional payroll costs associated with the Acquisition. This increase in noninterest expense was offset by lower other real estate owned expenses due to no impairment write downs in 2014 as compared to a $670,000 impairment write down in 2013. The efficiency ratio for the nine months ended September 30, 2014 was 49.35%, as compared to 53.15% in 2013.

 

Balance Sheet Review:

 

As of September 30, 2014, total assets were $1,298,162,000, an $84,929,000 increase compared to September 30, 2013. The increase in assets, primarily loans, was mainly due to the Acquisition of the First Bank branches.

 

Securities available-for-sale as of September 30, 2014 declined to $568,441,000, from $583,477,000 as of September 30, 2013. The decrease in securities available-for-sale is primarily due to pay downs of U.S. government mortgage-backed securities and maturities of state and political subdivision bonds.

 

Net loans as of September 30, 2014 increased 16.5% to $615,701,000 as compared to $528,706,000 as of September 30, 2013. The growth was due to both the Acquisition and growth at the affiliate banks. This growth primarily resulted in increases in the 1-4 family real estate, construction real estate and commercial real estate loan portfolios. The allowance for loan losses on September 30, 2014 totaled $8,531,000, or 1.37% of gross loans, compared to $7,903,000 or 1.47% of gross loans as of September 30, 2013. The decrease in the percentage of allowance for loan losses to gross loans can be primarily attributed to the Acquisition, as the purchased loan portfolio is initially recorded without an allowance for loan loss. Impaired loans as of September 30, 2014, were $2,259,000, or 0.36% of gross loans, compared to $967,000, or .17% of gross loans as of June 30, 2014 and $2,420,000, or 0.45% of gross loans as of September 30, 2013. The increase in impaired loans was due to the Acquisition.

 

 
 

 

 

Other real estate owned was $10,188,000 and $8,994,000 as of September 30, 2014 and 2013, respectively. The increase in the other real estate owned was primarily due to two parcels added as a result of the Acquisition. Due to potential changes in the real estate markets, it is at least reasonably possible that management’s assessments of fair value will change in the near term and that such changes could materially affect the amounts reported in the Company’s financial statements.

 

Deposits totaled $1,039,786,000 on September 30, 2014, a 6.4% increase from the $977,006,000 recorded at September 30, 2013. The increase in deposits was primarily due to the Acquisition, offset in part by a reduction in deposits due to a customer transferring funds from a commercial checking account to a daily repurchase agreement.

 

Securities sold under agreements to repurchase and federal funds purchased totaled $68,194,000 on September 30, 2014, a 113.3% increase from the $31,974,000 recorded at September 30, 2013. The increase was primarily related to a commercial customer transferring funds to a daily repurchase account from a commercial checking account and an increase in an existing commercial customer’s repurchase account balance.

 

The Company’s stockholders’ equity represented 11.9% of total assets as of September 30, 2014 with all of the Company’s five affiliate banks considered well-capitalized as defined by federal capital regulations. Total stockholders’ equity was $153,970,000 as of September 30, 2014, and $141,354,000 as of September 30, 2013. The increase in stockholders’ equity was primarily the result of net income and higher fair value on the securities available-for-sale as reflected in the increase in accumulated other comprehensive income, offset in part by dividends.

 

Shareholder Information:

 

Return on average assets was 1.20% for the quarter ended September 30, 2014, compared to 1.24% for the same period in 2013. Return on average equity was 9.73% for the quarter ended September 30, 2014, compared to the 10.77% in 2013. Return on average assets was 1.29% for the nine months ended September 30, 2014, compared to 1.15% for the same period in 2013. Return on average equity was 10.78% for the nine months ended September 30, 2014, compared to the 9.86% in 2013. Excluding the after tax one-time gain on the sale of University office, return on average assets would have been 1.21% and return on average equity would have been 10.12% for the nine months ended September 30, 2014.

 

The Company’s stock, which is listed on the NASDAQ Capital Market under the symbol ATLO, closed at $22.35 on September 30, 2014. During the third quarter of 2014, the price ranged from $22.13 to $24.37.

