Attached files

file filename
8-K - 8-K - Empire State Realty Trust, Inc.d766852d8k.htm
EX-99.2 - EX-99.2 - Empire State Realty Trust, Inc.d766852dex992.htm
LOGO    Exhibit 99.1

EMPIRE STATE REALTY TRUST ANNOUNCES SECOND QUARTER 2014 RESULTS

- Reports Core FFO of $0.22 Per Fully Diluted Share -

New York, New York, July 30, 2014—Empire State Realty Trust, Inc. (NYSE: ESRT) (the “Company”), a real estate investment trust with office and retail properties in Manhattan and the greater New York metropolitan area, today reported operational and financial results for the second quarter 2014.

“We are pleased with our second quarter leasing and Empire State Building Observatory performance. Leasing volume, quality of tenants, and rental spreads all met or exceeded our expectations. The Observatory had record attendance in June, and in the year to date we outpaced the financial performance of the comparable period in 2013. During the quarter we exercised our option to purchase the ground leaseholds at 112 West 34th Street and 1400 Broadway on which we subsequently closed on July 15, 2014. We believe the exercise of our options unlocks a source of additional potential future growth for the Company. After the transaction, we have maintained a strong, flexible balance sheet with strong credit metrics and meaningful capacity to support future growth. Our team continues to execute on behalf of shareholders at a very high level,” stated Anthony E. Malkin, Empire State Realty Trust’s Chairman, Chief Executive Officer, and President.

Second Quarter Highlights

 

    Achieved Core Funds From Operations (“Core FFO”) of $0.22 per fully diluted share and net income attributable to the Company was $0.10 per fully diluted share;

 

    Total portfolio was 88.6% occupied, up 140 basis points from March 31, 2014; including signed leases not commenced (“SLNC”), the total portfolio was 89.6% leased at June 30, 2014;

 

    Manhattan office portfolio (excluding the retail component of these properties) was 87.7% occupied, up 170 basis points from March 31, 2014; including SLNC, the Manhattan office portfolio (excluding the retail component of these properties) was 88.6% leased at June 30, 2014;

 

    Retail portfolio was 92.5% occupied, up 30 basis points from March 31, 2014; including SLNC, the Company’s retail portfolio was 92.5% leased at June 30, 2014;

 

    Empire State Building was 85.6% occupied, up 260 basis points from March 31, 2014; including SLNC, the Empire State Building was 86.0% leased at June 30, 2014;

 

1


LOGO

 

    Executed 69 leases, representing 211,259 rentable square feet across the total portfolio, achieving a 19.2% increase in mark-to-market rent over previously fully escalated rents on new, renewal, and expansion leases; 51 of these leases, representing 169,725 rentable square feet, were within the Manhattan office portfolio (excluding the retail component of these properties), representing a 25.8% increase in mark-to-market rent over previously fully escalated rents on new, renewal and expansion leases;

 

    Exercised the option to purchase the ground and operating leases at 112 West 34th Street and the ground lease at 1400 Broadway (the “option properties”) for a total of approximately $734 million in assumption of debt, cash, common stock and operating partnership (“OP”) units; and

 

    Declared a dividend in the amount of $0.085 per share for the second quarter 2014, which was paid on June 30, 2014.

Financial Results for the Second Quarter 2014

Core FFO was $55.0 million, or $0.22 per fully diluted share. Core FFO excludes the impact of acquisition costs, preferred exchange offering costs, and gains, net of income taxes, on the settlement of a lawsuit related to the Observatory. FFO, which includes these items, was $53.8 million, or $0.22 per fully diluted share.

Net income attributable to the Company was $9.8 million, or $0.10 per fully diluted share. The Company began operations upon the completion of its formation transactions and initial public offering (“IPO”) in October 2013 and therefore had no comparative results to report for the second quarter 2013.

Financial Results for the Six Months Ended June 30, 2014

Core FFO was $96.3 million, or $0.39 per fully diluted share. Core FFO excludes the impact of acquisition costs, preferred exchange offering costs, and gains, net of income taxes, on the settlement of a lawsuit related to the Observatory. FFO, which includes these items, was $95.1 million, or $0.39 per fully diluted share.

