Attached files

file filename
8-K - 8-K - INTERNATIONAL SHIPHOLDING CORPish-20140801x8k.htm

 

ISH.JPG

 

INTERNATIONAL SHIPHOLDING CORPORATION REPORTS SECOND QUARTER 2014 RESULTS

 

Declares second quarter dividend of $0.25 per share on its Common Stock

 

Mobile, Alabama, July 30, 2014 – International Shipholding Corporation (NYSE: ISH) today announced financial results for the quarter ended June 30, 2014.

 

Second Quarter 2014 Highlights

·

Invested 30% equity in a Joint Venture owning two new built chemical tankers

·

Invested 30% equity in a Joint Venture owning two asphalt tankers

·

Reached agreement to an extension of the Jones Act Belt Self-Unloading Coal Carrier contract

·

Concluded a long-term extension with an Indonesian mining company for transporting fuel and supplies

·

Extended the Capesize vessel time charter contract through 1st Qtr 2016

·

Declared a second quarter dividend of $0.25 per share of common stock payable on September 4, 2014 to shareholders of record as of August 15, 2014

·

Paid a $2.375 per share and $2.25 per share dividend on its Series A and Series B Preferred Stock, respectively, on July 30, 2014

 

Net Loss

The Company reported a  net loss of $664,000 for the three months ended June 30, 2014. For the comparable three months ended June 30, 2013, the Company reported net income of $1.9 million, which included a non-cash operating gain of $1.8 million.

Mr. Niels M. Johnsen, Chairman and Chief Executive Officer, stated, “During the second quarter,  our financial and strategic flexibility enabled us to make equity investments in joint ventures owning two new built chemical tankers and two asphalt tankers. Also during the quarter, we were able to secure a multi-year contract for our belt self-unloading coal carrier on the Atlantic coast through the 1st quarter of 2017, supplementing our longer-term deployment in the Gulf of Mexico, and to extend our capesize vessel’s contract for an additional 12-16 months, offering us further insulation from volatility in the dry bulk spot market.  By making accretive acquisitions across niche maritime markets, optimizing asset allocation across geographies and supplementing our core, medium to long-term contracts with short-term charters, we believe that we have put the Company in a strong competitive position and meaningfully enhanced long-term value for our shareholders.

“Moving forward, we will continue to evaluate accretive acquisition opportunities while maintaining a focus on partnering with high-quality counterparties on primarily medium to long-term contracts that generate stable, predictable cash flows for the benefit of our shareholders. We remain committed to returning value to our shareholders. In line with this, our Board of Directors has declared a $0.25 per share dividend for the second quarter of 2014 and maintained our $1.00 per share target for the full year 2014.”

1


 

 

Gross Voyage Profit

The Company’s gross voyage profit, representing the results of its six reporting segments, was $13.3 million, compared to $13.3 million in the comparable 2013 three month period. The comparable results by operating segment are shown below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(All Amounts in Millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jones Act

 

Pure Car Truck Carriers

 

Dry Bulk

 

Rail-Ferry

 

Specialty Contracts

 

Other

 

Total

Second Quarter, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Voyage Profit

 

$

6.0 

 

$

2.3 

 

$

1.7 

 

$

1.8 

 

$

1.0 

 

$

0.5 

 

$

13.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

(1.9)

 

 

(2.0)

 

 

(1.6)

 

 

(0.5)

 

 

(0.5)

 

 

 -

 

 

(6.5)

Gross Profit (After Depreciation)

 

$

4.1 

 

$

0.3 

 

$

0.1 

 

$

1.3 

 

$

0.5 

 

$

0.5 

 

$

6.8 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

$

9.7 

 

$

3.1 

 

$

1.8 

 

$

2.1 

 

$

2.2 

 

$

(4.3)

 

$

14.6 

Number of non-operating days

 

 

59 

 

 

29 

 

 

 

 

 -

 

 

 -

 

 

 -

 

 

89 

Number of operating days

 

 

578 

 

 

608 

 

 

1,867 

 

 

182 

 

 

1,078 

 

 

 -

 

 

4,313 

Number of Vessels

 

