Attached files

file filename
8-K - 8-K - GLACIER BANCORP, INC.gbci-06302014x8k.htm




NEWS RELEASE

FOR IMMEDIATE RELEASE
CONTACT: Michael J. Blodnick
(406) 751-4701
Ron J. Copher
(406) 751-7706

GLACIER BANCORP, INC. ANNOUNCES
RESULTS FOR THE QUARTER ENDED JUNE 30, 2014

HIGHLIGHTS:
All time record net income of $28.7 million for the current quarter, an increase of 7 percent from the prior quarter net income of $26.7 million and an increase of 26 percent from the prior year second quarter net income of $22.7 million.
Current quarter diluted earnings per share of $0.38, an increase of 23 percent from the prior year second quarter diluted earnings per share of $0.31.
The loan portfolio increased $115 million, or 3 percent, during the current quarter. Excluding acquisitions, the loan portfolio increased $314 million, or 9 percent, from the prior year second quarter.
Non-interest bearing deposits increased $68.7 million, or 5 percent, during the current quarter. Excluding acquisitions, non-interest bearing deposits increased $153 million, or 12 percent, from the prior year second quarter.
Current quarter service charges and other fees of $13.5 million, increased $1.3 million, or 11 percent from prior quarter and increased $1.7 million, or 15 percent from the prior year second quarter.
Early stage delinquencies (accruing loans 30-89 days past due) decreased $24.3 million to $18.6 million during the current quarter and decreased $3.4 million, or 16 percent, from the prior year second quarter.
Dividend declared of $0.17 per share during the current quarter, an increase of $0.01 per share, or 6 percent, over the prior quarter. The dividend was the 117th consecutive quarterly dividend declared by the Company.
Announced the definitive agreement to acquire First National Bank of the Rockies, a community bank based in Grand Junction, Colorado, with total assets of $345 million at June 30, 2014.


1



Results Summary
 
Three Months ended
 
Six Months ended
(Dollars in thousands, except per share data)
June 30,
2014
 
March 31,
2014
 
June 30,
2013
 
June 30,
2014
 
June 30,
2013
Net income
$
28,677

 
26,730

 
22,702

 
55,407

 
43,470

Diluted earnings per share
$
0.38

 
0.36

 
0.31

 
0.74

 
0.60

Return on average assets (annualized)
1.47
%
 
1.39
%
 
1.17
%
 
1.43
%
 
1.14
%
Return on average equity (annualized)
11.45
%
 
11.04
%
 
9.78
%
 
11.25
%
 
9.49
%

KALISPELL, MONTANA, July 24, 2014 - Glacier Bancorp, Inc. (Nasdaq: GBCI) reported net income of $28.7 million for the current quarter, an increase of $6.0 million, or 26 percent, from the $22.7 million of net income for the prior year second quarter. Diluted earnings per share for the current quarter was $0.38 per share, an increase of $0.07, or 23 percent, from the prior year second quarter diluted earnings per share of $0.31. Included in the current quarter non-interest expense was $834 thousand of one-time conversion expenses related to recent acquisitions. “We achieved solid results in the second quarter as a number of earnings metrics approach levels we have not seen since before 2007, driven primarily by improved non interest income and further reduction in credit costs,” said Mick Blodnick, President and Chief Executive Officer. “In addition, in the quarter we announced and are very excited and look forward to the completion in August of the acquisition of First National Bank of the Rockies which will further expand our presence in Western Colorado,” Blodnick said.

Net income for the six months ended June 30, 2014 was $55.4 million, an increase of $11.9 million, from the $43.5 million of net income for the prior year first six months. Diluted earnings per share for the first six months of the current year was $0.74 per share, an increase of $0.14, or 23 percent, from the diluted earnings per share in the prior year first six months.

Asset Summary
 
 
 
 
 
 
 
 
 
$ Change from
(Dollars in thousands)
Jun 30,
2014
 
Mar 31,
2014
 
Dec 31,
2013
 
Jun 30,
2013
 
Mar 31,
2014
 
Dec 31,
2013
 
Jun 30,
2013
Cash and cash equivalents
$
202,358

 
161,691

 
155,657

 
132,456

 
40,667

 
46,701

 
69,902

Investment securities, available-for-sale
2,559,411

 
2,669,180

 
3,222,829

 
3,721,377

 
(109,769
)
 
(663,418
)
 
(1,161,966
)
Investment securities, held-to-maturity
483,557

 
481,476

 

 

 
2,081

 
483,557

 
483,557

Total investment securities
3,042,968

 
3,150,656

 
3,222,829

 
3,721,377

 
(107,688
)
 
(179,861
)
 
(678,409
)
Loans receivable
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
587,340

 
580,306

 
577,589

 
531,834

 
7,034

 
9,751

 
55,506

Commercial
3,023,915

 
2,928,995

 
2,901,283

 
2,544,787

 
94,920

 
122,632

 
479,128

Consumer and other
592,024

 
579,328

 
583,966

 
596,835

 
12,696

 
8,058

 
(4,811
)
Loans receivable
4,203,279

 
4,088,629

 
4,062,838

 
3,673,456

 
114,650

 
140,441

 
529,823

Allowance for loan and lease losses
(130,636
)
 
(130,729
)
 
(130,351
)
 
(130,883
)
 
93

 
(285
)
 
247

Loans receivable, net
4,072,643

 
3,957,900

 
3,932,487

 
3,542,573

 
114,743

 
140,156

 
530,070

Other assets
572,125

 
560,476

 
573,377

 
600,410

 
11,649

 
(1,252
)
 
(28,285
)
Total assets
$
7,890,094

 
7,830,723

 
7,884,350

 
7,996,816

 
59,371

 
5,744

 
(106,722
)


2



Total investment securities decreased $108 million, or 3 percent, during the current quarter and decreased $678 million, or 18 percent, from June 30, 2013 as the Company continued to reduce the overall size of the investment portfolio. At June 30, 2014, investment securities represented 39 percent of total assets, down from 41 percent at December 31, 2013 and 47 percent at June 30, 2013.

Total loans receivable increased by $115 million, or 3 percent, during the current quarter with improvement in all loan categories. “We hoped that once we entered the spring our loan volumes would begin to pick up which they did,” Blodnick said. “The growth this past quarter was well distributed with all of the bank divisions contributing to the success we had increasing our loan portfolio. It’s also encouraging to see that this momentum appears to be carrying over into the third quarter which is important if we hope to reach our goal of 5% loan growth this year,” Blodnick said. The largest dollar and percentage increase was in commercial loans which increased $94.9 million, or 3 percent, during the current quarter which was attributable to increases in loan production and seasonal draws on construction and agricultural lines. The Company was also encouraged by the current quarter increase in the consumer and other loan category since the Company has experienced several quarters of decreases in this loan category, albeit some of the current quarter increase was the result of seasonal fluctuations. Excluding the loans receivable from the acquisition of North Cascades National Bank (“NCB”) at July 31, 2013, the loan portfolio increased $314 million, or 9 percent, since June 30, 2013 of which $294 million came from growth in commercial loans.

