Attached files

file filename
8-K - 8-K - PERDOCEO EDUCATION Corpd768529d8k.htm
EX-99.2 - EX-99.2 - PERDOCEO EDUCATION Corpd768529dex992.htm

Exhibit 99.1

 

LOGO

CAREER EDUCATION CORPORATION REPORTS

SECOND QUARTER 2014 RESULTS

Schaumburg, Ill. (August 7, 2014) – Career Education Corporation (NASDAQ: CECO) today reported operating and financial results for the second quarter of 2014.

Second Quarter Highlights

 

   

Sixth consecutive quarter of sequential improvement in the decline of total student enrollments.

 

   

Positive new student enrollment growth within University, driven by strong growth within CTU.

 

   

Total year-over-year enrollment growth of 3.9% within Culinary Arts.

 

   

Loss per diluted share of -$0.53 from continuing operations, which included -$0.11 and -$0.02 per diluted share of trade name impairments and legal settlement charges, respectively.

 

   

The Higher Learning Commission acted to continue its regional accreditation of American InterContinental University (“AIU”).

 

   

Adjusted EBITDA for ongoing operations improvement of $8.7 million or 73.6% compared to the same quarter last year.

 

   

Lowered operating expenses by $46.5 million or 15.1% compared to the same quarter last year.

 

   

The Company has successfully completed the teach-out of 16 of the 20 Transitional campuses planned to be closed in 2014.

“The performance of our colleges, institutions and universities is very much in line with our plans as we move further along in our turnaround strategy and some of the early changes we made to the organization begin to generate results,” said President and CEO Scott W. Steffey. “We are very pleased with our progress. The new student enrollment growth we are experiencing with our universities, the total enrollment growth within culinary arts and the sequential improvement in the rate of decline of total enrollments across the organization is consistent with our 2014 goals and positions us well for 2015. Our cash position and overall liquidity also remain strong.”


CEC ANNOUNCES 2Q14 RESULTS …PG 2

REVENUE

 

   

Total revenue was $229.3 million for the second quarter of 2014 compared to $259.5 million for the second quarter of 2013, a decline of 11.6%.

 

   

For ongoing operations, which excludes Transitional Schools, total revenue was $224.5 million for the second quarter of 2014 compared to $245.2 million for the second quarter of 2013, a decline of 8.5%, due to approximately 2,400 fewer total student enrollments.

 

     Q2 2014      Q1 2014      Q4 2013      Q3 2013      Q2 2013  

Revenue ($ in thousands)

              

CTU

   $ 85,041       $ 86,920       $ 87,582       $ 82,185       $ 86,557   

AIU

     49,685         52,573         49,088         56,284         59,935   

Total University Schools

     134,726         139,493         136,670         138,469         146,492   

Career Colleges

     47,128         52,681         55,007         51,122         54,160   

Culinary Arts

     42,566         42,247         42,778         44,256         44,577   

Total Career Schools

     89,694         94,928         97,785         95,378         98,737   

Corporate and Other

     38         100         —           —           —     

Total Ongoing Operations

 

    

 

224,458

 

  

 

    

 

234,521

 

  

 

    

 

234,455

 

  

 

    

 

233,847

 

  

 

    

 

245,229

 

  

 

Transitional Schools (1)

     4,834         6,846         9,155         11,348         14,272   

Total (2)

   $   229,292       $   241,367       $   243,610       $   245,195       $   259,501   

 

(1) Campuses included in our Transitional Schools segment are currently being taught out and no longer enroll new students.

 

(2) Excludes discontinued operations, which consists of the results of operations for campuses that have ceased operations or were sold and are considered distinct operations under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 205 – Presentation of Financial Statements.


CEC ANNOUNCES 2Q14 RESULTS…PG 3

TOTAL AND NEW STUDENT ENROLLMENTS

 

   

For ongoing operations, which excludes Transitional Schools, total student enrollments decreased 4.8% as of June 30, 2014 as compared to June 30, 2013. Culinary Arts reported total student enrollment growth of 3.9% as of June 30, 2014 as compared to June 30, 2013, as a result of the reintroduction of the Associate degree program which is a longer term program as compared to the Certificate program that was previously offered.

 

   

The Company expects to be total student enrollment positive year-over-year for its University and Culinary Arts segments during the second half of 2014 as a result of improving enrollment trends, including increased application volume.

 

   

For ongoing operations, which excludes Transitional Schools, new student enrollments increased 2.3% for the second quarter of 2014 compared to the prior year quarter.

