EXHIBIT 99

 

		Investor News		NYSE: PEG

For further information, contact:

 

		Ø		Kathleen A. Lally, Vice President – Investor Relations		Phone:  973-430-6565
		Ø		Carlotta Chan, Manager – Investor Relations		Phone:  973-430-6596

 

 

PSEG ANNOUNCES 2014 SECOND QUARTER RESULTS

Net Income of $0.42 Per Share; Operating Earnings of $0.49 Per Share

Operating Earnings Expected to be at Upper End of Full Year Guidance of $2.55 - $2.75 Per Share

July 30, 2014 (Newark, NJ) (NYSE- PEG) Public Service Enterprise Group (PSEG) reported today Second Quarter 2014 Net Income of $212 million or $0.42 per share as compared to Net Income of $333 million or $0.66 per share reported for the Second Quarter of 2013. Operating Earnings for the Second Quarter of 2014 were $245 million or $0.49 per share compared to the Second Quarter of 2013 Operating Earnings of $243 million or $0.48 per share.

“Our results in the second quarter reflect the benefit of our diversified business model, the growth in our regulated utility company capital program and our long-term focus on operating in a safe, reliable manner as we meet the needs of our customers and shareholders,” said Ralph Izzo, chairman, president and chief executive officer. “The primary driver of growth – increased investment in transmission in our utility, PSE&G – remained strong in the second quarter offsetting the impact from mixed operating conditions. We are delivering on the growth potential of our multi-billion dollar capital program while at the same time our favorable natural gas supply position continues to yield benefits for customers and shareholders. PSE&G remains on course to provide greater than 50% of our forecast operating earnings for the year as Power is well positioned to generate solid earnings and free cash flow. Based on our performance thus far in the year, and assuming normal weather and operations over the remainder of the year, we expect operating earnings for the full year to be at the upper end of our guidance of $2.55 – $2.75 per share.”

PSEG believes that the non-GAAP financial measure of “Operating Earnings” provides a consistent and comparable measure of performance of its businesses to help shareholders understand performance trends. Operating Earnings exclude the impact of returns/(losses) associated with Nuclear Decommissioning Trust (NDT), Mark-to-Market (MTM) accounting and other material one-time items. The table below provides a reconciliation of PSEG’s Net Income to Operating Earnings for the second quarter. See Attachment 12 for a complete list of items excluded from Net Income in the determination of Operating Earnings.

Izzo continued, “The recent approval of PSE&G’s $1.22 billion Energy Strong program is expected to further support PSE&G’s double-digit growth in rate base. We have confidence in our ability to deliver on the promise for growth offered by our 5-year, $11.3 billion dollar capital program. Even so, we continue to enjoy a strong balance sheet that positions the company well for long-term growth.”

---

PSEG CONSOLIDATED EARNINGS (unaudited)

Second Quarter Comparative Results

2014 and 2013

 

		Income								Diluted Earnings
		($millions)								Per Share
		2014				2013				2014				2013
Operating Earnings		$	245				$    243			$	0.49			$	0.48
Reconciling Items			(33	)			90				(0.07	)			0.18
Net Income		$	212				$    333			$	0.42			$	0.66
							Avg. Shares				508M				507M

Operating Earnings guidance by company for the full year is as follows:

 

Operating Earnings
($ millions, except EPS)
		2014E
PSE&G		$705 - $745
PSEG Power		$550 - $610
PSEG Enterprise/Other		$35 - $40
Total		$1,290 - $1,395
Earnings Per Share		$2.55 - $2.75

We anticipate results for the full year, assuming normal weather and operations over the remainder of the year, to be at the upper end of the company guidance range, driven by year-to-date performance and expectations for Power.

Operating Earnings Review and Outlook by Operating Subsidiary

See Attachment 6 for detail regarding the quarter-over-quarter reconciliations for each of PSEG’s businesses.

PSE&G

PSE&G reported operating earnings of $151 million ($0.30 per share) for the second quarter of 2014 compared with operating earnings of $121 million ($0.24 per share) for the second quarter of 2013.

PSE&G’s operating results have been influenced by an increase in revenue associated with an expansion in its capital program and a decline in operating and financial costs.

