Attached files
file | filename |
---|---|
8-K - FORM 8-K - APX Group Holdings, Inc. | d722557d8k.htm |
Exhibit 99.1
APX GROUP HOLDINGS, INC. REPORTS FIRST QUARTER 2014 FINANCIAL RESULTS
1st Quarter Financial Highlights
| Total revenues of $130.2 million for the first quarter 2014, an increase of 21.8%, compared to $106.9 million for the same period in 2013, excluding 2GIG Technologies, Inc. (2GIG) revenue of $17.5 million in the quarter last year |
| Net loss of $47.3 million for the quarter ended March 31, 2014, compared to a net loss of $30.9 million for the same quarter last year |
| Adjusted EBITDA1 of $77.9 million, an increase of 19.1%, compared to $65.4 million, excluding $0.5 million attributed to 2GIG for the first quarter 2013 |
1st Quarter Portfolio Highlights
| Total Recurring Monthly Revenue (Total RMR) at March 31, 2014 of $42.1 million, a 20.3% increase compared to Total RMR of $35.0 million at March 31, 2013 |
| 793,816 Total Subscribers at March 31, 2014 with 25,004 net new subscribers in the first quarter 2014, compared to 25,891 net new subscribers in the first quarter of 2013 |
| Average Recurring Monthly Revenue (RMR) per subscriber of $53.05 in the first quarter of 2014, up from $51.35 for the same quarter last year |
Provo, UT May 6, 2014 APX Group Holdings, Inc. (APX Group or the Company), one of the largest home automation services providers in North America, today reported financial results for the first quarter of 2014.
Q1 2014 was a strong quarter from both a financial and operational performance. Were confident that weve assembled a team which will drive value for customers and investors, alike, said Todd Pedersen, CEO of APX Group. Mr. Pedersen continued, Customers continue to choose Vivint for their security and home automation needs, further validating the confidence consumers place in our service and brand. Vivint continues to strengthen its position as an industry leader by developing innovative products and services such as our new SkyControl Panel and the new Vivint.Sky cloud operating system which were launched in Q1. Were excited for the future and believe we are competitively positioned for 2014 and beyond.
We believe the Vivint platform, which is continually expanding to include new and improved offerings, was the catalyst which delivered another all-time high for average RMR per customer. To this point, we saw good growth this quarter in adoption of our broader home automation and security services such as energy management, lighting control, cameras and remote door locks, said Mark Davies, CFO of APX Group.
1 | See the Statement Regarding Non-GAAP Financial Measures and Certain Definitions section at the end of this Earnings release for the definition of Adjusted EBITDA and a reconciliation to net loss. |
1
Mr. Davies added, We have made good progress this quarter in our efforts to improve Vivints information technology and process infrastructure. In particular, we have implemented new CRM and billing systems, which will allow us to expand our service offerings and provide an enhanced customer experience.
First Quarter 2014 Results
Vivint, Inc.
Key Metrics at March 31, 2014
Total Subscriber base greater than 793,000
$42.1 million in Total RMR
Average RMR per New Subscriber of $58.21
Subscriber Account Attrition Rate for the LTM of 13.6%
Revenue
The Companys Vivint segment (Vivint) reported total revenues of $130.2 million for the three months ended March 31, 2014, an increase of 21.8%, as compared to $106.9 million for the three month period ended March 31, 2013. The year over year increase was primarily due to growth in monitoring revenue as the subscriber base increased to more than 793,000 along with higher average RMR per subscriber. The increase in average RMR was driven by an increase in the growth in the number of subscribers signing up for additional service offerings.
Costs and Expenses
Operating expenses for the three months ended March 31, 2014 were $41.3 million, an increase of 21.5%, as compared to $34.0 million. The principal drivers behind the increase for the three months ended March 31, 2014 were personnel cost within our monitoring, customer service and field service departments driven by the larger subscriber base, along with an increase in the cellular communication cost associated with the monitoring of our subscribers.
Selling expenses, net of capitalized subscriber acquisition costs, for Vivint were $25.6 million for the three months ended March 31, 2014, an increase of 24.3%, as compared to $20.6 million for the three months ended March 31, 2013. The increases were primarily attributable to the allocation of facility, administrative and information technology costs as well as personnel costs, all to support the expected increase in our subscriber contract organizations.
