Attached files

file filename
8-K - 8-K - PLANTRONICS INC /CA/a8kearningsreleaseq4fy2014.htm



PRESS RELEASE
 
INVESTOR CONTACT:
Greg Klaben
Vice President of Investor Relations
(831) 458-7533
MEDIA CONTACT:
Genevieve Haldeman
Vice President of Global Communications
(831) 458-7343


Plantronics Announces Fourth Quarter & Fiscal Year 2014 Results

Earnings per Share Exceeds Guidance; Annual UC Net Revenues Grow 27% Year-over-Year; Dividend Increase from $0.10 to $0.15 per Quarter

SANTA CRUZ, CA - April 29, 2014 - Plantronics, Inc. (NYSE: PLT) today announced fourth quarter and fiscal year 2014 results. Highlights of the quarter include the following (comparisons are against the fourth quarter of fiscal year 2013):

Net revenues were $209.1 million compared with $204.2 million.
GAAP gross margin was 53.1% compared with 52.0%
Non-GAAP gross margin was 53.5% compared with 52.3%.
GAAP operating income was $35.5 million compared with $36.9 million
Non-GAAP operating income was $41.7 million compared with $41.9 million
GAAP diluted earnings per share (“EPS”) was $0.65, above our guidance of $0.52 to $0.58.
Non-GAAP diluted EPS was $0.74, above our guidance of $0.62 to $0.68.

 
Q4 Fiscal Year 2014 GAAP Results
 
Q4 2014
 
Q4 2013
 
Change (%)
Net revenues
$
209.1

million
 
$
204.2

million
 
2.4
 %
Operating income
$
35.5

million
 
$
36.9

million
 
(3.8
)%
Operating margin
17.0
%
 
 
18.1
%
 
 
 
Diluted EPS
$
0.65

 
 
$
0.67

 
 
(3.0
)%

Q4 Fiscal Year 2014 Non-GAAP Results
 
Q4 2014
 
Q4 2013
 
Change (%)
Operating income
$
41.7

million
 
$
41.9

million
 
(0.5
)%
Operating margin
20.0
%
 
 
20.5
%
 
 
 
Diluted EPS
$
0.74

 
 
$
0.71

 
 
4.2
 %

Fiscal Year 2014 GAAP Results
 
2014
 
2013
 
Change (%)
Net revenues
$
818.6

million
 
$
762.2

million
 
7.4
%
Operating income
$
140.1

million
 
$
138.1

million
 
1.4
%
Operating margin
17.1
%
 
 
18.1
%
 
 
 
Diluted EPS
$
2.59

 
 
$
2.49

 
 
4.0
%



1



Fiscal Year 2014 Non-GAAP Results
 
2014
 
2013
 
Change (%)
Operating income
$
166.1

million
 
$
160.4

million
 
3.6
%
Operating margin
20.3
%
 
 
21.0
%
 
 
 
Diluted EPS
$
2.85

 
 
$
2.77

 
 
2.9
%


A reconciliation between our GAAP and non-GAAP results is provided in the tables at the end of this press release.

“Fiscal 2014 was a year of investment in infrastructure, people and product ahead of what we expect to be a substantial Unified Communications (“UC”) revenue opportunity within the next several years,” stated Ken Kannappan, President & CEO. “As we begin fiscal year 2015, we plan to invest at a moderated pace, with the expectation that earnings will grow commensurate with revenue.”

“We generated approximately $49 million in cash flow from operations in the fourth quarter of fiscal year 2014 and approximately $141 million for the full fiscal year. We grew our cash, cash equivalents and short and long term investments position to approximately $436 million from approximately $426 million at the end of the prior fiscal year, while repurchasing about $86 million in stock,” said Pam Strayer, Senior Vice President and Chief Financial Officer.

OCC net revenues increased 6% to $150.5 million in the fourth quarter of fiscal year 2014 compared with $142.7 million in the fourth quarter of fiscal year 2013 driven by the strength of our UC revenues. Net revenues from UC products, a subset of OCC, grew by 18% to $43.6 million in the fourth quarter of fiscal year 2014 compared with $36.9 million in the fourth quarter of fiscal year 2013.

Mobile net revenues were $49.1 million in the fourth quarter of fiscal year 2014, slightly down from $49.9 million in the fourth quarter of fiscal year 2013. Fiscal year 2013 included a short-term spike in demand related to the enforcement of the hands-free driving law in China beginning in January 2013.

Plantronics Increases Quarterly Dividend From $0.10 to $0.15

We are also announcing that we have declared a quarterly dividend of $0.15 per common share, a five-cent increase over the previous quarter's dividend, to be paid on June 10, 2014 to all shareholders of record as of the close of business on May 20, 2014.