Net income attributable to the Company was $14.2 million, or $0.15 per fully diluted share. The Company began operations upon the completion of its formation transactions and IPO in October 2013 and therefore had no comparative results to report for the six months ended June 30, 2013.

 

2


LOGO

 

Portfolio Operations

The Company reported that its total portfolio as of June 30, 2014, containing 8.4 million rentable square feet of office and retail space, was 88.6% occupied at the end of the second quarter 2014. Percentage occupied was up 140 basis points from 87.2% at the end of the first quarter 2014, and up 530 basis points from 83.3% at the end of the second quarter 2013. Including SLNC, the Company’s portfolio was 89.6% leased at June 30, 2014.

The Company’s office portfolio (excluding the retail component of these properties) as of June 30, 2014, containing 7.8 million rentable square feet, was 88.3% occupied at the end of the second quarter 2014, up 150 basis points from the end of the first quarter 2014, and up 480 basis points from the end of the second quarter 2013. Including SLNC, the Company’s office portfolio (excluding the retail component of these properties) was 89.4% leased at June 30, 2014.

The Manhattan office portfolio (excluding the retail component of these properties) as of June 30, 2014, containing 5.9 million rentable square feet was 87.7% occupied at the end of the second quarter 2014, up 170 basis points from the end of the first quarter 2014, and up 570 basis points from the end of the second quarter 2013. Including SLNC, the Company’s Manhattan office portfolio (excluding the retail component of these properties), was 88.6% leased at June 30, 2014.

The Company’s retail portfolio as of June 30, 2014, containing approximately 620,000 rentable square feet, was 92.5% occupied at the end of the second quarter 2014. This compares to 92.2% at the end of the first quarter of 2014, and compares to 80.4% at the end of the second quarter 2013. Including SLNC, the Company’s retail portfolio was 92.5% leased at June 30, 2014.

Leasing

For the three months ended June 30, 2014, the Company executed 69 leases within the total portfolio, comprising 211,259 rentable square feet. Total leasing volume included 67 office leases, comprising 209,678 rentable square feet, and two retail leases, comprising 1,581 rentable square feet.

 

3


LOGO

 

On a blended basis, the 69 new, renewal and expansion leases signed within the total portfolio during the quarter had an average starting rental rate of $49.05 per rentable square foot, representing an increase of 19.2% over the prior in-place rent on a fully escalated basis.

Leases signed in the Second Quarter 2014 for the Manhattan office portfolio included:

 

    21 renewal leases, comprising 34,538 rentable square feet, with an average starting rental rate of $47.57 per rentable square foot, representing a decrease of 3.9% over the prior in-place rent on a fully escalated basis, and

 

    30 new leases comprising 135,187 rentable square feet, with an average starting rental rate of $52.70 per rentable square foot, representing an increase of 35.5% over the prior in-place rent on a fully escalated basis.

Significant Leases Executed During the Second Quarter included:

 

    At the Empire State Building, the Company signed a 33,214 rentable square foot full floor new lease with Bulova Corporation for a term of 15.8 years; and

 

    At One Grand Central Place, the Company signed a 12,712 rentable square foot full floor new lease with Robertson Foundation, a private grant foundation established by Tiger Management founder Julian H. Robertson, for a term of 10.4 years.

Empire State Building Update

The Company continues to renovate and re-lease the 2.8 million rentable square foot Empire State Building, its flagship property. At June 30, 2014, the Empire State Building was 85.6% occupied; including SLNC, the Empire State Building was 86.0% leased.

In the second quarter 2014, the Company executed five office leases and one retail lease at the Empire State Building, representing 49,746 rentable square feet in the aggregate.

 

4


LOGO

 

The Empire State Building Observatory revenue for the second quarter grew 11.4% to $30.4 million, from $27.3 million in the second quarter 2013, and was driven by a combination of higher admission prices and the shift of the Easter holiday week from first quarter 2013 to second quarter 2014. The Observatory hosted approximately 1.2 million visitors in the second quarter 2014, representing a 3.8% increase from the same period of 2013.