Credit Quality Summary
 
At or for the Six Months ended
 
At or for the Three Months ended
 
At or for the Year ended
 
At or for the Six Months ended
(Dollars in thousands)
June 30,
2014
 
March 31,
2014
 
December 31,
2013
 
June 30,
2013
Allowance for loan and lease losses
 
 
 
 
 
 
 
Balance at beginning of period
$
130,351

 
130,351

 
130,854

 
130,854

Provision for loan losses
1,361

 
1,122

 
6,887

 
3,178

Charge-offs
(3,324
)
 
(1,586
)
 
(13,643
)
 
(5,885
)
Recoveries
2,248

 
842

 
6,253

 
2,736

Balance at end of period
$
130,636

 
130,729

 
130,351

 
130,883

Other real estate owned
$
26,338

 
27,332

 
26,860

 
40,713

Accruing loans 90 days or more past due
980

 
569

 
604

 
456

Non-accrual loans
75,147

 
78,905

 
81,956

 
89,355

Total non-performing assets 1
$
102,465

 
106,806

 
109,420

 
130,524

Non-performing assets as a percentage of subsidiary assets
1.30
%
 
1.37
%
 
1.39
%
 
1.64
%
Allowance for loan and lease losses as a percentage of non-performing loans
172
%
 
164
%
 
158
%
 
146
%
Allowance for loan and lease losses as a percentage of total loans
3.11
%
 
3.20
%
 
3.21
%
 
3.56
%
Net charge-offs as a percentage of total loans
0.03
%
 
0.02
%
 
0.18
%
 
0.09
%
Accruing loans 30-89 days past due
$
18,592

 
42,862

 
32,116

 
22,062

Accruing troubled debt restructurings
$
73,981

 
77,311

 
81,110

 
80,453

Non-accrual troubled debt restructurings
$
35,786

 
37,113

 
42,461

 
45,428

__________ 
1 As of June 30, 2014, non-performing assets have not been reduced by U.S. government guarantees of $4.2 million.


3



Non-performing assets at June 30, 2014 were $102 million, a decrease of $4.3 million, or 4 percent, during the current quarter and a decrease of $28.1 million, or 21 percent, from a year ago. The largest category of non-performing assets was the land, lot and other construction category (i.e., regulatory classification) which was $49.1 million, or 48 percent, of the non-performing assets at June 30, 2014. The Company has continued to make progress by reducing this category the past few years. The Company experienced a significant decrease in early stage delinquencies (accruing loans 30-89 days past due) during the current quarter. Early stage delinquencies of $18.6 million at June 30, 2014 decreased $24.3 million, or 57 percent, from the prior quarter and decreased $3.4 million, or 16 percent, from the prior year second quarter.

The allowance for loan and lease losses (“allowance”) was $131 million at June 30, 2014 and remained stable compared to the prior quarter and a year ago. The allowance was 3.11 percent of total loans outstanding at June 30, 2014 compared to 3.20 percent at March 31, 2014 and 3.56 percent for the same quarter last year.

Credit Quality Trends and Provision for Loan Losses
(Dollars in thousands)
Provision
for Loan
Losses
 
Net
Charge-Offs
 
ALLL
as a Percent
of Loans
 
Accruing
Loans 30-89
Days Past Due
as a Percent of
Loans
 
Non-Performing
Assets to
Total Subsidiary
Assets
Second quarter 2014
$
239

 
332

 
3.11
%
 
0.44
%
 
1.30
%
First quarter 2014
1,122

 
744

 
3.20
%
 
1.05
%
 
1.37
%
Fourth quarter 2013
1,802

 
2,216

 
3.21
%
 
0.79
%
 
1.39
%
Third quarter 2013
1,907

 
2,025

 
3.27
%
 
0.66
%
 
1.56
%
Second quarter 2013
1,078

 
1,030

 
3.56
%
 
0.60
%
 
1.64
%
First quarter 2013
2,100

 
2,119

 
3.84
%
 
0.95
%
 
1.79
%
Fourth quarter 2012
2,275

 
8,081

 
3.85
%
 
0.80
%
 
1.87
%
Third quarter 2012
2,700

 
3,499

 
4.01
%
 
0.83
%
 
2.33
%

Another positive trend was the decrease in net-charged off loans which was 0.03 percent of total loans for the first half of 2014 compared to 0.09 percent of total loans for the same period last year. Net charged-off loans for the current quarter totaled $332 thousand, a decrease of $412 thousand, or 55 percent, from the prior quarter and a decrease of $698 thousand, or 68 percent, from the prior year second quarter, respectively. The current quarter provision for loan losses of $239 thousand decreased $883 thousand from the prior quarter and decreased $839 thousand from the prior year second quarter. Loan portfolio growth, composition, average loan size, credit quality considerations, and other environmental factors will continue to determine the level of provision for loan loss expense. 

Supplemental information regarding credit quality and identification of the Company’s loan portfolio based on regulatory classification is provided in the exhibits at the end of this press release. The regulatory classification of loans is based primarily on collateral type while the Company’s loan segments presented herein are based on the purpose of the loan.


4



Liability Summary
 
 
 
 
 
 
 
 
 
$ Change from
(Dollars in thousands)
Jun 30,
2014
 
Mar 31,
2014
 
Dec 31,
2013
 
Jun 30,
2013
 
Mar 31,
2014
 
Dec 31,
2013
 
Jun 30,
2013
Non-interest bearing deposits
$
1,464,938

 
1,396,272

 
1,374,419

 
1,236,104

 
68,666

 
90,519

 
228,834

Interest bearing deposits
4,280,898

 
4,228,193

 
4,205,548

 
4,122,093

 
52,705

 
75,350

 
158,805

Repurchase agreements
315,240

 
327,322

 
313,394

 
300,024

 
(12,082
)
 
1,846

 
15,216

FHLB advances
607,305

 
686,744

 
840,182

 
1,217,445

 
(79,439
)
 
(232,877
)
 
(610,140
)
Other borrowed funds
7,367

 
8,069

 
8,387

 
8,489

 
(702
)
 
(1,020
)
 
(1,122
)
Subordinated debentures
125,633

 
125,597

 
125,562

 
125,490

 
36

 
71

 
143

Other liabilities
78,698

 
73,566

 
53,608

 
58,169

 
5,132

 
25,090

 
20,529

Total liabilities
$
6,880,079

 
6,845,763

 
6,921,100

 
7,067,814

 
34,316

 
(41,021
)
 
(187,735
)

Non-interest bearing deposits of $1.465 billion at June 30, 2014 increased $68.7 million, or 5 percent, during the current quarter. Excluding the NCB acquisition, non-interest bearing deposits at June 30, 2014 increased $153 million, or 12 percent, since June 30, 2013. Interest bearing deposits of $4.281 billion at June 30, 2014 included $215 million of wholesale deposits (i.e., brokered deposits classified as NOW, money market deposits and certificate accounts). Excluding an increase of $37.0 million in wholesale deposits during the current quarter, interest bearing deposits at June 30, 2014 increased $15.7 million, or 39 basis points. Excluding the NCB acquisition and a $157 million decrease in wholesale deposits, interest bearing deposits at June 30, 2014 increased $96.7 million, or 3 percent, from June 30, 2013. In addition to the increase in deposit balances, the Company has benefited from a higher than expected increase in the number of checking accounts during the current year. Federal Home Loan Bank (“FHLB”) advances of $607 million at June 30, 2014 decreased $79 million, or 12 percent, during the current quarter and decreased $610 million, or 50 percent, from June 30, 2013 as the need for borrowings continued to decrease concurrent with the increase in deposits.

