Attached files

file filename
8-K - 8-K - MAVENIR SYSTEMS INCd762682d8k.htm

Exhibit 99.1

 

LOGO

Mavenir Systems Reports 2014 Second Quarter Financial Results

 

    Record quarterly revenue of $33.3 million, an increase of 29% year-over-year;

 

    Added two Tier 1 operators to our customer list for 4G next-generation solutions;

 

    Delivered significant 4G next generation capacity expansions as tier one US customers launch VoLTE;

 

    Expanded Evolved Packet Core portfolio with evolved Package Data Gateway (ePDG) enabling mobility for Voice over Wi-Fi solution;

 

    Expanded software-based voice and video solution set with client provisioning server to enable Voice over Wi-Fi and Rich Communication Services.

Richardson, TX – July 28, 2014 – Mavenir Systems (NYSE: MVNR) today reported financial results for the second quarter 2014, provided its outlook for the third quarter and updated its outlook for the full year of 2014.

Total revenue for the second quarter of 2014 was $33.3 million, an increase of 29% year-over-year and 16% quarter-over-quarter. GAAP operating loss for the second quarter of 2014 was $(2.2) million, compared with $(0.9) million in the second quarter of 2013 and $(2.2) million in the first quarter of 2014. Non-GAAP operating income, which excludes stock-based compensation, foreign exchange gains or losses, depreciation and amortization, was $0.1 million for the second quarter of 2014, compared to $0.2 million for the second quarter of 2013 and a loss of $(0.2) million for the first quarter of 2014. GAAP net loss for the second quarter of 2014 was $(3.9) million, compared to $(3.6) million in the second quarter of 2013 and $(4.0) million for the first quarter of 2014. Non-GAAP net loss for the second quarter of 2014 was $(1.0) million, compared to $(1.6) million for the second quarter of 2013 and $(1.1) million for the first quarter of 2014.

GAAP gross profit margin was 55% in the quarter, compared to 52% in the second quarter of 2013 and 56% in the first quarter of 2014. Non-GAAP gross profit margin was 57% in the quarter, above the high end of the guidance range provided in our earnings release for the first quarter of 2014, compared to 53% in the second quarter of 2013 and 57% in the first quarter of 2014.

Net loss per share was $(0.16) for the second quarter of 2014 compared with $(2.72) for the second quarter of 2013 and $(0.17) for the first quarter of 2014. As outlined in the accompanying table entitled “Non-GAAP Net Loss Per Share” included in this press release, the non-GAAP net loss per share was $(0.04) for the second quarter of 2014 compared to $(0.09) for the second quarter of 2013 and $(0.05) for the first quarter of 2014.


LOGO

 

A description of the non-GAAP calculations and reconciliation to comparable GAAP measures is provided in the accompanying table entitled “Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures.”

“We achieved a number of financial and business milestones again this quarter. The company delivered a strong quarter with strong financial results, again setting a new quarterly revenue record with Gross Margin above the high end of our guidance range,” said Pardeep Kohli, president and chief executive officer, Mavenir Systems. “Mavenir is seeing momentum in our two major areas of focus that are driving mobile network transformation—the adoption of all-IP technology and the build out of next generation networks using software-based solutions. LTE network transformation has begun in key markets with several VoLTE launches and announcements in the second quarter indicating that 2014 is the year of VoLTE.”

Mavenir Second Quarter 2014 Business and Financial Highlights

 

    Record quarterly revenue of $33.3 million, an increase of 29% year-over-year;

 

    Added two Tier 1 operators to our customer list for next-generation solutions;

 

    Expanded end-to-end portfolio of 4G LTE core networking solutions with announcement of evolved Packet Data Gateway;

 

    Expanded software-based voice and video solution set with client provisioning server to enable Voice over Wi-Fi and Rich Communication Services;

 

    Received key industry awards for our Network Functions Virtualization (NFV) solution, Voice over LTE Leadership and Innovation and Best RCS.

