Attached files

file filename
8-K - 8-K - AMERISAFE INCd684809d8k.htm

Exhibit 99.1

 

LOGO   LOGO
  Contact:           

Michael Grasher, EVP & CFO

AMERISAFE, Inc.

337-463-9052

    

AMERISAFE ANNOUNCES 2013 FOURTH QUARTER

AND YEAR-END RESULTS

INCREASES REGULAR DIVIDEND 50%

ANNOUNCES SPECIAL DIVIDEND OF $0.50 PER SHARE

DeRidder, LA – February 26, 2014—AMERISAFE, Inc. (Nasdaq: AMSF), a specialty provider of hazardous workers’ compensation insurance, today announced results for the fourth quarter and year ended December 31, 2013.

 

     Three Months Ended
December 31,
    Twelve Months Ended
December 31,
 
     2013     2012     %
Change
    2013     2012     %
Change
 
     (in thousands, except per share data)  

Net premiums earned

   $ 86,695      $ 78,741        10.1   $ 329,983      $ 290,689        13.5

Net investment income

     6,763        6,698        1.0     27,029        27,018        0.0

Net realized gains (losses) on investments (pre-tax)

     710        66        NM        (1,211     2,979        NM   

Net income

     17,443        9,226        89.1     43,637        29,353        48.7

Diluted earnings per share

   $ 0.92      $ 0.50        84.0   $ 2.32      $ 1.58        46.8

Operating net income

     16,982        9,183        84.9     44,424        27,417        62.0

Operating earnings per share

   $ 0.90      $ 0.49        83.7   $ 2.37      $ 1.48        60.1

Book value per share

   $ 22.41      $ 20.88        7.3   $ 22.41      $ 20.88        7.3

Net combined ratio

     80.0     92.6       90.0     97.5  

Return on average equity

     17.1     9.8       10.9     8.0  


Commenting on fourth quarter results, Allen Bradley, AMERISAFE’s Chairman and Chief Executive Officer, stated, “During the fourth quarter of 2013 Amerisafe continued to witness favorable trends in its business with the combination of improved pricing, stable loss trends and expense management generating stellar results. From an industry perspective, the workers’ compensation market continues to exhibit evidence of stressed balance sheets, a difficult investing environment and a growing residual market, providing the ingredients for a sustained favorable operating environment, particularly in our niche high severity markets.”

Insurance Results

 

     Three Months Ended
December 31,
    Twelve Months Ended
December 31,
 
     2013     2012     %
Change
    2013     2012     %
Change
 
     (in thousands)  

Gross premiums written

   $ 91,102      $ 81,140        12.3   $ 372,177      $ 328,823        13.2

Net premiums earned

     86,695        78,741        10.1     329,983        290,689        13.5

Loss and loss adjustment expenses incurred

     59,113        57,489        2.8     228,973        219,903        4.1

Underwriting and certain other operating costs, commissions and salaries and benefits

     10,104        14,876        (32.1 )%      67,116        61,433        9.3

Policyholder dividends

     62        544        NM        1,042        2,203        NM   

Underwriting profit (pre-tax)

     17,416        5,832        198.6     32,852        7,150        359.5

Insurance Ratios:

            

Current accident year loss ratio

     73.2     76.5       73.2     76.5  

Prior accident year loss ratio

     (5.0 )%      (3.5 )%        (3.8 )%      (0.9 )%   
  

 

 

   

 

 

     

 

 

   

 

 

   

Net loss ratio

     68.2     73.0       69.4     75.6  

Net underwriting expense ratio

     11.7     18.9       20.3     21.1  

Net dividend ratio

     0.1     0.7       0.3     0.8  
  

 

 

   

 

 

     

 

 

   

 

 

   

Net combined ratio

     80.0     92.6       90.0     97.5  
  

 

 

   

 

 

     

 

 

   

 

 

   

 

    Voluntary premiums written increased 19.6% in the quarter and 15.6% for the year ended December 31, 2013 compared to the same periods in 2012. Additionally, payroll audits and related premium adjustments for policies written in previous periods increased premiums $3.2 million in the fourth quarter and $13.6 million in the year ended December 31, 2013. In 2012, these premium adjustments increased premium $7.9 million in the fourth quarter and $20.9 million for the full year.