Vivints general and administrative (G&A) expenses were $25.1 million for the three months ended March 31, 2014, an increase of 68.5%, as compared to $14.9 million for the three months ended March 31, 2013. The increases were primarily driven by higher personnel cost to support the Companys innovation and research and development initiatives along with approximately $1.6 million of net expense accrued for the remediation efforts of our Lindon facility damaged by fire in the quarter.
2
Adjusted EBITDA for Vivint was $77.9 million for the three months ended March 31, 2014, as compared to $65.4 million for the three months ended March 31, 2013.
Liquidity
As of March 31, 2014, our liquidity position on a consolidated basis, defined as cash on hand, marketable securities and available borrowing capacity under the Companys revolving credit facility totaled approximately $432 million.
Certain Credit Statistics
Our net leverage ratio, defined as the ratio of net debt to LTM Adjusted EBITDA, was 5.0x at March 31, 2014.
Conference Call
Vivint will host a conference call and webcast to discuss the quarterly results at 5:00 p.m. ET today, May 6, 2014. To access the conference call, please dial (866) 963-1218 from the United States and Canada or (913) 312-9300 from outside the United States and Canada and use the conference ID 1853728. A financial results presentation and access to join the webcast will be made available immediately prior to the call on the Investor Relations section of the Companys website at www.vivint.com/en/investors/events.
A replay of the webcast will be made available on the Investor Relations section of the Companys website at www.vivint.com/en/investors for 30 days following the call.
About Vivint
Vivint is a leading provider of home technology services. Vivint services are delivered through a technology-based platform that integrates a wide range of wireless features and components to provide simple, affordable home security, energy management, home automation, and solar solutions. In 2011, Vivints Home Automation package and Advanced Security package received a Consumers Digest Best Buy rating. Dedicated to protecting families, increasing energy efficiency, and simplifying lives, Vivint has over 13 years of experience and supports nearly 800,000 customers throughout the United States, Canada and New Zealand. For more information, visit the companys website at www.vivint.com.
Forward Looking Statements
This earnings release and accompanying conference call may include certain forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995, including statements regarding, among other things, our plans, strategies and prospects, both business and financial. Forward-looking statements convey the Companys current expectations or forecasts of future events. All statements contained in this earnings release other than statements of historical fact are forward-looking statements. These statements are based on the beliefs and assumptions of our management. Although we believe that our plans, intentions and expectations reflected in or suggested by these forward-looking statements are reasonable, we cannot assure you that we will achieve or realize these plans, intentions or expectations. Forward-looking statements are inherently subject to risks, uncertainties and assumptions. These statements may be preceded by, followed by or include the words believes, estimates, expects, projects, forecasts, may, will, should, seeks, plans, scheduled, anticipates or intends or similar expressions.
Forward-looking statements are not guarantees of performance. You should not put undue reliance on these statements which speak only as of this date hereof. You should understand that the following important factors in addition to those discussed in Risk Factors in the Companys annual report on Form 10-K for the year ended December 31, 2013, filed with the Securities Exchange Commission, as such factors may be updated from time to time in our periodic filings with the SEC,
3
which are available on the SECs website at www.sec.gov, could affect our future results and could cause those results or other outcomes to differ materially from those expressed or implied in our forward-looking statements:
| risks of the security and home automation industry, including risks of and publicity surrounding the sales, subscriber origination and retention process; |
| the highly competitive nature of the security and home automation industry and product introductions and promotional activity by our competitors; |
| litigation, complaints or adverse publicity; |
| the impact of changes in consumer spending patterns, consumer preferences, local, regional, and national economic conditions, crime, weather, demographic trends and employee availability; |
| adverse publicity and product liability claims; |
| increases and/or decreases in utility and other energy costs, increased costs related to utility or governmental requirements; and |
| cost increases or shortages in security and home automation technology products or components. |
In addition, the origination and retention of new subscribers will depend on various factors, including, but not limited to, market availability, subscriber interest, the availability of suitable components, the negotiation of acceptable contract terms with subscribers, local permitting, licensing and regulatory compliance, and our ability to manage anticipated expansion and to hire, train and retain personnel, the financial viability of subscribers and general economic conditions.
These and other factors that could cause actual results to differ from those implied by the forward-looking statements in this press release are more fully described in the Risk Factors section of our annual report on Form 10-K for the year ended December 31, 2013. These risk factors should not be construed as exhaustive. We disclaim any obligations to and do not intend to update the above list or to announce publicly the results of any revisions to any of the forward-looking statements to reflect future events or developments. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the foregoing cautionary statements.
