Attached files

file filename
8-K - 8-K - LyondellBasell Industries N.V.d716306d8k.htm
EX-99.2 - EX-99.2 - LyondellBasell Industries N.V.d716306dex992.htm

Exhibit 99.1

 

NEWS RELEASE

 

HOUSTON and LONDON, April 29, 2014

   LOGO

LyondellBasell Reports First-Quarter 2014 Results

First-Quarter 2014 Highlights

 

    Diluted earnings per share of $1.72; $943 million income from continuing operations

 

    EBITDA of $1,668 million notwithstanding plant maintenance and weather-related cost increases

 

    Growth projects progressing with the start-up of a 200 million pounds per year polyethylene expansion, the commencement of the La Porte turnaround that will enable the third quarter addition of 800 million pounds per year of ethylene capacity, and the issuance of final permits for the Corpus Christi ethylene expansion

 

    Repurchased 15 million shares during the first quarter

 

    Shareholders approved a share repurchase program for an additional 10 percent of shares at the annual meeting on April 16, 2014; and the Supervisory Board approved a 10 cent per share increase of the quarterly interim dividend to $0.70 per share

LyondellBasell Industries (NYSE: LYB) today announced earnings from continuing operations for the first quarter 2014 of $943 million or $1.72 diluted earnings per share. First quarter 2014 EBITDA was $1,668 million.

Comparisons with the prior quarter and first quarter 2013 are shown below:

Table 1—Earnings Summary

 

     Three Months Ended  

Millions of U.S. dollars (except share data)

   March 31,
2014
     December 31,
2013
     March 31,
2013
 

Sales and other operating revenues

   $ 11,135      $ 11,138      $ 10,669   

Net income(a)

     944        1,175        900   

Income from continuing operations

     943        1,177        906   

Diluted earnings per share (U.S. dollars):

        

Net income(b)

     1.72        2.11         1.55  

Income from continuing operations

     1.72        2.11         1.56  

Diluted share count (millions)

     548        555        578   

EBITDA(c)

     1,668        1,543        1,585   

 

(a) Includes net loss attributable to non-controlling interests and income (loss) from discontinued operations, net of tax. See Table 10.
(b) Includes diluted earnings (loss) per share attributable to discontinued operations.
(c) See the end of this release for an explanation of the Company’s use of EBITDA and Table 8 for reconciliations of EBITDA to income from continuing operations.

 

LyondellBasell Industries

www.lyondellbasell.com

   1


The first quarter 2014 income from continuing operations benefitted from $52 million related to an environmental indemnity settlement. There was no tax impact associated with this credit. The effect on diluted earnings per share was $0.09. Please see Table 11 for charges and benefits to income from continuing operations in the prior periods.

“The first quarter results were good despite headwinds from maintenance, weather-related raw material cost volatility, and shipping delays. Exclusive of these pressures, the underlying business fundamentals remained strong and relatively unchanged,” said Jim Gallogly, LyondellBasell Chief Executive Officer. “In the U.S., our key raw materials continue to be in abundant supply with ethane tracking natural gas prices. Although natural gas prices increased in the face of record winter temperatures, current pricing and the outlook have moderated reflecting the strength of U.S. shale developments,” Gallogly said. “The theme for our 2013 annual report was – ‘Taking the Early Advantage.’ We are putting these words into action. Our growth program is generating immediate results as our methanol plant restart contributed to first quarter earnings and cash flow. During late March, we completed a 200 million pound per year polyethylene expansion at Matagorda and began the final steps of our La Porte ethylene expansion. Additionally in mid-April, we received the final environmental permits for our Corpus Christi ethylene expansion,” Gallogly said.

OUTLOOK

“The industry trends that developed over the past few years are expected to continue in the near term. Likewise, conditions in our businesses are generally expected to be consistent with recent quarters and seasonal trends,” Gallogly said. “During the second quarter, we expect significant planned downtime at our La Porte facility while we perform normal turnaround maintenance and additional steps to complete an 800 million pounds per year ethylene expansion. Inventory build-up in preparation for this downtime should enable us to meet customer demands while helping mitigate the financial impact on the second quarter. As we enter the summer driving season, our refining benchmark crack spread is expected to remain relatively unchanged from the first quarter,” Gallogly said.