 

2


LOGO

 

Guidance

Mavenir is providing the following third quarter and updated full year 2014 guidance with respect to anticipated total revenue, non-GAAP gross margin, non-GAAP operating loss, non-GAAP net loss and non-GAAP net loss per share.

Third quarter of 2014

 

    Revenue to range from $31.0 million to $33.0 million, reflecting growth of 19% to 27% over the third quarter of 2013.

 

    Non-GAAP gross margin to range from 51% to 53%.

 

    Non-GAAP operating loss to range from $(3.5) million to $(2.5) million.

 

    Non-GAAP net loss to range from $(4.4) million to $(3.4) million.

 

    Non-GAAP net loss per share ranging from $(0.16) to $(0.12) (based on a forecasted weighted average number of shares outstanding of 27,350,000).

Full year 2014

 

    Revenue is increased to a range from $127 million to $130 million, reflecting growth of 25% to 28% year-over-year.

 

    Non-GAAP gross margin to range from 57% to 59%.

 

    Non-GAAP operating income is expected to be at approximately a break-even level.

Conference Call

Mavenir will discuss its second quarter 2014 results and its business outlook via teleconference today at 4:00 p.m. Central Time (5:00 p.m. Eastern Time). To access this call, investors can dial the toll free number 1-855-302-8830 (domestic) or 1-330-871-6073 with the ID#64789401, or access a live webcast of the conference call at Mavenir’s website http://investor.mavenir.com.

A replay will be available following the call on Mavenir Systems’ Investor Relations website and for one week at the following numbers: 855-859-2056 (domestic) or 404-537-3406 (international) with ID# 64789401.

 

3


LOGO

 

Non-GAAP Financial Measures & Definitions

In addition to disclosing financial results that are determined in accordance with U.S. GAAP, Mavenir discloses non-GAAP operating loss, non-GAAP net loss and non-GAAP net loss per share, which are non-GAAP financial measures, as supplemental measures. Non-GAAP operating loss represents operating loss before depreciation, amortization and stock-based compensation. Non-GAAP net loss represents non-GAAP operating loss after interest and taxes, as adjusted for uncertain tax positions component. Non-GAAP net loss per share represents non-GAAP net loss divided by our adjusted weighted average common shares outstanding, which assumes the conversion of preferred shares as of the beginning of the period. These measures are used by management to evaluate our business and management believes these measures may help investors evaluate the Company’s fundamental operational performance. Management believes these non-GAAP measures facilitate operating performance comparisons from period to period by excluding potential differences caused by variations in capital structures, tax position, depreciation, amortization, stock-based compensation expense and certain other expenses. These measures are not measures of our financial performance under U.S. GAAP and should not be considered in isolation or a substitute for net loss, operating loss or other performance measures as determined in accordance with U.S. GAAP. These measures should be read only in conjunction with our consolidated financial statements prepared in accordance with U.S. GAAP. Please refer to the accompanying tables entitled “Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures” and “Non-GAAP Net Loss Per Share” for a reconciliation of consolidated GAAP operating loss to non-GAAP operating loss, consolidated GAAP net loss to non-GAAP net loss.

In determining our guidance for the second quarter and full year of 2014 set forth in “Guidance,” we have chosen to use non-GAAP measures for all metrics other than revenue. The non-GAAP metrics exclude the effects of depreciation, amortization, foreign exchange gains or losses, and stock-based compensation. The effects of these two items are difficult to forecast in advance as they relate to future foreign exchange rates and future stock prices, which are subject to external factors that are difficult to predict. As a result, Mavenir does not give guidance on GAAP metrics other than revenue.