Certain Definitions
Total Subscribers means the aggregate number of active subscribers at the end of a given period
RMR means the recurring monthly revenue billed to a subscriber
Total RMR means the aggregate RMR billed for all subscribers
Average RMR per Subscriber means the Total RMR divided by Total Subscribers. This is also commonly referred to as Average Revenue per User, or ARPU.
Average RMR per New Subscriber means the aggregate RMR for new subscribers originated during a period divided by the number of new subscribers originated during such period
Attrition means the aggregate number of canceled subscribers during a period divided by the monthly weighted average number of total subscribers for such period. Subscribers are considered canceled when they terminate in accordance with the terms of their contract, are terminated by the Company, or if payment from such subscribers is deemed uncollectible (120 days past due). Sales of contracts to third parties and certain moves are excluded from the attrition calculation
Net Subscriber Acquisition Cost means the gross costs to generate and install a subscriber net of any fees collected at the time of the contract signing
Last Quarter Annualized Adjusted EBITDA or LQA Adjusted EBITDA is calculated by multiplying Adjusted EBITDA for the most recent fiscal quarter by four. LQA Adjusted EBITDA is a common industry measure used to reflect the step-function in earnings during the sales season related to the subscribers generated from April to August. LQA Adjusted EBITDA, represents the ongoing earnings power of Vivints current subscriber base and is potentially a more relevant metric than LTM due to the recurring nature of the revenue and expected earnings
4
Contact:
Dale R. Gerard, Vice President of Finance and Treasurer
801-705-8011
dgerard@vivint.com
5
APX GROUP HOLDINGS, INC. and SUBSIDIARIES
Consolidated Statements of Operations
(Amounts in thousands)
(Unaudited)
Three Months Ended March 31, | ||||||||
2014 | 2013 | |||||||
Revenues: |
||||||||
Monitoring revenue |
$ | 124,554 | $ | 102,369 | ||||
Service and other sales revenue |
4,834 | 21,993 | ||||||
Activation fees |
766 | 80 | ||||||
|
|
|
|
|||||
Total revenues |
130,154 | 124,442 | ||||||
Costs and expenses: |
||||||||
Operating expenses |
41,317 | 45,693 | ||||||
Selling expenses |
25,579 | 20,608 | ||||||
General and administrative expenses |
25,135 | 20,339 | ||||||
Depreciation and amortization |
50,352 | 45,794 | ||||||
|
|
|
|
|||||
Total costs and expenses |
142,383 | 132,434 | ||||||
|
|
|
|
|||||
Loss from operations |
(12,229 | ) | (7,992 | ) | ||||
Other expenses (income): |
||||||||
Interest expense |
35,640 | 25,873 | ||||||
Interest income |
(552 | ) | (280 | ) | ||||
Other (income) expenses, net |
(245 | ) | 350 | |||||
|
|
|
|
|||||
Total other expenses |
34,843 | 25,943 | ||||||
Loss before income taxes |
(47,072 | ) | (33,935 | ) | ||||
Income tax expense (benefit) |
208 | (3,026 | ) | |||||
|
|
|
|
|||||
Net loss |
$ | (47,280 | ) | $ | (30,909 | ) | ||
|
|
|
|
6
APX GROUP HOLDINGS, INC. and SUBSIDIARIES
Condensed Consolidated Balance Sheets
(Amounts in thousands)
(Unaudited)
March 31, 2014 | December 31, 2013 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalants |
$ | 174,062 | $ | 261,905 | ||||
Short-term investmentsother |
60,023 | | ||||||
Restricted cash and cash equivalants |
14,214 | 14,375 | ||||||
Accounts receivable, net |
2,222 | 2,593 | ||||||
Inventories, net |
44,352 | 29,260 | ||||||
Prepaid expenses and other current assets |
19,745 | 13,870 | ||||||
|
|
|
|
|||||
Total current assets |
314,618 | 322,003 | ||||||
Property and equipment, net |
41,341 | 35,818 | ||||||
Subscriber contract costs, net |
312,446 | 288,316 | ||||||
Deferred financing costs, net |
57,192 | 59,375 | ||||||
Intangible assets, net |
804,050 | 840,714 | ||||||