LYONDELLBASELL BUSINESS RESULTS DISCUSSION BY REPORTING SEGMENT

LyondellBasell manages operations through five operating segments: 1) Olefins and Polyolefins – Americas; 2) Olefins and Polyolefins – Europe, Asia and International (EAI); 3) Intermediates and Derivatives; 4) Refining; and 5) Technology.

 

LyondellBasell Industries

www.lyondellbasell.com

   2


Olefins and Polyolefins—Americas (O&P-Americas) – The primary products of this segment include ethylene and its co-products (propylene, butadiene and benzene), polyethylene, polypropylene and Catalloy process resins.

Table 2—O&P–Americas Financial Overview

 

     Three Months Ended  

Millions of U.S. dollars

   March 31,
2014
     December 31,
2013
     March 31,
2013
 

Operating income

   $ 656      $ 801      $ 821  

EBITDA

     736        883        898  

Three months ended March 31, 2014 versus three months ended December 31, 2013 – EBITDA decreased $147 million versus the fourth quarter 2013. First quarter results were negatively impacted by olefin and polyethylene outages related to cold weather and maintenance activity as well as ethylene purchases and inventory build in preparation for the La Porte site turnaround. Collectively, these activities represented the majority of the EBITDA decline. Compared to the prior period, the olefins margin decreased slightly in part due to higher natural gas costs and the resulting increase in NGL feedstock prices. Polyethylene price increased by 3 cents per pound while sales volumes were relatively unchanged from the fourth quarter 2013. Polypropylene results and joint venture equity income were relatively unchanged.

Three months ended March 31, 2014 versus three months ended March 31, 2013 – EBITDA declined $162 million versus the first quarter 2013. As noted above, maintenance activities coupled with preparation for the La Porte turnaround contributed to the lower results. An ethylene margin decline of 6 cents per pound impacted results by approximately $120 million. Polyethylene results increased primarily driven by a 9 cent per pound higher average price. Polypropylene results increased by approximately $30 million due to improved margins and 9 percent higher sales volumes. Joint venture equity income was relatively unchanged.

 

LyondellBasell Industries

www.lyondellbasell.com

   3


Olefins and Polyolefins—Europe, Asia, International (O&P-EAI) – The primary products of this segment include ethylene and its co-products (propylene and butadiene), polyethylene, polypropylene, global polypropylene compounds, Catalloy process resins and polybutene-1 resins.

Table 3—O&P–EAI Financial Overview

 

     Three Months Ended  

Millions of U.S. dollars

   March 31,
2014
     December 31,
2013
     March 31,
2013
 

Operating income

   $ 225      $ 17      $ 93  

EBITDA

     356        115        225  

Three months ended March 31, 2014 versus three months ended December 31, 2013 – EBITDA increased $241 million versus the fourth quarter 2013. Excluding the benefits of $52 million from an environmental settlement in the first quarter and $25 million from an insurance settlement in the fourth quarter, EBITDA increased by $214 million. Olefin results increased by approximately $65 million as a result of higher margins and seasonal recovery in volumes. Advantaged feedstock cracking represented approximately 35 percent of ethylene production. Combined polyolefin results increased, driven by improved margins and seasonally stronger sales volumes. Polypropylene compounds and polybutene-1 results increased approximately $30 million from seasonally low fourth quarter 2013 results. Equity income from joint ventures increased by $13 million from the fourth quarter 2013.

Three months ended March 31, 2014 versus three months ended March 31, 2013 – EBITDA increased $131 million versus the first quarter 2013, including a $52 million benefit related to an environmental settlement. Olefin results improved slightly, primarily as a result of higher volumes. Combined commodity polyolefin results increased by approximately $40 million primarily as a result of higher margins. Polypropylene compounds and polybutene-1 results increased by $20 million from the prior year period, primarily as a result of 4 percent higher sales volumes. Equity income from joint ventures was relatively unchanged.

 

LyondellBasell Industries

www.lyondellbasell.com

   4


Intermediates and Derivatives (I&D) – The primary products of this segment include propylene oxide (PO) and its co-products (styrene monomer, tertiary butyl alcohol (TBA), isobutylene and tertiary butyl hydroperoxide), and derivatives (propylene glycol, propylene glycol ethers and butanediol), acetyls (acetic acid, vinyl acetate monomer and methanol), ethylene oxide and its derivatives, and oxyfuels.