 

     Q2 2014      Q1 2014      Q4 2013      Q3 2013      Q2 2013  

Total Student Enrollments

              

CTU

     19,800         20,600         20,800         20,500         20,400   

AIU

     10,800         13,300         11,600         12,000         11,600   

Total University Schools

     30,600         33,900         32,400         32,500         32,000   

Career Colleges

     9,500         11,800         11,000         12,300         10,800   

Culinary Arts

     8,000         8,400         7,900         8,000         7,700   

Total Career Schools

     17,500         20,200         18,900         20,300         18,500   

Total Ongoing Operations

 

    

 

48,100

 

  

 

    

 

54,100

 

  

 

    

 

51,300

 

  

 

    

 

52,800

 

  

 

    

 

50,500

 

  

 

Transitional Schools

     900         1,300         1,900         2,600         2,900   

Total

     49,000         55,400         53,200         55,400         53,400   

 

     Q2 2014      Q1 2014      Q4 2013      Q3 2013      Q2 2013  

New Student Enrollments

              

CTU (1)

     5,280         4,820         5,260         4,780         4,410   

AIU (1)

     2,010         5,900         2,520         2,880         2,110   

Total University Schools

     7,290         10,720         7,780         7,660         6,520   

Career Colleges

     1,650         3,000         1,660         3,640         1,810   

Culinary Arts

     1,890         2,300         2,010         3,650         2,260   

Total Career Schools

     3,540         5,300         3,670         7,290         4,070   

Total Ongoing Operations

 

    

 

10,830

 

  

 

    

 

16,020

 

  

 

    

 

11,450

 

  

 

    

 

14,950

 

  

 

    

 

10,590

 

  

 

Transitional Schools (2)

     10         —           60         390         250   

Total

     10,840         16,020         11,510         15,340         10,840   

 

(1) In the first quarter of 2014, we implemented a new student orientation process, which replaced our previously provided student readiness programs; this change impacts the way we calculate new student enrollments. This internal policy change had a positive impact on 2014 new student enrollments as compared to 2013. Accordingly, the comparability of the current quarter versus the prior quarter is impacted.

 

(2) Campuses within the Transitional Schools segment no longer enroll new students; students who re-enter after 365 days are reported as new student enrollments.


CEC ANNOUNCES 2Q14 RESULTS…PG 4

OPERATING (LOSS) INCOME

 

   

Operating losses of $33.3 million and $49.7 million were reported for the second quarters of 2014 and 2013, respectively.

 

   

For ongoing operations, which excludes Transitional Schools, the Company reported an operating loss improvement of $15.4 million or 38.7% as compared to the prior year quarter. Operating expenses decreased primarily as a result of lower general and administration costs, including lower advertising and legal expenses, lower student metric driven costs and lower occupancy costs, partially offset with higher asset impairment charges in the current year quarter as compared to the prior year quarter. For ongoing operations, the operating margin was -10.9 percent for the second quarter of 2014, a 540 basis point improvement compared to the second quarter of 2013.

 

   

Within Culinary Arts, increased trade name impairment charges and legal expenses for the second quarter of 2014 as compared to the prior year quarter drove the operating margin decline. Within Career Colleges, favorability for the current quarter as compared to the prior year quarter was driven by a prior year legal settlement expense of $8.3 million ($0.08 per diluted share).

 

     Q2 2014     Q1 2014     Q4 2013     Q3 2013     Q2 2013  

Operating (Loss) Income ($ in thousands)

          

CTU

   $ 20,957      $ 14,481      $ 22,146      $ 9,615      $ 17,062   

AIU

     (1,331     (3,583     (3,793     (5,930     1,021   

Total University Schools

     19,626        10,898        18,353        3,685        18,083   

Career Colleges

     (18,836     (16,299     (15,614     (19,758     (29,960

Culinary Arts (1)

     (19,772     (18,046     (28,409     (23,655     (17,017

Total Career Schools

     (38,608     (34,345     (44,023     (43,413     (46,977

Corporate and Other

     (5,513     (11,136     (8,621     (7,561     (11,050

Total Ongoing Operations

 

    

 

(24,495

 

) 

 

   

 

(34,583

 

) 

 

   

 

(34,291

 

) 

 

   

 

(47,289

 

) 

 

   

 

(39,944

 

) 

 

Transitional Schools

     (8,841     (7,308     (11,227     (9,004     (9,716

Total (2)

   $ (33,336   $ (41,891   $ (45,518   $ (56,293   $ (49,660

 

(1) Trade name impairment charges of $7.4 million ($0.11 per diluted share), $10.7 million ($0.10 per diluted share) and $2.3 million ($0.02 per diluted share) were recorded during the second quarter of 2014, third quarter of 2013 and the second quarter of 2013, respectively.

 

(2) Excludes discontinued operations, which consists of the results of operations for campuses that have ceased operations or were sold and are considered distinct operations under FASB ASC Topic 205 – Presentation of Financial Statements.

LOSS PER SHARE

 

   

Net loss per diluted share of -$0.69 and -$0.47 were reported for the second quarters of 2014 and 2013, respectively.

 

    Q2 2014     Q1 2014     Q4 2013     Q3 2013     Q2 2013  

Loss Per Share (shares in thousands)

         

Loss per diluted share from continuing operations

  $ (0.53   $ (0.62   $ (1.48   $ (0.53   $ (0.34

Loss per diluted share from discontinued operations

    (0.16     (0.25     1.02        (0.77     (0.13

Net loss per diluted share

  $ (0.69 )    $ (0.87 )    $ (0.46 )    $ (1.30 )    $ (0.47 ) 

Diluted shares outstanding

    67,157        66,994        66,916        66,849        66,751   


CEC ANNOUNCES 2Q14 RESULTS …PG 5

ADJUSTED EBITDA

The Company believes it is useful to present non-GAAP financial measures, which exclude certain significant items, as a means to understand the performance of its ongoing operations. (See tables below and the GAAP to non-GAAP reconciliation attached to this press release for further details.)