"We returned $103 million to our stockholders in fiscal year 2014 through our share repurchases and quarterly dividends, representing essentially all of our domestic cash generation,” stated Pam Strayer, SVP & Chief Financial Officer. “The dividend increase is commensurate with our philosophy of returning approximately one third of our domestic cash generation
to our stockholders via dividends, with the balance being share repurchases.”

Business Outlook

The following statements are based on our current expectations and many of these statements are forward-looking. Actual results are subject to a variety of risks and uncertainties and may differ materially from our expectations.

We have a “book and ship” business model whereby we fulfill the majority of orders received within 48 hours of receipt of those orders. However, our backlog is occasionally subject to cancellation or rescheduling by our customers on short notice with little or no penalty. Therefore, there is a lack of meaningful correlation between backlog at the end of a fiscal period and net revenues in a succeeding fiscal period.

Our business is inherently difficult to forecast, particularly with continuing uncertainty in regional economic conditions, and there can be no assurance that expectations of incoming orders over the balance of the current quarter will materialize. Additionally, the implementation of our new ERP system in the June quarter may reduce revenue visibility and short-term expense management.



2



Subject to the foregoing, we currently expect the following range of financial results for the first quarter of fiscal year 2015:

Net revenues of $205 million to $215 million; 
GAAP operating income of $31 million to $35 million;
Non-GAAP operating income of $38 million to $42 million, excluding the impact of $7 million from stock-based compensation and purchase accounting amortization from GAAP operating income;
Assuming approximately 42.9 million diluted average weighted shares outstanding:
GAAP diluted EPS of $0.54 to $0.61; 
Non-GAAP diluted EPS of $0.65 to $0.72; and
Cost of stock-based compensation and purchase accounting amortization to be approximately $0.11 per diluted share.

Please see our updated Investor Relations Presentation available on our corporate website at www.plantronics.com/ir.

Conference Call Scheduled to Discuss Financial Results

We have scheduled a conference call to discuss fourth quarter and full year fiscal year 2014 results. The conference call will take place today, April 29, 2014, at 2:00 PM (Pacific Time). All interested investors and potential investors in our stock are invited to participate. To listen to the call, please dial in five to ten minutes prior to the scheduled starting time and refer to the “Plantronics Conference Call.”  Participants from North America should call (888) 301-8736 and other participants should call (706) 634-7260.

A replay of the call with the conference ID # 10253522 will be available until May 29, 2014 at (855) 859-2056 or (800) 585-8367 for callers from North America and at (404) 537-3406 for all other callers. The conference call will also be simultaneously webcast in the Investor Relations section of our corporate website at www.plantronics.com/ir, and the webcast of the conference call will remain available on our website for one month.

A reconciliation between our GAAP and non-GAAP results is provided in the tables at the end of this press release.

Investor Meeting & Factory Tour in Mexico

We will be holding an investor meeting and factory tour at our award winning manufacturing facility in Tijuana, Mexico on June 25, 2014.

In addition to an overview of our manufacturing operations, Ken Kannappan, President & CEO, Pam Strayer, SVP & CFO and Joe Burton, SVP & CTO will provide overviews of our strategy, market opportunities, business model and product innovation. 

For more information, please contact Lisa Demmert: lisa.demmert@plantronics.com

Plamex (Plantronics Mexico) has won dozens of global awards including being ranked #1 as a “Great Place to Work" in Mexico for the past 4 years.  We also recently received the 2013 Award for Corporate Excellence (ACE) by U.S. Secretary of State John Kerry.

Use of Non-GAAP Financial Information

To supplement our condensed consolidated financial statements presented on a GAAP basis, we use non-GAAP measures of operating results, which are adjusted to exclude certain non-cash expenses and charges from non-GAAP operating income, non-GAAP operating margin and non-GAAP diluted EPS, including stock-based compensation related to stock options, restricted stock and employee stock purchases made under our employee stock purchase plan, purchase accounting amortization, accelerated depreciation, and early lease termination charges, all net of the associated tax impact, tax benefits from the release of tax reserves, transfer pricing, tax deduction and tax credit adjustments, and the impact of tax law changes.  We exclude these expenses from our non-GAAP measures primarily because Plantronics’ management does not believe they are part of our target operating model.  We believe that the use of non-GAAP financial measures provides meaningful supplemental information regarding our performance and liquidity and helps investors compare actual results with our long-term target operating model goals.  We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting and analyzing future periods; however, non-GAAP financial measures are not meant to be considered in isolation or as a substitute for, or superior to, gross margin, operating income, operating margin, net income or EPS prepared in accordance with GAAP. 