 

On August 13, 2014, the Company declared a quarterly cash dividend on its common stock, payable on November 17, 2014 to stockholders of record as of November 3, 2014, equal to $0.18 per share.

 

Ames National Corporation affiliate Iowa banks are First National Bank, Ames; Boone Bank & Trust Co., Boone; State Bank & Trust Co., Nevada; Reliance State Bank, Story City; and United Bank & Trust, Marshalltown.

 

The Private Securities Litigation Reform Act of 1995 provides the Company with the opportunity to make cautionary statements regarding forward-looking statements contained in this News Release, including forward-looking statements concerning the Company’s future financial performance and asset quality.  Any forward-looking statement contained in this News Release is based on management’s current beliefs, assumptions and expectations of the Company’s future performance, taking into account all information currently available to management.  These beliefs, assumptions and expectations can change as a result of many possible events or factors, not all of which are known to management.  If a change occurs, the Company’s business, financial condition, liquidity, results of operations, asset quality, plans and objectives may vary materially from those expressed in the forward-looking statements.  The risks and uncertainties that may affect the actual results of the Company include, but are not limited to, the following:  economic conditions, particularly in the concentrated geographic area in which the Company and its affiliate banks operate; competitive products and pricing available in the marketplace; changes in credit and other risks posed by the Company’s loan and investment portfolios, including declines in commercial or residential real estate values or changes in the allowance for loan losses dictated by new market conditions or regulatory requirements; fiscal and monetary policies of the U.S. government; changes in governmental regulations affecting financial institutions (including regulatory fees and capital requirements); changes in prevailing interest rates; credit risk management and asset/liability management; the financial and securities markets; the availability of and cost associated with sources of liquidity; and other risks and uncertainties inherent in the Company’s business, including those discussed under the heading “Risk Factors” in the Company’s annual report on Form 10-K.  Management intends to identify forward-looking statements when using words such as “believe”, “expect”, “intend”, “anticipate”, “estimate”, “should”, “forecasting” or similar expressions.  Undue reliance should not be placed on these forward-looking statements.  The Company undertakes no obligation to revise or update such forward-looking statements to reflect current events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

 

 
 

 

 

AMES NATIONAL CORPORATION AND SUBSIDIARIES

 

Consolidated Balance Sheets

September 30, 2014 and 2013

(unaudited)

 

ASSETS

 

2014

   

2013

 

Cash and due from banks

  $ 25,685,197     $ 25,658,649  

Interest bearing deposits in financial institutions

    41,529,118       34,255,292  

Securities available-for-sale

    568,440,561       583,476,550  

Loans receivable, net

    615,701,355       528,706,450  

Loans held for sale

    447,423       627,754  

Bank premises and equipment, net

    15,984,355       12,072,845  

Accrued income receivable

    8,589,329       8,090,874  

Other real estate owned

    10,187,794       8,993,815  

Deferred income taxes

    1,662,407       4,103,206  

Core deposit intangible, net

    1,843,857       1,095,315  

Goodwill

    6,732,216       5,600,749  

Other assets

    1,358,413       551,320  
                 

Total assets

  $ 1,298,162,025     $ 1,213,232,819  
                 

LIABILITIES AND STOCKHOLDERS' EQUITY

               
                 

LIABILITIES

               

Deposits

               

Demand, noninterest bearing

  $ 175,656,528     $ 165,723,905  

NOW accounts

    294,207,846       287,015,885  

Savings and money market

    315,650,511       283,671,827  

Time, $100,000 and over

    98,705,314       93,306,121  

Other time

    155,565,574       147,288,212  

Total deposits

    1,039,785,773       977,005,950  
                 

Securities sold under agreements to repurchase and federal funds purchased

    68,194,012       31,973,603  

Federal Home Loan Bank advances and other borrowings

    29,986,152       57,558,364  

Dividend payable

    1,675,964       1,489,746  

Accrued expenses and other liabilities

    4,550,116       3,851,551  

Total liabilities

    1,144,192,017       1,071,879,214  
                 

STOCKHOLDERS' EQUITY

               