 

   

Adjusted EBITDA for ongoing operations, which excludes Transitional Schools, has improved $8.7 million or 73.6% for the second quarter of 2014 as compared to the same quarter last year. Excluding certain non-cash items and legal settlements, adjusted EBITDA was -$3.1 million or -$0.05 per diluted share for the second quarter of 2014 as compared to -$11.9 million or -$0.18 per diluted share for the second quarter of 2013. This favorability is a result of continued efforts to align current cost structure with total student enrollments.

 

   

Adjusted EBITDA for Transitional Schools and Discontinued Operations was -$16.4 million or -$0.24 per diluted share for the second quarter of 2014 as compared to -$20.5 million or -$0.31 per diluted share for the second quarter of 2013. This favorability is a result of the completion of teach-out campus operations and continued focus on exiting lease obligations once a teach-out is complete.

 

     Q2 2014     Q1 2014     Q4 2013     Q3 2013     Q2 2013  

Adjusted EBITDA ($ in thousands)

          

Pre-tax loss from continuing operations

   $ (33,746   $ (41,350   $ (45,319   $ (56,411   $ (49,300

Transitional Schools operating loss

     8,841        7,308        11,227        9,004        9,716   

Interest (income) expense, net

     (177     (25     65        16        (548

Loss (gain) on sale of business

     —          —          (68     39        222   

Depreciation and amortization (1)

         12,799            13,305            14,062            14,399            14,749   

Stock based compensation (1)

     1,020        1,341        1,580        1,713        1,631   

Legal settlements (1) (2)

     1,600        5,850        17,000        300        8,300   

Asset impairments (1)

     7,403        74        4,516        11,513        3,966   

Unused space charges (1) (3)

     (879     (606     (2,924     1,184        (612

Adjusted EBITDA—Ongoing Operations

   $ (3,139 )    $ (14,103 )    $ 139      $ (18,243 )    $ (11,876 ) 

Adjusted EBITDA per diluted share

   $ (0.05 )    $ (0.21 )    $ 0.00      $ (0.27 )    $ (0.18 ) 
          

Pre-tax loss from discontinued operations

   $ (10,964   $ (16,573   $ 119,133      $ (20,290   $ (16,287

Transitional Schools operating loss

     (8,841     (7,308     (11,227     (9,004     (9,716

Loss (gain) on sale of business (4)

     311        —          (130,109     —          —     

International Schools operating (income) loss

     —          —          (11,434     7,608        3,659   

Interest (income) expense, net

     —          —          (51     (22     (14

Depreciation and amortization (4)

     1,595        2,126        2,364        2,552        2,818   

Legal settlements (4)

     —          —          —          —          1,700   

Asset impairments (4)

     51        (7     2,467        72        —     

Unused space charges (3) (4)

     1,436        3,099        5,766        (3,092     (2,611

Adjusted EBITDA—Transitional and Discontinued Operations

  

 

$

 

(16,412

 

) 

 

 

$

 

(18,663

 

) 

 

 

$

 

(23,091

 

) 

 

 

$

 

(22,176

 

) 

 

 

$

 

(20,451

 

) 

Adjusted EBITDA per diluted share

   $ (0.24 )    $ (0.28 )    $ (0.35 )    $ (0.33 )    $ (0.31 ) 

 

(1) Quarterly amounts relate to ongoing operations, excluding Transitional Schools.

 

(2) Legal settlement amounts are net of insurance recoveries.

 

(3) Unused space charges include initial charge and subsequent accretion.

 

(4) Quarterly amounts relate to Transitional Schools and Discontinued Operations.


CEC ANNOUNCES 2Q14 RESULTS …PG 6

BALANCE SHEET AND CASH FLOW

 

   

Net cash used in operating activities increased to $81.3 million for the year to date ended June 30, 2014 compared to $67.0 million for the year to date ended June 30, 2013. This increase is driven primarily by the operating loss for the current year to date, legal settlement payments of approximately $21.6 million paid during the second quarter of 2014, net payments of income taxes and timing of other payments.

 

     Q2 2014     Q1 2014     Q4 2013     Q3 2013     Q2 2013  

Cash and Cash Flow from Operations ($ in thousands)

          

Consolidated Cash, Cash Equivalents, and Short-term Investments (1)

   $   274,617      $   315,661      $   363,099      $   227,515      $   241,840   

Cash Flow from Operations

   $ (45,865   $ (35,420   $ (7,962   $ (10,867   $ (52,778

 

(1) Consolidated cash, cash equivalents and short-term investment balances are quarter end balances and include both continuing and discontinued operations.


CEC ANNOUNCES 2Q14 RESULTS …PG 7

CONFERENCE CALL INFORMATION

Career Education Corporation will host a conference call on Thursday, August 7, 2014 at 10:00 a.m. Eastern time. Interested parties can access the live webcast of the conference call and the related presentation materials at www.careered.com in the Investor Relations section of the website. Participants can also listen to the conference call by dialing 800-580-9478 (domestic) or 630-691-2769 (international) and citing code 37710667. Please log-in or dial-in at least 10 minutes prior to the start time to ensure a connection. An archived version of the webcast will be accessible for 90 days at www.careered.com in the Investor Relations section of the website. A replay of the call will also be available for seven days by calling 888-843-7419 (domestic) or 630-652-3042 (international) and citing code 37710667.