Stockholders’ Equity Summary
 
 
 
 
 
 
 
 
 
$ Change from
(Dollars in thousands, except per share data)
Jun 30,
2014
 
Mar 31,
2014
 
Dec 31,
2013
 
Jun 30,
2013
 
Mar 31,
2014
 
Dec 31,
2013
 
Jun 30,
2013
Common equity
$
985,809

 
969,672

 
953,605

 
905,620

 
16,137

 
32,204

 
80,189

Accumulated other comprehensive income
24,206

 
15,288

 
9,645

 
23,382

 
8,918

 
14,561

 
824

Total stockholders’ equity
1,010,015

 
984,960

 
963,250

 
929,002

 
25,055

 
46,765

 
81,013

Goodwill and core deposit intangible, net
(137,815
)
 
(138,508
)
 
(139,218
)
 
(126,771
)
 
693

 
1,403

 
(11,044
)
Tangible stockholders’ equity
$
872,200

 
846,452

 
824,032

 
802,231

 
25,748

 
48,168

 
69,969

Stockholders’ equity to total assets
12.80
%
 
12.58
%
 
12.22
%
 
11.62
%
 
 
 
 
 
 
Tangible stockholders’ equity to total tangible assets
11.25
%
 
11.00
%
 
10.64
%
 
10.19
%
 
 
 
 
 
 
Book value per common share
$
13.56

 
13.23

 
12.95

 
12.63

 
0.33

 
0.61

 
0.93

Tangible book value per common share
$
11.71

 
11.37

 
11.08

 
10.91

 
0.34

 
0.63

 
0.80

Market price per share at end of period
$
28.38

 
29.07

 
29.79

 
22.19

 
(0.69
)
 
(1.41
)
 
6.19




5



Total stockholders’ equity eclipsed $1 billion for the first time ever ending the quarter at $1.010 billion. Tangible stockholders’ equity of $872 million at June 30, 2014 increased $25.7 million, or 3 percent, from the prior quarter which was driven by earnings retention and an increase in accumulated other comprehensive income. Tangible stockholders’ equity increased $70.0 million from a year ago as the result of $16.7 million of Company stock issued in connection with the acquisition of NCB and an increase in earnings retention. Tangible book value per common share of $11.71 increased $0.34 per share from the prior quarter and increased $0.80 per share from the prior year second quarter.

Cash Dividend
On June 25, 2014, the Company’s Board of Directors declared a cash dividend of $0.17 per share, an increase of $0.01 per share, or 6 percent, from the prior quarter. The dividend is payable July 17, 2014 to shareholders of record on July 8, 2014. The dividend was the 117th consecutive quarterly dividend declared by the Company and future cash dividends will depend on a variety of factors, including net income, capital, asset quality, general economic conditions and regulatory considerations.


6



Operating Results for Three Months Ended June 30, 2014 
Compared to March 31, 2014 and June 30, 2013

Revenue Summary
 
Three Months ended
 
 
(Dollars in thousands)
June 30,
2014
 
March 31,
2014
 
June 30,
2013
 
 
Net interest income
 
 
 
 
 
 
 
Interest income
$
73,963

 
74,087

 
62,151

 
 
Interest expense
6,528

 
6,640

 
7,185

 
 
Total net interest income
67,435

 
67,447

 
54,966

 
 
Non-interest income
 
 
 
 
 
 
 
Service charges, loan fees, and other fees
14,747

 
13,248

 
12,971

 
 
Gain on sale of loans
4,778

 
3,595

 
7,472

 
 
(Loss) gain on sale of investments
(48
)
 
(51
)
 
241

 
 
Other income
3,027

 
2,596

 
2,538

 
 
Total non-interest income
22,504

 
19,388

 
23,222

 
 
 
$
89,939

 
86,835

 
78,188

 
 
Net interest margin (tax-equivalent)
3.99
%
 
4.02
%
 
3.30
%
 
 

 
$ Change from
 
$ Change from
 
% Change from
 
% Change from
(Dollars in thousands)
March 31,
2014
 
June 30,
2013
 
March 31,
2014
 
June 30,
2013
Net interest income
 
 
 
 
 
 
 
Interest income
$
(124
)
 
$
11,812

 
 %
 
19
 %
Interest expense
(112
)
 
(657
)
 
(2
)%
 
(9
)%
Total net interest income
(12
)
 
12,469

 
 %
 
23
 %
Non-interest income
 
 
 
 
 
 
 
Service charges, loan fees, and other fees
1,499

 
1,776

 
11
 %
 
14
 %
Gain on sale of loans
1,183

 
(2,694
)
 
33
 %
 
(36
)%
(Loss) gain on sale of investments
3

 
(289
)
 
(6
)%
 
(120
)%
Other income
431

 
489

 
17
 %
 
19
 %
Total non-interest income
3,116

 
(718
)
 
16
 %
 
(3
)%
 
$
3,104

 
$
11,751

 
4
 %
 
15
 %

Net Interest Income
Net interest income declined by $12 thousand for the quarter to $67.4 million. The current quarter interest income of $74.0 million decreased $124 thousand, or less than 1 percent, from the prior quarter. This decrease was primarily driven by the reduction in the investment portfolio and offset in part by the increase in interest income on commercial loans. The premium amortization (net of discount accretion) on the investment securities (“premium amortization”) included in the current quarter interest income was $7.0 million compared to $7.6 million in the prior quarter. The premium amortization appears to have stabilized following reductions over the prior six consecutive quarters.


7



The current quarter’s interest income increased $11.8 million, or 19 percent, over the prior year second quarter and was primarily attributable to higher interest income on the investment portfolio and commercial loans. Interest income on investment securities of $23.9 million increased $6.5 million, or 38 percent, over the prior year second quarter as a result of the premium amortization decreasing $11.4 million. The current quarter interest income on commercial loans of $35.3 million increased $5.4 million, or 18 percent, over the prior year quarter as a result of an increased volume of commercial loans.

The current quarter interest expense of $6.5 million decreased $112 thousand, or 2 percent, from the prior quarter and decreased $657 thousand, or 9 percent, from the prior year second quarter. The decrease in interest expense from the prior quarter and the prior year second quarter was the result of decreases in deposit interest rates and in the volume of borrowings. The cost of total funding (including non-interest bearing deposits) for the current quarter was 39 basis points compared to 40 basis points in the prior quarter and 43 basis points for the prior year second quarter. 

The Company’s current quarter net interest margin as a percentage of earning assets, on a tax-equivalent basis, was 3.99 percent, a decrease of 3 basis points from the prior quarter net interest margin of 4.02 percent. Similar to the prior quarter, the current quarter yield on the investment portfolio increased and there was a continuing shift in earning assets from investment securities to the higher yielding loan portfolio. The yield on the loans declined slightly causing the lower net interest margin.

The Company’s current quarter net interest margin increased 69 basis points from the prior year second quarter net interest margin of 3.30 percent, such increase was primarily driven by the increased yield on the investment portfolio coupled with the significant shift in earning assets to the higher yielding loan portfolio. “We continue to work hard to change the mix of our asset base by reducing the size of our investment portfolio and replacing it with greater loan totals,” said Ron Copher, Chief Financial Officer.  “If we can maintain the present pace of loan volume through the second half of the year, the net interest margin should stabilize at or near its current level,” Copher said.

