Attached files

file filename
S-1 - S-1 - Tower US Holdings Inc.zk1414989.htm
EX-23.B - EXHIBIT 23B - Tower US Holdings Inc.exhibit_23-b.htm
EX-5.A - EXHIBIT 5A - Tower US Holdings Inc.exhibit_5-a.htm
EX-25.A - EXHIBIT 25A - Tower US Holdings Inc.exhibit_25-a.htm


EXHIBIT 12(a)

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

   
Three months ended
March 31, 2014
   
2013
   
2012
   
2011
   
2010
   
2009
 
   
(unaudited)
                               
Earnings (losses):
                                   
Losses before income taxes
    (12,770 )     (16,122 )     (10,373 )     7,525       40,531       (4,478 )
                                                 
                                                 
                                                 
Fixed Charges:
                                               
Amortization of expenses
related to indebtedness (a)
    1,936       6,770       5,705       6,802       5,767       5,199  
Interest expenses (b)
    1,940       7,380       7,712       10,373       10,696       10,802  
                                                 
Total Fixed Charges
    3,876       14,150       13,417       17,175       16,463       16,001  
                                                 
Earnings (losses), as adjusted
    (8,894 )     (1,972 )     3,044       24,700       56,994       11,523  
Ratio of earnings to fixed charges
    (1 )     (2 )     0.23       1.44       3.46       0.72  
 
   (1)
Earnings as adjusted were inadequate to cover fixed charges by $12.8 million in the three months ended March 31, 2014.
   
   (2)
Earnings as adjusted were inadequate to cover fixed charges by $16.1 million in 2013.
 
(a)
Includes mainly amortization of debentures discount.
   
(b)
Includes, mainly, the effective interest of long-term loans based on their terms and interest expenses in relation to debentures.