ABOUT CAREER EDUCATION CORPORATION

The colleges, institutions and universities that are part of the Career Education Corporation (“CEC”) family offer high-quality education to a diverse student population in a variety of career-oriented disciplines through online, on-ground and hybrid learning program offerings. In addition to its online offerings, Career Education serves students from campuses throughout the United States offering programs that lead to doctoral, master’s, bachelor’s and associate degrees, as well as to diplomas and certificates.

CEC’s institutions include both universities that provide degree programs through the master or doctoral level and colleges that provide programs through the associate and bachelor level. The University group includes American InterContinental University (“AIU”) and Colorado Technical University (“CTU”) – predominantly serving students online with career-focused degree programs that meet the educational demands of today’s busy adults. The Career Schools group offers career-centered education primarily through ground-based campuses and includes Briarcliffe College, Brooks Institute, Harrington College of Design, Le Cordon Bleu North America (“LCB”), Missouri College and Sanford-Brown Institutes and Colleges (“SBI” and “SBC,” respectively). Through its colleges, institutions and universities, CEC is committed to providing high-quality education, enabling students to graduate and pursue rewarding career opportunities.

A detailed listing of individual campus locations and web links to Career Education’s colleges, institutions and universities can be found at www.careered.com.

Except for the historical and present factual information contained herein, the matters set forth in this release, including statements identified by words such as “expect,” “anticipate,” “believe,” “intend,” “will,” “potential” and similar expressions, are forward-looking statements as defined in Section 21E of the Securities Exchange Act of 1934, as amended. These statements are based on information currently available to us and are subject to various assumptions, risks, uncertainties and other factors that could cause our results of operations, financial condition, cash flows, performance, business prospects and opportunities to differ materially from those expressed in, or implied by, these statements. Except as expressly required by the federal securities laws, we undertake no obligation to update or revise such factors or any of the forward-looking statements contained herein to reflect future events, developments or changed circumstances, or for any other reason. These risks and uncertainties, the outcomes of which could materially and adversely affect our financial condition and operations, include, but are not limited to, the following: declines in enrollment; rulemaking by the U.S. Department of Education or any state and increased focus by Congress, the President and governmental agencies on for-profit education institutions; our continued compliance with and eligibility to participate in Title IV Programs under the Higher Education Act of 1965, as amended, and the regulations thereunder (including the “90-10 Rule” and financial responsibility and student loan default rate standards prescribed by the U.S. Department of Education), as well as national and regional accreditation standards and state regulatory requirements; our ability to successfully defend litigation and other claims brought against us; and changes in the overall U.S. or global economy. Further information about these and other relevant risks and uncertainties may be found in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013 and its subsequent filings with the Securities and Exchange Commission.

###


CEC ANNOUNCES 2Q14 RESULTS …PG 8

CONTACT

 

Investors: Doug Craney

Vice President, Investor Relations and Business Development

(847) 585-3899

 

Media: Mark Spencer

Director, Corporate Communications

(847) 585-3802


CAREER EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED CONSOLIDATED BALANCE SHEETS

(In thousands)

 

     June 30,
2014 (1)
    December 31,
2013 (1)
 

ASSETS

    

CURRENT ASSETS:

    

Cash and cash equivalents, unrestricted

   $ 138,608      $ 318,471   

Restricted cash

     11,929        12,564   

Short-term investments

     124,080        31,592   
  

 

 

   

 

 

 

Total cash and cash equivalents and short-term investments

     274,617        362,627   

Student receivables, net

     31,283        33,632   

Receivables, other, net

     9,741        27,351   

Prepaid expenses

     25,294        19,738   

Inventories

     6,040        6,641   

Deferred income tax assets, net

     3,606        3,606   

Other current assets

     3,884        3,452   

Assets of discontinued operations

     573        2,970   
  

 

 

   

 

 

 

Total current assets

     355,038        460,017   
  

 

 

   

 

 

 

NON-CURRENT ASSETS:

    

Property and equipment, net

     159,090        180,385   

Goodwill

     87,356        87,356   

Intangible assets, net

     32,253        40,117   

Student receivables, net

     4,494        5,181   

Deferred income tax assets, net

     10,644        10,644   

Other assets, net

     17,426        17,834   

Assets of discontinued operations

     1,179        3,511   
  

 

 

   

 

 

 

TOTAL ASSETS

   $   667,480      $ 805,045   
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

CURRENT LIABILITIES:

    

Accounts payable

   $ 25,498      $ 24,500   

Accrued expenses:

    

Payroll and related benefits

     32,201        34,160   

Advertising and production costs

     17,001        17,585   

Income taxes

     2,221        14,994   

Other

     28,205        40,747   

Deferred tuition revenue

     62,219        60,070   

Liabilities of discontinued operations

     16,995        15,376   
  

 

 

   

 

 

 

Total current liabilities

     184,340        207,432   
  

 

 

   

 

 

 

NON-CURRENT LIABILITIES:

    

Deferred rent obligations

     72,259        77,599   

Other liabilities

     25,177        27,619   

Liabilities of discontinued operations

     33,077        37,011   
  

 

 

   

 

 

 

Total non-current liabilities

     130,513        142,229   
  

 