For the six months ended June 30, 2014, the Empire State Building Observatory hosted 1.9 million visitors, which was unchanged from the same period in 2013. Observatory revenue was $47.7 million, an 8.4% increase from $44.0 million for the six months ended June 30, 2013.

Acquisitions

Subsequent to the end of the quarter, the Company announced the completion of the acquisition of the ground and operating leases at 112 West 34th Street and the ground lease at 1400 Broadway for a total of approximately $734 million in assumption of debt, cash, common stock and OP units. 112 West 34th Street is a 26-story, approximately 650,769 rentable square foot office tower, with 92,455 square feet of retail space located in the 34th Street/Penn Station submarket. The property’s office and retail space is 77.5% occupied and 83.2% leased, as of June 30, 2014. 1400 Broadway is a 37-story 880,131 rentable square foot office tower with 19,815 square feet of retail space, located in the Times Square South submarket and the property’s office and retail space is 92.6% occupied and 92.7% leased, as of June 30, 2014.

Balance Sheet and Financial Transactions

As of June 30, 2014, the outstanding balance on the Company’s term loan and credit facility was $355.0 million. The secured revolving and term credit facility has an accordion feature, allowing for an increase in maximum aggregate principal balance to $1.25 billion under certain circumstances.

At June 30, 2014, the Company had total debt outstanding of approximately $1.2 billion, with a weighted average interest rate of 4.47% per annum, and a weighted average term to maturity of 2.6 years. The Company has approximately $193.6 million of debt maturing during the remainder of 2014, and approximately $88.4 million maturing in 2015.

 

5


LOGO

 

In connection with the purchase of the ground and operating leases at 112 West 34th Street and the ground lease at 1400 Broadway, the Company issued approximately 2.7 million shares of Class A and Class B common stock at a per share price of $16.65 and approximately 20.1 million Series PR OP Units at a unit price of $16.65.

Dividend

The Company paid a dividend of $0.085 per share for the second quarter 2014 to holders of the Company’s Class A common stock and Class B common stock and to holders of Empire State Realty OP, L.P.‘s Series ES, Series 250 and Series 60 operating partnership units (NYSE Arca: ESBA, FISK and OGCP, respectively) and Series PR operating partnership units on June 30, 2014.

Webcast and Conference Call Details

Empire State Realty Trust will host a webcast and conference call, open to the general public, on Thursday, July 31, 2014 at 8:30 am Eastern time.

The webcast will be available in the Investor Relations section of the Company’s website at www.empirestaterealtytrust.com. To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software. Shortly after the call, a replay of the webcast will be available for 90 days on the Company’s website.

The conference call can be accessed by dialing 1-877-407-3982 for domestic callers or 1-201-493-6780 for international callers. A replay will be available shortly after the call and can be accessed by dialing 1-877-870-5176 for domestic callers or 1-858-384-5517 for international callers. The passcode for the replay is 13586123. A replay of the conference call will be available until August 7, 2014.

The Supplemental Package will be available prior to the conference call in the Investor Relations section of the Company’s website, www.empirestaterealtytrust.com.

 

6


LOGO

 

About Empire State Realty Trust

Empire State Realty Trust, Inc. (NYSE: ESRT), a leading real estate investment trust (REIT), owns, manages, operates, acquires and repositions office and retail properties in Manhattan and the greater New York metropolitan area, including the Empire State Building, the world’s most famous office building. Headquartered in New York, New York, the Company’s office and retail portfolio covers 10.0 million rentable square feet, as of July 15, 2014, consisting of 9.3 million rentable square feet in 14 office properties, including nine in Manhattan, three in Fairfield County, Connecticut and two in Westchester County, New York; and approximately 732,000 rentable square feet in the retail portfolio. The Company also owns land at the Stamford, Connecticut Transportation Center that supports the development of an approximately 380,000 rentable square foot office building and garage.

Non-GAAP Financial Measures

The Company has used non-GAAP financial measures in this press release. A reconciliation of each non-GAAP financial measure and the comparable GAAP financial measure can be found on pages 11 and 12 of this release and in the Company’s supplemental package.