Non-interest Income
Non-interest income for the current quarter totaled $22.5 million, an increase of $3.1 million over the prior quarter and a decrease of $718 thousand over the same quarter last year. The Company has benefited from the increased volume and the increased number of deposit accounts which was reflected in the $1.5 million, or 11 percent, increase in service charge fee income from the prior quarter and the $1.8 million, or 14 percent, increase from the prior year second quarter, respectively. The gain of $4.8 million on the sale of residential loans in the current quarter was an increase of $1.2 million, or 33 percent, from the prior quarter and was attributable to seasonal increases. The gain on the sale of the residential loans in the current quarter decreased $2.7 million, or 36 percent, from the prior year second quarter when the Company experienced a slowdown in refinance activity which continued through the second half of 2013 and the first half of 2014. Included in other income was operating revenue of $34 thousand from other real estate owned (“OREO”) and gain of $581 thousand from the sales of OREO, a combined total of $615 thousand for the most recent quarter compared to $811 thousand for the prior quarter and $715 thousand for the prior year second quarter.


8



Non-interest Expense Summary
 
Three Months ended
 
 
(Dollars in thousands)
June 30,
2014
 
March 31,
2014
 
June 30,
2013
 
 
Compensation and employee benefits
$
28,988

 
28,634

 
24,917

 
 
Occupancy and equipment
6,733

 
6,613

 
5,906

 
 
Advertising and promotions
1,948

 
1,777

 
1,621

 
 
Outsourced data processing
2,032

 
1,288

 
813

 
 
Other real estate owned
566

 
507

 
2,968

 
 
Regulatory assessments and insurance
1,028

 
1,592

 
1,525

 
 
Core deposit intangibles amortization
693

 
710

 
505

 
 
Other expense
10,685

 
8,949

 
10,226

 
 
Total non-interest expense
$
52,673

 
50,070

 
48,481

 
 

 
$ Change from
 
$ Change from
 
% Change from
 
% Change from
(Dollars in thousands)
March 31,
2014
 
June 30,
2013
 
March 31,
2014
 
June 30,
2013
Compensation and employee benefits
$
354

 
$
4,071

 
1
 %
 
16
 %
Occupancy and equipment
120

 
827

 
2
 %
 
14
 %
Advertising and promotions
171

 
327

 
10
 %
 
20
 %
Outsourced data processing
744

 
1,219

 
58
 %
 
150
 %
Other real estate owned
59

 
(2,402
)
 
12
 %
 
(81
)%
Regulatory assessments and insurance
(564
)
 
(497
)
 
(35
)%
 
(33
)%
Core deposit intangibles amortization
(17
)
 
188

 
(2
)%
 
37
 %
Other expense
1,736

 
459

 
19
 %
 
4
 %
Total non-interest expense
$
2,603

 
$
4,192

 
5
 %
 
9
 %

Compensation and employee benefits increased by $4.1 million, or 16 percent, from the prior year second quarter due to the increased number of employees from the NCB acquisition and First State Bank (“FSB”) acquisition at May 31, 2013 along with additional benefit costs. Occupancy and equipment expense increased $827 thousand, or 14 percent, from the prior year second quarter as a result of the acquisitions and increases in equipment expense related to the Company’s expansion of information and technology infrastructure. Advertising and promotion expense increased $327 thousand, or 20 percent, compared to the prior year second quarter primarily from recent marketing promotions at a number of the Bank divisions. Outsourced data processing expense increased $744 thousand, or 58 percent, from the prior quarter and increased $1.2 million, or 150 percent, from the prior year second quarter because of the acquired banks’ outsourced data processing expense and conversion related expenses. The current quarter OREO expense of $566 thousand included $429 thousand of operating expense, $98 thousand of fair value write-downs, and $39 thousand of loss on sale of OREO. OREO expense may fluctuate as the Company continues to work through non-performing assets and dispose of foreclosed properties. Other expense increased $1.7 million, or 19 percent, from the prior quarter primarily from expenses connected with New Market Tax Credit investments.

Efficiency Ratio
The efficiency ratio for the current quarter was 55 percent compared to 56 percent for the prior year second quarter. The improvement in the efficiency ratio was principally due to the increase in net interest income which exceeded the increase in non-interest expense.


9



Operating Results for Six Months ended June 30, 2014
Compared to June 30, 2013

Revenue Summary
 
Six Months ended
 
 
 
 
(Dollars in thousands)
June 30,
2014
 
June 30,
2013
 
$ Change
 
% Change
Net interest income
 
 
 
 
 
 
 
Interest income
$
148,050

 
$
120,106

 
$
27,944

 
23
 %
Interest expense
13,168

 
14,643

 
(1,475
)
 
(10
)%
Total net interest income
134,882

 
105,463

 
29,419

 
28
 %
Non-interest income
 
 
 
 
 
 
 
Service charges, loan fees, and other fees
27,995

 
24,646

 
3,349

 
14
 %
Gain on sale of loans
8,373

 
16,561

 
(8,188
)
 
(49
)%
(Loss) gain on sale of investments
(99
)
 
104

 
(203
)
 
(195
)%
Other income
5,623

 
4,861

 
762

 
16
 %
Total non-interest income
41,892

 
46,172

 
(4,280
)
 
(9
)%
 
$
176,774

 
$
151,635

 
$
25,139

 
17
 %
Net interest margin (tax-equivalent)
4.01
%
 
3.23
%
 
 
 
 

Net Interest Income
Net interest income for the first six months of the current year was $135 million, an increase of $29.4 million, or 28 percent, over the same period last year. Interest income for the first six months of the current year increased $27.9 million, or 23 percent, from the prior year first six months and was principally due to the decrease in premium amortization on investment securities and an increase income from commercial loans. Interest income was reduced by $14.6 million in premium amortization on investment securities during the first half of the current year compared to $39.8 million for the same period last year. Current year interest income on commercial loans increased $11.8 million, or 20 percent, from the first half of last year and was primarily the result of an increased volume of commercial loans.

Interest expense for the first six months of the current year decreased $1.5 million, or 10 percent, from the prior year first six months and was primarily attributable to the decreases in certificate of deposit interest rates and decreases in the volume of borrowings and wholesale deposits. The funding cost (including non-interest bearing deposits) for the first six months of 2014 was 39 basis points compared to 44 basis points for the first six months of 2013. 

The net interest margin as a percentage of earning assets, on a tax-equivalent basis, for the first six months of 2014 was 4.01 percent, a 78 basis points increase from the net interest margin of 3.23 percent for the first six months of 2013. The increase in the net interest margin was due to the increased yield on the investment portfolio combined with the shift in earning assets to the higher yielding loan portfolio. The premium amortization for the first six months of 2014 accounted for a 43 basis points reduction in the net interest margin, which was a decrease of 68 basis points compared to the 111 basis points reduction in the net interest margin for the same period last year. 


10



Non-interest Income
Non-interest income of $41.9 million for the first half of 2014 decreased $4.3 million, or 9 percent, over the same period last year. The gains of $8.4 million on the sale of residential loans for the first half of 2014 decreased $8.2 million, or 49 percent, from the first half of 2013 as a consequence of the slowdown in refinance activity. Service charges and other fees of $28.0 million for the first six months of 2014 increased $3.3 million, or 14 percent, from the same period last year. Included in other income was operating revenue of $98 thousand from OREO and gains of $1.3 million from the sales of OREO, which totaled $1.4 million for the first half of 2014 compared to $1.4 million for the same period in the prior year.