Forward-Looking Statements

Statements in this press release that are not purely historical facts constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include the statements under “Guidance” above, statements regarding Mavenir’s expectations with respect to revenue, non-GAAP gross margin, non-GAAP operating loss, non-GAAP net loss and non-GAAP net loss per share, as well as statements about transformation of mobile networks by mobile service providers, their transition to all-IP technology and software-based solutions and Mavenir’s views about its ability to deliver solutions that enable this transformation and transition. Forward-looking statements can generally be identified by words such as “anticipates,” “may,” “can,” “believes,” “expects,” “projects,” “intends,” “likely,” “target,” “will,” “to be” and other expressions that are predictions or indicate future events, trends or prospects, although not all forward-looking statements contain these

 

4


LOGO

 

identifying words. These forward-looking statements represent management’s current expectations and involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of Mavenir to differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. Accordingly, investors should not place undue reliance on these forward-looking statements.

Factors that could cause actual results to differ materially from those indicated by the forward-looking statements include risks regarding the timing of the adoption of 4G by mobile service providers around the world; mobile service providers’ investment in next-generation communications technology; our ability to sell solutions to mobile service providers, particularly those serving large numbers of customers; the length and variability of the sales cycles for our solutions; actions taken by our competitors; our ability to negotiate acceptable financial terms with our mobile service provider customers; the performance of our solutions when implemented in mobile service provider networks; management’s ability to accurately forecast Mavenir’s financial results; the timing of revenues and the application of complex revenue recognition rules to such revenues; prolonged negative economic conditions in domestic and global markets; and other factors described in our filings with the Securities and Exchange Commission (“the SEC”), including under the caption “Risk Factors” and elsewhere in our annual report on Form 10-K for the year ended December 31, 2013 and in Mavenir’s other SEC filings. There is no assurance that Mavenir’s expectations will be realized. If one or more of these risks or uncertainties materialize, or if Mavenir’s underlying assumptions prove incorrect, actual results may vary materially from those expected, estimated or projected. The statements in this press release are made as of the date of this press release, even though this press release is made available on Mavenir’s website or otherwise. Mavenir does not assume any obligation to update the forward-looking statements provided herein to reflect events that occur or circumstances that exist after the date on which the forward-looking statements were made, except as required by law.

About Mavenir Systems:

Mavenir Systems (NYSE: MVNR) provides software-based networking solutions that enable mobile service providers to deliver next generation services over 4G LTE networks. Mavenir™ has a fully virtualized end to end portfolio of Voice/Video, Messaging and Mobile Core products that include IP Multimedia Subsystem (IMS), Evolved Packet Core (EPC) and Session Border Controller (SBC). Mavenir’s solutions, based on the award-winning mOne® software platform, leverage NFV and SDN technologies for deployments on cloud-based infrastructure.

www.mavenir.com

© 2014Mavenir Systems, Inc. All rights reserved.

Mavenir Systems®, mOne®, AirMessenger®, Mavenir™, mStore™, mCloud™, and Transforming Mobile Networks™ are trademarks of Mavenir Systems, Inc.

 

5


LOGO

 

Mavenir Systems, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations and Comprehensive Loss

(in thousands, except per share data)

(unaudited)

 

     Three months ended
June 30,
  Three months ended
March 31,
  Six months ended
June 30,
     2014   2013   2014   2014   2013

Revenues

                    

Software products

     $ 27,155       $ 19,537       $ 23,037       $ 50,192       $ 37,264  

Maintenance

       6,132         6,215         5,692         11,824         10,926  
    

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 
       33,287         25,752         28,729         62,016         48,190  
    

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Cost of revenues

                    

Software products

       11,912         10,763         9,953         21,865         17,414  

Maintenance

       2,943         1,497         2,744         5,687         2,827  
    

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 
       14,855         12,260         12,697         27,552         20,241  
    

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Gross profit

       18,432         13,492         16,032         34,464         27,949  
       55.4 %       52.4 %       55.8 %       55.6 %       58.0 %

Operating expenses:

                    

Research and development

       7,190         5,376         6,133         13,323         11,498  

Sales and marketing

       8,228         4,615         6,871         15,099         9,656  

General and administrative

       5,244         4,370         5,250         10,494         9,361  
    

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total operating expenses

       20,662         14,361         18,254         38,916         30,515  
    

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Operating loss

       (2,230 )       (869 )       (2,222 )       (4,452 )       (2,566 )

