Attached files

file filename
8-K - BANKWELL FINANCIAL GROUP, INC. 8-K 7 31 14 - Bankwell Financial Group, Inc.bankwell8k-73114.htm
 


 
BANKWELL FINANCIAL GROUP REACHES RECORD ASSET LEVELS AT $902 MILLION; REPORTS NET INCOME OF $1.2 MILLION; CORE EARNINGS UP 23% YEAR-OVER-YEAR
 
New Canaan, CT – July 31, 2014 – Bankwell Financial Group, Inc. (NASDAQ: BWFG) reported GAAP net income of $1.2 million for the second quarter of 2014.  Excluding merger-related expenses and securities gains, net income (defined as core earnings) for the quarter would have been $1.3 million, representing a 23% year-over-year improvement.
 
Peyton R. Patterson, President and CEO of Bankwell Financial Group stated, “As a newly public company, we are laser focused on delivering strong balance sheet growth and earnings performance for our shareholders.”  She added, “The recently completed initial public offering (IPO) raised approximately $45 million in capital, which allows us to fund our organic growth and to make accretive acquisitions in attractive markets.  With the pending closing of the Quinnipiac Bank & Trust acquisition, subject to regulatory and shareholder approval, total assets will exceed $1 billion.”
 
Earnings
 
Revenues (net interest income plus non-interest income, excluding security gains) for the three months ended June 30, 2014 were $7.8 million, an increase of 10% compared to June 30, 2013. Revenues (net interest income plus non-interest income, excluding security gains) for the six months ended June 30, 2014 were $15.7 million, an increase of 17% compared to June 30, 2013. Total net interest income for the three months ended June 30, 2014 was $7.1 million, an increase of 14% compared to the same period in the prior year.   The strong improvement in net interest income was fueled by record loans outstanding and a year-to-date net interest margin of 3.82%.
 
Net income for the second quarter of 2014 was $1.2 million, representing a 9% increase over the linked quarter.  Contributing to the favorable earnings improvement was the 2% reduction in operating expenses, exclusive of merger related costs.  The decrease in operating expenses was coupled with a reduction in the loan loss provision by 67% as a result of favorable credit quality and a second quarter recovery of approximately $400,000. Excluding the CRE loan sale that generated $413,000 in fee income in the first quarter, non-interest income on a linked quarter basis increased from $356,000 to $682,000, a result of depositor service charge income and gains on the sale of SBA loans.
 
Financial Condition
 
On the balance sheet, assets totaled a record $902 million at June 30, 2014, a 38% increase over total assets of $654 million for the same period in the prior year.  This increase reflects strong loan growth, proceeds from the IPO and, to a lesser extent, The Wilton Bank acquisition.  Total loans were $684 million, a 19% increase year-over-year.  Deposits increased to $730 million, a 41% increase over June 30, 2013, with core deposits showing a 31% increase to $469 million.
 
Asset Quality
 
Asset quality remained exceptionally strong at June 30, 2014.  Non-performing assets as a percentage of total assets was 0.22% at June 30, 2014, down from 0.24% at June 30, 2013.  The allowance for loan losses as of June 30, 2014 was $9.0 million, representing 1.31% of total loans.
 
 
1

 
 
Capital
 
Shareholders’ equity was strong at $117.2 million as of June 30, 2014, an increase of $47.7 million compared to December 31, 2013, primarily a result of the approximately $45 million raised in the IPO.   As of June 30, 2014, the Tangible Common Equity Ratio and Tangible Book Value per share were 11.73% and $16.32, respectively.
 
About Bankwell Financial Group
 
Bankwell is a commercial bank that serves the banking and lending needs of residents and businesses throughout Fairfield County, CT.  For more information about this press release, interested parties can contact Peyton R. Patterson, President and CEO or Ernest J. Verrico, CFO of Bankwell Financial Group at (203) 972-3838.
 
For more information, visit www.mybankwell.com.
 
