Attached files

file filename
8-K - 8-K - FIRST COMMONWEALTH FINANCIAL CORP /PA/fcf-2014723x8k.htm
                                                

Exhibit 99.1
       
FOR IMMEDIATE RELEASE                




First Commonwealth Announces Second Quarter 2014 Financial Results;
Declares Quarterly Dividend

Indiana, PA., July 23, 2014 - First Commonwealth Financial Corporation (NYSE: FCF) today reported net income of $11.9 million, or $0.13 diluted earnings per share, for the second quarter ended June 30, 2014, as compared to net income of $5.8 million, or $0.06 diluted earnings per share, in the second quarter of 2013. The increase in net income compared to the second quarter of 2013 was primarily the result of reduced provision expense and an increase in noninterest income. For the six months ended June 30, 2014, net income was $24.2 million, or $0.26 diluted earnings per share, compared to net income of $16.4 million, or $0.17 diluted earnings per share, for the comparable period in 2013. The increase in net income compared to the first half of 2013 was primarily the result of an $8.7 million reduction in provision expense, an increase of $2.1 million in noninterest income and a $1.2 million reduction in noninterest expense, despite $5.0 million in one-time technology conversion-related expenses incurred during the first half of 2014.
Second Quarter 2014 Financial Highlights
Net income of $11.9 million, or $0.13 diluted earnings per share

Solid loan growth of $82.0 million, or 7.7% on an annualized basis

Market expansion through a new Business Center in Cleveland, Ohio

Expansion of product lines with the recent launch of a new Mortgage division

“Operation: Excellence” IT conversion expense of $2.6 million, or $0.02 diluted earnings per share, including technology conversion charges and accelerated depreciation expense for hardware and software that is expected to be replaced in the third quarter of 2014

A $2.0 million gain on the sale of an Other Real Estate Owned (“OREO”) property

A $9.9 million decrease in nonperforming loans, representing a 17.6% decline from the first quarter of 2014 and a decrease of $26.8 million, or 36.7%, over the last 12 months

T. Michael Price, President and Chief Executive Officer, stated, “The scale and scope of our IT systems upgrade, the launch of our Mortgage division, and our entry into the Cleveland market have required significant time and resources over the course of the past three months.  Despite those demands, our First Commonwealth team generated solid loan growth, improved asset quality and continued to demonstrate meaningful progress in effectively managing our total expenses.”
Net Interest Income and Net Interest Margin
Second quarter 2014 net interest income, on a fully taxable-equivalent basis, was $46.2 million. This represents a decrease of $0.5 million, or 1.1%, as compared to the second quarter of 2013. The decrease was the result of a nine basis point decline in the net interest margin due to lower replacement loan yields, partially offset by a four basis point decline in funding costs, an $81.9 million, or 1.5%, increase in average interest-earning assets and higher prepayment fees. The net interest margin was 3.26%, 3.33% and 3.35% for the three-month periods ended June 30, 2014, March 31, 2014 and June 30, 2013, respectively.



                                                