Other expense (income):

                    

Interest income

       (18 )       (3 )       (43 )       (61 )       (8 )

Interest expense

       425         665         783         1,208         1,115  

Loss on early extinguishment of debt

       —           —           1,783         1,783         —    

Foreign exchange (gain) loss

       849         912         (795 )       54         2,644  
    

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total other expense (income), net

       1,256         1,574         1,728         2,984         3,751  
    

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Loss before income tax

       (3,486 )       (2,443 )       (3,950 )       (7,436 )       (6,317 )

Income tax expense

       405         1,198         95         500         1,618  
    

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net loss

     $ (3,891 )     $ (3,641 )     $ (4,045 )     $ (7,936 )     $ (7,935 )
    

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Other comprehensive income (loss)

                    

Foreign currency translation adjustments

       776         (70 )       (815 )       (39 )       (102 )
    

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total comprehensive loss

     $ (3,115 )     $ (3,711 )     $ (4,860 )     $ (7,975 )     $ (8,037 )
    

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net loss per common share:

                    

Basic

     $ (0.16 )     $ (2.72 )     $ (0.17 )     $ (0.33 )     $ (5.93 )
    

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Diluted

     $ (0.16 )     $ (2.72 )     $ (0.17 )     $ (0.33 )     $ (5.93 )
    

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

 

6


LOGO

 

Mavenir Systems, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(in thousands, except share and per share amounts)

(unaudited)

 

     June 30, 2014   December 31, 2013
         (as adjusted)

Assets:

        

Current assets:

        

Cash and cash equivalents

     $ 24,772       $ 38,930  

Accounts receivable, net of allowance of $235 and $587 at June 30, 2014 and December 31, 2013, respectively

       29,683         23,641  

Unbilled revenue

       13,418         11,213  

Inventories

       3,633         7,109  

Prepaid expenses and other current assets

       3,742         3,614  

Deferred contract costs

       5,955         9,313  
    

 

 

     

 

 

 

Total current assets

       81,203         93,820  

Non-current assets:

        

Property and equipment, net

       5,849         5,054  

Intangible assets, net

       4,890         5,202  

Deposits and other assets

       1,350         1,657  

Goodwill

       870         866  
    

 

 

     

 

 

 

Total assets

     $ 94,162       $ 106,599  
    

 

 

     

 

 

 

Liabilities and shareholders’ equity:

        

Current liabilities:

        

Trade accounts payable

     $ 4,066       $ 7,152  

Accrued liabilities

       11,435         11,939  

Deferred revenue

       11,351         15,785  

Income tax payable

       483         765  

Current portion of debt

       1,563         —    
    

 

 

     

 

 

 

Total current liabilities

       28,898         35,641  

Non-current liabilities:

        

Uncertain tax positions

       2,823         3,153  

Other long-term liabilities

       431         351  

Long-term debt

       23,365         23,423  
    

 

 

     

 

 

 

Total liabilities

       55,517         62,568  
    

 

 

     

 

 

 

Commitments and contingencies

        

Shareholders’ equity:

        

Common stock, $0.001 par value. 300,000,000 shares authorized; 24,659,338 and 23,420,59 shares issued and outstanding at June 30, 2014 and

        

December 31, 2013, respectively

       24         23  

Additional paid-in capital

       157,786         155,198  

Accumulated deficit

       (120,123 )       (112,187 )

Accumulated other comprehensive income

       958         997  
    

 

 

     

 

 

 

Total shareholders’ equity

       38,645         44,031  
    

 

 

     

 

 

 

Total liabilities and shareholders’ equity

     $ 94,162       $ 106,599  
    

 

 

     

 

 

 

 

7


LOGO

 

Mavenir Systems, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

     Six months ended
June 30,
 
     2014     2013  

Operating activities:

    

Net loss

   $ (7,936   $ (7,935

Adjustments to reconcile net loss to net cash used in operating activities:

    