 

 

 

 

 

20 

 

 

 

 

15 

 

 

 -

 

 

51 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Quarter, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Voyage Profit

 

$

5.5 

 

$

4.6 

 

$

0.4 

 

$

1.7 

 

$

1.0 

 

$

0.1 

 

$

13.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

(1.1)

 

 

(2.1)

 

 

(1.7)

 

 

(0.4)

 

 

(0.5)

 

 

 -

 

 

(5.8)

Gross Profit (Loss) (After Depreciation)

 

$

4.4 

 

$

2.5 

 

$

(1.3)

 

$

1.3 

 

$

0.5 

 

$

0.1 

 

$

7.5 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

$

7.7 

 

$

6.9 

 

$

0.4 

 

$

2.0 

 

$

1.9 

 

$

(5.5)

 

$

13.4 

Number of non-operating days

 

 

156 

 

 

 

 

 -

 

 

 -

 

 

 

 

 -

 

 

163 

Number of operating days

 

 

481 

 

 

636 

 

 

1,911 

 

 

182 

 

 

987 

 

 

 -

 

 

4,197 

Number of Vessels

 

 

 

 

 

 

21 

 

 

 

 

10 

 

 

 -

 

 

47 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Voyage Profit

 

$

0.5 

 

$

(2.3)

 

$

1.3 

 

$

0.1 

 

$

0.0 

 

$

0.4 

 

$

0.0 

Depreciation

 

$

(0.8)

 

$

0.1 

 

$

0.1 

 

$

(0.1)

 

$

 -

 

$

 -

 

$

(0.7)

Gross Profit (Loss)

 

$

(0.3)

 

$

(2.2)

 

$

1.4 

 

$

 -

 

$

0.0 

 

$

0.4 

 

$

(0.7)

 

For a reconciliation of the gross voyage numbers presented above to GAAP figures, please see the attached Non-GAAP Reconciliation Statement.

The improved gross voyage profit for the Jones Act segment was driven primarily by increased gross revenues on the Company’s United Ocean Services (“UOS”) fleet.  While UOS moved greater tonnage, driven primarily by an increase in operating days, the increased operating cost was primarily due to the non-cash drydock amortization expense.  Gross voyage profit on the Pure Car Truck Carrier (“PCTC”) segment was lower due primarily to a drop in supplemental cargo volumes and an increase of 28 non-operating days to fulfill scheduled drydocks.  The Dry Bulk segment reflects improved results year-over-year due primarily to a higher charter rate on our capesize vessel. The Rail Ferry segment reported slightly higher results than the comparable 2013 second quarter due primarily to higher southbound volumes.  The Specialty segment reported higher revenues reflecting the results of the chartered–in/chartered-out multi-purpose heavy lift vessel that was not operating in the 2013 second quarter.  The Company’s Other segment experienced slightly higher chartering brokerage results.

2


 

 

Administrative and General

Administrative and general expenses were approximately $938,000 lower year-over-year as bonus levels were earned in the 2013 second quarter period.  No bonus levels were earned in 2014.

Interest and Other

Interest expense for the three months ended June 30, 2014 was slightly lower than the comparable 2013 period.  Total debt obligations were at similar levels for the 2014 and 2013 periods ended June 30th.  The Company had no material impact from its outstanding Yen debt facility as it entered into forward currency contracts in December 2013.

Income Taxes

The Company had a $653,000 Income Tax provision in the second quarter of 2014 compared to a $15,000 provision in the comparable period of 2013.  The current provision includes a tax liability associated with the Company’s income from vessel financing.  This income was exempt from tax in 2013.

Balance Sheet

The Company’s working capital at June 30, 2014 was $10.9 million, an increase of $6.2 million from March 31, 2014.  The increase was driven by our operating cash flow and a $10 million draw from its available Line of Credit, partially offset by our investment in the asphalt tankers joint venture and dividend payments.  Cash and cash equivalents were approximately $15.8 million with an available borrowing capacity under our Line of Credit of approximately $15.5 million.