Non-interest Expense Summary
 
Six Months ended
 
 
 
 
(Dollars in thousands)
June 30,
2014
 
June 30,
2013
 
$ Change
 
% Change
Compensation and employee benefits
$
57,622

 
49,494

 
8,128

 
16
 %
Occupancy and equipment
13,346

 
11,731

 
1,615

 
14
 %
Advertising and promotions
3,725

 
3,169

 
556

 
18
 %
Outsourced data processing
3,320

 
1,638

 
1,682

 
103
 %
Other real estate owned
1,073

 
3,852

 
(2,779
)
 
(72
)%
Regulatory assessments and insurance
2,620

 
3,166

 
(546
)
 
(17
)%
Core deposit intangibles amortization
1,403

 
991

 
412

 
42
 %
Other expense
19,634

 
17,874

 
1,760

 
10
 %
Total non-interest expense
$
102,743

 
91,915

 
10,828

 
12
 %

Compensation and employee benefits for the first six months of 2014 increased $8.1 million, or 16 percent, from the same period last year due to the increased number of employees from the acquired banks, additional benefit costs and annual salary increases. Occupancy and equipment expense increased $1.6 million, or 14 percent, as a result of the acquisitions and increases in equipment expense related to additional information and technology infrastructure. Outsourced data processing expense increased $1.7 million, or 103 percent, from the prior year first six months as a result of the acquired banks outsourced data processing expense and general increases in data processing expense. OREO expense of $1.1 million in the first six months of 2014 decreased $2.8 million, or 72 percent, from the first six months of the prior year. OREO expense for the first six months of 2014 included $714 thousand of operating expenses, $151 thousand of fair value write-downs, and $208 thousand of loss on sale of OREO. Other expense for the first half of 2014 increased by $1.8 million, or 10 percent, from the first half of the prior year primarily from debit card expenses and other deposit account related charges.

Provision for loan losses
The provision for loan losses was $1.4 million for the first six months of 2014, a decrease of $1.8 million, or 57 percent, from the same period in the prior year. Net charged-off loans during the first six months of 2014 was $1.1 million, a decrease of $2.1 million from the first six months of 2013.

Efficiency Ratio
The efficiency ratio was 54 percent for the first six months of 2014 and 55 percent for the first six months of 2013. The improvement in the efficiency ratio resulted from net interest income outpacing the increase in non-interest expense and the decrease in non-interest income.


11



About Glacier Bancorp, Inc.
Glacier Bancorp, Inc. is a regional bank holding company providing commercial banking services in 72 communities in Montana, Idaho, Utah, Washington, Wyoming and Colorado. Glacier Bancorp, Inc. is headquartered in Kalispell, Montana, and  is the parent company for Glacier Bank, Kalispell and Bank divisions First Security Bank of Missoula; Valley Bank of Helena; Big Sky Western Bank, Bozeman; Western Security Bank, Billings; and First Bank of Montana, Lewistown, all operating in Montana; as well as Mountain West Bank, Coeur d’Alene operating in Idaho, Utah and Washington; Citizens Community Bank, Pocatello, operating in Idaho; 1st Bank, Evanston, operating in Wyoming and Utah;  First Bank of Wyoming, Powell and First State Bank, Wheatland, each operating in Wyoming; North Cascades Bank, Chelan, operating in Washington; and Bank of the San Juans, Durango, operating in Colorado.

Forward Looking Statements
This news release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements about management’s plans, objectives, expectations and intentions that are not historical facts, and other statements identified by words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “should,” “projects,” “seeks,” “estimates” or words of similar meaning. These forward-looking statements are based on current beliefs and expectations of management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company’s control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations in the forward-looking statements, including those set forth in this news release:
the risks associated with lending and potential adverse changes of the credit quality of loans in the Company’s portfolio, including as a result of a slow recovery in the housing and real estate markets in its geographic areas;
increased loan delinquency rates;
the risks presented by a slow economic recovery which could adversely affect credit quality, loan collateral values, OREO values, investment values, liquidity and capital levels, dividends and loan originations;
changes in market interest rates, which could adversely affect the Company’s net interest income and profitability;
legislative or regulatory changes that adversely affect the Company’s business, ability to complete pending or prospective future acquisitions, limit certain sources of revenue, or increase cost of operations;
costs or difficulties related to the completion and integration of acquisitions;
the goodwill the Company has recorded in connection with acquisitions could become additionally impaired, which may have an adverse impact on earnings and capital;
reduced demand for banking products and services;
the risks presented by public stock market volatility, which could adversely affect the market price of the Company’s common stock and the ability to raise additional capital in the future;
consolidation in the financial services industry in the Company’s markets resulting in the creation of larger financial institutions which may have greater resources could change the competitive landscape;
dependence on the CEO, the senior management team and the Presidents of the Bank divisions;
potential interruption or breach in security of the Company’s systems; and
the Company’s success in managing risks involved in the foregoing.

The Company does not undertake any obligation to publicly correct or update any forward-looking statement if it later becomes aware that actual results are likely to differ materially from those expressed in such forward-looking statement.

12



Glacier Bancorp, Inc.
Unaudited Condensed Consolidated Statements of Financial Condition

(Dollars in thousands, except per share data)
June 30,
2014
 
March 31,
2014
 
December 31,
2013
 
June 30,
2013
Assets
 
 
 
 
 
 
 
Cash on hand and in banks
$
130,114

 
116,267

 
109,995

 
105,272

Federal funds sold
2,852

 
14,055

 
10,527

 
6,375

Interest bearing cash deposits
69,392

 
31,369

 
35,135

 
20,809

Cash and cash equivalents
202,358

 
161,691

 
155,657

 
132,456

Investment securities, available-for-sale
2,559,411

 
2,669,180

 
3,222,829

 
3,721,377

Investment securities, held-to-maturity
483,557

 
481,476

 

 

Total investment securities
3,042,968

 
3,150,656

 
3,222,829

 
3,721,377

Loans held for sale
56,021

 
36,133

 
46,738

 
95,495

Loans receivable
4,203,279

 
4,088,629

 
4,062,838

 
3,673,456

Allowance for loan and lease losses
(130,636
)
 
(130,729
)
 
(130,351
)
 
(130,883
)
Loans receivable, net
4,072,643

 
3,957,900

 
3,932,487

 
3,542,573

Premises and equipment, net
167,741

 
166,757

 
167,671

 
161,918

Other real estate owned
26,338

 
27,332

 
26,860

 
40,713

Accrued interest receivable
41,765

 
41,274

 
41,898

 
43,593

Deferred tax asset
34,505

 
39,997

 
43,549

 
35,115

Core deposit intangible, net
8,109

 
8,802

 
9,512

 
7,262

Goodwill
129,706

 
129,706

 
129,706

 
119,509

Non-marketable equity securities
52,715

 
52,192

 
52,192

 
49,752

Other assets
55,225

 
58,283

 
55,251

 
47,053

Total assets
$
7,890,094

 
7,830,723

 
7,884,350

 
7,996,816

Liabilities
 
 
 
 
 
 
 