3



Safe Harbor

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements relating to (i) our expectations regarding our investments in fiscal year 2015; (ii) our expectations regarding earnings and revenue growth, (iii) our philosophy of returning cash to stockholders, (iv) our estimates of GAAP and non-GAAP financial results for the first quarter of fiscal year 2015, including net revenues, operating income and diluted EPS; (v) our estimates of stock-based compensation and purchase accounting amortization and other related charges, as well as the impact of these non-cash expenses on Non-GAAP operating income and diluted EPS for the first quarter of fiscal year 2015; and (vi) our estimate of weighted average shares outstanding for the first quarter of fiscal year 2015, in addition to other matters discussed in this press release that are not purely historical data. We do not assume any obligation to update or revise any such forward-looking statements, whether as the result of new developments or otherwise.

Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those contemplated by such statements. Among the factors that could cause actual results to differ materially from those contemplated are: Micro and macro economic conditions in our domestic and international markets;
 
our ability to realize our UC plans and to achieve the financial results projected to arise from UC adoption could be adversely affected by a variety of factors including the following: (i) as UC becomes more widely adopted, the risk that competitors will offer solutions that will effectively commoditize our headsets which, in turn, will reduce the sales prices for our headsets; (ii) our plans are dependent upon adoption of our UC solution by major platform providers and strategic partners such as Microsoft Corporation, Cisco Systems, Inc., Avaya, Inc., and Alcatel-Lucent, and we have a limited ability to influence such providers with respect to the functionality of their platforms or their product offerings, their rate of deployment, and their willingness to integrate their platforms and product offerings with our solutions, and our support expenditures may substantially increase over time due to the complex nature of the platforms and product offerings developed by the major UC providers as these platforms and product offerings continue to evolve and become more commonly adopted; (iii) the development of UC solutions is technically complex and this may delay or limit our ability to introduce solutions to the market on a timely basis and that are cost effective, feature rich, stable and attractive to our customers on a timely basis; (iv) our development of UC solutions is dependent on our ability to implement and execute new and different processes in connection with the design, development and manufacturing of complex electronic systems comprised of hardware, firmware and software that must work in a wide variety of environments and multiple variations, which may in some instances increase the risk of development delays or errors and require the hiring of new personnel and/or fourth party contractors which increases our costs; (v) because UC offerings involve complex integration of hardware and software with UC infrastructure, our sales model and expertise will need to continue to evolve; (vi) as UC becomes more widely adopted we anticipate that competition for market share will increase, and some competitors may have superior technical and economic resources; (vii) UC solutions may not be adopted with the breadth and speed in the marketplace that we currently anticipate; and, (viii) UC may evolve rapidly and unpredictably and our inability to timely and cost-effectively adapt to those changes and future requirements may impact our profitability in this market and our overall margins;
failure to match production to demand given long lead times and the difficulty of forecasting unit volumes and acquiring the component parts and materials to meet demand without having excess inventory or incurring cancellation charges;
volatility in prices from our suppliers, including our manufacturers located in China, have in the past and could in the future negatively affect our profitability and/or market share;
fluctuations in foreign exchange rates;
with respect to our stock repurchase program, prevailing stock market conditions generally, and the price of our stock specifically;
the bankruptcy or financial weakness of distributors or key customers, or the bankruptcy of or reduction in capacity of our key suppliers;
additional risk factors including: interruption in the supply of sole-sourced critical components, continuity of component supply at costs consistent with our plans, and the inherent risks of our substantial foreign operations; and
seasonality in one or more of our business segments.

For more information concerning these and other possible risks, please refer to our Annual Report on Form 10-K filed with the Securities and Exchange Commission on May 24, 2013 and other filings with the Securities and Exchange Commission, as well as recent press releases. The Securities and Exchange Commission filings can be accessed over the Internet at http://www.sec.gov/edgar/searchedgar/companysearch.html.



4



Financial Summaries

The following related charts are provided:


About Plantronics

Plantronics is a global leader in audio communications for businesses and consumers. We have pioneered new trends in audio technology for over 50 years, creating innovative products that allow people to simply communicate. From Unified Communication solutions to Bluetooth headsets, we deliver uncompromising quality, an ideal experience, and extraordinary service. Plantronics is used by every company in the Fortune 100, as well as 911 dispatch, air traffic control and the New York Stock Exchange. For more information, please visit www.plantronics.com or call (800) 544-4660.

Plantronics and the logo design are trademarks or registered trademarks of Plantronics, Inc. The Bluetooth name and the Bluetooth trademarks are owned by Bluetooth SIG, Inc. and are used by Plantronics, Inc. under license. All other trademarks are the property of their respective owners.

 

PLANTRONICS, INC. / 345 Encinal Street / P.O. Box 1802 / Santa Cruz, California 95061-1802
831-426-6060 / Fax 831-426-6098


5



PLANTRONICS, INC.
 