Depreciation of property and equipment

     1,634        1,082   

Amortization of intangible assets

     975        712   

Amortization of debt discount

     108        87   

Net change in allowance for doubtful accounts

     (312     301   

Stock-based compensation expense

     1,714        300   

Unrealized foreign currency gain

     (1,437     955   

Loss on early extinguishment of debt

     1,783        —     

Changes in operating assets and liabilities:

    

Accounts receivable

     (5,536     (4,416

Unbilled revenue

     (1,976     2,072   

Deposits and other current assets

     (189     (146

Inventories

     3,475        (1,712

Prepaid expenses

     111        (1,806

Deferred contract costs

     3,469        (2,791

Deferred revenue

     (4,596     1,346   

Accounts payable and accrued liabilities

     (4,204     1,776   
  

 

 

   

 

 

 

Net cash used in operating activities

     (12,917     (10,175
  

 

 

   

 

 

 

Investing activities:

    

Purchases of property and equipment

     (3,018     (1,413
  

 

 

   

 

 

 

Net cash used in investing activities

     (3,018     (1,413
  

 

 

   

 

 

 

Financing activities:

    

Borrowing from long-term debt

     25,000        15,000   

Borrowing from line of credit

     —          12,000   

Repayments of long-term debt

     (15,000     (2,000

Repayments of line of credit borrowing

     (10,000     —     

Exercise of options and warrants to purchase common stock

     873        7   
  

 

 

   

 

 

 

Net cash provided by financing activities

     873        25,007   
  

 

 

   

 

 

 

Effect of foreign currency exchange rate changes on cash and cash equivalents

     904        (368
  

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

     (14,158     13,051   

Cash and cash equivalents at beginning of period

     38,930        7,402   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 24,772      $ 20,453   
  

 

 

   

 

 

 

Supplemental cash flow information:

    

Cash paid for interest

   $ 1,196      $ 771   
  

 

 

   

 

 

 

Income tax payments, net

   $ 378      $ 136   
  

 

 

   

 

 

 

 

8


LOGO

 

Mavenir Systems, Inc. and Subsidiaries

Revenue Metrics

(in thousands)

(unaudited)

 

     Three Months ended
June 30,
     Three months ended
March 31,
     Six Months ended
June 30,
 
     2014      2013      2014      2014      2013  

Revenue by type:

              

Software products

   $ 27,155       $ 19,537       $ 23,037       $ 50,192       $ 37,264   

Maintenance

     6,132         6,215         5,692         11,824         10,926   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 33,287       $ 25,752       $ 28,729       $ 62,016       $ 48,190   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Revenue by Product Group:

              

Video/Voice

   $ 20,259       $ 9,511       $ 22,611       $ 42,870       $ 14,840   

Enhanced Messaging

     13,028         16,241         6,118         19,146         33,350   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 33,287       $ 25,752       $ 28,729       $ 62,016       $ 48,190   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Revenue by Geographic Area:

              

Americas

   $ 19,676       $ 12,906       $ 13,635       $ 33,311       $ 21,336   

EMEA

     9,375         10,057         12,422         21,797         17,596   

APAC

     4,236         2,789         2,672         6,908         9,258   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 33,287       $ 25,752       $ 28,729       $ 62,016       $ 48,190   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

9


LOGO

 

Mavenir Systems, Inc. and Subsidiaries

Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures

(in thousands)

(unaudited)

 

     Three Months Ended
June 30,
    Three Months Ended
March 31,
    Six Months Ended
June 30,
 
     2014     2013     2014     2014     2013  

Software Products

          

Revenue

   $ 27,155      $ 19,537      $ 23,037      $ 50,192      $ 37,264   

Cost of Revenue

     11,912        10,763        9,953        21,865        17,414   

Amortization and Depreciation

     242        126        234        476        242   

Stock Based Compensation

     132        —          78        210        —     

Gross Profit (GAAP)

     15,243        8,774        13,084        28,327        19,850   

Gross Profit (Non-GAAP)

     15,617        8,900        13,396        29,013        20,092   

Maintenance

          