For the six months ended June 30, 2014, net interest income, on a fully taxable-equivalent basis, decreased $0.5 million to $92.7 million as compared to the same period of 2013. The decrease was primarily the result of a 10 basis point decline in the net interest margin due to lower loan replacement yields, partially offset by a 10 basis point decline in funding costs, a $139.4 million, or 2.5%, increase in average interest-earning assets and higher prepayment fees over the year-ago period. The net interest margin for the six months ended June 30, 2014 and 2013 was 3.30% and 3.40%, respectively.
Based on period-end balances, loan growth for the quarter ended June 30, 2014 was $82.0 million since the prior quarter end and $104.5 million over the past 12 months. While total deposits decreased $187.4 million in the second quarter of 2014 and $272.6 million over the 12-month period, noninterest-bearing demand deposits increased $41.1 million and $107.1 million for the three and 12-month periods, respectively. Noninterest-bearing demand deposits currently comprise 22.6% of total deposits. Other significant changes to the balance sheet included an increase in short-term borrowings of $272.9 million and $404.0 million over the three and 12-month periods, respectively. This increase in short-term borrowings represented a more cost-effective funding source over purchased wholesale deposits.
Credit Quality
The provision for credit losses totaled $3.3 million and $6.5 million for the three and six-month periods ending June 30, 2014, as compared to $10.8 million and $15.3 million in the prior-year period.
At June 30, 2014, nonperforming loans were $46.3 million, a decrease of $9.9 million from March 31, 2014 and $13.1 million from December 31, 2013. Nonperforming loans as a percentage of total loans were 1.07%, 1.32% and 1.73% for the periods ended June 30, 2014, March 31, 2014 and June 30, 2013, respectively.
During the second quarter of 2014, net charge-offs were $7.1 million, compared to $15.6 million in the second quarter of 2013. Second quarter 2014 charge-offs included $5.8 million for a credit that was sold during the quarter. A loan loss provision of $4.5 million was set aside for this credit in the first quarter of 2014, with an additional $1.3 million provision in the second quarter. Second quarter 2013 charge-offs included $13.1 million for a legacy credit to a local real estate developer that was settled during the second quarter of 2014. For the six months ended June 30, 2014, net charge-offs were $10.0 million, or 0.47% of average loans on an annualized basis, compared to $25.0 million, or 1.19% of average loans on an annualized basis, for the same period of 2013.
The allowance for credit losses as a percentage of total loans outstanding was 1.17%, 1.28% and 1.36% for June 30, 2014, March 31, 2014 and June 30, 2013, respectively. General reserves as a percentage of non-impaired loans were 1.04%, 1.05% and 1.15% for June 30, 2014, March 31, 2014 and June 30, 2013, respectively.
OREO acquired through foreclosure was $7.8 million at June 30, 2014, as compared to $10.1 million at March 31, 2014 and $15.6 million at June 30, 2013. The decline during the second quarter of 2014 was primarily due to the aforementioned sale of an OREO property at a gain of $2.0 million and the write-down of a separate OREO property of $0.7 million.
Noninterest Income
Noninterest income increased $2.1 million, or 13.9%, in the second quarter of 2014 as compared to the same period last year. The increase is primarily the result of a $2.0 million gain from the sale of an OREO property in the second quarter of 2014.
For the six months ended June 30, 2014, noninterest income increased $2.1 million, or 7.1%, as compared to the same period of 2013, primarily attributable to the aforementioned $2.0 million gain from the sale of an OREO property in the second quarter of 2014, a $1.2 million gain from the sale of our registered investment advisory business in the first quarter of 2014, together with increases of $0.7 million in service charges on deposit accounts, $0.3 million in interchange revenue and $0.2 million in insurance and retail brokerage commissions. These increases in noninterest income were offset by a $1.1 million reduction in commercial loan swap-related revenues over the same period, a decrease of $0.4 million in trust income and a decrease in other income of $0.7 million.




                                                