SUMMARY CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
($ in thousands, except per share data)
 
 
 
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months Ended
 
 
 
March 31,
 
March 31,
 
 
 
2014
 
2013
 
2014
 
2013
 
Net revenues
 
$
209,070

 
$
204,179

 
$
818,607

 
$
762,226

 
Cost of revenues
 
98,015

 
98,086

 
391,979

 
359,045

 
Gross profit
 
111,055


106,093

 
426,628

 
403,181

 
Gross profit %
 
53.1
%
 
52.0
%
 
52.1
%
 
52.9
%
 
 
 


 


 
 
 
 
 
Research, development and engineering
 
22,453

 
20,848

 
84,781

 
80,373

 
Selling, general and administrative
 
53,105

 
47,969

 
201,176

 
182,445

 
Restructuring and other related charges
 

 
398

 
547

 
2,266

 
Total operating expenses
 
75,558

 
69,215

 
286,504

 
265,084

 
Operating income
 
35,497

 
36,878

 
140,124

 
138,097

 
Operating income %
 
17.0
%
 
18.1
%
 
17.1
%
 
18.1
%
 
 
 


 


 
 
 
 
 
Interest and other income (expense), net
 
956

 
(136
)
 
1,015

 
328

 
Income before income taxes
 
36,453

 
36,742

 
141,139

 
138,425

 
Income tax expense 
 
8,510

 
8,033

 
28,722

 
32,023

 
Net income
 
$
27,943


$
28,709

 
$
112,417

 
$
106,402

 
 
 


 


 
 
 
 
 
% of net revenues
 
13.4
%
 
14.1
%
 
13.7
%
 
14.0
%
 
 
 
 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
 
 
Basic
 
$
0.67

 
$
0.68

 
$
2.65

 
$
2.55

 
Diluted
 
$
0.65

 
$
0.67

 
$
2.59

 
$
2.49

 
 
 
 
 
 
 
 
 
 
 
Shares used in computing earnings per common share:
 
 
 
 
 
 
 
 
 
Basic
 
41,866

 
42,104

 
42,452

 
41,748

 
Diluted
 
42,697


43,119

 
43,364

 
42,738

 
 
 
 
 
 
 
 
 
 
 
Effective tax rate
 
23.3
%
 
21.9
%
 
20.4
%
 
23.1
%
 


6



PLANTRONICS, INC.
 
SUMMARY CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
($ in thousands)
 
 
 
 
 
 
 
UNAUDITED CONSOLIDATED BALANCE SHEETS
 
 
 
 
 
 
 
March 31,
 
March 31,
 
 
 
2014
 
2013
 
ASSETS
 
 
 
 
 
Cash and cash equivalents
 
$
232,704

 
$
228,776

 
Short-term investments
 
102,717

 
116,581

 
Total cash, cash equivalents and short-term investments
 
335,421

 
345,357

 
Accounts receivable, net
 
138,301

 
128,209

 
Inventory, net
 
57,132

 
67,435

 
Deferred tax assets
 
11,776

 
10,120

 
Other current assets
 
13,657

 
15,369

 
Total current assets
 
556,287

 
566,490

 
Long-term investments
 
100,342

 
80,261

 
Property, plant and equipment, net
 
134,402

 
99,111

 
Goodwill and purchased intangibles, net
 
16,165

 
16,440

 
Other assets
 
4,619

 
2,303

 
Total assets
 
$
811,815

 
$
764,605

 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 

 
 

 
Accounts payable
 
$
30,756

 
$
37,067

 
Accrued liabilities
 
66,851

 
66,419

 
Total current liabilities
 
97,607

 
103,486

 
Deferred tax liabilities
 

 
1,742

 
Long-term income taxes payable
 
12,719

 
12,005

 
Other long-term liabilities
 
2,825

 
925

 
Total liabilities
 
113,151

 
118,158

 
Stockholders' equity
 
698,664

 
646,447

 
Total liabilities and stockholders' equity
 
$
811,815

 
$
764,605

 
 
 
 
 
 
 




7



PLANTRONICS, INC.
 
SUMMARY CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
($ in thousands, except per share data)
 
 
 
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months Ended
 
 
 
March 31,
 
March 31,
 
 
 
2014
 
2013
 
2014
 
2013
 
Cash flows from operating activities
 
 
 
 
 
 
 
 
 
Net Income
 
$
27,943

 
$
28,709

 
$
112,417

 
$
106,402

 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
3,895

 
4,115

 
15,566

 
16,219

 
Stock-based compensation
 
6,184

 
4,177

 
23,180

 
18,350

 
Provision for excess and obsolete inventories
 
(281
)
 
270

 
4,138

 
1,576

 
Deferred income taxes
 
1,041

 
2,013

 
1,571

 
984

 
Excess tax benefit from stock-based compensation
 
(225
)
 
(1,792
)
 
(4,659
)
 
(2,722
)
 
Other operating activities
 
638

 
610

 
1,983

 
2,249

 
Changes in assets and liabilities:
 

 

 

 