 

   

 

 

 

STOCKHOLDERS’ EQUITY:

    

Preferred stock

     —          —     

Common stock

     821        819   

Additional paid-in capital

     603,656        600,904   

Accumulated other comprehensive loss

     (638     (503

Retained (deficit) earnings

     (36,049     68,658   

Cost of shares in treasury

     (215,163     (214,494
  

 

 

   

 

 

 

Total stockholders’ equity

     352,627        455,384   
  

 

 

   

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 667,480      $ 805,045   
  

 

 

   

 

 

 

 

(1) During the second quarter of 2014, the Company completed the teach-out of eight campuses; seven within the Transitional Schools segment and one within the CTU segment. In addition, the Company sold Everblue Training Institute (Career Colleges segment) and Sanford-Brown Pittsburgh (Transitional Schools segment). As a result, all current and prior periods reflect these campuses as components of discontinued operations.


CAREER EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS

(In thousands, except per share amounts and percentages)

 

     For the Quarter Ended June 30, (1)  
     2014     % of
Total
Revenue
     2013     % of
Total
Revenue
 

REVENUE:

         

Tuition and registration fees

   $ 226,986        99.0%       $ 256,555        98.9%   

Other

     2,306        1.0%         2,946        1.1%   
  

 

 

      

 

 

   

Total revenue

     229,292           259,501     
  

 

 

      

 

 

   

OPERATING EXPENSES:

         

Educational services and facilities

     80,399        35.1%         92,451        35.6%   

General and administrative

     160,870        70.2%         196,631        75.8%   

Depreciation and amortization

     13,956        6.1%         16,113        6.2%   

Asset impairment

     7,403        3.2%         3,966        1.5%   
  

 

 

      

 

 

   

Total operating expenses

     262,628        114.5%         309,161        119.1%   
  

 

 

      

 

 

   

Operating loss

     (33,336     -14.5%         (49,660     -19.1%   
  

 

 

      

 

 

   

OTHER (EXPENSE) INCOME:

         

Interest income

     285        0.1%         760        0.3%   

Interest expense

     (108     0.0%         (212     -0.1%   

Loss on sale of business

     —          0.0%         (222     -0.1%   

Miscellaneous (expense) income

     (587     -0.3%         34        0.0%   
  

 

 

      

 

 

   

Total other (expense) income

     (410     -0.2%         360        0.1%   
  

 

 

      

 

 

   

PRETAX LOSS

     (33,746     -14.7%         (49,300     -19.0%   

Provision for (benefit from) income taxes

     1,854        0.8%         (26,528     -10.2%   
  

 

 

      

 

 

   

LOSS FROM CONTINUING OPERATIONS

     (35,600     -15.5%         (22,772     -8.8%   

Loss from discontinued operations, net of tax

     (10,964     -4.8%         (8,618     -3.3%   
  

 

 

      

 

 

   

NET LOSS

     (46,564     -20.3%         (31,390     -12.1%   
  

 

 

      

 

 

   

OTHER COMPREHENSIVE (LOSS) INCOME, net of tax:

         

Foreign currency translation adjustments

     —             2,811     

Unrealized (losses) gains on investments

     (107        4     
  

 

 

      

 

 

   

Total other comprehensive (loss) income

     (107        2,815     
  

 

 

      

 

 

   

COMPREHENSIVE LOSS

   $ (46,671 )       $ (28,575  
  

 

 

      

 

 

   

NET LOSS PER SHARE - DILUTED:

         

Loss from continuing operations

   $ (0.53      $ (0.34  

Loss from discontinued operations

     (0.16        (0.13  
  

 

 

      

 

 

   

Net loss per share

   $ (0.69      $ (0.47  
  

 

 

      

 

 

   

DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING

     67,157           66,751     
  

 

 

      

 

 

   

 

(1) During 2014, the Company completed the teach-out of seventeen campuses; nine in the first quarter (Transitional Schools segment) and eight in the second quarter (seven within the Transitional Schools segment and one within the CTU segment). In addition, the Company sold Everblue Training Institute (Career Colleges segment) and Sanford-Brown Pittsburgh (Transitional Schools segment). As a result, all current and prior periods reflect these campuses as components of discontinued operations.


CAREER EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS

(In thousands, except per share amounts and percentages)

 

     For the Year to Date Ended June 30, (1)  
     2014     % of
Total
Revenue
     2013     % of
Total
Revenue
 

REVENUE:

         

Tuition and registration fees

   $ 465,681        98.9%       $ 530,241        98.8%   

Other

     4,978        1.1%         6,571        1.2%   
  

 

 

      

 

 

   

Total revenue

     470,659           536,812     
  

 

 

      

 

 

   

OPERATING EXPENSES:

         

Educational services and facilities

     162,665        34.6%         189,093        35.2%   

General and administrative

     347,292        73.8%         380,528        70.9%   

Depreciation and amortization

     28,452        6.0%         32,452        6.0%   

Asset impairment

     7,477        1.6%         4,083        0.8%   
  

 

 

      

 

 

   

Total operating expenses

     545,886        116.0%         606,156        112.9%   
  

 

 

      

 

 

   

Operating loss

     (75,227     -16.0%         (69,344     -12.9%   
  

 

 

      

 

 

   