    The current accident year loss ratio for the fourth quarter was 73.2%. During the quarter the Company experienced $4.4 million of favorable prior year development, primarily attributable to accident years 2009 and 2010. In total, prior accident year development for year ended December 31, 2013 resulted in favorable development of $12.6 million, compared to favorable development of $2.5 million in 2012.

 

    For the year ended December 31, 2013, the underwriting expense ratio declined 80bps from the prior year to 20.3%. Growth in premium earned combined with flat operating expenses more than off-set increases in commissions and total compensation. During the fourth quarter the Company benefited from the following reductions in estimates: a $1.7 million reduction of allowance for doubtful accounts; the reversal of accrued retaliatory premium taxes of $1.5 million; and $2.2 million reduction of a guaranty fund estimate.

 

    The effective tax rate for the year ended December 31, 2013 rose to 26.3% compared to 21.0% in the same period in 2012. The increase resulted from continued improvement in our underwriting margins which created a higher proportion of underwriting income relative to tax-exempt investment income in 2013.

Janelle Frost, President and Chief Operating Officer, noted, “We are pleased with the operating results in the quarter. We maintained our pricing discipline, experienced favorable prior year loss development and benefited from our focus on expense management, resulting in an 80.0% combined ratio for the quarter and 90.0% for the full year. The operating results were supported by the emphasis on our core disciplines in a competitive environment. Those same disciplines have the company well-positioned for the future.”


Investment Results

 

     Three Months Ended
December 31,
    Twelve Months Ended
December 31,
 
     2013     2012     %
Change
    2013     2012     %
Change
 
     (in thousands)  

Net investment income

   $ 6,763      $ 6,698        1.0   $ 27,029      $ 27,018        0.0

Net realized gains (losses) on investments (pre-tax)

     710        66        NM        (1,211     2,979        NM   

Pre-tax investment yield

     2.7     3.0       2.8     3.1  

Tax equivalent yield (1)

     3.9     4.3       3.9     4.3  

 

(1) The tax equivalent yield is calculated using the effective interest rate and a 35% marginal tax rate.

 

    As of December 31, 2013, the carrying value of AMERISAFE’s investment portfolio, including cash and cash equivalents, was $1.0 billion. The fair value of the portfolio was $1.0 billion.

Capital Management

The Company’s Board of Directors increased the regular quarterly dividend from $0.08 per share to $0.12 per share, a 50.0% increase, payable on March 28, 2014 to shareholders of record as of March 14, 2014. The Board also approved an extraordinary dividend of $0.50 per share payable on March 28, 2014 to shareholders of record as of March 14, 2014.

Chairman and Chief Executive Officer, Allen Bradley, commented, “In light of our strong financial performance, Amerisafe continues to generate significant capital. The Board’s actions of increasing the regular dividend and paying shareholders an extraordinary cash dividend is a reflection of our solid operating results as well as a commitment to our shareholders.”

During the quarter, no shares were repurchased under the share repurchase plan. Since beginning of this plan, the Company has repurchased a total of 1,258,250 shares for $22.4 million, or an average per share price of $17.78, including commissions.