This press release may contain certain forward-looking statements about the Company. Forward-looking statements include statements regarding anticipated future events and can be identified by the fact that they do not relate strictly to historical or current facts. They often include words such as “believe,” “expect,” “anticipate,” “estimate,” and “intend” or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” Forward-looking statements, by their nature, are subject to risks and uncertainties. Certain factors that could cause actual results to differ materially from expected results include increased competitive pressures, changes in the interest rate environment, general economic conditions or conditions within the securities markets, and legislative and regulatory changes that could adversely affect the business in which the Company and its subsidiaries are engaged.

 
2

 
BANKWELL FINANCIAL GROUP, INC.
CONSOLIDATED BALANCE SHEETS (unaudited)
(Dollars in thousands)
 
   
June 30,
    December 31,  
June 30,
 
   
2014
   
2013
   
2013
 
Assets
                 
Cash and due from banks
  $ 130,535     $ 82,013     $ 38,610  
Held to maturity investment securities, at amortized cost
    13,742       13,816       5,251  
Available for sale investment securities, at fair value
    49,114       28,597       29,441  
Loans held for sale
    325       100       -  
Loans receivable (net of allowance for loan losses of $8,985, $8,382 and
                 
$8,224 at June 30, 2014, December 31, 2013 and June 30, 2013 respectively)
    671,500       621,830       565,488  
Foreclosed real estate
    829       829       26  
Accrued interest receivable
    2,464       2,360       2,185  
Federal Home Loan Bank stock, at cost
    4,834       4,834       4,577  
Premises and equipment, net
    8,078       7,060       2,334  
Bank-owned life insurance
    10,202       10,031       -  
Other intangible assets
    427       481       -  
Deferred income taxes, net
    5,479       5,845       3,448  
Other assets
    4,258       1,822       2,892  
Total assets
  $ 901,787     $ 779,618     $ 654,252  
                         
Liabilities & Shareholders' Equity
                       
Liabilities
                       
Deposits
                       
Noninterest-bearing
  $ 146,487     $ 118,618     $ 95,244  
Interest-bearing
    583,700       542,927       424,010  
Total deposits
    730,187       661,545       519,254  
                         
Advances from the Federal Home Loan Bank
    47,000       44,000       69,000  
Accrued expenses and other liabilities
    7,431       4,588       5,439  
Total liabilities
    784,618       710,133       593,693  
                         
Commitments and contingencies
                       
                         
Shareholders' equity
                       
Preferred stock, senior noncumulative perpetual, Series C, no par;
                       
10,980 shares issued and outstanding at June 30, 2014,
                       
December 31, 2013, and June 30, 2013 respectively; liquidation value
                       
of $1,000 per share.
    10,980       10,980       10,980  
Common stock, no par value; 10,000,000 shares authorized,
                       
6,593,485, 3,876,393 and 3,387,653 shares issued at June 30, 2014,
                       
December 31, 2013 and June 30, 2013 respectively.
    97,295       52,105       45,667  
Retained earnings
    8,271       5,976       3,351  
Accumulated other comprehensive income
    623       424       561  
Total shareholders' equity
    117,169       69,485       60,559  
                         
Total liabilities and shareholders' equity
  $ 901,787     $ 779,618     $ 654,252  
 
 
3

 
BANKWELL FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME (unaudited)
(Dollars in thousands, except per share data)
 
   
Three Months Ended
June 30,
   
Six Months Ended
June 30,
   
Three Months Ended
March 31,
 
   
2014
   
2013
   
2014
   
2013
   
2014
   
2013
 
Interest and dividend income
                                   
Interest and fees on loans
  $ 7,558     $ 6,572     $ 14,986     $ 12,871     $ 7,428     $ 6,299  
Interest and dividends on securities
    437       318       848       685       411       367  
Interest on cash and cash equivalents
    49       11       71       21       22       10  
Total interest income
    8,044       6,901       15,905       13,577       7,861       6,676  
                                                 
Interest expense
                                               
Interest expense on deposits
    730       514       1,352       953       622       439  
Interest on borrowings
    166       139       259       291       93       152  
Total interest expense
    896       653       1,611       1,244       715       591  
                                                 