---

PSE&G’s second quarter results reflect the contribution to earnings from higher transmission revenues associated with an increase in capital investment. A Federal Energy Regulatory Commission (FERC) approved increase in PSE&G’s transmission revenue under the company’s formula rate, effective on January 1, 2014, supported a quarter-over-quarter increase in the net earnings contribution from transmission of $0.03 per share.

Sales and margin from increased demand for gas improved quarter-over-quarter earnings comparisons by $0.01 per share. This improvement in earnings, however, was offset by weather conditions during the second quarter which were unfavorable relative to normal and in comparison to conditions experienced in the year-ago quarter. A focus on controlling the growth in operating expenses, including a decline in pension expense, led to an improvement in quarter-over-quarter earnings of $0.02 per share. Although the level of debt on the balance sheet has increased with an expansion in the capital program, the overall cost of financing has declined as the result of re-financing activity and a decline in interest rates. The reduction in financing costs improved earnings comparisons quarter-over-quarter by $0.01 per share.

Economic conditions in the service area continue to exhibit signs of slow improvement. During the quarter, weather normalized electric sales grew by 1.9%. The favorable quarter-over-quarter sales comparisons, however, were heavily influenced by weakness in the industrial sector in the year ago quarter. Weather-normalized growth in residential electric sales of 0.5% during the quarter is consistent with customer growth. And growth in weather-normalized electric sales to the commercial sector of 1.3% is more reflective of the local economy. On a weather-normalized basis, sales of gas in the first half improved by 4.4% which reflects a fundamental improvement in market conditions given declining prices and economic conditions.

The NJ Board of Public Utilities (BPU) approved the capital expenditure of $1.22 billion under the settlement of PSE&G’s Energy Strong Proposal most of which will be spent over a 3-year period. The spending on Energy Strong brings PSE&G’s five-year capital program to approximately $11.3 billion versus its previous forecast of $10.1 billion in capital spending over the 2014 – 2018 time period.

PSE&G, as part of its Annual BGSS filing with the BPU, requested a 9% reduction in annual gas rates for residential customers effective October 1, 2014. The reduction reflects the continued benefits associated with the company’s long-term supply arrangements, and would be the latest in a series of reductions in gas rates which have lowered customer bills 44% in the past five years.

The forecast of PSE&G’s operating earnings for 2014 remains $705 - $745 million. Results for the remainder of the year will continue to reflect an increase in transmission revenue and a reduction in operating and maintenance costs including pension expense.

PSEG Power

PSEG Power reported operating earnings of $87 million ($0.17 per share) for the second quarter of 2014 compared with operating earnings of $120 million ($0.24 per share) for the second quarter of 2013.

Power’s operating results for the second quarter reflect primarily the impact on production and O&M expenses associated with an extended outage at the Salem 2 nuclear facility and the installation of equipment at the Linden gas-fired combined cycle facility to increase the unit’s capacity. The fleet’s net long position allowed Power to meet its hedged obligations from its own generation.

---

Earnings in the quarter benefited from higher capacity revenue. Power received capacity prices of $242/MW-day during the first two months of the quarter versus $153/MW-day in the year-ago period before capacity prices reset to $166/MW-day effective June 1, 2014. The $0.04 per share increase in capacity revenue was offset by a decline in average hedge prices. Power’s access to low-cost gas under its firm transportation contracts supported off-system sales of gas and reduced the cost of gas for its fleet. These benefits offset the negative impact from lower market prices in the east resulting from transmission and generation outages outside the region. The extended outage at Salem 2 and the outage to complete the capacity uprate work at the gas-fired Linden station were partially offset by incremental production at the coal-fired and peaking units and combined to lower quarter-over-quarter earnings by $0.03 per share.

Operation and maintenance expense (O&M) was higher than the level experienced in the year ago quarter. The completion of initiatives that increased the capacity at the Linden generating station and the cost of the repair work at Salem 2 more than offset the benefit from lower pension expense and reduced quarter-over-quarter earnings by $0.04 per share. An increase in depreciation was offset by a reduction in the tax rate and other miscellaneous items.