Dividend Declarations

On July 7, 2014, the Company’s Board of Directors approved per-share dividend payments payable on July 30, 2014, of $2.375 and $2.25 on its Series A and Series B Preferred Stock, respectively, representing regular quarterly payments.  Additionally, the Board of Directors declared a $0.25 dividend payable on September 4, 2014, for each share of common stock owned on the record date of August 15, 2014.  All future dividend declarations remain subject to the discretion and approval of International Shipholding Corporation’s Board of Directors.

Outlook

The Company reaffirms its 2014 EBITDA range of $60 to $64 million and its 2014 cash outlay on capital expenditures, including drydock costs, of between $13 and $16 million.  The Company reaffirms its $1.00 common stock dividend target for the 2014 fiscal year.

3


 

 

All 2014 outlook figures included in this release exclude the effects of special items, future changes in regulation, the impact of unforeseen litigation or unforeseen events or circumstances that reduce vessel deployment or rates, any changes in operating or capital plans, and any future acquisitions, divestitures, buybacks or other similar business transactions.  For purposes of this outlook section, EBITDA means earnings before interest, taxes, depreciation and amortization.  See “Caution concerning forward-looking statements” below. Dividends are payable only if and when declared by our board of directors, which remains free to change or terminate our dividend practices at any time.

Conference Call

In connection with this earnings release, management will host an earnings conference call on Thursday, July 31, 2014, at 10:00 AM ET. To participate in the conference call, please dial (888) 337-8169 (domestic) or (719) 457-2628 (international). Participants can reference the International Shipholding Corporation Second Quarter 2014 Earnings Call or passcode 2035268.  Please dial in approximately 5 minutes prior to the call.

The conference call will also be available via a live listen-only webcast and can be accessed through the Investor Relations section of the Company’s website, www.intship.com.  Please allow extra time prior to the call to visit the Company’s website and download any software that may be needed to listen to the webcast.

A replay of the conference call will be available through August 7, 2014 at (877) 870-5176 (domestic) or (858) 384-5517 (international).  The passcode for the replay is 2035268.       

About International Shipholding

International Shipholding Corporation, through its subsidiaries, operates a diversified fleet of U.S. and International flag vessels that provide worldwide and domestic maritime transportation services to commercial and governmental customers primarily under medium to long-term charters and contracts. www.intship.com

Caution concerning forward-looking statements

Except for historical and factual information, the matters set forth in this release and future oral or written statements made by us or our management, including statements regarding our 2014 guidance, and other statements identified by words such as “estimates,” “expects,” “anticipates,” “plans,” and similar expressions, are forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on current expectations only, and are subject to a number of assumptions, risks and uncertainties, many of which are beyond our control.  Actual events and results may differ materially from those anticipated, estimated, projected, expressed or implied by us if one or more of these risks or uncertainties materialize, or if our underlying assumptions prove incorrect. Factors that could affect actual results include, but are not limited to: our ability to maximize the usage of our newly-purchased and incumbent vessels and other assets on favorable economic terms, including our ability to renew our time charters and contracts on favorable terms when they expire, to maximize our carriage of supplemental cargoes; and to improve the return on our dry bulk fleet if and when market conditions improve; our ability to effectively handle our leverage by servicing and complying with each of our debt instruments; changes in domestic or international transportation markets that reduce the demand for shipping generally or for our vessels in particular, including charges in the rates at which competitors add or scrap vessels; industry-wide changes in cargo freight rates, charter rates, vessel design, vessel utilization or vessel valuations, or in charter hire, fuel or other operating expenses; political events in the United States and abroad; the appropriation of funds by the U.S. Congress, including the impact of any future cuts to federal spending similar to the U.S. Congress’ recent “sequestration” cuts; terrorism, piracy and trade restrictions; unexpected out-of-service days affecting our vessels, whether due to drydocking delays, unplanned

4


 

 

maintenance, accidents, equipment failures, adverse weather, natural disasters, piracy or other causes; changes in foreign currency rates or interest rates; the effects of more general factors, such as changes in tax laws or rates in pension or benefits costs, or in general market, labor or economic conditions; and each of the other economic, competitive, governmental, and technological factors detailed in our reports filed with the Securities and Exchange Commission.  You should be aware that new factors may emerge from time to time and it is not possible for us to identify all such factors nor can we predict the impact of each such factors on our business or the extent to which any one or more factors may cause actual results to differ from those reflected in any forward-looking statements.  Accordingly, you are cautioned not to place undue reliance upon any of our forward-looking statements, which are inherently speculative and speak only as of the date made.  We undertake no obligation to update or revise, for any reason, any forward-looking statements made by us or on our behalf, whether as a result of new information, future events or developments, changed circumstances or otherwise.