Common stock, $2 par value, authorized 18,000,000 shares; issued 9,432,915 shares; outstanding 9,310,913 shares as of September 30, 2014 and 2013

    18,865,830       18,865,830  

Additional paid-in capital

    22,651,222       22,651,222  

Retained earnings

    109,239,104       100,267,297  

Accumulated other comprehensive income-net unrealized income on securities available-for-sale

    5,230,350       1,585,754  

Treasury stock, at cost; 122,002 shares at September 30, 2014 and 2013

    (2,016,498 )     (2,016,498 )

Total stockholders' equity

    153,970,008       141,353,605  
                 

Total liabilities and stockholders' equity

  $ 1,298,162,025     $ 1,213,232,819  

 

 
 

 

 

AMES NATIONAL CORPORATION AND SUBSIDIARIES

 

Consolidated Statements of Income

(unaudited)

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2014

   

2013

   

2014

   

2013

 

Interest income:

                               

Loans

  $ 6,722,179     $ 6,569,005     $ 19,708,190     $ 18,874,279  

Securities

                               

Taxable

    1,792,258       1,357,658       5,407,157       4,137,431  

Tax-exempt

    1,538,531       1,737,687       4,857,733       5,212,498  

Interest bearing deposits and federal funds sold

    67,183       86,126       213,259       304,172  
                                 

Total interest income

    10,120,151       9,750,476       30,186,339       28,528,380  
                                 

Interest expense:

                               

Deposits

    803,098       924,219       2,557,799       2,919,660  

Other borrowed funds

    299,434       315,116       897,781       905,966  
                                 

Total interest expense

    1,102,532       1,239,335       3,455,580       3,825,626  
                                 

Net interest income

    9,017,619       8,511,141       26,730,759       24,702,754  
                                 

Provision for loan losses

    55,145       92,388       130,020       165,962  
                                 

Net interest income after provision for loan losses

    8,962,474       8,418,753       26,600,739       24,536,792  
                                 

Noninterest income:

                               

Wealth Management Income

    686,955       532,709       2,108,150       1,631,478  

Service fees

    426,588       402,062       1,194,862       1,179,889  

Securities gains, net

    79,501       204,738       214,582       637,979  

Gain on sale of loans held for sale

    224,554       268,658       473,733       969,578  

Merchant and card fees

    281,766       271,485       831,405       884,583  

Gain on sale of premises and equipment, net

    -       -       1,242,209       -  

Other noninterest income

    129,326       140,081       443,505       448,214  
                                 

Total noninterest income

    1,828,690       1,819,733       6,508,446       5,751,721  
                                 

Noninterest expense:

                               

Salaries and employee benefits

    3,513,375       3,288,760       10,235,563       9,736,156  

Data processing

    656,715       581,301       1,823,635       1,781,152  

Occupancy expenses, net

    366,258       358,739       1,185,066       1,103,920  

FDIC insurance assessments

    164,535       173,878       490,231       506,629  

Professional fees

    332,988       313,174       963,876       853,202  

Business development

    303,026       255,899       726,503       649,283  

Other real estate owned expense, net

    (19,908 )     (14,436 )     (198 )     653,302  

Core deposit intangible amortization

    76,959       65,751       203,707       207,949  

Other operating expenses, net

    272,474       207,437       776,248       696,195  
                                 

Total noninterest expense

    5,666,422       5,230,503       16,404,631       16,187,788  
                                 

Income before income taxes

    5,124,742       5,007,983       16,704,554       14,100,725  
                                 

Income tax expense

    1,393,256       1,295,916       4,592,054       3,524,028  
                                 

Net income

  $ 3,731,486     $ 3,712,067     $ 12,112,500     $ 10,576,697  
                                 

Basic and diluted earnings per share

  $ 0.40     $ 0.40     $ 1.30     $ 1.14  
                                 

Declared dividends per share

  $ 0.18     $ 0.16     $ 0.54     $ 0.48