Output from Power’s fleet was 5% lower in the second quarter compared to year-ago levels. Power determined in mid-May it was necessary to extend Salem 2’s refueling outage to inspect and repair the reactor’s coolant pumps. The unit returned to service on July 14, 2014. The extended outage reduced the nuclear fleet’s output in the quarter by 9% to 6.5 TWh, 54% of generation, and lowered the nuclear fleet’s average capacity factor in the quarter to 80.5%. Production from the gas-fired combined cycle fleet declined 11% in the quarter to 3.6 TWh, 30% of production, as work related to an expansion of capacity at Linden kept the unit out of service early in the quarter. The retrofit work at Linden is expected to increase the unit’s capacity by approximately 63 MW. Production from the coal-fired and peaking units increased 27% to 1.9 TWh, 16% of generation, with improved market economics.

Power has reduced the upper end of its forecast of output for the full year to 56 – 57 TWh from 56 – 58 TWh to take into account the results for the second quarter. The forecast, which represents an increase of 4% - 6% in output for the year, continues to reflect normal operations and weather. Approximately 70% - 75% of generation for the second half of the year is hedged at an average price of $50 per MWh. Power has slightly increased its forecast of economic generation for 2015 and 2016 to 55 – 57 TWh per year from 54 – 56 TWh. For 2015, Power has hedged 65% - 70% of its forecast generation at an average price of $50 per MWh; for 2016, Power has hedged approximately 30% - 35% of its generation at an average price of $51 per MWh. Power increased the percent of generation hedged in 2015 and 2016 to the upper end of limits it would normally take at this time to take advantage of market strength in the quarter. The hedge data for 2015 also assumes BGS volumes represent 11 TWh of demand – more in line with forecast volumes for 2014 – than the prior forecast which assumed BGS volumes of 10 TWh.

The forecast range of Power’s operating earnings for 2014 remains unchanged at $550 - $610 million with full year operating earnings expected to be at the upper end of the range. Results for the remainder of the year will be influenced by a reset in the average price received on PJM capacity to $166/MW-day from $242/MW-day and a decline in the average price of energy hedges. O&M expense is expected to compare favorably in the second half of the year given a reduction in pension expense and the absence of major outage-related work.

---

PSEG Enterprise/Other

PSEG Enterprise/Other reported operating earnings of $7 million ($0.02 per share) for the second quarter of 2014 versus operating earnings of $2 million ($0.00 per share) during the second quarter of 2013. The results reflect the inclusion of earnings from PSEG-Long Island’s operating contract and the absence of charges in the year-ago quarter.

PSEG-Long Island, on July 1, 2014, filed its Utility 2.0 proposal which calls for investing $200 million in energy efficiency, demand resources, distributed generation and related programs over a 4-year period beginning in 2015. A decision on the proposal is expected in December 2014.

The forecast of PSEG Enterprise/Other full year operating earnings for 2014 is unchanged at $35 - $40 million.

Other Items

PSEG Power notified the FERC, PJM and the PJM Independent Market Monitor (IMM) in the first quarter that it found certain errors in the cost-based component of its bids for its fossil generation units. In the first quarter, Power recorded a charge to income of $25 million based on the information available at that time. Upon discovery of the errors, PSEG commenced an investigation and has since notified the FERC, PJM and the IMM that additional pricing errors in the cost-based bids were identified and it was further determined that the quantity of energy that Power offered into the energy market for its fossil peaking units differed from the amounts for which Power was compensated in the capacity market for those units. PSEG informed the FERC, PJM and the IMM of these additional issues, and has corrected these errors. PSEG does not have access to PJM’s proprietary data to determine if the differences in quantity had any impact, and if so the level of that impact. FERC has the authority to investigate the matter, which could result in FERC seeking disgorgement of any over-collected amounts, civil penalties and non-financial remedies. Power has corrected processes to ensure that the pricing errors identified in the calculations of the bids and differences in quantities offered into the energy market from those in the capacity market have been corrected. Power is also in the process of implementing procedures to help mitigate the risk of similar issues occurring in the future. It is not possible at this time to reasonably estimate the ultimate impact or predict any resulting penalties, other costs associated with this matter, or the applicability of mitigating factors.