Noninterest Expense
Noninterest expense increased $0.4 million, or 1.0%, in the second quarter of 2014 from the second quarter of 2013. The increase is primarily attributable to $2.6 million of IT conversion-related costs, primarily related to accelerated depreciation of software and hardware that is expected to be replaced in the third quarter of 2014, combined with an increase of $0.4 million in salaries and employee benefits primarily due to higher medical costs and staffing related to the recent mortgage launch. Offsetting the IT conversion-related costs were reductions of $0.5 million in Pennsylvania shares tax expense and $0.4 million in OREO and loan collection costs, combined with a $1.6 million early redemption fee on $32.5 million of fixed rate trust preferred debt obligations redeemed in the second quarter of 2013.
Despite $5.0 million in one-time technology conversion charges and accelerated depreciation, noninterest expense decreased $1.2 million, or 1.4%, for the six months ended June 30, 2014 compared to the same period of 2013. Improvements included $0.3 million in salaries and employee benefits, $1.0 million in Pennsylvania shares tax expense, $0.3 million in amortization of intangibles, $0.8 million in OREO and loan collection costs, $0.2 million in other professional fees, the aforementioned $1.6 million charge for the early extinguishment of debt in 2013, a $0.9 million partial insurance recovery for a 2012 external fraud loss and a $0.8 million contingency accrual for client tax reporting in 2013.
Full time equivalent staff was 1,381 and 1,396 for the periods ended June 30, 2014 and 2013, respectively.
The efficiency ratio, calculated as total noninterest expense as a percentage of total revenue (which consists of net interest income, on a fully taxable equivalent basis, plus total noninterest income, excluding net impairment losses and net securities gains), was 67.1% and 66.1% for the three and six months ended June 30, 2014, respectively, as compared to 68.1% and 67.9% for the three and six months ended June 30, 2013.
Dividends and Capital
First Commonwealth Financial Corporation declared a common stock quarterly dividend of $0.07 per share which is payable on August 15, 2014 to shareholders of record as of August 4, 2014. This dividend represents a 3.2% projected annual yield utilizing the July 22, 2014 closing market price of $8.80.
During the first quarter of 2014, First Commonwealth completed share repurchase programs in the amount of $25.0 million and $50.0 million which were previously announced on January 29, 2013 and June 19, 2012, respectively. Under these programs, First Commonwealth purchased a total of 10,810,119 shares of common stock at an average price of $6.97 per share. On February 19, 2014, First Commonwealth’s Board of Directors authorized an additional $25.0 million common stock repurchase program. As of June 30, 2014, First Commonwealth had purchased 897,052 shares at an average price of $8.47 per share under this program.
First Commonwealth’s capital ratios for Total, Tier I and Leverage at June 30, 2014 were 13.5%, 12.4% and 10.2%, respectively.
Conference Call
First Commonwealth will host a quarterly conference call to discuss its financial results for the second quarter 2014 on Wednesday, July 23, 2014 at 2:00 PM (ET). The call can be accessed by dialing (toll free) 1-877-353-0037 or through the company’s web page, http://ir.fcbanking.com. A replay of the call will be available approximately two hours following the conclusion of the conference. A link to the call replay will be accessible at this web page for 30 days.
About First Commonwealth Financial Corporation
First Commonwealth Financial Corporation, headquartered in Indiana, Pennsylvania, is a financial services company with $6.3 billion in total assets and 110 banking offices in 15 counties throughout western and central Pennsylvania.  First Commonwealth provides a full range of commercial banking, consumer banking, mortgage, wealth management and insurance products and services through its subsidiaries First Commonwealth Bank and First Commonwealth Insurance Agency.




                                                

Forward-Looking Statements
This release contains forward-looking statements about First Commonwealth’s future plans, strategies and financial performance. These statements can be identified by the fact that they do not relate strictly to historical or current facts and often include words such as "believe," "expect," "anticipate," "intend," "plan," "estimate" or words of similar meaning, or future or conditional verbs such as "will," "would," "should," "could" or "may." Such statements are based on assumptions and involve risks and uncertainties, many of which are beyond our control and may cause actual results, performance or achievements to differ materially from the results, performance or achievements contemplated by the forward-looking statements. Global and domestic economies could fail to recover from the recent economic downturn or could experience another severe contraction, which could adversely affect our revenues, increase credit-related costs and reduce the values of our assets and liabilities. Global financial markets could experience a recurrence of significant turbulence, which could reduce the availability of funding to certain financial institutions and lead to a tightening of credit, a reduction of business activity, and increased market volatility. Continued stress in the commercial real estate markets, as well as a delay or failure of recovery in the residential real estate markets, could cause additional credit losses and deterioration in asset values. In addition, our business and financial performance is likely to be negatively impacted by effects of recently enacted and future legislation and regulation. Our results could also be adversely affected by continued deterioration in general business and economic conditions; changes in interest rates; deterioration in the credit quality of our loan portfolios or in the value of the collateral securing those loans; deterioration in the value of securities held in our investment securities portfolio; legal and regulatory developments; increased competition from both banks and non-banks; changes in customer behavior and preferences; effects of mergers and acquisitions and related integration; effects of critical accounting policies and judgments; and management’s ability to effectively manage credit risk, market risk, operational risk, compliance and legal risk, interest rate risk, and liquidity risk. Forward-looking statements speak only as of the date on which they are made. First Commonwealth undertakes no obligation to update any forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.
Contact:

Media/Investor Relations:
Richard J. Stimel
Vice President/ Corporate Communications and Investor Relations
724-349-7220

                                                                              
--2PRFCFERN2--     ###






                                                

FIRST COMMONWEALTH FINANCIAL CORPORATION
 
 
 
 
 
 
CONSOLIDATED FINANCIAL DATA
 
 
 
 
 
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
(dollars in thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended
 
For the Six Months Ended
 
June 30,
 
March 31,
 
June 30,
 
June 30,
 
June 30,
 
2014
 
2014
 
2013
 
2014
 
2013
SUMMARY RESULTS OF OPERATIONS
 
 
 
 
 
 
 
 
Net interest income (FTE)(1)
$
46,197

 
$
46,468

 
$
46,728

 
$
92,665

 
$
93,174

Provision for credit losses
3,317

 
3,231

 
10,800

 
6,548

 
15,297

Noninterest income
17,002

 
14,920

 
14,931

 
31,922

 
29,816

Noninterest expense
42,396

 
39,887

 
41,998

 
82,283

 
83,452

Net income
11,928

 
12,300

 
5,816

 
24,228

 
16,369

 
 
 
 
 
 
 
 
 
 
Earnings per common share (diluted)
$
0.13

 
$
0.13

 
$
0.06

 
$
0.26

 
$
0.17

 
 
 
 
 
 
 
 
 
 
KEY FINANCIAL RATIOS
 
 
 
 
 
 
 
 
 
Return on average assets
0.77
%
 
0.80
%
 
0.38
%
 
0.78
%
 
0.54
%
Return on average shareholders' equity
6.62
%
 
6.97
%
 
3.16
%
 
6.79
%
 
4.45
%
Efficiency ratio(2)
67.09
%
 
64.98
%
 
68.12
%
 
66.05
%
 
67.86
%
Net interest margin (FTE)(1)
3.26
%
 
3.33
%
 
3.35
%
 
3.30
%
 
3.40
%
 
 
 
 
 
 
 
 
 
 
Book value per common share
$
7.73

 
$
7.61

 
$
7.37

 
 
 
 
Tangible book value per common share(4)
6.02

 
5.90

 
5.69

 
 
 
 
Market value per common share
9.22

 
9.04

 
7.37

 
 
 
 
Cash dividends declared per common share
0.07

 
0.07

 
0.06

 
$
0.14

 
$
0.11

 
 
 
 
 
 
 
 
 
 
ASSET QUALITY RATIOS
 
 
 
 
 
 
 
 
 
Nonperforming loans as a percent of
 
 
 
 
 
 
 
 
 
    end-of-period loans
1.07
%
 
1.32
%
 
1.73
%
 
 
 
 
Nonperforming assets as a percent of
 
 
 
 
 
 
 
 
 
    total assets
0.87
%
 
1.08
%
 
1.45
%
 
 
 
 
Net charge-offs as a percent of average loans
 
 
 
 
 
 
 
 
 
   (annualized)
0.66
%
 
0.28
%
 
1.47
%
 
 
 
 
Allowance for credit losses as a percent of
 
 
 
 
 
 
 
 
 
   nonperforming loans
109.59
%
 
96.98
%
 
78.60
%
 
 
 
 
Allowance for credit losses as a percent of
 
 
 
 
 
 
 
 
 
   end-of-period loans
1.17
%
 
1.28
%
 
1.36
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CAPITAL RATIOS
 
 
 
 
 
 
 
 
 