Forward-Looking Statements

This press release includes “forward looking statements”. Forward-looking statements may be identified by the use of words such as “believes,” “expects,” “may,” “will,” “should,” “seeks,” “approximately,” “intends,” “plans,” “pro forma,” “estimates,” “contemplates,” “aims,” “continues,” “would” or “anticipates” or the negative of these words and phrases or similar words or phrases. The following factors, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements: the factors included in (i) the Company’s Annual Report on Form 10-K for the year ended December 31, 2013, including those set forth under the headings “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” “Business,” and “Properties” and (ii) in future periodic reports filed by the Company under the Securities and Exchange Act of 1934, as amended. While forward-looking statements reflect the Company’s good faith beliefs, they are not guarantees of future performance. The Company disclaims any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, of new information, data or methods, future events or other changes after the date of this press release, except as required by applicable law. For a further discussion of these and other factors that

 

7


LOGO

 

could impact the Company’s future results, performance or transactions, see the section entitled “Risk Factors” in the Annual Report on Form 10-K for the year ended December 31, 2013, and other risks described in documents subsequently filed by the Company from time to time with the Securities and Exchange Commission. Prospective investors should not place undue reliance on any forward-looking statements, which are based only on information currently available to the Company (or to third parties making the forward-looking statements).

Contact:

Investors

Empire State Realty Trust Investor Relations

(212) 850-2678

IR@empirestaterealtytrust.com

Media

Brandy Bergman/Hugh Burns

Sard Verbinnen & Co.

(212) 687-8080

 

8


Empire State Realty Trust, Inc.

Condensed Consolidated Statement of Income

(unaudited and amounts in thousands, except per share data)

 

     For the Three  
     Months Ended  
     June 30, 2014  

Revenues

  

Rental revenue

   $ 92,210   

Tenant expense reimbursement

     14,304   

Observatory revenue

     30,389   

Construction revenue

     12,963   

Third-party management and other fees

     753   

Other revenue and fees

     4,549   
  

 

 

 

Total revenues

     155,168   

Operating expenses

  

Property operating expenses

     35,596   

Marketing, general and administrative expenses

     12,189   

Observatory expenses

     7,120   

Construction expenses

     12,795   

Real estate taxes

     18,186   

Depreciation and amortization

     28,637   
  

 

 

 

Total operating expenses

     114,523   
  

 

 

 

Total operating income

     40,645   

Other income (expense)

  

Interest expense

     (14,629

Acquisition expenses

     (735
  

 

 

 

Net income

     25,281   

Net income attributable to non-controlling interests

     (15,447
  

 

 

 

Net income attributable to Empire State Realty Trust, Inc.

   $ 9,834   
  

 

 

 

Total weighted average shares

  

Basic

     95,573   
  

 

 

 

Diluted

     95,615   
  

 

 

 

Net income per share attributable to Empire State Realty Trust, Inc.

  

Basic

   $ 0.10   
  

 

 

 

Diluted

   $ 0.10   
  

 

 

 


Empire State Realty Trust, Inc.

Condensed Consolidated Statement of Income

(unaudited and amounts in thousands, except per share data)

 

     For the Six  
     Months Ended  
     June 30, 2014  

Revenues

  

Rental revenue

   $ 182,414   

Tenant expense reimbursement

     29,457   

Observatory revenue

     47,690   

Construction revenue

     27,926   

Third-party management and other fees

     1,364   

Other revenue and fees

     6,623   
  

 

 

 

Total revenues

     295,474   

Operating expenses

  

Property operating expenses

     71,907   

Marketing, general and administrative expenses

     20,864   

Observatory expenses

     14,101   

Construction expenses

     27,078   

Real estate taxes

     36,559   

Depreciation and amortization

     58,752   
  

 

 

 

Total operating expenses

     229,261   
  

 

 

 

Total operating income

     66,213   

Other income (expense)

  

Interest expense

     (28,966

Acquisition expenses

     (735
  

 

 

 

Net income

     36,512   

Net income attributable to non-controlling interests

     (22,309
  

 

 

 

Net income attributable to Empire State Realty Trust, Inc.