######

FORWARD-LOOKING STATEMENT

Certain of the matters discussed in this report about our and our subsidiaries’ future performance, including, without limitation, future revenues, earnings, strategies, prospects, consequences and all other statements that are not purely historical constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ materially from those anticipated. Such statements are based on management’s beliefs as well as assumptions made by and information currently available to management. When used herein, the words “anticipate,” “intend,” “estimate,” “believe,” “expect,” “plan,” “should,” “hypothetical,” “potential,” “forecast,” “project,” variations of such words and similar expressions are intended to identify forward-looking statements. Factors that may cause actual results to differ are often presented with the forward-looking statements themselves. Other factors that could cause actual results to differ materially from those contemplated in any forward-looking statements made by us herein are discussed in filings we make with the United States Securities and Exchange Commission (SEC), including our Annual Report on Form 10-K and subsequent reports on Form 10-Q and Form 8-K and available on our website: http://www.pseg.com. These factors include, but are not limited to:

 

•

adverse changes in the demand for or the price of the capacity and energy that we sell into wholesale electricity markets,

---

•

adverse changes in energy industry law, policies and regulation, including market structures and a potential shift away from competitive markets toward subsidized market mechanisms, transmission planning and cost allocation rules, including rules regarding how transmission is planned and who is permitted to build transmission in the future, and reliability standards,

 

•

any inability of our transmission and distribution businesses to obtain adequate and timely rate relief and regulatory approvals from federal and state regulators,

 

•

changes in federal and state environmental regulations and enforcement that could increase our costs or limit our operations,

 

•

changes in nuclear regulation and/or general developments in the nuclear power industry, including various impacts from any accidents or incidents experienced at our facilities or by others in the industry, that could limit operations of our nuclear generating units,

 

•

actions or activities at one of our nuclear units located on a multi-unit site that might adversely affect our ability to continue to operate that unit or other units located at the same site,

 

•

any inability to manage our energy obligations, available supply and risks,

 

•

adverse outcomes of any legal, regulatory or other proceeding, settlement, investigation or claim applicable to us and/or the energy industry,

 

•

any deterioration in our credit quality or the credit quality of our counterparties,

 

•

availability of capital and credit at commercially reasonable terms and conditions and our ability to meet cash needs,

 

•

changes in the cost of, or interruption in the supply of, fuel and other commodities necessary to the operation of our generating units,

 

•

delays in receipt of necessary permits and approvals for our construction and development activities,

 

•

delays or unforeseen cost escalations in our construction and development activities,

 

•

any inability to achieve, or continue to sustain, our expected levels of operating performance,

 

•

any equipment failures, accidents, severe weather events or other incidents that impact our ability to provide safe and reliable service to our customers, and any inability to obtain sufficient insurance coverage or recover proceeds of insurance with respect to such events,

 

•

acts of terrorism, cybersecurity attacks or intrusions that could adversely impact our businesses,

 

•

increases in competition in energy supply markets as well as competition for certain transmission projects,

 

•

any inability to realize anticipated tax benefits or retain tax credits,

 

•

challenges associated with recruitment and/or retention of a qualified workforce,

 

•

adverse performance of our decommissioning and defined benefit plan trust fund investments and changes in funding requirements,

 

•

changes in technology, such as distributed generation and micro grids, and greater reliance on these technologies, and

 

•

changes in customer behaviors, including increases in energy efficiency, net-metering and demand response.

All of the forward-looking statements made in this report are qualified by these cautionary statements and we cannot assure you that the results or developments anticipated by management will be realized or even if realized, will have the expected consequences to, or effects on, us or our business prospects, financial condition or results of operations. Readers are cautioned not to place undue reliance on these forward-looking statements in making any investment decision. Forward-looking statements made in this report apply only as of the date of this report. While we may elect to update forward-looking statements from time to time, we specifically disclaim any obligation to do so, even if internal estimates change, unless otherwise required by applicable securities laws.

The forward-looking statements contained in this report are intended to qualify for the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.