Non-interest bearing deposits
$
1,464,938

 
1,396,272

 
1,374,419

 
1,236,104

Interest bearing deposits
4,280,898

 
4,228,193

 
4,205,548

 
4,122,093

Securities sold under agreements to repurchase
315,240

 
327,322

 
313,394

 
300,024

Federal Home Loan Bank advances
607,305

 
686,744

 
840,182

 
1,217,445

Other borrowed funds
7,367

 
8,069

 
8,387

 
8,489

Subordinated debentures
125,633

 
125,597

 
125,562

 
125,490

Accrued interest payable
3,163

 
3,173

 
3,505

 
3,824

Other liabilities
75,535

 
70,393

 
50,103

 
54,345

Total liabilities
6,880,079

 
6,845,763

 
6,921,100

 
7,067,814

Stockholders’ Equity
 
 
 
 
 
 
 
Preferred shares, $0.01 par value per share, 1,000,000 shares authorized, none issued or outstanding

 

 

 

Common stock, $0.01 par value per share, 117,187,500 shares authorized
745

 
745

 
744

 
736

Paid-in capital
692,343

 
692,196

 
690,918

 
672,035

Retained earnings - substantially restricted
292,721

 
276,731

 
261,943

 
232,849

Accumulated other comprehensive income
24,206

 
15,288

 
9,645

 
23,382

Total stockholders’ equity
1,010,015

 
984,960

 
963,250

 
929,002

Total liabilities and stockholders’ equity
$
7,890,094

 
7,830,723

 
7,884,350

 
7,996,816

Number of common stock shares issued and outstanding
74,467,908

 
74,465,666

 
74,373,296

 
73,564,900



13



Glacier Bancorp, Inc.
Unaudited Condensed Consolidated Statements of Operations

 
Three Months ended
 
Six Months ended
(Dollars in thousands, except per share data)
June 30,
2014
 
March 31,
2014
 
June 30,
2013
 
June 30,
2014
 
June 30,
2013
Interest Income
 
 
 
 
 
 
 
 
 
Residential real estate loans
$
7,220

 
7,087

 
7,026

 
14,307

 
14,286

Commercial loans
35,267

 
35,042

 
29,865

 
70,309

 
58,497

Consumer and other loans
7,583

 
7,643

 
7,909

 
15,226

 
15,773

Investment securities
23,893

 
24,315

 
17,351

 
48,208

 
31,550

Total interest income
73,963

 
74,087

 
62,151

 
148,050

 
120,106

Interest Expense
 
 
 
 
 
 
 
 
 
Deposits
3,061

 
3,089

 
3,474

 
6,150

 
7,186

Securities sold under agreements to repurchase
192

 
210

 
210

 
402

 
437

Federal Home Loan Bank advances
2,447

 
2,514

 
2,648

 
4,961

 
5,299

Federal funds purchased and other borrowed funds
48

 
53

 
54

 
101

 
106

Subordinated debentures
780

 
774

 
799

 
1,554

 
1,615

Total interest expense
6,528

 
6,640

 
7,185

 
13,168

 
14,643

Net Interest Income
67,435

 
67,447

 
54,966

 
134,882

 
105,463

Provision for loan losses
239

 
1,122

 
1,078

 
1,361

 
3,178

Net interest income after provision for loan losses
67,196

 
66,325

 
53,888

 
133,521

 
102,285

Non-Interest Income
 
 
 
 
 
 
 
 
 
Service charges and other fees
13,547

 
12,219

 
11,818

 
25,766

 
22,404

Miscellaneous loan fees and charges
1,200

 
1,029

 
1,153

 
2,229

 
2,242

Gain on sale of loans
4,778

 
3,595

 
7,472

 
8,373

 
16,561

(Loss) gain on sale of investments
(48
)
 
(51
)
 
241

 
(99
)
 
104

Other income
3,027

 
2,596

 
2,538

 
5,623

 
4,861

Total non-interest income
22,504

 
19,388

 
23,222

 
41,892

 
46,172

Non-Interest Expense
 
 
 
 
 
 
 
 
 
Compensation and employee benefits
28,988

 
28,634

 
24,917

 
57,622

 
49,494

Occupancy and equipment
6,733

 
6,613

 
5,906

 
13,346

 
11,731

Advertising and promotions
1,948

 
1,777

 
1,621

 
3,725

 
3,169

Outsourced data processing
2,032

 
1,288

 
813

 
3,320

 
1,638

Other real estate owned
566

 
507

 
2,968

 
1,073

 
3,852

Regulatory assessments and insurance
1,028

 
1,592

 
1,525

 
2,620

 
3,166

Core deposit intangibles amortization
693

 
710

 
505

 
1,403

 
991

Other expense
10,685

 
8,949

 
10,226

 
19,634

 
17,874

Total non-interest expense
52,673

 
50,070

 
48,481

 
102,743

 
91,915

Income Before Income Taxes
37,027

 
35,643

 
28,629

 
72,670

 
56,542

Federal and state income tax expense
8,350

 
8,913

 
5,927

 
17,263

 
13,072

Net Income
$
28,677

 
26,730

 
22,702

 
55,407

 
43,470

Basic earnings per share
$
0.38

 
0.36

 
0.31

 
0.74

 
0.60

Diluted earnings per share
$
0.38

 
0.36

 
0.31

 
0.74

 
0.60

Dividends declared per share
$
0.17

 
0.16

 
0.15

 
0.33

 
0.29

Average outstanding shares - basic
74,467,576

 
74,437,393

 
72,480,019

 
74,452,568

 
72,224,263

Average outstanding shares - diluted
74,499,660

 
74,480,818

 
72,548,172

 
74,491,459

 
72,282,104


14



Glacier Bancorp, Inc.
Average Balance Sheet

 
Three Months ended
 
Six Months ended
 
June 30, 2014
 
June 30, 2014
(Dollars in thousands)
Average
Balance
 
Interest &
Dividends
 
Average
Yield/
Rate
 
Average
Balance
 
Interest &
Dividends
 
Average
Yield/
Rate
Assets
 
 
 
 
 
 
 
 
 
 
 
Residential real estate loans
$
619,720

 
7,220

 
4.66
%
 
$
614,655

 
14,307

 
4.66
%
Commercial loans
2,934,715

 
35,267

 
4.82
%
 
2,908,530

 
70,309

 
4.87
%
Consumer and other loans
580,128

 
7,583

 
5.24
%
 
578,386

 
15,226

 
5.31
%
Total loans 1
4,134,563

 
50,070

 
4.86
%
 
4,101,571

 
99,842

 
4.91
%
Tax-exempt investment securities 2
1,197,586

 
16,890

 
5.64
%
 
1,194,649

 
33,658

 
5.63
%
Taxable investment securities 3
1,998,096

 
12,558

 
2.51
%
 
2,049,494

 
25,622

 
2.50
%
Total earning assets
7,330,245

 
79,518

 
4.35
%
 
7,345,714

 
159,122

 
4.37
%
Goodwill and intangibles
138,187

 
 
 
 
 
138,542

 
 
 
 
Non-earning assets
334,187

 
 
 
 
 
325,952

 
 
 
 
Total assets
$
7,802,619

 
 
 
 
 
$
7,810,208

 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Non-interest bearing deposits
$
1,387,554

 

 
%
 
$
1,358,805

 