   $ 14,203   
  

 

 

 

Total weighted average shares

  

Basic

     95,574   
  

 

 

 

Diluted

     95,616   
  

 

 

 

Net income per share attributable to Empire State Realty Trust, Inc.

  

Basic

   $ 0.15   
  

 

 

 

Diluted

   $ 0.15   
  

 

 

 


Empire State Realty Trust, Inc.

Reconciliation of Net Income to Funds From Operations (“FFO”)

and Core Funds From Operations (“Core FFO”)

(unaudited and amounts in thousands, except per share data)

 

     For the Three  
     Months Ended  
     June 30, 2014  

Net income

   $ 25,281   

Real estate depreciation and amortization

     28,556   
  

 

 

 

FFO

     53,837   

Gain on settlement of lawsuit related to the Observatory, net of income taxes

     (540

Private perpetual preferred exchange offering expenses

     950   

Acquisition expenses

     735   
  

 

 

 

Core FFO

   $ 54,982   
  

 

 

 

Total weighted average shares and Operating Partnership Units

  

Basic

     245,899   
  

 

 

 

Diluted

     245,941   
  

 

 

 

FFO per share

  

Basic

   $ 0.22   
  

 

 

 

Diluted

   $ 0.22   
  

 

 

 

Core FFO per share

  

Basic

   $ 0.22   
  

 

 

 

Diluted

   $ 0.22   
  

 

 

 


Empire State Realty Trust, Inc.

Reconciliation of Net Income to Funds From Operations (“FFO”)

and Core Funds From Operations (“Core FFO”)

(unaudited and amounts in thousands, except per share data)

 

     For the Six  
     Months Ended  
     June 30, 2014  

Net income

   $ 36,512   

Real estate depreciation and amortization

     58,608   
  

 

 

 

FFO

     95,120   

Gain on settlement of lawsuit related to the Observatory, net of income taxes

     (540

Private perpetual preferred exchange offering expenses

     950   

Acquisition expenses

     735   
  

 

 

 

Core FFO

   $ 96,265   
  

 

 

 

Total weighted average shares and Operating Partnership Units

  

Basic

     245,839   
  

 

 

 

Diluted

     245,881   
  

 

 

 

FFO per share

  

Basic

   $ 0.39   
  

 

 

 

Diluted

   $ 0.39   
  

 

 

 

Core FFO per share

  

Basic

   $ 0.39   
  

 

 

 

Diluted

   $ 0.39   
  

 

 

 


Empire State Realty Trust, Inc.

Condensed Consolidated Balance Sheets

(unaudited and amounts in thousands)

 

     June 30,     December 31,  
     2014     2013  

Assets

    

Commercial real estate properties, at cost

   $ 1,702,736      $ 1,649,423   

Less: accumulated depreciation

     (332,766     (295,351
  

 

 

   

 

 

 

Commercial real estate properties, net

     1,369,970        1,354,072   

Cash and cash equivalents

     41,791        60,743   

Restricted cash

     55,482        55,621   

Tenant and other receivables

     26,185        24,817   

Deferred rent receivables

     85,948        62,689   

Prepaid expenses and other assets

     39,658        35,407   

Deferred costs, net

     77,035        78,938   

Acquired below market ground lease, net

     61,460        62,312   

Acquired lease intangibles, net

     227,617        249,983   

Goodwill

     491,479        491,479   
  

 

 

   

 

 

 

Total assets

   $ 2,476,625      $ 2,476,061   
  

 

 

   

 

 

 

Liabilities and equity

    

Mortgage notes payable

   $ 873,863      $ 883,112   

Term loan and credit facility

     355,000        325,000   

Accounts payable and accrued expenses

     74,807        81,908   

Acquired below market leases, net

     120,219        129,882   

Deferred revenue and other liabilities

     18,722        21,568   

Tenants’ security deposits

     34,170        31,406   
  

 

 

   

 

 

 

Total liabilities

     1,476,781        1,472,876   

Total equity

     999,844        1,003,185   
  

 

 

   

 

 

 

Total liabilities and equity

   $ 2,476,625      $ 2,476,061