---

Attachment 1

PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED

Operating Earnings and Per Share Results by Subsidiary

(Unaudited)

 

		Three Months Ended June 30,								Six Months Ended June 30,
		2014				2013				2014				2013
Earnings Results ($ Millions)
PSE&G		$	151			$	121			$	365			$	300
PSEG Power			87				120				380				374
PSEG Enterprise/Other			7				2				15				2
Operating Earnings		$	245			$	243			$	760			$	676
Reconciling Items(a)			(33	)			90				(162	)			(23	)
Net Income		$	212			$	333			$	598			$	653
Fully Diluted Average Shares Outstanding (in Millions)			508				507				508				507
Per Share Results (Diluted)
PSE&G		$	0.30			$	0.24			$	0.72			$	0.59
PSEG Power			0.17				0.24				0.75				0.74
PSEG Enterprise/Other			0.02				—				0.03				—
Operating Earnings		$	0.49			$	0.48			$	1.50			$	1.33
Reconciling Items(a)			(0.07	)			0.18				(0.32	)			(0.04	)
Net Income		$	0.42			$	0.66			$	1.18			$	1.29

 

(a)	See Attachment 12 for details of items excluded from Net Income to compute Operating Earnings.

---

Attachment 2

PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED

Consolidating Statements of Operations

(Unaudited, $ Millions)

 

		Three Months Ended June 30, 2014
		PSEG				PSEG Enterprise/ Other(a)				PSEG Power				PSE&G
OPERATING REVENUES		$	2,249			$	(172	)		$	986			$	1,435
OPERATING EXPENSES
Energy Costs			789				(296	)			520				565
Operation and Maintenance			800				111				327				362
Depreciation and Amortization			295				6				72				217
Total Operating Expenses			1,884				(179	)			919				1,144
OPERATING INCOME			365				7				67				291
Income from Equity Method Investments			3				—				3				—
Other Income and (Deductions)			52				2				37				13
Other Than Temporary Impairments			(2	)			—				(2	)			—
Interest Expense			(94	)			2				(29	)			(67	)
INCOME BEFORE INCOME TAXES			324				11				76				237
Income Tax Benefit (Expense)			(112	)			(4	)			(22	)			(86	)
NET INCOME		$	212			$	7			$	54			$	151
OPERATING EARNINGS		$	245			$	7			$	87			$	151
Reconciling Items Excluded from Net Income(b)			(33	)			—				(33	)			—
NET INCOME		$	212			$	7			$	54			$	151

 

		Three Months Ended June 30, 2013
		PSEG				PSEG Enterprise/ Other(a)				PSEG Power				PSE&G
OPERATING REVENUES		$	2,310			$	(306	)		$	1,193			$	1,423
OPERATING EXPENSES
Energy Costs			755				(320	)			495				580
Operation and Maintenance			646				(3	)			280				369
Depreciation and Amortization			283				9				67				207
Taxes Other Than Income Taxes			14				—				—				14
Total Operating Expenses			1,698				(314	)			842				1,170
OPERATING INCOME			612				8				351				253
Income from Equity Method Investments			3				(2	)			5				—
Other Income and (Deductions)			39				—				25				14
Other Than Temporary Impairments			(2	)			—				(2	)			—
Interest Expense			(101	)			3				(29	)			(75	)
INCOME BEFORE INCOME TAXES			551				9				350				192
Income Tax Benefit (Expense)			(218	)			(7	)			(140	)			(71	)
NET INCOME		$	333			$	2			$	210			$	121
OPERATING EARNINGS		$	243			$	2			$	120			$	121
Reconciling Items Excluded from Net Income(b)			90				—				90				—
NET INCOME		$	333			$	2			$	210			$	121

 

(a)	Includes activities at Energy Holdings, PSEG Long Island and the Parent as well as intercompany eliminations.

(b)	See Attachment 12 for details of items excluded from Net Income to compute Operating Earnings.