OTHER INCOME (EXPENSE):

         

Interest income

     391        0.1%         1,005        0.2%   

Interest expense

     (189     0.0%         (918     -0.2%   

Loss on sale of business

     —          0.0%         (6,934     -1.3%   

Miscellaneous (expense) income

     (71     0.0%         1        0.0%   
  

 

 

      

 

 

   

Total other income (expense)

     131        0.0%         (6,846     -1.3%   
  

 

 

      

 

 

   

PRETAX LOSS

     (75,096     -16.0%         (76,190     -14.2%   

Provision for (benefit from) income taxes

     2,074        0.4%         (36,356     -6.8%   
  

 

 

      

 

 

   

LOSS FROM CONTINUING OPERATIONS

     (77,170     -16.4%         (39,834     -7.4%   

Loss from discontinued operations, net of tax

     (27,537     -5.9%         (6,759     -1.3%   
  

 

 

      

 

 

   

NET LOSS

     (104,707 )      -22.2%         (46,593 )      -8.7%   
  

 

 

      

 

 

   

OTHER COMPREHENSIVE (LOSS) INCOME, net of tax:

         

Foreign currency translation adjustments

     —             1,068     

Unrealized (losses) gains on investments

     (135 )         5     
  

 

 

      

 

 

   

Total other comprehensive (loss) income

     (135 )         1,073     
  

 

 

      

 

 

   

COMPREHENSIVE LOSS

   $ (104,842 )       $ (45,520 )   
  

 

 

      

 

 

   

NET LOSS PER SHARE - DILUTED:

         

Loss from continuing operations

   $ (1.15      $ (0.60  

Loss from discontinued operations

     (0.41        (0.10  
  

 

 

      

 

 

   

Net loss per share

   $ (1.56      $ (0.70  
  

 

 

      

 

 

   

DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING:

     67,076           66,585     
  

 

 

      

 

 

   

 

(1) During 2014, the Company completed the teach-out of seventeen campuses; nine in the first quarter (Transitional Schools segment) and eight in the second quarter (seven within the Transitional Schools segment and one within the CTU segment). In addition, the Company sold Everblue Training Institute (Career Colleges segment) and Sanford-Brown Pittsburgh (Transitional Schools segment). As a result, all current and prior periods reflect these campuses as components of discontinued operations.


CAREER EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

     For the Year to Date
Ended June 30,
 
     2014     2013  

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net loss

   $ (104,707   $ (46,593

Adjustments to reconcile net loss to net cash used in operating activities:

    

Asset impairment

     7,521        4,123   

Depreciation and amortization expense

     29,825        38,235   

Bad debt expense

     12,409        14,042   

Compensation expense related to share-based awards

     2,361        3,406   

Loss on sale of businesses, net

     311        6,934   

Loss on disposition of property and equipment

     32        103   

Changes in operating assets and liabilities

     (29,037     (87,225
  

 

 

   

 

 

 

Net cash used in operating activities

     (81,285     (66,975
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

    

Purchases of available-for-sale investments

     (121,590     (34,570

Sales of available-for-sale investments

     28,726        34,485   

Purchases of property and equipment

     (7,031     (10,005

Payments of cash upon sale of business

     (250     (2,525

Other

     (11     9   
  

 

 

   

 

 

 

Net cash used in investing activities

     (100,156     (12,606
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

    

Issuance of common stock

     392        565   

Payment on borrowings

     —          (80,000

Change in restricted cash

     636        85,912   

Payments of capital lease obligations

     —          (210
  

 

 

   

 

 

 

Net cash provided by financing activities

     1,028        6,267   
  

 

 

   

 

 

 

EFFECT OF FOREIGN CURRENCY EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS:

     78        (1,381
  

 

 

   

 

 

 

NET DECREASE IN CASH AND CASH EQUIVALENTS

     (180,335     (74,695

DISCONTINUED OPERATIONS CASH ACTIVITY INCLUDED ABOVE:

    

Add: Cash balance of discontinued operations, beginning of the period

     472        128,207   

Less: Cash balance of discontinued operations, end of the period

     —          102,195   

CASH AND CASH EQUIVALENTS, beginning of the period

     318,471        112,415   
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS, end of the period

   $ 138,608      $ 63,732   
  

 

 

   

 

 

 


CAREER EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED SELECTED SEGMENT INFORMATION

(In thousands, except percentages)

 

     For the Quarter Ended June 30,  
     2014     2013  

REVENUE:

    

CTU (1)

   $ 85,041      $ 86,557   

AIU

     49,685        59,935   
  

 

 

   

 

 

 

Total University Schools

     134,726        146,492   
  

 

 

   

 

 

 

Career Colleges (1)

     47,128        54,160   

Culinary Arts

     42,566        44,577   
  

 

 

   

 

 

 

Total Career Schools

     89,694        98,737   
  

 

 

   

 

 

 

Corporate and Other

     38        —     
  

 

 

   

 

 

 

Subtotal

     224,458        245,229   

Transitional Schools (1)

     4,834        14,272   
  

 

 

   

 

 

 

Total

   $ 229,292      $ 259,501   
  

 

 

   

 

 

 

OPERATING (LOSS) INCOME:

    

CTU (1)

   $ 20,957      $ 17,062   

AIU

     (1,331     1,021   
  

 