Table 4—I&D Financial Overview

 

     Three Months Ended  

Millions of U.S. dollars

   March 31,
2014
     December 31,
2013
     March 31,
2013
 

Operating income

   $ 316      $ 321      $ 323  

EBITDA

     375        354        373  

Three months ended March 31, 2014 versus three months ended December 31, 2013 – EBITDA increased $21 million versus the fourth quarter 2013. Results for PO and PO derivatives improved due to seasonal volume recovery. Intermediate chemicals results decreased by approximately $20 million, primarily driven by lower styrene and ethylene glycol margins and volumes which more than offset higher acetyls volumes and margins. Improved oxyfuels margins offset lower sales volumes. The fourth quarter results include $26 million of charges related to our exit from the Nihon Oxirane Co. (NOC) joint venture in Japan.

Three months ended March 31, 2014 versus three months ended March 31, 2013 – EBITDA increased $2 million compared to the first quarter 2013. Results for PO and PO derivatives improved slightly, primarily due to higher sales volumes. Intermediate chemicals results improved by approximately $45 million, primarily due to higher methanol volumes and margins from the Channelview methanol plant restart compared to the same period in 2013. Oxyfuels results declined approximately $60 million, mainly due to lower margins. Equity income from joint ventures was relatively unchanged.

 

LyondellBasell Industries

www.lyondellbasell.com

   5


Refining – The primary products of this segment include gasoline, diesel fuel, heating oil, jet fuel, and petrochemical raw materials.

Table 5—Refining Financial Overview

 

     Three Months Ended  

Millions of U.S. dollars

   March 31,
2014
     December 31,
2013
     March 31,
2013
 

Operating income (loss)

   $ 86      $ 92      ($ 17

EBITDA

     129        134        20  

Three months ended March 31, 2014 versus three months ended December 31, 2013 – EBITDA decreased $5 million versus the fourth quarter 2013. The Houston refinery operated at 247,000 barrels per day, up 8,000 barrels per day from the prior quarter although refinery throughput was constrained due to coker maintenance. The Maya 2-1-1 benchmark crack spread increased $3.94 per barrel, averaging $28.26 per barrel in the first quarter 2014. The improved refinery crack spread was offset by lower gasoline and distillate yields due to the coker outage and approximately $10 million higher natural gas costs. The cost of Renewable Identification Numbers (RINs) to meet U.S. renewable fuel standards increased by approximately $10 million versus the fourth quarter 2013.

Three months ended March 31, 2014 versus three months ended March 31, 2013 – EBITDA increased $109 million versus the first quarter 2013, when results were negatively impacted by a major turnaround. Compared to the prior year period, a throughput increase of 74,000 barrels per day positively impacted the current quarter by approximately $60 million. The Maya 2-1-1 benchmark crack spread increased from the first quarter 2013 by $5.56 per barrel. The improved crack spread was slightly offset by lower gasoline and distillate yields, and higher natural gas costs. The cost of RINs decreased by approximately $5 million versus the first quarter 2013.

 

LyondellBasell Industries

www.lyondellbasell.com

   6


Technology – The principal products of the Technology segment include polyolefin catalysts and production process technology licenses and related services.

Table 6—Technology Financial Overview

 

     Three Months Ended  

Millions of U.S. dollars

   March 31,
2014
     December 31,
2013
     March 31,
2013
 

Operating income

   $ 60      $ 33      $ 50  

EBITDA

     76        55        66  

Three months ended March 31, 2014 versus three months ended December 31, 2013 – EBITDA increased by $21 million, primarily as a result of higher catalyst sales and lower research and development costs which more than offset lower licensing revenues.

Three months ended March 31, 2014 versus three months ended March 31, 2013 – EBITDA increased by $10 million, primarily due to lower research and development costs.

Capital spending and cash balances

Capital expenditures, including growth projects, maintenance turnarounds, catalyst and information technology-related expenditures, were $343 million in the first quarter 2014. The cash and short-term securities balance was $4.4 billion at March 31, 2014. We repurchased approximately 15 million ordinary shares during the first quarter 2014 and approximately 42 million shares as of March 31, 2014. The company paid dividends of $327 million during the quarter and issued $1.0 billion in bonds at a coupon rate of 4.875 percent.

CONFERENCE CALL

LyondellBasell will host a conference call Apr. 29 at 11 a.m. ET. Participants on the call will include Chief Executive Officer Jim Gallogly, Executive Vice President and Chief Financial Officer Karyn Ovelmen, Senior Vice President—Strategic Planning and Transactions Sergey Vasnetsov, and Vice President of Investor Relations Doug Pike.