---

Attachment 3

PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED

Consolidating Statements of Operations

(Unaudited, $ Millions)

 

		Six Months Ended June 30, 2014
		PSEG				PSEG Enterprise/ Other(a)				PSEG Power				PSE&G
OPERATING REVENUES		$	5,472			$	(794	)		$	2,686			$	3,580
OPERATING EXPENSES
Energy Costs			2,145				(1,029	)			1,564				1,610
Operation and Maintenance			1,656				203				629				824
Depreciation and Amortization			601				13				144				444
Total Operating Expenses			4,402				(813	)			2,337				2,878
OPERATING INCOME			1,070				19				349				702
Income from Equity Method Investments			7				—				7				—
Other Income and (Deductions)			88				1				60				27
Other Than Temporary Impairments			(4	)			—				(4	)			—
Interest Expense			(191	)			5				(61	)			(135	)
INCOME BEFORE INCOME TAXES			970				25				351				594
Income Tax Benefit (Expense)			(372	)			(10	)			(133	)			(229	)
NET INCOME		$	598			$	15			$	218			$	365
OPERATING EARNINGS		$	760			$	15			$	380			$	365
Reconciling Items Excluded from Net Income(b)			(162	)			—				(162	)			—
NET INCOME		$	598			$	15			$	218			$	365

 

		Six Months Ended June 30, 2013
		PSEG				PSEG Enterprise/ Other(a)				PSEG Power				PSE&G
OPERATING REVENUES		$	5,096			$	(966	)		$	2,644			$	3,418
OPERATING EXPENSES
Energy Costs			1,910				(992	)			1,355				1,547
Operation and Maintenance			1,356				(3	)			563				796
Depreciation and Amortization			573				18				133				422
Taxes Other Than Income Taxes			35				—				—				35
Total Operating Expenses			3,874				(977	)			2,051				2,800
OPERATING INCOME			1,222				11				593				618
Income from Equity Method Investments			5				(3	)			8				—
Other Income and (Deductions)			71				1				44				26
Other Than Temporary Impairments			(4	)			—				(4	)			—
Interest Expense			(203	)			4				(59	)			(148	)
INCOME BEFORE INCOME TAXES			1,091				13				582				496
Income Tax Benefit (Expense)			(438	)			(11	)			(231	)			(196	)
NET INCOME		$	653			$	2			$	351			$	300
OPERATING EARNINGS		$	676			$	2			$	374			$	300
Reconciling Items Excluded from Net Income(b)			(23	)			—				(23	)			—
NET INCOME		$	653			$	2			$	351			$	300

 

(a)	Includes activities at Energy Holdings, PSEG Long Island and the Parent as well as intercompany eliminations.

(b)	See Attachment 12 for details of items excluded from Net Income to compute Operating Earnings.

---

Attachment 4

PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED

Capitalization Schedule

(Unaudited, $ Millions)

 

		June 30, 2014				December 31, 2013
DEBT
Long-Term Debt		$	8,626			$	8,131
Securitization Debt			385				496
Project Level, Non-Recourse Debt			16				16
Total Debt			9,027				8,643
STOCKHOLDERS’ EQUITY
Common Stock			4,865				4,861
Treasury Stock			(630	)			(615	)
Retained Earnings			7,681				7,457
Accumulated Other Comprehensive Loss			(73	)			(95	)
Total Common Stockholders’ Equity			11,843				11,608
Noncontrolling Interests - Equity Investments			1				1
Total Equity			11,844				11,609
Total Capitalization		$	20,871			$	20,252

---

Attachment 5

PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, $ Millions)

 

		Six Months Ended June 30,
		2014				2013
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income		$	598			$	653
Adjustments to Reconcile Net Income to Net Cash Flows From Operating Activities			850				690
NET CASH PROVIDED BY OPERATING ACTIVITIES			1,448				1,343
NET CASH USED IN INVESTING ACTIVITIES			(1,282	)			(1,379	)
NET CASH USED IN FINANCING ACTIVITIES			(89	)			(179	)
Net Change in Cash and Cash Equivalents			77				(215	)
Cash and Cash Equivalents at Beginning of Period			493				379
Cash and Cash Equivalents at End of Period		$	570			$	164

---

Attachment 6

PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED

Quarter-over-Quarter EPS Reconciliation

June 30, 2014 vs. June 30, 2013

(Unaudited)