Goodwill |
835,527 | 836,318 | ||||||
Restricted cash and cash equivalants, net of current portion |
14,214 | 14,214 | ||||||
Long-term investments and other assets |
31,698 | 27,676 | ||||||
|
|
|
|
|||||
Total assets |
$ | 2,411,086 | $ | 2,424,434 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 40,364 | $ | 24,004 | ||||
Accrued payroll and commissions |
30,813 | 46,007 | ||||||
Accrued expenses and other current liabilities |
65,065 | 33,118 | ||||||
Deferred revenue |
26,879 | 26,894 | ||||||
Current portion of capital lease obligations |
4,455 | 4,199 | ||||||
|
|
|
|
|||||
Total current liabilities |
167,576 | 134,222 | ||||||
Notes payable, net |
1,761,843 | 1,762,049 | ||||||
Liabilitycontracts sold, net of current portion |
2,057 | | ||||||
Capital lease obligations, net of current portion |
7,468 | 6,268 | ||||||
Deferred revenue, net of current portion |
20,079 | 18,533 | ||||||
Other long-term obligations |
4,359 | 3,905 | ||||||
Deferred income tax liabilities |
8,868 | 9,214 | ||||||
|
|
|
|
|||||
Total liabilities |
1,972,250 | 1,934,191 | ||||||
|
|
|
|
|||||
Total stockholders equity |
438,836 | 490,243 | ||||||
|
|
|
|
|||||
Total liabilities & stockholders equity |
$ | 2,411,086 | $ | 2,424,434 | ||||
|
|
|
|
7
APX GROUP HOLDINGS, INC. and SUBSIDIARIES
Summary Cash Flow Data
(Amounts in thousands)
(Unaudited)
Three Months Ended March 31, | ||||||||
2014 | 2013 | |||||||
Net cash provided by operating activities |
$ | 23,241 | $ | 26,970 | ||||
Net cash used in investing activities |
(111,050 | ) | (36,923 | ) | ||||
Net cash provided by financing activities |
140 | 13,045 | ||||||
Effect of exchange rate changes on cash |
(174 | ) | 303 | |||||
|
|
|
|
|||||
Net (decrease) increase in cash |
(87,843 | ) | 3,395 | |||||
Cash: |
||||||||
Beginning of period |
261,905 | 8,090 | ||||||
|
|
|
|
|||||
End of period |
$ | 174,062 | $ | 11,485 | ||||
|
|
|
|
8
Reconciliation of Non-GAAP Financial Measures
APX Group Holdings, Inc.
(In Millions)
(Unaudited)
Three Months | Three Months | Twelve Months | ||||||||||
Ended | Ended | Ended | ||||||||||
March 31, | March 31, | March 31, | ||||||||||
2014 | 2013 | 2014 | ||||||||||
Net loss |
$ | (47.3 | ) | $ | (30.9 | ) | $ | (140.9 | ) | |||
Interest expense, net |
35.1 | 25.6 | 122.5 | |||||||||
Other (income) expense, net |
(0.3 | ) | 0.4 | (0.7 | ) | |||||||
Income tax expense (benefit) |
0.2 | (3.0 | ) | 6.8 | ||||||||
Depreciation and amortization (i) |
40.0 | 44.7 | 168.7 | |||||||||
Amortization of capitalized creation costs |
10.3 | 1.1 | 31.4 | |||||||||
Non-capitalized subscriber acquisition costs (ii) |
26.9 | 21.2 | 106.6 | |||||||||
Non-cash compensation (iii) |
0.5 | 0.2 | 2.1 | |||||||||
Gain on 2GIG Sale (iv) |
| | (46.9 | ) | ||||||||
Transaction costs related to 2GIG Sale (v) |
| 0.2 | 5.3 | |||||||||
Other Adjustments |
12.5 | 6.4 | 49.4 | |||||||||
|
|
|
|
|
|
|||||||
Adjusted EBITDA |
$ | 77.9 | $ | 65.9 | $ | 304.3 | ||||||
|
|
|
|
|
|
(i) | Excludes loan amortization costs that are included in interest expense. |
(ii) | Reflects subscriber acquisition costs that are expensed as incurred because they are not directly related to the acquisition of specific subscribers. Certain other industry participants purchase subscribers through subscriber contract purchases, and as a result, may capitalize the full cost to purchase these subscriber contracts, as compared to our organic generation of new subscribers, which requires us to expense a portion of our subscriber acquisition costs under GAAP. |
(iii) | Reflects non-cash compensation costs related to employee and director stock and stock option plans. |
(iv) | Non-recurring gain on the 2GIG Sale. |
(v) | Bonuses and transaction related costs associated with the 2GIG Sale. |
9
Reconciliation of Non-GAAP Financial Measures
Vivint, Inc.