 
Accounts receivable, net
 
(4,793
)
 
(15,120
)
 
(11,332
)
 
(16,335
)
 
Inventory, net
 
9,175

 
(868
)
 
6,040

 
(14,811
)
 
Current and other assets
 
529

 
(1,128
)
 
1,355

 
(6,056
)
 
Accounts payable
 
4,028

 
1,055

 
(6,311
)
 
2,778

 
Accrued liabilities
 
(1,806
)
 
5,801

 
(418
)
 
9,641

 
Income taxes
 
3,041

 
4,404

 
(2,039
)
 
7,226

 
Cash provided by operating activities
 
49,369

 
32,246

 
141,491

 
125,501

 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities
 
 
 
 
 
 
 
 
 
Purchase of investments
 
(65,519
)
 
(70,216
)
 
(247,355
)
 
(258,278
)
 
Proceeds from maturities of investments
 
42,745

 
66,450

 
137,955

 
184,115

 
Proceeds from sale of investments
 
12,732

 
18,393

 
102,414

 
56,471

 
Acquisitions, net of cash acquired
 

 

 

 
(1,926
)
 
Capital expenditures
 
(13,328
)
 
(9,932
)
 
(50,985
)
 
(39,310
)
 
Cash provided by (used for) investing activities
 
(23,370
)
 
4,695

 
(57,971
)

(58,928
)
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
Repurchase of common stock
 
(28,900
)
 
(305
)
 
(85,654
)
 
(23,931
)
 
Proceeds from issuances under stock-based compensation plans
 
4,455

 
18,775

 
24,054

 
31,865

 
Employees' tax withheld and paid for restricted stock and restricted stock units
 
(207
)
 
(199
)
 
(6,221
)
 
(3,047
)
 
Proceeds from revolving line of credit
 

 

 

 
18,000

 
Repayments of revolving line of credit
 

 
(20,000
)
 

 
(55,000
)
 
Payment of cash dividends
 
(4,267
)
 
(4,316
)
 
(17,372
)
 
(17,072
)
 
Excess tax benefit from stock-based compensation
 
225

 
1,792

 
4,659

 
2,722

 
Cash used for financing activities
 
(28,694
)
 
(4,253
)
 
(80,534
)
 
(46,463
)
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents
 
(135
)
 
(568
)
 
942

 
(669
)
 
Net increase (decrease) in cash and cash equivalents
 
(2,830
)
 
32,120

 
3,928

 
19,441

 
Cash and cash equivalents at beginning of period
 
235,534

 
196,656

 
228,776

 
209,335

 
Cash and cash equivalents at end of period
 
$
232,704

 
$
228,776

 
$
232,704

 
$
228,776

 
 
 

 


 

 


 



8



PLANTRONICS, INC.
 
UNAUDITED RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES
 
($ in thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS DATA
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months Ended
 
 
March 31,
 
March 31,
 
 
2014
 
2013
 
2014
 
2013
 
GAAP Gross profit
$
111,055

 
$
106,093

 
$
426,628

 
$
403,181

 
Stock-based compensation
695

 
391

 
2,554

 
2,020

 
Accelerated depreciation

 
252

 
261

 
1,012

 
Lease termination charges

 

 
1,388

 

 
Non-GAAP Gross profit
$
111,750

 
$
106,736

 
$
430,831

 
$
406,213

 
Non-GAAP Gross profit %
53.5
%
 
52.3
%
 
52.6
%
 
53.3
%
 
 
 
 
 
 
 
 
 
 
GAAP Research, development and engineering
$
22,453

 
$
20,848

 
$
84,781

 
$
80,373

 
Stock-based compensation
(1,696
)
 
(1,126
)
 
(6,404
)
 
(4,842
)
 
Accelerated depreciation

 
(176
)
 
(200
)
 
(682
)
 
Lease termination charges

 

 
(21
)
 

 
Purchase accounting amortization
(50
)
 

 
(200
)
 

 
Non-GAAP Research, development and engineering
$
20,707

 
$
19,546

 
$
77,956

 
$
74,849

 
 
 
 
 
 
 
 
 
 
GAAP Selling, general and administrative
$
53,105

 
$
47,969

 
$
201,176

 
$
182,445

 
Stock-based compensation
(3,794
)
 
(2,659
)
 
(14,222
)
 
(11,488
)
 
Lease termination charges

 

 
(45
)
 

 
Purchase accounting amortization

 

 
(106
)
 

 
Non-GAAP Selling, general and administrative
$
49,311

 
$
45,310

 
$
186,803

 
$
170,957

 
 
 
 
 
 
 
 
 
 
GAAP Operating expenses
$
75,558

 
$
69,215

 
$
286,504

 
$
265,084

 
Stock-based compensation
(5,490
)
 
(3,785
)
 
(20,626
)
 
(16,330
)
 