 

 

---

Attachment 7

PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED

Year-over-Year EPS Reconciliation

June 30, 2014 vs. June 30, 2013

(Unaudited)

 

 

---

Attachment 8

PSEG POWER LLC

Generation Measures*

(Unaudited)

 

		GWhr Breakdown								GWhr Breakdown
		Three Months Ended								Six Months Ended
		June 30,								June 30,
		2014				2013				2014				2013
Nuclear - NJ			4,013				4,638				9,540				10,227
Nuclear - PA			2,525				2,509				5,048				5,057
Total Nuclear			6,538				7,147				14,588				15,284
Fossil - Coal/Natural Gas - NJ**			345				187				878				666
Fossil - Coal - PA			1,344				1,175				2,724				2,593
Fossil - Coal - CT			35				22				664				331
Total Coal			1,724				1,384				4,266				3,590
Fossil - Oil & Natural Gas - NJ			2,483				3,000				5,652				5,889
Fossil - Oil & Natural Gas - NY			1,308				1,190				1,874				2,068
Fossil - Oil & Natural Gas - CT			(3	)			(3	)			238				44
Total Oil & Natural Gas			3,788				4,187				7,764				8,001
			12,050				12,718				26,618				26,875

 

		% Generation by Fuel Type								% Generation by Fuel Type
		Three Months Ended								Six Months Ended
		June 30,								June 30,
		2014				2013				2014				2013
Nuclear - NJ			33	%			36	%			36	%			38	%
Nuclear - PA			21	%			20	%			19	%			19	%
Total Nuclear			54	%			56	%			55	%			57	%
Fossil - Coal/Natural Gas - NJ**			3	%			1	%			3	%			2	%
Fossil - Coal - PA			11	%			10	%			10	%			10	%
Fossil - Coal - CT			1	%			0	%			3	%			1	%
Total Coal			15	%			11	%			16	%			13	%
Fossil - Oil & Natural Gas - NJ			20	%			24	%			21	%			22	%
Fossil - Oil & Natural Gas - NY			11	%			9	%			7	%			8	%
Fossil - Oil & Natural Gas - CT			0	%			0	%			1	%			0	%
Total Oil & Natural Gas			31	%			33	%			29	%			30	%
			100	%			100	%			100	%			100	%

 

*	Excludes Solar and Kalaeloa

**	Includes Pumped Storage. Pumped Storage accounted for <1% of total generation for the three months and six ended June 30, 2014 and 2013. Also includes natural gas fuel switching intervals.

---

Attachment 9

PUBLIC SERVICE ELECTRIC & GAS COMPANY

Retail Sales and Revenues

(Unaudited)

June 30, 2014

Electric Sales and Revenues

 

Sales (millions kWh)		Three Months Ended				Change vs. 2013				Six Months Ended				Change vs. 2013
Residential			2,887				-6.2	%			6,198				-0.1	%
Commercial & Industrial			6,669				1.4	%			13,545				2.0	%
Street Lighting			70				4.1	%			161				1.5	%
Interdepartmental			2				4.1	%			5				8.2	%
Total			9,628				-1.0	%			19,909				1.3	%
Revenue (in millions)
Residential		$	450				-6.1	%		$	961				1.2	%
Commercial & Industrial			519				1.8	%			1,004				6.2	%
Street Lighting			17				1.2	%			34				-0.8	%
Other Operating Revenues*			123				15.4	%			248				17.2	%
Total		$	1,109				-0.3	%		$	2,247				5.0	%

 

Weather Data		Three Months Ended				Change vs. 2013				Six Months Ended				Change vs. 2013
THI Hours - Actual			3,434				-26.2	%			3,434				-26.2	%
THI Hours - Normal			4,018								4,047

 

*	Primarily sales of Non-Utility Generator energy to PJM and Transmission related revenues.