(In Millions)
(Unaudited)
Three Months | Three Months | Twelve Months | ||||||||||
Ended | Ended | Ended | ||||||||||
March 31, | March 31, | March 31, | ||||||||||
2014 | 2013 | 2014 | ||||||||||
Income (loss) from operations |
(12.3 | ) | (6.2 | ) | (59.2 | ) | ||||||
Amortization of capitalized creation costs |
10.3 | 1.1 | 31.4 | |||||||||
Depreciation and amortization (i) |
40.0 | 42.5 | 168.7 | |||||||||
Non-capitalized subscriber acquisition costs (ii) |
26.9 | 21.2 | 106.6 | |||||||||
Non-cash compensation (iii) |
0.5 | 0.2 | 2.1 | |||||||||
Transaction costs related to 2GIG Sale (iv) |
| 0.2 | 5.3 | |||||||||
Other Adjustments |
12.5 | 6.4 | 49.4 | |||||||||
|
|
|
|
|
|
|||||||
Adjusted EBITDA |
77.9 | 65.4 | 304.3 | |||||||||
|
|
|
|
|
|
(i) | Excludes loan amortization costs that are included in interest expense. |
(ii) | Reflects subscriber acquisition costs that are expensed as incurred because they are not directly related to the acquisition of specific subscribers. Certain other industry participants purchase subscribers through subscriber contract purchases, and as a result, may capitalize the full cost to purchase these subscriber contracts, as compared to our organic generation of new subscribers, which requires us to expense a portion of our subscriber acquisition costs under GAAP. |
(iii) | Reflects non-cash compensation costs related to employee and director stock and stock option plans. |
(iv) | Bonuses and transaction related costs associated with the 2GIG Sale. |
Statement Regarding Non-GAAP Financial Measures
Non-GAAP Financial Measures
This earnings release includes Adjusted EBITDA, which is a supplemental measure that is not required by, or presented in accordance with, accounting principles generally accepted in the United States (GAAP). Adjusted EBITDA is not a measurement of our financial performance under GAAP and should not be considered as an alternative to net income or any other measure derived in accordance with GAAP or as an alternative to cash flows from operating activities as a measure of our liquidity. We define Adjusted EBITDA as net income (loss) before interest expense (net of interest income), income and franchise taxes and depreciation and amortization (including amortization of capitalized subscriber acquisition costs), further adjusted to exclude the effects of certain contract sales to third parties, non-capitalized subscriber acquisition costs, stock based compensation, the historical results of Solar and certain unusual, non-cash, non-recurring and other items permitted in certain covenant calculations under the indenture governing our existing senior secured notes, the indenture governing our existing senior unsecured notes and the credit agreement governing the Companys revolving credit facility. We believe that Adjusted EBITDA provides useful information about flexibility under our covenants to investors, lenders, financial analysts and rating agencies since these groups have historically used EBITDA-related measures in our industry, along with other measures, to estimate the value of a company, to make informed investment decisions, and to evaluate a companys ability to meet its debt service requirements. Adjusted EBITDA eliminates the effect of non-cash depreciation of tangible assets and amortization of intangible assets, much of which results from acquisitions accounted for under the purchase method of accounting. Adjusted EBITDA also eliminates the effects of interest rates and changes in capitalization which management believes may not necessarily be indicative of a companys underlying operating performance. Adjusted EBITDA is also used by us to measure covenant compliance under the indenture governing our existing senior secured notes, the indenture governing our existing senior unsecured notes and the credit agreement governing the Companys revolving credit facility.
We caution investors that amounts presented in accordance with our definition of Adjusted EBITDA may not be comparable to similar measures disclosed by other issuers, because not all issuers and analysts calculate Adjusted EBITDA in the same manner.
A reconciliation of Adjusted EBITDA to net loss included in this earnings release should be considered in addition to and not as a substitute for, or superior to, financial measures presented in accordance with GAAP.
10