 

Contact:

 

The IGB Group

Bryan Degnan

(646) 673-9701

bdegnan@igbir.com 

 

Leon Berman

(212) 477-8438

lberman@igbir.com 

 

International Shipholding Corporation

Niels M. Johnsen, Chairman (212) 943-4141

Erik L. Johnsen, President (251) 243-9221

Manny Estrada, V. P. and CFO (251) 243-9082

 

 

 

 

5


 

 

Non-GAAP Reconciliation by Segment

Quarter ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(All Amounts in Millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jones Act

 

Pure Car Truck Carriers

 

Dry Bulk

 

Rail-Ferry

 

Specialty Contracts

 

Other

 

Total

Second Quarter, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Voyage Profit

 

$

6.0 

 

$

2.3 

 

$

1.7 

 

$

1.8 

 

$

1.0 

 

$

0.5 

 

$

13.3 

*Add Back: Amortization & Drydock

 

 

3.7 

 

 

0.8 

 

 

 -

 

 

0.3 

 

 

0.8 

 

 

 -

 

 

5.6 

A&G

 

 

(1.9)

 

 

(1.4)

 

 

(0.8)

 

 

(0.6)

 

 

(0.1)

 

 

(0.4)

 

 

(5.2)

Other

 

 

1.9 

 

 

1.4 

 

 

0.9 

 

 

0.6 

 

 

0.5 

 

 

(4.4)

 

 

0.9 

EBITDA

 

$

9.7 

 

$

3.1 

 

$

1.8 

 

$

2.1 

 

$

2.2 

 

$

(4.3)

 

$

14.6 

Depreciation

 

 

(1.9)

 

 

(2.0)

 

 

(1.6)

 

 

(0.5)

 

 

(0.5)

 

 

 -

 

 

(6.5)

Amortization

 

 

(3.7)

 

 

(0.8)

 

 

 -

 

 

(0.3)

 

 

(0.8)

 

 

 -

 

 

(5.6)

Other

 

 

 -

 

 

 -

 

 

(0.1)

 

 

 -

 

 

0.3 

 

 

(1.1)

 

 

(0.9)

*Add Back: Unconsolidated Entities

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Operating Income

 

$

4.1 

 

$

0.3 

 

$

0.1 

 

$

1.3 

 

$

1.2 

 

$

(5.4)

 

$

1.6 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Quarter, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Voyage Profit

 

$

5.5 

 

$

4.6 

 

$

0.4 

 

$

1.7 

 

$

1.0 

 

$

0.1 

 

$

13.3 

*Add Back: Amortization & Drydock

 

 

2.1 

 

 

0.5 

 

 

 -

 

 

0.3 

 

 

0.4 

 

 

 -

 

 

3.3 

A&G

 

 

(2.6)

 

 

(2.1)

 

 

(0.2)

 

 

(0.8)

 

 

(0.5)

 

 

 -

 

 

(6.2)

Other

 

 

2.7 

 

 

3.9 

 

 

0.2 

 

 

0.8 

 

 

1.0 

 

 

(5.6)

 

 

3.0 

EBITDA

 

$

7.7 

 

$

6.9 

 

$

0.4 

 

$

2.0 

 

$

1.9 

 

$

(5.5)

 

$

13.4 

Depreciation

 

 

(1.1)

 

 

(2.1)

 

 

(1.7)

 

 

(0.4)

 

 

(0.5)

 

 

 -

 

 

(5.8)

Amortization

 

 

(2.1)

 

 

(0.5)

 

 

 -

 

 

(0.3)

 

 

(0.4)