Accelerated depreciation

 
(176
)
 
(200
)
 
(682
)
 
Lease termination charges

 

 
(66
)
 

 
Purchase accounting amortization
(50
)
 

 
(306
)
 

 
Restructuring and other related charges

 
(398
)
 
(547
)
 
(2,266
)
 
Non-GAAP Operating expenses
$
70,018

 
$
64,856

 
$
264,759

 
$
245,806

 
 
 
 
 
 
 
 
 
 
     
     


9



PLANTRONICS, INC.
UNAUDITED RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES
($ in thousands, except per share data)
 
 
 
 
 
 
 
 
 
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS DATA (CONTINUED)
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months Ended
 
 
March 31,
 
March 31,
 
 
2014
 
2013
 
2014
 
2013
 
GAAP Operating income
$
35,497

 
$
36,878

 
$
140,124

 
$
138,097

 
Stock-based compensation
6,185

 
4,176

 
23,180

 
18,350

 
Accelerated depreciation

 
428

 
461

 
1,694

 
Lease termination charges

 

 
1,454

 

 
Purchase accounting amortization
50

 

 
306

 

 
Restructuring and other related charges

 
398

 
547

 
2,266

 
Non-GAAP Operating income
$
41,732

 
$
41,880

 
$
166,072

 
$
160,407

 
 
 
 
 
 
 
 
 
 
GAAP Net income
$
27,943

 
$
28,709

 
$
112,417

 
$
106,402

 
Stock-based compensation
6,185

 
4,176

 
23,180

 
18,350

 
Accelerated depreciation

 
428

 
461

 
1,694

 
Lease termination charges

 

 
1,454

 

 
Purchase accounting amortization
50

 

 
306

 

 
Restructuring and other related charges

 
398

 
547

 
2,266

 
Income tax effect of above items
(1,738
)
 
(1,416
)
 
(7,498
)
 
(6,551
)
 
Income tax effect of unusual tax items
(650
)
(1 
) 
(1,835
)
(2 
) 
(7,432
)
(3 
) 
(3,906
)
(2 
) 
Non-GAAP Net income
$
31,790

 
$
30,460

 
$
123,435

 
$
118,255

 
 
 
 
 
 
 
 
 
 
GAAP Diluted earnings per common share
$
0.65

 
$
0.67

 
$
2.59

 
$
2.49

 
Stock-based compensation
0.14

 
0.11

 
0.53

 
0.44

 
Accelerated depreciation

 
0.01

 
0.01

 
0.03

 
Lease termination charges

 

 
0.03

 

 
Restructuring and other related charges

 

 
0.02

 
0.05

 
Income tax effect
(0.05
)
 
(0.08
)
 
(0.33
)
 
(0.24
)
 
Non-GAAP Diluted earnings per common share
$
0.74

 
$
0.71

 
$
2.85

 
$
2.77

 
 
 
 
 
 
 
 
 
 
Shares used in diluted earnings per common share calculation
42,697

 
43,119

 
43,364

 
42,738

 

(1) 
Excluded amount represents tax benefits from release of tax reserves.
(2) 
Excluded amount represents tax benefits from the expiration of certain statutes of limitations.
(3) 
Excluded amount represents tax benefits from release of tax reserves, transfer pricing, tax deduction and tax credit adjustments, and the impact of tax law changes.

Use of Non-GAAP Financial Information
To supplement our condensed consolidated financial statements presented on a GAAP basis, we use non-GAAP measures of operating results, which are adjusted to exclude certain non-cash expenses and charges from non-GAAP operating income, non-GAAP operating margin and non-GAAP diluted EPS, including stock-based compensation related to stock options, restricted stock and employee stock purchases made under our employee stock purchase plan, purchase accounting amortization, accelerated depreciation, and early lease termination charges, all net of the associated tax impact, tax benefits from the release of tax reserves, transfer pricing, tax deduction and tax credit adjustments, and the impact of tax law changes.  We exclude these expenses from our non-GAAP measures primarily because Plantronics’ management does not believe they are part of our target operating model.  We believe that the use of non-GAAP financial measures provides meaningful supplemental information regarding our performance and liquidity and helps investors compare actual results with our long-term target operating model goals.  We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting and analyzing future periods; however, non-GAAP financial measures are not meant to be considered in isolation or as a substitute for, or superior to, gross margin, operating income, operating margin, net income or EPS prepared in accordance with GAAP. 