Shareholders' equity as a percent of total
 
 
 
 
 
 
 
 
 
   assets
11.50
%
 
11.54
%
 
11.55
%
 
 
 
 
Tangible common equity as a percent of
 
 
 
 
 
 
 
 
 
   tangible assets(3)
9.19
%
 
9.20
%
 
9.16
%
 
 
 
 
Leverage Ratio
10.19
%
 
10.04
%
 
9.89
%
 
 
 
 
Risk Based Capital - Tier I
12.38
%
 
12.40
%
 
12.05
%
 
 
 
 
Risk Based Capital - Total
13.46
%
 
13.57
%
 
13.27
%
 
 
 
 



                                                

FIRST COMMONWEALTH FINANCIAL CORPORATION
 
 
 
 
CONSOLIDATED FINANCIAL DATA
 
 
 
 
 
 
Unaudited
 
 
 
 
 
 
(dollars in thousands, except per share data)
 
 
 
 
 
 
 
For the Three Months Ended
 
For the Six Months Ended
 
June 30,
March 31,
June 30,
 
June 30,
June 30,
 
2014
2014
2013
 
2014
2013
INCOME STATEMENT
 
 
 
 
 
 
   Interest income
$
50,166

$
50,506

$
50,981

 
$
100,672

$
102,742

   Interest expense
4,783

4,915

5,283

 
9,698

11,626

Net Interest Income
45,383

45,591

45,698

 
90,974

91,116

   Taxable equivalent adjustment(1)
814

877

1,030

 
1,691

2,058

Net Interest Income (FTE)
46,197

46,468

46,728

 
92,665

93,174

   Provision for credit losses
3,317

3,231

10,800

 
6,548

15,297

Net Interest Income after Provision for Credit Losses (FTE)
42,880

43,237

35,928

 
86,117

77,877

 
 
 
 
 
 
 
   Net securities gains
2


4

 
2

8

   Trust income
1,474

1,435

1,608

 
2,909

3,271

   Service charges on deposit accounts
4,141

3,792

3,815

 
7,933

7,216

   Insurance and retail brokerage commissions
1,600

1,395

1,384

 
2,995

2,801

   Income from bank owned life insurance
1,432

1,369

1,432

 
2,801

2,860

   Gain on sale of assets
2,165

1,581

425

 
3,746

700

   Card related interchange income
3,655

3,366

3,490

 
7,021

6,678

   Other income
2,533

1,982

2,773

 
4,515

6,282

Total Noninterest Income
17,002

14,920

14,931

 
31,922

29,816

 
 
 
 
 
 
 
   Salaries and employee benefits
21,897

21,044

21,497

 
42,941

43,290

   Net occupancy expense
3,283

3,506

3,221

 
6,789

6,856

   Furniture and equipment expense (5)
5,249

5,330

3,297

 
10,579

6,569

   Data processing expense
1,542

1,468

1,503

 
3,010

3,019

   Advertising and promotion expense
785

700

775

 
1,485

1,554

   Pennsylvania shares tax expense
1,038

711

1,517

 
1,749

2,707

   Intangible amortization
178

178

297

 
356

655

   Collection and repossession expense
449

709

851

 
1,158

2,002

   Other professional fees and services
691

1,024

948

 
1,715

1,917

   FDIC insurance
1,051

1,049

1,084

 
2,100

2,134

   Operational losses (recoveries)
229

(689
)
214

 
(460
)
552

   Conversion related expenses
539

354


 
893


   Loss on sale or write-down of assets
745

435

343

 
1,180

530

   Loss on redemption of subordinated debt


1,629

 

1,629

   Other operating expenses
4,720

4,068

4,822

 
8,788

10,038

Total Noninterest Expense
42,396

39,887

41,998

 
82,283

83,452

 
 
 
 
 
 