 

 

 -

 

 

(3.3)

Other

 

 

(0.1)

 

 

(2.6)

 

 

 -

 

 

 -

 

 

(0.5)

 

 

0.2 

 

 

(3.0)

*Add Back: Unconsolidated Entities

 

 

 -

 

 

 -

 

 

 -

 

 

0.1 

 

 

 -

 

 

 -

 

 

0.1 

Operating Income

 

$

4.4 

 

$

1.7 

 

$

(1.3)

 

$

1.4 

 

$

0.5 

 

$

(5.3)

 

$

1.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* To remove the effect of including the results of the unconsolidated entities, drydock, and amortization in Gross Voyage Profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6


 

 

 

INTERNATIONAL SHIPHOLDING CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF (LOSS) INCOME

(All Amounts in Thousands Except Share Data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2014

 

2013

 

2014

 

2013

Revenues

$

76,752 

 

$

74,897 

 

$

149,446 

 

$

156,021 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

        Voyage Expenses

 

62,296 

 

 

60,227 

 

 

123,899 

 

 

127,951 

        Intangible Amortization

 

1,029 

 

 

1,281 

 

 

2,058 

 

 

3,148 

        Vessel Depreciation

 

6,517 

 

 

5,804 

 

 

13,238 

 

 

11,575 

        Other Depreciation

 

18 

 

 

11 

 

 

36 

 

 

34 

        Administrative and General Expenses

 

5,232 

 

 

6,170 

 

 

10,811 

 

 

11,603 

Total Operating Expenses

 

75,092 

 

 

73,493 

 

 

150,042 

 

 

154,311 

Operating Income (Loss)

 

1,660 

 

 

1,404 

 

 

(596)

 

 

1,710 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and Other:

 

 

 

 

 

 

 

 

 

 

 

         Interest Expense

 

2,041 

 

 

2,077 

 

 

4,186 

 

 

4,278 

         Derivative Loss (Gain)

 

18 

 

 

(205)

 

 

32 

 

 

(282)

         Other Income from Vessel Financing

 

(472)

 

 

(539)

 

 

(961)

 

 

(1,094)

         Investment Income

 

(5)

 

 

(42)

 

 

(24)

 

 

(82)

         Foreign Exchange Loss (Gain)

 

 

 

(1,836)

 

 

93 

 

 

(5,017)

 

 

1,591 

 

 

(545)

 

 

3,326 

 

 

(2,197)

Income (Loss) Before Benefit for Income Taxes and Equity in Net Income of Unconsolidated Entities

 

69 

 

 

1,949 

 

 

(3,922)

 

 

3,907 

 

 

 

 

 

 

 

 

 

 

 

 

Provision (Benefit) for Income Taxes:

 

653 

 

 

15 

 

 

(229)

 

 

50 

Equity in Net Loss of Unconsolidated Entities (Net of Applicable Taxes)

 

(80)

 

 

(75)

 

 

(188)

 

 

(345)

Net (Loss) Income

$

(664)

 

$

1,859 

 

$

(3,881)

 

$

3,512 

Preferred Stock Dividends

 

1,305 

 

 

594 

 

 

2,611 

 

 

845 

Net (Loss) Income Available to Common Stockholders

$

(1,969)

 

$

1,265 

 

$

(6,492)

 

$

2,667 

Basic and Diluted Earnings Per Common Share:

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Common Share:

$

(0.27)

 

$

0.17 

 

$

(0.89)

 

$

0.37 

Diluted Earnings Per Common Share:

$

(0.27)

 

$

0.17 

 

$

(0.89)

 

$

0.37 

Weighted Average Shares of Common Stock Outstanding:

 

 

 

 

 

 

 

 

 

 

 

        Basic

 

7,281,807 

 

 

7,239,780 

 

 

7,267,023 

 

 

7,226,415 

        Diluted

 

7,281,807 

 

 

7,263,206 

 

 

7,267,023 

 

 

7,248,377 

Common Stock Dividends Per Share

$

0.25 

 

$

0.25 

 

$

0.50 

 

$

0.50 

 

 

 

 

 

 

 

 