10



Summary of Unaudited Reconciliations of GAAP Measures to Non-GAAP Measures and other Unaudited GAAP Data
 
($ in thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Q113
 
Q213
 
Q313
 
Q413
 
Q114
 
Q214
 
Q314
 
Q414
 
GAAP Gross profit
 
$
97,696

 
$
97,228

 
$
102,164

 
$
106,093

 
$
105,632

 
$
99,614

 
$
110,327

 
$
111,055

 
Stock-based compensation
 
596

 
526

 
507

 
391

 
535

 
638

 
686

 
695

 
Accelerated depreciation
 
124

 
318

 
318

 
252

 
220

 
41

 

 

 
Lease termination charges
 

 

 

 

 
262

 
1,126

 

 

 
Non-GAAP Gross profit
 
$
98,416

 
$
98,072

 
$
102,989



$
106,736

 
$
106,649

 
$
101,419

 
$
111,013

 
$
111,750

 
Non-GAAP Gross profit %
 
54.3
%
 
54.7
%
 
52.2
%


52.3
%
 
52.6
%
 
52.3
%
 
52.2
%
 
53.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP Operating expenses
 
$
65,600

 
$
62,711

 
$
67,558

 
$
69,215

 
$
69,683

 
$
68,778

 
$
72,485

 
$
75,558

 
Stock-based compensation
 
(4,024
)
 
(4,336
)
 
(4,185
)
 
(3,785
)
 
(4,452
)
 
(5,327
)
 
(5,357
)
 
(5,490
)
 
Accelerated depreciation
 
(57
)
 
(226
)
 
(223
)
 
(176
)
 
(151
)
 
(49
)
 

 

 
Lease termination charges
 









 
(66
)
 

 

 
Purchase accounting amortization
 

 

 

 

 
(121
)
 
(85
)
 
(50
)
 
(50
)
 
Restructuring and other related charges
 

 

 
(1,868
)
 
(398
)
 
(723
)
 
176

 

 

 
Non-GAAP Operating expenses
 
$
61,519

 
$
58,149

 
$
61,282


$
64,856

 
$
64,236

 
$
63,427

 
$
67,078

 
$
70,018

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP Operating income
 
$
32,096

 
$
34,517

 
$
34,606

 
$
36,878

 
$
35,949

 
$
30,836

 
$
37,842

 
$
35,497

 
Stock-based compensation
 
4,620

 
4,862

 
4,692

 
4,176

 
4,987

 
5,965

 
6,043

 
6,185

 
Accelerated depreciation
 
181

 
544

 
541

 
428

 
371

 
90

 

 

 
Lease termination charges
 

 

 

 

 
262

 
1,192

 

 

 
Purchase accounting amortization
 

 

 

 

 
121

 
85

 
50

 
50

 
Restructuring and other related charges
 

 

 
1,868

 
398

 
723

 
(176
)
 

 

 
Non-GAAP Operating income
 
$
36,897

 
$
39,923

 
$
41,707



$
41,880

 
$
42,413

 
$
37,992

 
$
43,935

 
$
41,732

 
Non-GAAP Operating income %
 
20.3
%
 
22.3
%
 
21.1
%

20.5
%
 
20.9
%
 
19.6
%
 
20.7
%
 
20.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP Income before income taxes
 
$
32,108

 
$
34,792

 
$
34,783

 
$
36,742

 
$
35,463

 
$
31,195

 
$
38,028

 
$
36,453

 
Stock-based compensation
 
4,620

 
4,862

 
4,692


4,176

 
4,987

 
5,965

 
6,043

 
6,185

 
Accelerated depreciation
 
181

 
544

 
541

 
428

 
371

 
90

 

 

 
Lease termination charges
 

 

 

 

 
262

 
1,192

 

 

 
Purchase accounting amortization
 

 

 

 

 
121

 
85

 
50

 
50

 
Restructuring and other related charges
 

 

 
1,868

 
398

 
723

 
(176
)
 

 

 
Non-GAAP Income before income taxes
 
$
36,909

 
$
40,198

 
$
41,884


$
41,744

 
$
41,927

 
$
38,351

 
$
44,121

 
$
42,688

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP Income tax expense
 
$
8,545

 
$
8,868

 
$
6,577

 
$
8,033

 
$
8,510

 
$
8,057

 
$
3,645

 
$
8,510

 
Income tax effect of above items
 
1,421

 
1,648

 
2,066

 
1,416

 
1,889

 
2,072

 
1,799

 
1,738

 
Income tax effect of unusual tax items
 

 

 
2,071

 
1,835

 
935

 
226

 
5,621

 
650

 
Non-GAAP Income tax expense
 
$
9,966

 
$
10,516

 
$
10,714


$
11,284

 
$
11,334

 
$
10,355

 
$
11,065

 
$
10,898

 
Non-GAAP Income tax expense as a % of Non-GAAP Income before income taxes
 
27.0
%
 
26.2
%
 
25.6
%


27.0
%
 
27.0
%
 
27.0
%
 
25.1
%
 
25.5
%
 


11




Summary of Unaudited Reconciliations of GAAP Measures to Non-GAAP Measures and other Unaudited GAAP Data (Continued)
 
 
 
 
 