Net interest income
    7,148       6,248       14,294       12,333       7,146       6,085  
                                                 
Provision for loan losses
    70       252       282       442       211       190  
                                                 
Net interest income after provision for loan losses
  7,078       5,996       14,012       11,891       6,935       5,895  
                                                 
Noninterest income
                                               
Gains and fees from sales of loans
    213       757       642       765       428       8  
Net gain on sale of available for sale securities
    -       648       -       648       -       -  
Service charges and fees
    143       101       267       198       124       97  
Bank owned life insurance
    86       -       171       -       85       -  
Gain (loss) on sale of foreclosed real estate, net
    -       (5 )     -       66       -       71  
Other
    240       23       372       131       132       108  
Total noninterest income
    682       1,524       1,452       1,808       769       284  
                                                 
Noninterest expense
                                               
Salaries and employee benefits
    3,284       2,752       6,625       5,252       3,341       2,499  
Occupancy and equipment
    1,030       787       2,096       1,558       1,066       771  
Data processing
    300       251       639       505       338       255  
Professional services
    272       421       641       790       369       369  
Marketing
    218       270       328       398       110       128  
Director fees
    143       144       282       284       139       139  
Merger and acquisition related expenses
    122       64       263       64       141       -  
FDIC insurance
    107       100       225       230       118       130  
Amortization of intangibles
    27       -       54       -       27       -  
Foreclosed real estate
    -       4       12       4       14       -  
Other
    394       338       774       644       378       307  
Total noninterest expense
    5,897       5,131       11,939       9,729       6,041       4,598  
                                                 
Income before income tax expense
    1,863       2,389       3,525       3,970       1,663       1,581  
                                                 
Income tax expense
    636       921       1,175       1,490       540       569  
                                                 
Net income
  $ 1,227     $ 1,468     $ 2,350     $ 2,480     $ 1,123     $ 1,012  
                                                 
                                                 
Net income attributable to common shareholders
$ 1,173     $ 1,420     $ 2,235     $ 2,388     $ 1,095     $ 984  
                                                 
Earnings per common share - basic
  $ 0.23     $ 0.43     $ 0.51     $ 0.74     $ 0.28     $ 0.31  
Earnings per common share - diluted
    0.23       0.42       0.51       0.72       0.28       0.30  
 
4

 
BANKWELL FINANCIAL GROUP, INC.
RECONCILIATION GAAP - NON GAAP (unaudited)
(Dollars in thousands)
 
       
For the three months ended June 30, 2014
     
Net Income
  $ 1,227  
Merger and Acquisition Related Expenses
    122  
Income Tax Expense (benefit)
    (42 )
Net adjustment
    80  
Core Earnings
  $ 1,307  
         
         
         
For the three months ended June 30, 2013
       
Net Income
  $ 1,468  
Gain on sale of Available for Sale Securities
    (648 )
Income Tax Expense (benefit)
    244  
Net adjustment
    (404 )
Core Earnings
  $ 1,064  
         
 
 
 
 
5

 
BANKWELL FINANCIAL GROUP, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS (unaudited)
(Dollars in thousands, except per share data)
 
   
Three Months Ended
 
   
June 30,
2014
   
March 31,
2014
   
June 30,
2013
 
Performance ratios:
                 
Return on average assets
    0.58 %     0.64 %     0.90 %
Return on average stockholders' equity
    5.46 %     12.81 %     9.71 %
Net interest margin
    3.68 %     3.97 %     3.97 %
Efficiency ratio (1)
    73.77 %     74.37 %     71.98 %
                         
   
As of
 
   
June 30,
2014
   
March 31,
2014
   
June 30,
2013
 
Capital ratios:
                       
Total Capital to Risk-Weighted Assets (2)
    16.48 %     10.74 %     10.81 %
Tier I Capital to Risk-Weighted Assets (2)
    15.23 %     9.49 %     9.56 %
Tier I Capital to Average Assets (2)
    12.49 %     7.90 %     7.85 %
Tangible common equity to tangible assets
    11.73 %     7.35 %     7.58 %
                         