 

 

 

 

7


 

 

 

INTERNATIONAL SHIPHOLDING CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(All Amounts in Thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

ASSETS

2014

 

2013

 

 

 

 

 

 

 

 

                                                                                                                                   

 

 

 

 

 

 

        Cash and Cash Equivalents

$

15,817 

 

$

20,010 

 

        Restricted Cash

 

8,000 

 

 

8,499 

 

        Accounts Receivable, Net of Allowance for Doubtful Accounts

 

32,271 

 

 

30,417 

 

        Prepaid Expenses

 

7,861 

 

 

8,493 

 

        Deferred Tax Asset

 

633 

 

 

3,084 

 

        Other Current Assets

 

1,045 

 

 

1,029 

 

        Notes Receivable

 

3,465 

 

 

3,987 

 

        Material and Supplies Inventory

 

10,774 

 

 

11,322 

 

Total Current Assets

 

79,866 

 

 

86,841 

 

 

 

 

 

 

 

 

Investment in Unconsolidated Entities

 

22,638 

 

 

14,818 

 

 

 

 

 

 

 

 

Vessels, Property, and Other Equipment, at Cost:

 

 

 

 

 

 

        Vessels

 

582,959 

 

 

582,416 

 

        Building

 

1,354 

 

 

1,211 

 

        Land

 

623 

 

 

623 

 

        Leasehold Improvements

 

26,348 

 

 

26,348 

 

        Construction in Progress

 

8,936 

 

 

2,673 

 

        Furniture and Equipment

 

12,041 

 

 

11,727 

 

 

 

632,261 

 

 

624,998 

 

Less -  Accumulated Depreciation

 

(189,596)

 

 

(175,106)

 

 

 

442,665 

 

 

449,892 

 

 

 

 

 

 

 

 

Other Assets:

 

 

 

 

 

 

        Deferred Charges, Net of Accumulated Amortization

 

25,275 

 

 

29,309 

 

        Intangible Assets, Net of Accumulated Amortization

 

26,698 

 

 

28,756 

 

        Due from Related Parties

 

1,992 

 

 

1,974 

 

        Notes Receivable

 

26,057 

 

 

27,659 

 

        Goodwill

 

2,735 

 

 

2,735 

 

        Deferred Tax Asset

 

9,998 

 

 

7,325 

 

        Other

 

4,997 

 

 

7,383 

 

 

 

97,752 

 

 

105,141 

 

 

 

 

 

 

 

 

TOTAL ASSETS

$

642,921 

 

$

656,692 

 

 

 

 

8


 

 

INTERNATIONAL SHIPHOLDING CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(All Amounts in Thousands Except Shares)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

2014

 

2013

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

        Current Maturities of Long-Term Debt

$

19,902 

 

$

19,213 

 

        Accounts Payable and Other Accrued Expenses

 

49,084 

 

 

51,220 

 

Total Current Liabilities

 

68,986 

 

 

70,433 

 

 

 

 

 

 

 

 

Long-Term Debt, Less Current Maturities

 

180,032 

 

 

179,016 

 

 

 

 

 

 

 

 

Other Long-Term Liabilities:

 

 

 

 

 

 

        Incentive Obligation

 

8,591 

 

 

5,397 

 

        Other

 

58,654 

 

 

65,306 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

316,263 

 

 

320,152 

 

 

 

 

 

 

 

 

Stockholders' Equity:

 

 

 

 

 

 

    Preferred Stock, $1.00 Par Value, 9.50% Series A Cumulative Perpetual

 

 

 

 

 

 

         Preferred Stock, 650,000 Shares Authorized, 250,000 Shares Issued and

 

 

 

 

 

 

         Outstanding at June 30, 2014 and December 31, 2013, Respectively

 

250 

 

 

250 

 

    Preferred Stock, $1.00 Par Value, 9.00% Series B Cumulative Perpetual

 

 

 

 

 

 

         Preferred Stock, 350,000 Shares Authorized, 316,250 Shares Issued and

 

 

 

 

 

 

         Outstanding at June 30, 2014 and December 31, 2013, Respectively

 

316 

 