The toll-free dial-in number in the U.S. is 888-677-1826. A complete listing of toll-free numbers by country is available at www.lyondell.com/teleconference for international callers. The pass code for all numbers is 1231245.

A replay of the call will be available from 2 p.m. ET April 29 until June 2 at 11 p.m. ET. The replay dial-in numbers are 888-566-0499 (U.S.) and +1 203-369-3057 (international). The pass code for each is 3675.

The slides that accompany the call will be available at http://www.lyondellbasell.com/earnings.

 

LyondellBasell Industries

www.lyondellbasell.com

   7


ABOUT LYONDELLBASELL

LyondellBasell (NYSE: LYB) is one of the world’s largest plastics, chemical and refining companies and a member of the S&P 500. LyondellBasell (www.lyondellbasell.com) manufactures products at 55 sites in 18 countries. LyondellBasell products and technologies are used to make items that improve the quality of life for people around the world including packaging, electronics, automotive parts, home furnishings, construction materials and biofuels.

FORWARD-LOOKING STATEMENTS

The statements in this release and the related teleconference relating to matters that are not historical facts are forward-looking statements. These forward-looking statements are based upon assumptions of management which are believed to be reasonable at the time made and are subject to significant risks and uncertainties. Actual results could differ materially based on factors including, but not limited to, the business cyclicality of the chemical, polymers and refining industries; the availability, cost and price volatility of raw materials and utilities, particularly the cost of oil, natural gas, and associated natural gas liquids; competitive product and pricing pressures; labor conditions; our ability to attract and retain key personnel; operating interruptions (including leaks, explosions, fires, weather-related incidents, mechanical failure, unscheduled downtime, supplier disruptions, labor shortages, strikes, work stoppages or other labor difficulties, transportation interruptions, spills and releases and other environmental risks); the supply/demand balances for our and our joint ventures’ products, and the related effects of industry production capacities and operating rates; our ability to achieve expected cost savings and other synergies; our ability to successfully execute projects and growth strategies; legal and environmental proceedings; tax rulings, consequences or proceedings; technological developments, and our ability to develop new products and process technologies; potential governmental regulatory actions; political unrest and terrorist acts; risks and uncertainties posed by international operations, including foreign currency fluctuations; and our ability to comply with debt covenants and service our debt. Additional factors that could cause results to differ materially from those described in the forward-looking statements can be found in the “Risk Factors” section of our Form 10-K for the year ended December 31, 2013, which can be found at www.lyondellbasell.com on the Investor Relations page and on the Securities and Exchange Commission’s website at www.sec.gov.

NON-GAAP MEASURES

This release makes reference to certain “non-GAAP” financial measures, such as EBITDA, as defined in Regulation G of the U.S. Securities Exchange Act of 1934, as amended. We report our financial results in accordance with U.S. generally accepted accounting principles, but believe that certain non-GAAP

 

LyondellBasell Industries

www.lyondellbasell.com

   8


financial measures, such as EBITDA, provide useful supplemental information to investors regarding the underlying business trends and performance of the company’s ongoing operations and are useful for period-over-period comparisons of such operations. These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the financial measures prepared in accordance with GAAP.

EBITDA, as presented herein, may not be comparable to a similarly titled measure reported by other companies due to differences in the way the measure is calculated. We calculate EBITDA as income from continuing operations plus interest expense (net), provision for (benefit from) income taxes, and depreciation & amortization. EBITDA should not be considered an alternative to profit or operating profit for any period as an indicator of our performance, or as alternative to operating cash flows as a measure of our liquidity.

Quantitative reconciliations of EBITDA to net income, the most comparable GAAP measure, are provided in Table 8 at the end of this release.

OTHER FINANCIAL MEASURE PRESENTATION NOTES

This release contains time sensitive information that is accurate only as of the time hereof. Information contained in this release is unaudited and subject to change. LyondellBasell undertakes no obligation to update the information presented herein except to the extent required by law.