 

   

 

 

 

Total University Schools

     19,626        18,083   
  

 

 

   

 

 

 

Career Colleges (1) (2)

     (18,836     (29,960

Culinary Arts (3)

     (19,772     (17,017
  

 

 

   

 

 

 

Total Career Schools

     (38,608     (46,977
  

 

 

   

 

 

 

Corporate and Other

     (5,513     (11,050
  

 

 

   

 

 

 

Subtotal

     (24,495 )      (39,944 ) 

Transitional Schools (1)

     (8,841     (9,716
  

 

 

   

 

 

 

Total

   $ (33,336   $ (49,660
  

 

 

   

 

 

 

OPERATING (LOSS) MARGIN:

    

CTU (1)

     24.6%        19.7%   

AIU

     -2.7%        1.7%   

Total University Schools

     14.6%        12.3%   

Career Colleges (1) (2)

     -40.0%        -55.3%   

Culinary Arts (3)

     -46.5%        -38.2%   

Total Career Schools

     -43.0%        -47.6%   

Corporate and Other

     NM        NM   

Subtotal

     -10.9%        -16.3%   

Transitional Schools (1)

     -182.9%        -68.1%   

Total

     -14.5%        -19.1%   

 

(1) During 2014, the Company completed the teach-out of seventeen campuses; nine in the first quarter (Transitional Schools segment) and eight in the second quarter (seven within the Transitional Schools segment and one within the CTU segment). In addition, the Company sold Everblue Training Institute (Career Colleges segment) and Sanford-Brown Pittsburgh (Transitional Schools segment). As a result, all current and prior periods reflect these campuses as components of discontinued operations.

 

(2) The second quarter of 2013 includes $8.3 million related to the settlement of a legal matter and a $1.7 million trade name impairment charge.

 

(3) The second quarters of 2014 and 2013 operating loss included a $7.4 million and $2.3 million trade name impairment charge, respectively.


CAREER EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED SELECTED SEGMENT INFORMATION

(In thousands, except percentages)

 

      For the Year to Date Ended June 30,  
              2014                     2013          

REVENUE:

    

CTU (1)

   $ 171,961      $ 176,319   

AIU

     102,258        126,234   
  

 

 

   

 

 

 

Total University Schools

     274,219        302,553   
  

 

 

   

 

 

 

Career Colleges (1)

     99,809        113,066   

Culinary Arts

     84,813        90,515   
  

 

 

   

 

 

 

Total Career Schools

     184,622        203,581   
  

 

 

   

 

 

 

Corporate and Other

     138        —     
  

 

 

   

 

 

 

Subtotal

     458,979        506,134   

Transitional Schools (1)

     11,680        30,678   
  

 

 

   

 

 

 

Total

   $ 470,659      $ 536,812   
  

 

 

   

 

 

 

OPERATING (LOSS) INCOME:

    

CTU (1)

   $ 35,438      $ 33,317   

AIU

     (4,914     4,167   
  

 

 

   

 

 

 

Total University Schools

     30,524        37,484   
  

 

 

   

 

 

 

Career Colleges (1) (2)

     (35,135     (44,153

Culinary Arts (3)

     (37,818     (29,154
  

 

 

   

 

 

 

Total Career Schools

     (72,953     (73,307
  

 

 

   

 

 

 

Corporate and Other

     (16,649     (17,418
  

 

 

   

 

 

 

Subtotal

     (59,078     (53,241

Transitional Schools (1)

     (16,149     (16,103
  

 

 

   

 

 

 

Total

   $ (75,227   $ (69,344
  

 

 

   

 

 

 

OPERATING (LOSS) MARGIN:

    

CTU (1)

     20.6%        18.9%   

AIU

     -4.8%        3.3%   

Total University Schools

     11.1%        12.4%   

Career Colleges (1) (2)

     -35.2%        -39.1%   

Culinary Arts (3)

     -44.6%        -32.2%   

Total Career Schools

     -39.5%        -36.0%   

Corporate and Other

     NM        NM   

Subtotal

     -12.9%        -10.5%   

Transitional Schools (1)

     -138.3%        -52.5%   

Total

     -16.0%        -12.9%   

 

(1) During 2014, the Company completed the teach-out of seventeen campuses; nine in the first quarter (Transitional Schools segment) and eight in the second quarter (seven within the Transitional Schools segment and one within the CTU segment). In addition, the Company sold Everblue Training Institute (Career Colleges segment) and Sanford-Brown Pittsburgh (Transitional Schools segment). As a result, all current and prior periods reflect these campuses as components of discontinued operations.

 

(2) Year to date 2013 expenses include $8.3 million related to the settlement of a legal matter and a $1.7 million trade name impairment charge.

 

(3) Year to date 2014 and 2013 expenses include a $7.4 million and $2.3 million trade name impairment charge, respectively.