($ in thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Q113
 
Q213
 
Q313
 
Q413
 
Q114
 
Q214
 
Q314
 
Q414
 
GAAP Net income
 
$
23,563

 
$
25,924

 
$
28,206

 
$
28,709

 
$
26,953

 
$
23,138

 
$
34,383

 
$
27,943

 
Stock-based compensation
 
4,620

 
4,862

 
4,692

 
4,176

 
4,987

 
5,965

 
6,043

 
6,185

 
Accelerated depreciation
 
181

 
544

 
541

 
428

 
371

 
90

 

 

 
Lease termination charges
 

 

 

 

 
262

 
1,192

 

 

 
Purchase accounting amortization
 

 

 

 

 
121

 
85

 
50

 
50

 
Restructuring and other related charges
 

 

 
1,868

 
398

 
723

 
(176
)
 

 

 
Income tax effect of above items
 
(1,421
)
 
(1,648
)
 
(2,066
)
 
(1,416
)
 
(1,889
)
 
(2,072
)
 
(1,799
)
 
(1,738
)
 
Income tax effect of unusual tax items
 

 

 
(2,071
)
 
(1,835
)
 
(935
)
 
(226
)
 
(5,621
)
 
(650
)
 
Non-GAAP Net income
 
$
26,943

 
$
29,682

 
$
31,170

 
$
30,460

 
$
30,593

 
$
27,996

 
$
33,056

 
$
31,790

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP Diluted earnings per common share
 
$
0.55

 
$
0.61

 
$
0.66

 
$
0.67

 
$
0.62

 
$
0.53

 
$
0.80

 
$
0.65

 
Stock-based compensation
 
0.11

 
0.11

 
0.11

 
0.11

 
0.11

 
0.14

 
0.14

 
0.14

 
Accelerated depreciation
 

 
0.01

 
0.01

 
0.01

 
0.01

 

 

 

 
Lease termination charges
 

 

 

 

 
0.01

 
0.02

 

 

 
Restructuring and other related charges
 

 

 
0.05

 

 
0.02

 

 

 

 
Income tax effect
 
(0.03
)
 
(0.03
)
 
(0.10
)
 
(0.08
)
 
(0.07
)
 
(0.05
)
 
(0.18
)
 
(0.05
)
 
Non-GAAP Diluted earnings per common share
 
$
0.63

 
$
0.70

 
$
0.73

 
$
0.71

 
$
0.70

 
$
0.64

 
$
0.76

 
$
0.74

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shares used in diluted earnings per common share calculation
 
42,570

 
42,403

 
42,618

 
43,119

 
43,650

 
43,597

 
43,228

 
42,697

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SUMMARY OF UNAUDITED GAAP DATA
 
 
 
 
 
 
 
 
 
 
 
($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
Net revenues from unaffiliated customers:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Office and Contact Center
 
$
134,033

 
$
133,119

 
$
139,449

 
$
142,700

 
$
151,183

 
$
139,945

 
$
146,636

 
$
150,501

 
Mobile
 
36,157

 
33,305

 
44,138

 
49,860

 
41,624

 
42,685

 
52,804

 
49,093

 
Gaming and Computer Audio
 
6,789

 
7,797

 
9,024

 
7,137

 
6,451

 
8,156

 
9,360

 
5,707

 
Clarity
 
4,386

 
5,059

 
4,791

 
4,482

 
3,560

 
3,194

 
3,939

 
3,769

 
Total net revenues
 
$
181,365

 
$
179,280

 
$
197,402

 
$
204,179

 
$
202,818

 
$
193,980

 
$
212,739

 
$
209,070

 
Net revenues by geographic area from unaffiliated customers:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Domestic
 
$
104,078

 
$
107,513

 
$
111,847

 
$
113,009

 
$
121,318

 
$
115,795

 
$
113,042

 
$
125,123

 
International
 
77,287

 
71,767

 
85,555

 
91,170

 
81,500

 
78,185

 
99,697

 
83,947

 
Total net revenues
 
$
181,365

 
$
179,280

 
$
197,402

 
$
204,179

 
$
202,818

 
$
193,980

 
$
212,739

 
$
209,070

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet accounts and metrics:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts receivable, net
 
$
108,300

 
$
108,070

 
$
112,677

 
$
128,209

 
$
120,903

 
$
123,748

 
$
133,379

 
$
138,301

 
Days sales outstanding (DSO)
 
54

 
54

 
51

 
57

 
54

 
57

 
56

 
60

 
Inventory, net
 
$
58,932

 
$
61,639

 
$
66,905

 
$
67,435

 
$
65,314

 
$
69,150

 
$
66,569

 
$
57,132

 
Inventory turns
 
5.7

 
5.3

 
5.7

 
5.8

 
6.0

 
5.5

 
6.2

 
6.9

 


12