###

Source: LyondellBasell Industries

 

Media Contact:    Stanley Sehested +1 713-309-4125
Investor Contact:    Douglas J. Pike +1 713-309-7141

 

 

LyondellBasell Industries

www.lyondellbasell.com

   9


Table 7—Reconciliation of Segment Information to Consolidated Financial Information

 

     2013     2014  

(Millions of U.S. dollars)

   Q1     Q2     Q3     Q4     Total     Q1  

Sales and other operating revenues:

            

Olefins & Polyolefins—Americas

   $ 3,244     $ 3,251     $ 3,315     $ 3,279     $ 13,089     $ 3,357  

Olefins & Polyolefins—Europe, Asia, International

     3,800       3,708       3,594       3,583       14,685       3,778  

Intermediates & Derivatives

     2,282       2,217       2,452       2,521       9,472       2,429  

Refining

     2,468       3,077       3,177       2,976       11,698       2,756  

Technology

     134       132       124       142       532       136  

Other

     (1,259     (1,282     (1,510     (1,363     (5,414     (1,321
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing Operations

   $ 10,669     $ 11,103     $ 11,152     $ 11,138     $ 44,062     $ 11,135  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss):

            

Olefins & Polyolefins—Americas

   $ 821     $ 872     $ 759     $ 801     $ 3,253     $ 656  

Olefins & Polyolefins—Europe, Asia, International

     93       189       78       17       377       225  

Intermediates & Derivatives

     323       285       371       321       1,300       316  

Refining

     (17     (16     (37     92       22       86  

Technology

     50       39       35       33       157       60  

Other

     (3     (5     1       —         (7     (3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing Operations

   $ 1,267     $ 1,364     $ 1,207     $ 1,264     $ 5,102     $ 1,340  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and amortization:

            

Olefins & Polyolefins—Americas

   $ 75     $ 69     $ 73     $ 76     $ 293     $ 73  

Olefins & Polyolefins—Europe, Asia, International

     77       76       78       56       287       70  

Intermediates & Derivatives

     48       50       50       56       204       55  

Refining

     36       37       45       42       160       42  

Technology

     17       20       16       22       75       16  

Other

     —         2       —         —         2       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing Operations

   $ 253     $ 254     $ 262     $ 252     $ 1,021     $ 256  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA: (a)

            

Olefins & Polyolefins—Americas

   $ 898     $ 951     $ 841     $ 883     $ 3,573     $ 736  

Olefins & Polyolefins—Europe, Asia, International

     225       295       204       115       839       356  

Intermediates & Derivatives

     373       338       427       354       1,492       375  

Refining

     20       20       8       134       182       129  

Technology

     66       59       52       55       232       76  

Other

     3       (11     (1     2       (7     (4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing Operations

   $ 1,585     $ 1,652     $ 1,531     $ 1,543     $ 6,311     $ 1,668  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital, turnarounds and IT deferred spending:

            

Olefins & Polyolefins—Americas

   $ 122     $ 122     $ 218     $ 183     $ 645     $ 231  

Olefins & Polyolefins—Europe, Asia, International

     63       46       44       76       229       33  

Intermediates & Derivatives

     106       141       119       77       443       45  

Refining

     93       67       36       13       209       32  

Technology

     7       6       7       10       30       2  

Other

     —         5       (1     1       5       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     391       387       423       360       1,561       343  

Deferred charges included above

     —         —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing Operations

   $ 391     $ 387     $ 423     $ 360     $ 1,561     $ 343  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) See Table 8 for EBITDA calculation.

 

LyondellBasell Industries

www.lyondellbasell.com

   10


Table 8—EBITDA Calculation

 

     2013     2014  

(Millions of U.S. dollars)

   Q1     Q2     Q3     Q4      Total     Q1  

Net income attributable to the Company shareholders

   $ 901     $ 929     $ 853     $ 1,174      $ 3,857     $ 945  

Net income (loss) attributable to non-controlling interests

     (1     (2     (2     1        (4     (1

(Income) loss from discontinued operations, net of tax

     6       (4     3       2        7       (1
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Income from continuing operations

     906       923       854       1,177        3,860       943  

Provision for income taxes

     357       410       339       30        1,136       383  

Depreciation and amortization

     253       254       262       252        1,021       256  

Interest expense, net

     69       65       76       84        294       86  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

EBITDA

   $ 1,585     $ 1,652     $ 1,531     $ 1,543      $ 6,311     $ 1,668  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

LyondellBasell Industries

www.lyondellbasell.com

   11


Table 9—Selected Segment Operating Information

 