Tangible book value per common share
  $ 16.32     $ 15.79     $ 14.85  
                         
Asset quality:
                       
Nonaccrual loans
  $ 1,111     $ 2,101     $ 1,597  
Other real estate owned
    829       829       26  
Total non-performing assets
  $ 1,940     $ 2,930     $ 1,623  
                         
Loans past due 90 days and still accruing
  $ 1,294     $ 1,747     $ -  
                         
Nonperforming loans as a % of total loans
    0.16 %     0.32 %     0.28 %
                         
Nonperforming assets as a % of total assets
    0.22 %     0.36 %     0.25 %
                         
Allowance for loan losses as a % of total loans
    1.31 %     1.30 %     1.43 %
                         
Allowance for loan losses as a % of nonperforming loans
    808.74 %     409.49 %     515.00 %
                         
Annualized net loan charge-offs as a % of average loans
    0.00 %     0.00 %     0.00 %
                         
(1) Efficiency ratio is defined as non-interest expenses divided by our operating revenue, which is equal to net interest income plus non-interest income excluding gains and losses on sales of securities. In our judgment, the adjustments made to operating revenue allow investors and analysts to better assess our operating expenses in relation to our core operating revenue by removing the volatility that is associated with certain one-time items and other discrete items that are unrelated to our core business.
 
                     
(2)  Represents bank ratios.
                   
 
6
 

 
BANKWELL FINANCIAL GROUP, INC.
NET INTEREST MARGIN ANALYSIS ON A FULLY TAX EQUIVALENT BASIS
(Dollars in thousands)
 
   
For the Three Months Ended
 
   
June 30, 2014
   
June 30, 2013
 
   
Average
         
Yield/
   
Average
         
Yield/
 
   
Balance
   
Interest
   
Rate
   
Balance
   
Interest
   
Rate
 
Assets:
                                   
Cash and Fed funds sold
  $ 78,646     $ 49       0.25 %   $ 22,693     $ 11       0.19 %
Securities (1)
    51,755       529       4.05 %     38,219       392       4.11 %
Loans: (2)
                                               
Commercial real estate
    335,263       4,086       4.82 %     308,972       3,815       4.89 %
Residential real estate
    160,899       1,467       3.61 %     152,353       1,380       3.63 %
Construction (3)
    42,377       515       4.80 %     36,924       448       4.80 %
Commercial business
    98,113       1,239       4.99 %     62,745       819       5.16 %
Home equity
    13,124       122       3.74 %     10,828       102       3.76 %
Consumer
    714       15       8.17 %     747       9       5.05 %
Acquired loan portfolio non accrual loans (net of mark)
  3,220       116       14.49 %     -       -       0.00 %
Total loans
    653,710       7,560       4.57 %     572,569       6,573       4.54 %
Federal Home Loan Bank stock
    4,881       18       1.47 %     4,521       4       0.37 %
Total earning assets
    788,992     $ 8,156       4.09 %     638,002     $ 6,980       4.33 %
Other assets
    57,416                       16,976                  
Total assets
  $ 846,408                     $ 654,978                  
                                                 
Liabilities and shareholders' equity:
                                               
Deposits:
                                               
Noninterest-bearing
  $ 127,051     $ -       0.00 %   $ 85,744       -       0.00 %
NOW
    52,605       15       0.11 %     36,614       12       0.13 %
Money market
    173,202       167       0.39 %     105,334       110       0.42 %
Savings
    92,501       68       0.30 %     120,356       139       0.46 %
Time
    233,044       481       0.83 %     148,957       253       0.68 %
Total deposits
    678,403       731       0.53 %     497,005       514       0.50 %
Federal Home Loan Bank advances
    48,089       166       1.39 %     86,107       138       0.64 %
Total funding liabilities
    726,492     $ 897       0.60 %     583,112     $ 652       0.53 %
Other liabilities
    29,799                       11,209                  
Shareholders' equity
    90,117                       60,657                  
Total liabilities and shareholders'  equity
$ 846,408                     $ 654,978                  
Net interest income (4)
          $ 7,259                     $ 6,328          
Interest rate spread
                    3.49 %                     3.80 %
Net interest margin (5)
                    3.68 %                     3.97 %
                                                 
(1) Average balances and yields for securities are based on amortized cost.
                         