 

316 

 

    Common Stock, $1.00 Par Value, 20,000,000 Shares Authorized,

 

 

 

 

 

 

         7,301,669 and 7,203,935 Shares Issued and Outstanding at

 

 

 

 

 

 

         June 30, 2014 and December 31, 2013, Respectively

 

8,710 

 

 

8,692 

 

    Additional Paid-In Capital

 

140,289 

 

 

140,115 

 

    Retained Earnings

 

216,273 

 

 

226,480 

 

    Treasury Stock, 1,388,066 Shares at June 30, 2014 and

 

 

 

 

 

 

         December 31, 2013, Respectively

 

(25,403)

 

 

(25,403)

 

    Accumulated Other Comprehensive Loss

 

(13,777)

 

 

(13,910)

 

TOTAL STOCKHOLDERS' EQUITY

 

326,658 

 

 

336,540 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$

642,921 

 

$

656,692 

 

 

9


 

 

 

 

 

 

 

 

 

INTERNATIONAL SHIPHOLDING CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(All Amounts in Thousands)

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

   Net (Loss) Income

$

(3,881)

 

$

3,512 

 

   Adjustments to Reconcile Net (Loss) Income to Net Cash Provided by

 

 

 

 

 

 

      Operating Activities:

 

 

 

 

 

 

             Depreciation

 

13,601 

 

 

11,899 

 

             Amortization of Deferred Charges

 

8,896 

 

 

4,239 

 

             Amortization of Intangible Assets

 

2,058 

 

 

3,148 

 

             Deferred Tax

 

(271)

 

 

 -

 

             Non-Cash Share Based Compensation

 

833 

 

 

721 

 

             Equity in Net Loss of Unconsolidated Entities

 

188 

 

 

345 

 

             Loss (Gain) on Foreign Currency Exchange

 

93 

 

 

(5,017)

 

     Changes in:

 

 

 

 

 

 

             Deferred Drydocking Charges

 

(4,098)

 

 

(6,584)

 

             Accounts Receivable

 

1,566 

 

 

(1,774)

 

             Inventories and Other Current Assets 

 

904 

 

 

3,852 

 

             Other Assets

 

(500)

 

 

301 

 

             Accounts Payable and Accrued Liabilities

 

(3,727)

 

 

641 

 

             Other Long-Term Liabilities

 

(3,945)

 

 

4,511 

 

Net Cash Provided by Operating Activities

 

11,717 

 

 

19,794 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

             Principal payments received under Direct Financing Leases

 

 -

 

 

558 

 

             Capital Improvements to Vessels and Other Assets

 

(6,547)

 

 

(7,518)

 

             Investment in Unconsolidated Entities

 

(7,886)

 

 

(500)

 

             Net Decrease (Increase) in Restricted Cash Account

 

2,499 

 

 

(9,825)

 

             Acquisition of United Ocean Services, LLC, net of cash acquired

 

 -

 

 

(2,475)

 

             Proceeds from Payments on Note Receivables

 

2,124 

 

 

3,657 

 

Net Cash Used In Investing Activities

 

(9,810)

 

 

(16,103)

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

             Issuance of Preferred Stock

 

 -

 

 

23,480 

 

             Proceeds from Issuance of Debt

 

18,000 

 

 

22,000 

 

             Repayment of Debt

 

(17,511)

 

 

(41,840)

 

             Additions to Deferred Financing Charges

 

(339)

 

 

(693)

 

             Dividends Paid

 

(6,250)

 

 

(4,120)

 

Net Cash Used In Financing Activities

 

(6,100)

 

 

(1,173)

 

 

 

 

 

 

 

 

Net (Decrease) Increase in Cash and Cash Equivalents

 

(4,193)

 

 

2,518 

 

Cash and Cash Equivalents at Beginning of Period

 

20,010 

 

 

19,868 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents at End of Period

$

15,817 

 

$

22,386 

 

Supplemental Disclosure of non-cash investing activities

 

 

 

 

 

 

Additions to vessels, property, plant and equipment included in accounts payable and other accrued expenses

$

716 

 

$

596 

 

 

10