 
Income before Income Taxes
17,486

18,270

8,861

 
35,756

24,241

   Taxable equivalent adjustment(1)
814

877

1,030

 
1,691

2,058

   Income tax provision
4,744

5,093

2,015

 
9,837

5,814

Net Income
$
11,928

$
12,300

$
5,816

 
$
24,228

$
16,369

 
 
 
 
 
 
 
Shares Outstanding at End of Period
93,752,812

94,223,883

96,442,161

 
93,752,812

96,442,161

Average Shares Outstanding Assuming Dilution
93,811,543

94,568,059

97,577,010

 
94,177,831

98,429,223




                                                

FIRST COMMONWEALTH FINANCIAL CORPORATION
 
 
 
CONSOLIDATED FINANCIAL DATA
 
 
 
 
 
Unaudited
 
 
 
 
 
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30,
 
March 31,
 
June 30,
 
2014
 
2014
 
2013
BALANCE SHEET (Period End)
 
 
 
 
 
Assets
 
 
 
 
 
   Cash and due from banks
$
92,860

 
$
82,327

 
$
77,485

   Interest-bearing bank deposits
5,151

 
9,087

 
4,497

   Securities
1,391,688

 
1,385,086

 
1,340,600

 
 
 
 
 
 
     Loans
4,334,214

 
4,252,213

 
4,229,752

     Allowance for credit losses
(50,725
)
 
(54,506
)
 
(57,452
)
   Net loans
4,283,489

 
4,197,707

 
4,172,300

 
 
 
 
 
 
   Goodwill and other intangibles
160,326

 
160,504

 
161,677

   Other assets
366,708

 
374,686

 
396,457

Total Assets
$
6,300,222

 
$
6,209,397

 
$
6,153,016

 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
   Noninterest-bearing demand deposits
$
1,008,031

 
$
966,956

 
$
900,940

 
 
 
 
 
 
     Interest-bearing demand deposits
83,137

 
91,399

 
101,505

     Savings deposits
2,387,628

 
2,474,923

 
2,535,592

     Time deposits
981,625

 
1,114,539

 
1,195,010

   Total interest-bearing deposits
3,452,390

 
3,680,861

 
3,832,107

 
 
 
 
 
 
   Total deposits
4,460,421

 
4,647,817

 
4,733,047

 
 
 
 
 
 
     Short-term borrowings
845,873

 
572,965

 
441,848

     Long-term borrowings
208,839

 
216,435

 
216,782

   Total borrowings
1,054,712

 
789,400

 
658,630

 
 
 
 
 
 
   Other liabilities
60,585

 
55,397

 
50,664

   Shareholders' equity
724,504

 
716,783

 
710,675

Total Liabilities and Shareholders' Equity
$
6,300,222

 
$
6,209,397

 
$
6,153,016

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





                                                

FIRST COMMONWEALTH FINANCIAL CORPORATION
CONSOLIDATED FINANCIAL DATA
Unaudited
(dollars in thousands)

 
For the Three Months Ended
 
 
June 30,
Yield/
March 31,
Yield/
June 30,
Yield/
 
2014
Rate
2014
Rate
2013
Rate
NET INTEREST MARGIN (Quarterly Averages)
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
   Loans (FTE)(1)
$
4,299,228

4.01
%
$
4,307,373

4.14
%
$
4,262,773

4.20
%
   Securities and interest bearing bank deposits (FTE)(1)
1,376,163

2.33
%
1,350,917

2.22
%
1,330,752

2.22
%
       Total Interest-Earning Assets (FTE)(1)
5,675,391

3.60
%
5,658,290

3.68
%
5,593,525

3.73
%
   Noninterest-earning assets
555,874

 
564,689

 
577,818

 
Total Assets
$
6,231,265

 
$
6,222,979

 
$
6,171,343

 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
   Interest-bearing demand and savings deposits
$
2,512,176