 
%
NOW accounts
1,093,724

 
270

 
0.10
%
 
1,095,567

 
604

 
0.11
%
Savings accounts
634,706

 
81

 
0.05
%
 
631,843

 
161

 
0.05
%
Money market deposit accounts
1,192,876

 
619

 
0.21
%
 
1,190,215

 
1,219

 
0.21
%
Certificate accounts
1,138,736

 
1,971

 
0.69
%
 
1,135,798

 
3,955

 
0.70
%
Wholesale deposits 4
201,848

 
120

 
0.24
%
 
175,280

 
211

 
0.24
%
FHLB advances
666,819

 
2,447

 
1.45
%
 
745,882

 
4,961

 
1.32
%
Repurchase agreements, federal funds purchased and other borrowed funds
428,308

 
1,020

 
0.96
%
 
433,972

 
2,057

 
0.96
%
Total funding liabilities
6,744,571

 
6,528

 
0.39
%
 
6,767,362

 
13,168

 
0.39
%
Other liabilities
53,166

 
 
 
 
 
49,497

 
 
 
 
Total liabilities
6,797,737

 
 
 
 
 
6,816,859

 
 
 
 
Stockholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
Common stock
745

 
 
 
 
 
744

 
 
 
 
Paid-in capital
692,157

 
 
 
 
 
691,893

 
 
 
 
Retained earnings
289,984

 
 
 
 
 
282,466

 
 
 
 
Accumulated other comprehensive income
21,996

 
 
 
 
 
18,246

 
 
 
 
Total stockholders’ equity
1,004,882

 
 
 
 
 
993,349

 
 
 
 
Total liabilities and stockholders’ equity
$
7,802,619

 
 
 
 
 
$
7,810,208

 
 
 
 
Net interest income (tax-equivalent)
 
 
$
72,990

 
 
 
 
 
$
145,954

 
 
Net interest spread (tax-equivalent)
 
 
 
 
3.96
%
 
 
 
 
 
3.98
%
Net interest margin (tax-equivalent)
 
 
 
 
3.99
%
 
 
 
 
 
4.01
%
__________ 
1 
Total loans are gross of the allowance for loan and lease losses, net of unearned income and include loans held for sale. Non-accrual loans were included in the average volume for the entire period.
2 
Includes tax effect of $5.2 million and $10.3 million on tax-exempt investment security income for the three and six months ended June 30, 2014.
3 
Includes tax effect of $371 thousand and $743 thousand on investment security tax credits for the three and six months ended June 30, 2014.
4 
Wholesale deposits include brokered deposits classified as NOW, money market deposit and certificate accounts.

15



Glacier Bancorp, Inc.
Loan Portfolio by Regulatory Classification

 
Loans Receivable, by Loan Type
 
% Change from
(Dollars in thousands)
Jun 30,
2014
 
Mar 31,
2014
 
Dec 31,
2013
 
Jun 30,
2013
 
Mar 31,
2014
 
Dec 31,
2013
 
Jun 30,
2013
Custom and owner occupied construction
$
51,497

 
$
44,333

 
$
50,352

 
$
35,529

 
16
 %
 
2
 %
 
45
 %
Pre-sold and spec construction
34,114

 
34,786

 
34,217

 
36,967

 
(2
)%
 
 %
 
(8
)%
Total residential construction
85,611

 
79,119

 
84,569

 
72,496

 
8
 %
 
1
 %
 
18
 %
Land development
81,589

 
82,275

 
73,132

 
77,080

 
(1
)%
 
12
 %
 
6
 %
Consumer land or lots
101,042

 
104,308

 
109,175

 
100,549

 
(3
)%
 
(7
)%
 
 %
Unimproved land
51,457

 
49,871

 
50,422

 
50,492

 
3
 %
 
2
 %
 
2
 %
Developed lots for operative builders
15,123

 
15,984

 
15,951

 
15,105

 
(5
)%
 
(5
)%
 
 %
Commercial lots
17,238

 
15,609

 
12,585

 
16,987

 
10
 %
 
37
 %
 
1
 %
Other construction
112,081

 
84,214

 
103,807

 
90,735

 
33
 %
 
8
 %
 
24
 %
Total land, lot, and other construction
378,530

 
352,261

 
365,072

 
350,948

 
7
 %
 
4
 %
 
8
 %
Owner occupied
816,859

 
812,727

 
811,479

 
753,692

 
1
 %
 
1
 %
 
8
 %
Non-owner occupied
617,693

 
611,093

 
588,114

 
475,991

 
1
 %
 
5
 %
 
30
 %
Total commercial real estate
1,434,552

 
1,423,820

 
1,399,593

 
1,229,683

 
1
 %
 
2
 %
 
17
 %
Commercial and industrial
549,143

 
523,071

 
523,354

 
470,178

 
5
 %
 
5
 %
 
17
 %
Agriculture
288,555

 
269,886

 
279,959

 
238,136

 
7
 %
 
3
 %
 
21
 %
1st lien
757,954

 
726,471

 
733,406

 
718,793

 
4
 %
 
3
 %
 
5
 %
Junior lien
73,130

 
71,012

 
73,348

 
77,359

 
3
 %
 
 %
 
(5
)%
Total 1-4 family
831,084

 
797,483

 
806,754

 
796,152

 
4
 %
 
3
 %
 
4
 %
Multifamily residential
152,169

 
143,438

 
123,154

 
107,437

 
6
 %
 
24
 %
 
42
 %
Home equity lines of credit
309,282

 
298,073

 
298,119

 
304,859

 
4
 %
 
4
 %
 
1
 %
Other consumer
134,414

 
131,030

 
130,758

 
123,947

 
3
 %
 
3
 %
 
8
 %
Total consumer
443,696

 
429,103

 
428,877

 
428,806

 
3
 %
 
3
 %
 
3
 %
Other
95,960

 
106,581

 
98,244

 
75,115

 
(10
)%
 
(2
)%
 
28
 %
Total loans receivable, including loans held for sale
4,259,300

 
4,124,762

 
4,109,576

 
3,768,951

 
3
 %
 
4
 %
 
13
 %
Less loans held for sale 1
(56,021
)
 
(36,133
)
 
(46,738
)
 
(95,495
)
 
55
 %
 
20
 %
 
(41
)%
Total loans receivable
$
4,203,279

 
$
4,088,629

 
$
4,062,838

 
$
3,673,456

 
3
 %
 
3
 %
 
14
 %
_______
1 Loans held for sale are primarily 1st lien 1-4 family loans.