Revenue

     6,132        6,215        5,692        11,824        10,926   

Cost of Revenue

     2,943        1,497        2,744        5,687        2,827   

Gross Profit (GAAP)

     3,189        4,718        2,948        6,137        8,099   

Gross Profit (Non-GAAP)

     3,189        4,718        2,948        6,137        8,099   

Total Revenue

     33,287        25,752        28,729        62,016        48,190   

Total Gross Profit (GAAP)

     18,432        13,492        16,032        34,464        27,949   

Gross Profit Margin % (GAAP)

     55.4     52.4     55.8     55.6     58.0

Gross Profit (Non-GAAP)

     18,806        13,618        16,344        35,150        28,191   

Gross Profit Margin % (Non-GAAP)

     56.5     52.9     56.9     56.7     58.5

Operations Expenses

          

R&D (GAAP)

     7,190        5,376        6,133        13,323        11,498   

Amortization and Depreciation

     483        260        574        1,057        493   

Stock Based Compensation

     220        —          98        318        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

R&D (Non-GAAP)

     6,487        5,116        5,461        11,948        11,005   

S&M (GAAP)

     8,228        4,615        6,871        15,099        9,656   

Amortization and Depreciation

     —          —          —          —          —     

Stock Based Compensation

     277        —          130        407        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

S&M (Non-GAAP)

     7,951        4,615        6,741        14,692        9,656   

G&A (GAAP)

     5,244        4,370        5,250        10,494        9,361   

Amortization and Depreciation

     521        567        556        1,077        1,059   

Stock Based Compensation

     468        136        311        779        300   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

G&A (Non-GAAP)

     4,255        3,667        4,383        8,638        8,002   

Total Operating Expenses (GAAP)

     20,662        14,361        18,254        38,916        30,515   

Operating Expenses (Non-GAAP)

     18,693        13,398        16,585        35,278        28,663   

Operating Loss (GAAP)

   $ (2,230   $ (869   $ (2,222   $ (4,452   $ (2,566

Net Interest

     407        662        740        1,147        1,107   

Loss on early extinguishment of debt

     —          —          1,783        1,783        —     

Foreign exchange (gain)/loss

     849        912        (795     54        2,644   

Income Taxes

     405        1,198        95        500        1,618   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Loss (GAAP)

   $ (3,891   $ (3,641   $ (4,045   $ (7,936   $ (7,935

Operating Income (Loss) (Non-GAAP)

   $ 113      $ 220      $ (241   $ (128   $ (472

Net Interest

     407        662        740        1,147        1,107   

Income Taxes

     405        1,198        95        500        1,618   

Adjusted for Uncertain Tax Positions Component

     286        —          —          286        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Loss (Non-GAAP)

   $ (985   $ (1,640   $ (1,076   $ (2,061   $ (3,197

 

10


LOGO

 

Mavenir Systems, Inc. and Subsidiaries

Non-GAAP Net Loss Per Share

( In thousands, except share and per share data)

(Unaudited)

 

     Three months ended
June 30,
    Three months ended
March 31,
    Six months ended
June 30,
 
     2014     2013     2014     2014     2013  

GAAP weighted average common shares outstanding

     24,170,641        1,340,710        23,429,820        23,800,231        1,338,211   

Conversion of preferred shares *

     —          16,452,467        —          —          16,452,467   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted weighted average common shares outstanding

     24,170,641        17,793,177        23,429,820        23,800,231        17,790,678   

Non-GAAP net loss

   $ (985   $ (1,640   $ (1,076   $ (2,061   $ (3,197

Non-GAAP net loss per share

   $ (0.04   $ (0.09   $ (0.05   $ (0.09   $ (0.18

 

* Assumes conversion of preferred shares at beginning of period

CONTACT:

Investor Contacts:

 

Terry Hungle    Maryvonne Tubb
469-916-4393 x 5010    469-916-4393 x 5080
Mavenir Systems, Inc.    Mavenir Systems, Inc.
ir@mavenir.com   

 

11