0.10
%
$
2,557,406

0.10
%
$
2,630,512

0.13
%
   Time deposits
1,113,859

1.01
%
1,130,062

1.03
%
1,216,403

1.05
%
   Short-term borrowings
651,450

0.29
%
653,045

0.29
%
445,249

0.26
%
   Long-term borrowings
210,703

1.69
%
216,503

1.76
%
221,310

1.79
%
       Total Interest-Bearing Liabilities
4,488,188

0.43
%
4,557,016

0.44
%
4,513,474

0.47
%
   Noninterest-bearing deposits
968,926

 
896,286

 
873,827

 
   Other liabilities
51,138

 
53,563

 
46,847

 
   Shareholders' equity
723,013

 
716,114

 
737,195

 
       Total Noninterest-Bearing Funding Sources
1,743,077

 
1,665,963

 
1,657,869

 
Total Liabilities and Shareholders' Equity
$
6,231,265

 
$
6,222,979

 
$
6,171,343

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Interest Margin (FTE) (annualized)(1)
 
3.26
%
 
3.33
%
 
3.35
%




                                                

FIRST COMMONWEALTH FINANCIAL CORPORATION
 
CONSOLIDATED FINANCIAL DATA
 
Unaudited
 
(dollars in thousands)
 
 
 
 
For the Six Months Ended
 
June 30,
Yield/
June 30,
Yield/
 
2014
Rate
2013
Rate
NET INTEREST MARGIN (Year-to-Date Averages)
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
   Loans (FTE)(1)
$
4,303,278

4.07
%
$
4,242,800

4.29
%
   Securities and interest bearing bank deposits (FTE)(1)
1,363,610

2.28
%
1,284,643

2.28
%
       Total Interest-Earning Assets (FTE)(1)
5,666,888

3.64
%
5,527,443

3.82
%
   Noninterest-earning assets
560,257

 
573,571

 
Total Assets
$
6,227,145

 
$
6,101,014

 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
   Interest-bearing demand and savings deposits
$
2,534,666

0.10
%
$
2,618,669

0.14
%
   Time deposits
1,121,916

1.02
%
1,179,196

1.09
%
   Short-term borrowings
652,243

0.29
%
400,827

0.26
%
   Long-term borrowings
213,587

1.73
%
250,569

2.35
%
       Total Interest-Bearing Liabilities
4,522,412

0.43
%
4,449,261

0.53
%
   Noninterest-bearing deposits
932,807

 
861,486

 
   Other liabilities
52,343

 
48,064

 
   Shareholders' equity
719,583

 
742,203

 
       Total Noninterest-Bearing Funding Sources
1,704,733

 
1,651,753

 
Total Liabilities and Shareholders' Equity
$
6,227,145

 
$
6,101,014

 
 
 
 
 
 
 
 
 
 
 
Net Interest Margin (FTE) (annualized)(1)
 
3.30
%
 
3.40
%
 
 
 
 
 
 
 
 
 
 




                                                

FIRST COMMONWEALTH FINANCIAL CORPORATION
 
 
 
 
CONSOLIDATED FINANCIAL DATA
 
 
 
 
 
 
Unaudited
 
 
 
 
 
 
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30,
March 31,
June 30,
 
 
 
 
2014
2014
2013
 
 
 
ASSET QUALITY DETAIL
 
 
 
 
 
 
Nonperforming Loans:
 
 
 
 
 
 
Loans on nonaccrual basis
$
28,928

$
33,353

$
41,767

 
 
 
Troubled debt restructured loans on nonaccrual basis
6,793

12,327

17,519

 
 
 
Troubled debt restructured loans on accrual basis
10,566

10,523

13,811

 
 
 
       Total Nonperforming Loans
$
46,287

$
56,203

$
73,097

 
 
 
Other real estate owned ("OREO")
7,817

10,080

15,603

 
 
 
Repossessions ("Repo")
527

544

573

 
 
 
       Total Nonperforming Assets
$
54,631

$
66,827

$
89,273

 
 
 
Loans past due in excess of 90 days and still accruing
$
2,410

$
2,450

$
2,648

 
 
 
Classified loans
70,166

81,229

112,034

 
 
 
Criticized loans
157,370

147,456

223,594

 
 