---

Attachment 10

PUBLIC SERVICE ELECTRIC & GAS COMPANY

Retail Sales and Revenues

(Unaudited)

June 30, 2014

Gas Sold and Transported

 

		Three Months				Change vs.				Six Months				Change vs.
Sales (millions terms)*		Ended				2013				Ended				2013
Firm Sales
Residential Sales			198				6.8	%			1,026				15.9	%
Commercial & Industrial			156				6.5	%			673				14.7	%
Total Firm Sales			354				6.7	%			1,699				15.4	%
Non-Firm Sales
Commercial & Industrial			566				90.3	%			1,117				109.9	%
Total Non-Firm Sales			566								1,117
Total Sales			920				46.2	%			2,816				40.5	%
Revenue ($ millions)
Residential Sales - Firm		$	95				12.3	%		$	360				-9.0	%
Commercial & Industrial - Firm Sales			41				12.2	%			215				38.7	%
Non-Firm Sales			9				7.1	%			25				12.1	%
Other Operating Revenues**			43				3.7	%			87				4.5	%
Total		$	188				9.9	%		$	687				4.7	%
Gas Transported		$	138				-0.8	%		$	646				4.0	%
Weather Data		Three Months Ended				Change vs. 2013				Six Months Ended				Change vs. 2013
Degree Days - Actual			482				-7.0	%			3,450				12.4	%
Degree Days - Normal			495								3,006

 

*       CSG rate included in non-firm sales		**     Primarily Appliance Service.

---

Attachment 11

PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED

Statistical Measures

(Unaudited)

 

		Three Months Ended June 30,								Six Months Ended June 30,
		2014				2013				2014				2013
Weighted Average Common Shares Outstanding (000’s)
Basic			505,875				505,900				505,976				505,921
Diluted			508,056				507,381				507,949				507,301
Stock Price at End of Period										$	40.79			$	32.66
Dividends Paid per Share of Common Stock		$	0.37			$	0.36			$	0.74			$	0.72
Dividend Payout Ratio*											53.8	%			57.8	%
Dividend Yield											3.6	%			4.4	%
Price/Earnings Ratio*											14.8				13.1
Rate of Return on Average Common Equity*											12.1	%			11.7	%
Book Value per Common Share										$	23.41			$	21.94
Market Price as a Percent of Book Value											174	%			149	%
Total Shareholder Return			8.0	%			-3.8	%			29.9	%			9.1	%

 

*	Calculation based on Operating Earnings for the 12 month period ended.

---

Attachment 12

PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED

 

		Three Months Ended June 30,								Six Months Ended June 30,								Year Ended December 31,
Reconciling Items, net of tax		2014				2013				2014				2013				2013				2012
		(Unaudited)
Earnings Impact ($ Millions)
Operating Earnings		$	245			$	243			$	760			$	676			$	1,309			$	1,236
Gain (Loss) on Nuclear Decommissioning Trust (NDT) Fund Related Activity (PSEG Power)			14				8				23				17				40				52
Gain (Loss) on Mark-to-Market (MTM)(a) (PSEG Power)			(42	)			80				(174	)			(25	)			(74	)			(10	)
Lease Related Activity (PSEG Enterprise/Other)			—				—				—				—				—				36
Storm O&M, net of insurance recoveries (PSEG Power)			(5	)			2				(11	)			(15	)			(32	)			(39	)
Net Income		$	212			$	333			$	598			$	653			$	1,243			$	1,275
Fully Diluted Average Shares Outstanding (in Millions)			508				507				508				507				508				507
Per Share Impact (Diluted)
Operating Earnings		$	0.49			$	0.48			$	1.50			$	1.33			$	2.58			$	2.44
Gain (Loss) on NDT Fund Related Activity (PSEG Power)			0.02				0.02				0.04				0.04				0.08				0.10
Gain (Loss) on MTM(a) (PSEG Power)			(0.08	)			0.16				(0.34	)			(0.05	)			(0.14	)			(0.02	)
Lease Related Activity (PSEG Enterprise/Other)			—				—				—				—				—				0.07
Storm O&M, net of insurance recoveries (PSEG Power)			(0.01	)			—				(0.02	)			(0.03	)			(0.07	)			(0.08	)
Net Income		$	0.42			$	0.66			$	1.18			$	1.29			$	2.45			$	2.51

 

(a)	Includes the financial impact from positions with forward delivery months.