(2) Average balances and yields for loans exclude nonperforming loans.
                           
(3) Includes commercial and residential real estate construction.
                                 
(4) The adjustment for securities and loans taxable equivalency amounted to $111 thousand, $80 thousand, respectively for the three months ended June 30, 2014, and 2013.
 
(5) Net interest income as a percentage of earning assets.
                                 
 
7

 
BANKWELL FINANCIAL GROUP, INC.
NET INTEREST MARGIN ANALYSIS ON A FULLY TAX EQUIVALENT BASIS
(Dollars in thousands)
 
                                     
   
For the Six Months Ended
 
   
June 30, 2014
   
June 30, 2013
 
   
Average
         
Yield/
   
Average
         
Yield/
 
   
Balance
   
Interest
   
Rate
   
Balance
   
Interest
   
Rate
 
Assets:
                                   
Cash and Fed funds sold
  $ 55,672     $ 71       0.26 %   $ 19,493     $ 21       0.22 %
Securities (1)
    49,751       1,031       4.14 %     40,996       843       4.15 %
Loans: (2)
                                               
Commercial real estate
    329,700       8,051       4.86 %     294,175       7,415       5.01 %
Residential real estate
    158,508       2,863       3.61 %     149,511       2,785       3.76 %
Construction (3)
    45,854       1,045       4.53 %     35,201       857       4.84 %
Commercial business
    98,087       2,408       4.88 %     62,190       1,609       5.15 %
Home equity
    13,666       249       3.68 %     10,681       198       3.73 %
Consumer
    610       27       8.80 %     406       11       3.73 %
Acquired loan portfolio non accrual loans (net of mark)
  3,466       344       20.03 %     -       -       5.55 %
Total loans
    649,891       14,987       4.59 %     552,164       12,875       4.64 %
Federal Home Loan Bank stock
    4,834       36       1.49 %     4,517       8       0.37 %
Total earning assets
    760,148     $ 16,125       4.22 %     617,170     $ 13,747       4.43 %
Other assets
    47,324                       11,164                  
Total assets
  $ 807,472                     $ 628,334                  
                                                 
Liabilities and shareholders' equity:
                                               
Deposits:
                                               
Noninterest-bearing
  $ 124,475     $ -       0.00 %   $ 82,113       -       0.00 %
NOW
    52,668       28       0.11 %     35,081       24       0.14 %
Money market
    172,859       346       0.40 %     99,974       200       0.40 %
Savings
    100,240       151       0.30 %     126,444       294       0.47 %
Time
    208,151       827       0.80 %     135,473       435       0.65 %
Total deposits
    658,393       1,352       0.51 %     479,085       953       0.40 %
Federal Home Loan Bank advances
    48,901       259       1.07 %     83,077       291       0.71 %
Total funding liabilities
    707,294     $ 1,611       0.56 %     562,162     $ 1,244       0.45 %
Other liabilities
    20,265                       6,195                  
Shareholders' equity
    79,913                       59,977                  
Total liabilities and shareholders'  equity
$ 807,472                     $ 628,334                  
Net interest income (4)
          $ 14,514                     $ 12,503          
Interest rate spread
                    3.66 %                     3.98 %
Net interest margin (5)
                    3.82 %                     4.03 %
                                                 
(1) Average balances and yields for securities are based on amortized cost.
                         
(2) Average balances and yields for loans exclude nonperforming loans.
                           
(3) Includes commercial and residential real estate construction.
                           
(4) The adjustment for securities and loans taxable equivalency amounted to $220 thousand, $170 thousand, respectively for the six months ended June 30, 2014, and 2013.
 
(5) Net interest income as a percentage of earning assets.
                               
 
8