16



Glacier Bancorp, Inc.
Credit Quality Summary by Regulatory Classification

 
 
Non-performing Assets, by Loan Type
 
Non-
Accrual
Loans
 
Accruing
Loans 90  Days or  More Past Due
 
Other
Real Estate
Owned
(Dollars in thousands)
Jun 30,
2014
 
Mar 31,
2014
 
Dec 31,
2013
 
Jun 30,
2013
 
Jun 30,
2014
Jun 30,
2014
Jun 30,
2014
Custom and owner occupied construction
$
1,196

 
1,227

 
1,248

 
1,291

 
1,196

 

 

Pre-sold and spec construction
609

 
663

 
828

 
1,319

 
229

 

 
380

Total residential construction
1,805

 
1,890

 
2,076

 
2,610

 
1,425

 

 
380

Land development
23,718

 
24,555

 
25,062

 
26,004

 
14,821

 

 
8,897

Consumer land or lots
2,804

 
3,169

 
2,588

 
5,475

 
1,992

 

 
812

Unimproved land
12,421

 
12,965

 
13,630

 
15,611

 
11,529

 

 
892

Developed lots for operative builders
2,186

 
2,157

 
2,215

 
2,093

 
1,558

 

 
628

Commercial lots
2,787

 
2,842

 
2,899

 
3,185

 
282

 

 
2,505

Other construction
5,156

 
5,168

 
5,167

 
5,532

 
167

 

 
4,989

Total land, lot and other construction
49,072

 
50,856

 
51,561

 
57,900

 
30,349

 

 
18,723

Owner occupied
14,595

 
14,625

 
14,270

 
16,503

 
13,192

 

 
1,403

Non-owner occupied
3,956

 
3,563

 
4,301

 
5,091

 
2,914

 
39

 
1,003

Total commercial real estate
18,551

 
18,188

 
18,571

 
21,594

 
16,106

 
39

 
2,406

Commercial and industrial
5,850

 
5,030

 
6,400

 
7,103

 
5,083

 
532

 
235

Agriculture
3,506

 
3,484

 
3,529

 
6,146

 
3,173

 
31

 
302

1st lien
17,240

 
17,457

 
17,630

 
22,543

 
12,655

 
300

 
4,285

Junior lien
1,146

 
4,947

 
4,767

 
5,819

 
1,132

 
14

 

Total 1-4 family
18,386

 
22,404

 
22,397

 
28,362

 
13,787

 
314

 
4,285

Multifamily residential
729

 
156

 

 
253

 
729

 

 

Home equity lines of credit
4,289

 
4,434

 
4,544

 
6,107

 
4,242

 
47

 

Other consumer
277

 
364

 
342

 
449

 
253

 
17

 
7

Total consumer
4,566

 
4,798

 
4,886

 
6,556

 
4,495

 
64

 
7

Total
$
102,465

 
106,806

 
109,420

 
130,524

 
75,147

 
980

 
26,338



17



Glacier Bancorp, Inc.
Credit Quality Summary by Regulatory Classification (continued)

 
Accruing 30-89 Days Delinquent Loans,  by Loan Type
 
% Change from
(Dollars in thousands)
Jun 30,
2014
 
Mar 31,
2014
 
Dec 31,
2013
 
Jun 30,
2013
 
Mar 31,
2014
 
Dec 31,
2013
 
Jun 30,
2013
Custom and owner occupied construction
$

 
$
277

 
$
202

 
$

 
(100
)%
 
(100
)%
 
n/m

Pre-sold and spec construction
144

 
101

 

 

 
43
 %
 
n/m

 
n/m

Total residential construction
144

 
378

 
202

 

 
(62
)%
 
(29
)%
 
n/m

Consumer land or lots
267

 
504

 
1,716

 
338

 
(47
)%
 
(84
)%
 
(21
)%
Unimproved land
899

 
420

 
615

 
341

 
114
 %
 
46
 %
 
164
 %
Developed lots for operative builders

 
1,163

 
8

 
146

 
(100
)%
 
(100
)%
 
(100
)%
Total land, lot and other construction
1,166

 
2,087

 
2,339

 
825

 
(44
)%
 
(50
)%
 
41
 %
Owner occupied
6,125

 
9,099

 
5,321

 
7,297

 
(33
)%
 
15
 %
 
(16
)%
Non-owner occupied
1,665

 
2,901

 
2,338

 
2,247

 
(43
)%
 
(29
)%
 
(26
)%
Total commercial real estate
7,790

 
12,000

 
7,659

 
9,544

 
(35
)%
 
2
 %
 
(18
)%
Commercial and industrial
2,528

 
6,192

 
3,542

 
3,844

 
(59
)%
 
(29
)%
 
(34
)%
Agriculture
497

 
2,710

 
1,366

 
169

 
(82
)%
 
(64
)%
 
194
 %
1st lien
2,408

 
15,018

 
12,386

 
2,807

 
(84
)%
 
(81
)%
 
(14
)%
Junior lien
536

 
503

 
482

 
980

 
7
 %
 
11
 %
 
(45
)%
Total 1-4 family
2,944

 
15,521

 
12,868

 
3,787

 
(81
)%
 
(77
)%
 
(22
)%
Multifamily Residential
689

 
1,535

 
1,075

 

 
(55
)%
 
(36
)%
 
n/m

Home equity lines of credit
1,839

 
1,506

 
1,999

 
3,138

 
22
 %
 
(8
)%
 
(41
)%
Other consumer
938

 
933

 
1,066

 
755

 
1
 %
 
(12
)%
 
24
 %
Total consumer
2,777

 
2,439

 
3,065

 
3,893

 
14
 %
 
(9
)%
 
(29
)%
Other
57

 

 

 

 
n/m

 
n/m

 
n/m

Total
$
18,592

 
$
42,862

 
$
32,116

 
$
22,062

 
(57
)%
 
(42
)%
 
(16
)%
_______
n/m - not measurable


18



Glacier Bancorp, Inc.
Credit Quality Summary by Regulatory Classification (continued)

 
Net Charge-Offs (Recoveries), Year-to-Date
Period Ending, By Loan Type
 
Charge-Offs
 
Recoveries
(Dollars in thousands)
Jun 30,
2014
 
Mar 31,
2014
 
Dec 31,
2013
 
Jun 30,
2013
 
Jun 30,
2014
Jun 30,
2014
Custom and owner occupied construction
$

 

 
(51
)
 
(1
)
 

 

Pre-sold and spec construction
(39
)
 
(16
)
 
(10
)
 
(16
)
 

 
39

Total residential construction
(39
)
 
(16
)
 
(61
)
 
(17
)
 

 
39

Land development
(333
)
 
93

 
(383
)
 
(76
)
 
127

 
460

Consumer land or lots
97

 
(69
)
 
843

 
290

 
300

 
203

Unimproved land
(126
)
 
(5
)
 
715

 
233

 
25

 
151

Developed lots for operative builders
(117
)
 
(17
)
 
(81
)
 
(11
)
 
9

 
126

Commercial lots
(3
)
 
(2
)
 
248

 
251

 

 
3

Other construction

 

 
(473
)
 
(128
)
 

 

Total land, lot and other construction
(482
)
 

 
869

 
559

 
461

 
943

Owner occupied
(7
)
 
(18
)
 
350

 
(306
)
 
47

 
54

Non-owner occupied
(184
)
 
(185
)
 
397

 
268

 
50

 
234

Total commercial real estate
(191
)
 
(203
)
 
747

 
(38
)
 
97

 
288

Commercial and industrial
1,343

 
1,038

 
3,096

 
823

 
1,655

 
312

Agriculture

 

 
53

 
21

 

 

1st lien
298

 
(199
)
 
681

 
287

 
457

 
159

Junior lien
91

 
38

 
106

 
56

 
275

 
184

Total 1-4 family
389

 
(161
)
 
787

 
343

 
732

 
343

Multifamily residential
1

 
1

 
(39
)
 
(31
)
 
12

 
11

Home equity lines of credit
(120
)
 
51

 
1,606

 
1,346

 
82

 
202

Other consumer
175

 
34

 
324

 
141

 
284

 
109

Total consumer
55

 
85

 
1,930

 
1,487

 
366

 
311

Other

 

 
8

 
2

 
1

 
1

Total
$
1,076

 
744

 
7,390

 
3,149

 
3,324

 
2,248














Visit our website at www.glacierbancorp.com

19