     2013      2014  
     Q1      Q2      Q3      Q4      Total      Q1  

Olefins and Polyolefins—Americas

                 

Volumes (million pounds)

                 

Ethylene produced

     2,337        2,412        2,111        2,156        9,016        1,979  

Propylene produced

     624        529        652        646        2,451        611  

Polyethylene sold

     1,396        1,389        1,378        1,409        5,572        1,406  

Polypropylene sold

     565        637        669        642        2,513        614  

Benchmark Market Prices

                 

West Texas Intermediate crude oil (USD per barrel)

     94.4        94.2        105.8        97.6        98.1        98.6  

Light Louisiana Sweet (“LLS”) crude oil (USD per barrel)

     113.9        104.6        109.9        101.1        107.3        104.4  

Natural gas (USD per million BTUs)

     3.5        4.2        3.7        3.7        3.8        5.0  

U.S. weighted average cost of ethylene production (cents/pound)

     13.8        15.7        16.6        18.6        16.2        20.0  

U.S. ethylene (cents/pound)

     48.0        46.3        45.8        46.5        46.7        48.3  

U.S. polyethylene [high density] (cents/pound)

     66.7        68.7        71.7        75.0        70.5        76.3  

U.S. propylene (cents/pound)

     75.0        63.3        68.3        68.2        68.7        73.3  

U.S. polypropylene [homopolymer] (cents/pound)

     88.0        76.2        82.3        82.2        82.2        88.3  

Olefins and Polyolefins—Europe, Asia, International

                 

Volumes (million pounds)

                 

Ethylene produced

     912        991        984        930        3,817        989  

Propylene produced

     577        610        597        568        2,352        582  

Polyethylene sold

     1,206        1,314        1,212        1,167        4,899        1,275  

Polypropylene sold

     1,657        1,821        1,612        1,531        6,621        1,509  

Benchmark Market Prices (€0.01 per pound)

                 

Western Europe weighted average cost of ethylene production

     36.2        29.3        34.9        38.5        34.7        32.9  

Western Europe ethylene

     58.6        54.4        55.0        55.1        55.8        54.7  

Western Europe polyethylene [high density]

     61.2        56.8        57.9        57.1        58.2        56.1  

Western Europe propylene

     50.6        47.9        49.6        49.9        49.5        51.3  

Western Europe polypropylene [homopolymer]

     59.1        56.1        58.1        58.2        57.9        59.9  

Intermediates and Derivatives

                 

Volumes (million pounds)

                 

Propylene oxide and derivatives

     683        665        665        729        2,742        772  

Ethylene oxide and derivatives

     260        277        294        346        1,177        262  

Styrene monomer

     703        589        756        832        2,880        683  

Acetyls

     431        470        506        510        1,917        683  

TBA Intermediates

     434        357        425        442        1,658        416  

Volumes (million gallons)

                 

MTBE/ETBE

     185        235        241        222        883        188  

Benchmark Market Margins (cents per gallon)

                 

MTBE—Northwest Europe

     104.9        88.4        86.8        37.8        79.1        63.4  

Refining

                 

Volumes (thousands of barrels per day)

                 

Heavy crude oil processing rate

     173        265        250        239        232        247  

Benchmark Market Margins

                 

Light crude oil—2-1-1

     11.53        14.63        12.63        12.67        12.89        13.18  

Light crude oil—Maya differential

     11.17        6.95        10.59        11.65        10.05        15.08  

 

Source: LYB and third party consultants

Note: Benchmark market prices for U.S. and Western Europe polyethylene and polypropylene reflect discounted prices.

 

LyondellBasell Industries

www.lyondellbasell.com

   12


Table 10—Unaudited Income Statement Information

 

     2013     2014  

(Millions of U.S. dollars)

   Q1     Q2     Q3     Q4     Total     Q1  

Sales and other operating revenues

   $ 10,669     $ 11,103     $ 11,152     $ 11,138     $ 44,062     $ 11,135  

Cost of sales

     9,153       9,496       9,690       9,601       37,940       9,577  

Selling, general and administrative expenses

     213       208       220       229       870       186  

Research and development expenses

     36       35       35       44       150       32  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     1,267       1,364       1,207       1,264       5,102       1,340  

Income from equity investments

     59       43       61       40       203       61  

Interest expense, net

     (69     (65     (76     (84     (294     (86

Other income (expense), net

     6       (8     1       (13     (14     11  

Reorganization items

     —         (1     —         —         (1     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes

     1,263       1,333       1,193       1,207       4,996       1,326  

Provision for income taxes

     357       410       339       30       1,136       383  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     906       923       854       1,177       3,860       943  

Income (loss) from discontinued operations, net of tax

     (6     4       (3     (2     (7     1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     900       927       851       1,175       3,853       944  

Net loss attributable to non-controlling interests

     1       2       2       (1     4       1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to the Company shareholders

   $ 901     $ 929     $ 853     $ 1,174     $ 3,857     $ 945  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

LyondellBasell Industries

www.lyondellbasell.com

   13


Table 11—Charges (Benefits) Included in Income from Continuing Operations

 

     2013     2014  

Millions of U.S. dollars (except share data)

   Q1      Q2      Q3      Q4     Total     Q1  

Pretax charges (benefits):

               

Impairments

   $ —        $ —        $ —        $ 10     $ 10     $ —    

Insurance settlement

     —          —          —          (25     (25     —    

Settlement of environmental indemnification agreement

     —          —          —          —         —         (52

Loss on sale of investment

     —          —          —          16       16       —    
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total pretax charges (benefits)

     —          —          —          1       1       (52

Provision for income tax related to these items

     —          —          —          4       4       —    
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

After-tax effect of net charges (benefits)

   $ —        $ —        $ —        $ 5     $ 5     $ (52
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Effect on diluted earnings per share

   $ —        $ —        $ —        $ —       $ —       $ 0.09  

 

LyondellBasell Industries

www.lyondellbasell.com

   14


Table 12—Unaudited Cash Flow Information

 

     2013     2014  

(Millions of U.S. dollars)

   Q1     Q2     Q3     Q4     Total     Q1  

Net cash provided by operating activities

   $ 799     $ 1,264     $ 1,131     $ 1,641     $ 4,835     $ 801  

Net cash used in investing activities

     (408     (389     (438     (367     (1,602     (2,011

Net cash provided by (used in) financing activities

     (234     (526     437       (1,266     (1,589     (550

 

LyondellBasell Industries

www.lyondellbasell.com

   15


Table 13—Unaudited Balance Sheet Information

 

(Millions of U.S. dollars)

   March 31,
2013
     June 30,
2013
     September 30,
2013
     December 31,
2013
     March 31,
2014
 

Cash and cash equivalents

   $ 2,879      $ 3,233      $ 4,414      $ 4,450      $ 2,702  

Restricted cash

     6        2        4        10        3  

Short-term investments

     —           —          —           —           1,402  

Accounts receivable, net

     3,878        4,023        4,041        4,030        4,141  

Inventories

     5,270        5,197        5,382        5,279        5,589  

Prepaid expenses and other current assets

     622        577        784        830        1,156  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current assets

     12,655        13,032        14,625        14,599        14,993  

Property, plant and equipment, net

     7,779        7,979        8,223        8,457        8,556  

Investments and long-term receivables:

              

Investment in PO joint ventures

     401        409        423        421        424  

Equity investments

     1,607        1,622        1,615        1,629        1,693  

Other investments and long-term receivables

     421        231        164        64        62  

Goodwill

     582        588        598        605        605  

Intangible assets, net

     999        966        934        904        870  

Other assets

     233        221        229        619        624  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 24,677      $ 25,048      $ 26,811      $ 27,298      $ 27,827  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Current maturities of long-term debt

   $ 1      $ 1      $ 1      $ 1      $ 3  

Short-term debt

     115        114        114        58        58  

Accounts payable

     3,217        3,324        3,241        3,572        3,642  

Accrued liabilities

     1,217        1,047        1,528        1,299        1,477  

Deferred income taxes

     557        550        494        580        540  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current liabilities

     5,107        5,036        5,378        5,510        5,720  

Long-term debt

     4,307        4,306        5,774        5,776        6,766  

Other liabilities

     2,306        2,325        2,278        1,839        1,838  

Deferred income taxes

     1,277        1,312        1,472        1,659        1,677  

Stockholders’ equity

     11,641        12,032        11,874        12,478        11,791  

Non-controlling interests

     39        37        35        36        35  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 24,677      $ 25,048      $ 26,811      $ 27,298      $ 27,827  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

LyondellBasell Industries

www.lyondellbasell.com

   16