CAREER EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1)

(In thousands, except per share amounts)

 

     Q2 2014     Q1 2014     Q4 2013     Q3 2013     Q2 2013  

Adjusted EBITDA

          

Pre-tax loss from continuing operations

   $ (33,746   $ (41,350   $ (45,319   $ (56,411   $ (49,300

Transitional Schools operating loss (2)

     8,841        7,308        11,227        9,004        9,716   

Interest (income) expense, net

     (177     (25     65        16        (548

Loss (gain) on sale of business

     —          —          (68     39        222   

Depreciation and amortization (3)

     12,799        13,305        14,062        14,399        14,749   

Stock based compensation (3)

     1,020        1,341        1,580        1,713        1,631   

Legal settlements (3) (4)

     1,600        5,850        17,000        300        8,300   

Asset impairments (3) (5)

     7,403        74        4,516        11,513        3,966   

Unused space charges (3) (6)

     (879     (606     (2,924     1,184        (612

Adjusted EBITDA—Ongoing Operations (2)

   $ (3,139   $ (14,103   $ 139      $ (18,243   $ (11,876

Adjusted EBITDA per diluted share

   $ (0.05   $ (0.21   $ 0.00      $ (0.27   $ (0.18
          

Pre-tax loss from discontinued operations

   $ (10,964   $ (16,573   $ 119,133      $ (20,290   $ (16,287

Transitional Schools operating loss (2)

     (8,841     (7,308     (11,227     (9,004     (9,716

Loss (gain) on sale of business

     311        —          (130,109     —          —     

International Schools operating (income) loss (7)

     —          —          (11,434     7,608        3,659   

Interest (income) expense, net

     —          —          (51     (22     (14

Depreciation and amortization (8)

     1,595        2,126        2,364        2,552        2,818   

Legal settlements (8)

     —          —          —          —          1,700   

Asset impairments (8)

     51        (7     2,467        72        —     

Unused space charges (6) (8)

     1,436        3,099        5,766        (3,092     (2,611

Adjusted EBITDA—Transitional and Discontinued Operations (2)

  

 

$

 

(16,412

 

 

 

$

 

(18,663

 

 

 

$

 

(23,091

 

 

 

$

 

(22,176

 

 

 

$

 

(20,451

 

Adjusted EBITDA per diluted share

   $ (0.24   $ (0.28   $ (0.35   $ (0.33   $ (0.31

 

(1) The Company believes it is useful to present non-GAAP financial measures which exclude certain significant items as a means to understand the performance of its core business. As a general matter, the Company uses non-GAAP financial measures in conjunction with results presented in accordance with GAAP to help analyze the performance of its core business, assist with preparing the annual operating plan, and measure performance for some forms of compensation. In addition, the Company believes that non-GAAP financial information is used by analysts and others in the investment community to analyze the Company's historical results and to provide estimates of future performance and that failure to report non-GAAP measures could result in a misplaced perception that the Company's results have underperformed or exceeded expectations.

 

     We believe Adjusted EBITDA allows us to compare our current operating results with corresponding historical periods and with the operational performance of other companies in our industry because it does not give effect to potential differences caused by items we do not consider reflective of underlying operating performance. We also present Adjusted EBITDA because we believe it is frequently used by securities analysts, investors and other interested parties as a measure of performance. In evaluating Adjusted EBITDA, investors should be aware that in the future we may incur expenses similar to the adjustments presented above. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by expenses that are unusual, non-routine or non-recurring. Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for net income (loss), operating income (loss), or any other performance measure derived in accordance and reported under GAAP or as an alternative to cash flow from operating activities or as a measure of our liquidity.

 

     Non-GAAP financial measures when viewed in a reconciliation to corresponding GAAP financial measures, provides an additional way of viewing the Company's results of operations and the factors and trends affecting the Company's business. Non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding financial results presented in accordance with GAAP.

 

(2) Management assesses results of operations for ongoing operations, which excludes Transitional Schools, separately from Transitional Schools. As schools within the Transitional Schools segment are fully taught-out, these schools will be recast as components of Discontinued Operations. As a result, management views adjusted EBITDA from ongoing operations separately from Transitional Schools and Discontinued Operations to assess results and make decisions. Accordingly, Transitional Schools operating loss is added back to pre-tax loss from continuing operations and subtracted from pre-tax loss from discontinued operations.

 

(3) Quarterly amounts relate to ongoing operations, which excludes Transitional Schools.

 

(4) Legal settlement amounts are net of insurance recoveries and are recorded within the following segments:

 

     Q2 2014     Q1 2014     Q4 2013      Q3 2013      Q2 2013  

CTU

   $ —        $ (900   $ 1,300       $ —         $ —     

Career Colleges

     —          —          200         300         8,300   

Culinary Arts

     2,000        3,000        15,500         —           —     

Corporate & Other

     (400     3,750        —           —           —     

Total

   $ 1,600      $ 5,850      $ 17,000       $ 300       $ 8,300   

 

(5) Asset impairments primarily relate to trade name impairment charges within Culinary Arts of $7.4 million, $10.7 million and $2.3 million which were recorded during the second quarter of 2014, third quarter of 2013 and the second quarter of 2013, respectively, and within Career Colleges of $1.7 million during the second quarter of 2013.

 

(6) Unused space charges represent the net present value of remaining lease obligations less an estimated amount for sublease income as well as the subsequent accretion of these charges.

 

(7) The International Schools segment was sold during the fourth quarter of 2013. As such, management excludes operations from the International Schools when assessing results and trends of Transitional Schools and Discontinued Operations.

 

(8) Quarterly amounts relate to Transitional Schools and Discontinued Operations, excluding International.