 
Nonperforming assets as a percentage of total loans,
 
 
 
 
 
 
   plus OREO and Repos
1.26
%
1.57
%
2.10
%
 
 
 
Allowance for credit losses
$
50,725

$
54,506

$
57,452

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended
 
For the Six Months Ended
 
June 30,
March 31,
June 30,
 
June 30,
June 30,
 
2014
2014
2013
 
2014
2013
Net Charge-offs (Recoveries):
 
 
 
 
 
 
       Commercial, financial, agricultural and other
$
5,922

$
1,516

$
13,547

 
$
7,438

$
13,957

       Real estate construction
128

(169
)
624

 
(41
)
696

       Commercial real estate
(78
)
120

683

 
42

9,130

       Residential real estate
561

851

232

 
1,412

(169
)
       Loans to individuals
565

632

524

 
1,197

1,418

Net Charge-offs
$
7,098

$
2,950

$
15,610

 
$
10,048

$
25,032

 
 
 
 
 
 
 
Net charge-offs as a percentage of average loans
 
 
 
 
 
 
  outstanding (annualized)
0.66
%
0.28
%
1.47
%
 
0.47
%
1.19
%
Provision for credit losses as a percentage of net
 
 
 
 
 
 
   charge-offs
46.73
%
109.53
%
69.19
%
 
65.17
%
61.11
%
Provision for credit losses
$
3,317

$
3,231

$
10,800

 
$
6,548

$
15,297

 
 
 
 
 
 
 
 
 
 
 
 
 
 




                                                

FIRST COMMONWEALTH FINANCIAL CORPORATION
CONSOLIDATED FINANCIAL DATA
Unaudited
(dollars in thousands, except per share data)

RECONCILIATION OF NON-GAAP MEASURES
 
 
 
 
 
 
 
 
 
 
 
 
(1) Net interest income has been computed on a fully taxable equivalent basis ("FTE") using the 35% federal income tax
    statutory rate.
(2) Efficiency ratio is "total noninterest expense" as a percentage of total revenue. Total revenue consists of "net interest
    income, on a fully taxable equivalent basis," plus "total noninterest income," excluding "net impairment losses" and "net
    securities gains."
  
 
June 30,
 
March 31,
 
June 30,
 
 
2014
 
2014
 
2013
 
 
 
 
 
 
 
 
Tangible Equity:
 
 
 
 
 
 
   Total shareholders' equity
$
724,504

 
$
716,783

 
$
710,675

 
   Less: intangible assets
160,326

 
160,504

 
161,677

 
       Tangible Equity
564,178

 
556,279

 
548,998

 
   Less: preferred stock

 

 

 
       Tangible Common Equity
$
564,178

 
$
556,279

 
$
548,998

 
 
 
 
 
 
 
 
Tangible Assets:
 
 
 
 
 
 
   Total assets
$
6,300,222

 
$
6,209,397

 
$
6,153,016

 
   Less: intangible assets
160,326

 
160,504

 
161,677

 
       Tangible Assets
$
6,139,896

 
$
6,048,893

 
$
5,991,339

 
 
 
 
 
 
 
 
(3)Tangible Common Equity as a percentage of
 
 
 
 
 
 
     Tangible Assets
9.19
%
 
9.20
%
 
9.16
%
 
 
 
 
 
 
 
 
   Shares Outstanding at End of Period
93,752,812

 
94,223,883

 
96,442,161

 
(4)Tangible Book Value Per Common Share
$
6.02

 
$
5.90

 
$
5.69

 
 
 
 
 
 
 
 
(5) Includes $2.1 million of accelerated depreciation expense related to the technology conversion for the three-month periods
    ended June 30, 2014 and March 31, 2014. The six-month period ended June 30, 2014 includes $4.2 million in accelerated
    depreciation.
 
Note: Management believes that it is a standard practice in the banking industry to present these non-gaap measures. These
          measures provide useful information to management and investors by allowing them to make peer comparisons.