Non-GAAP Financials

 

    Three Months Ended
December 31,
    Twelve Months Ended
December 31,
 
    2013     2012     2013     2012  
    (in thousands, except share and per share data)  

Net income

  $ 17,443      $ 9,226      $ 43,637      $ 29,353   

Less: Net realized capital gains/(losses)

    710        66        (1,211     2,979   

Tax effect of (gains)/losses (1)

    (249     (23     424        (1,043
 

 

 

   

 

 

   

 

 

   

 

 

 

Operating net income (2)

    16,982        9,183        44,424        27,417   
 

 

 

   

 

 

   

 

 

   

 

 

 

Average shareholders’ equity (3)

  $ 408,763      $ 376,681      $ 399,018      $ 365,330   

Less: Average other comprehensive income

    (3,483     3,547        (658     2,597   
 

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted average shareholders’ equity

    412,246        373,134        399,676        362,733   
 

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted average common shares

    18,796,566        18,592,164        18,748,809        18,575,191   

Return on average equity (4)

    17.1     9.8     10.9     8.0

Operating return on average equity (2)

    16.5     9.8     11.1     7.6

Diluted earnings per common share

  $ 0.92      $ 0.50      $ 2.32      $ 1.58   

Operating earnings per common share (2)

  $ 0.90      $ 0.49      $ 2.37      $ 1.48   

 

(1) The tax effect of net realized capital gains is calculated assuming an annual tax rate of 35%.
(2) Operating net income, operating return on average adjusted equity and operating earnings per share are each non-GAAP financial measures. Management believes that investor’s understanding of core operating performance is enhanced by AMERISAFE’s disclosure of these financial measures.
(3) Average shareholders’ equity is calculated by taking the average of the beginning and ending shareholders’ equity.
(4) Return on average equity is calculated by dividing the annualized net income by the average shareholders’ equity.

Conference Call Information

AMERISAFE has scheduled a conference call for February 27, 2014, at 10:30 a.m. Eastern Time, to discuss the fourth quarter results and the outlook for future periods. To participate in the conference call dial 720-545-0027 at least 10 minutes before the call begins and ask for the AMERISAFE conference call. A replay of the call will be available approximately two hours after the live broadcast ends and will be accessible through March 6, 2014. To access the replay, dial 855-859-2056 or 404-537-3406 and use the pass code 31770996.

Investors, analysts and the general public will also have the opportunity to listen to the conference call over the Internet by visiting http://www.amerisafe.com. To listen to the live call on the web, please visit the website at least fifteen minutes before the call begins to register, download and install any necessary audio software. For those who cannot listen to the live webcast, an archive will be available shortly after the call and will remain available for approximately 60 days at http://www.amerisafe.com.


About AMERISAFE

AMERISAFE, Inc. is a specialty provider of workers’ compensation insurance focused on small to mid-sized employers engaged in hazardous industries, principally construction, trucking and agriculture. AMERISAFE actively markets workers’ compensation insurance in 30 states and the District of Columbia.

Forward Looking Statements

Statements made in this press release that are not historical facts, including statements accompanied by words such as “will,” “believe,” “anticipate,” “expect,” “estimate,” or similar words are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 regarding AMERISAFE’s plans and performance. These statements are based on management’s estimates and assumptions as of the date of this release and are not guarantees of future performance and include statements regarding management’s views and expectations of the workers’ compensation market, the Company’s growth opportunities, underwriting margins and actions by competitors. Actual results may differ materially from the results expressed or implied in these statements as the results of risks, uncertainties and other factors including the factors set forth in the Company’s filings with the Securities and Exchange Commission, including AMERISAFE’s Annual Report on Form 10-K for the year ended December 31, 2012. AMERISAFE cautions you not to place undue reliance on the forward-looking statements contained in this release. AMERISAFE does not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events, information or circumstances that arise after the date of this release.

- Tables to follow -


AMERISAFE, INC. AND SUBSIDIARIES

Consolidated Statements of Income

(in thousands)

 

     Three Months Ended
December 31,
    Twelve Months Ended
December 31,
 
     2013     2012     2013     2012  
     (unaudited)           (unaudited)        

Revenues:

        

Gross premiums written

   $ 91,102      $ 81,140      $ 372,177      $ 328,823   

Ceded premiums written

     (4,849     (4,398     (18,425     (16,305
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 86,253      $ 76,742      $ 353,752      $ 312,518   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 86,695      $ 78,741      $ 329,983      $ 290,689   

Net investment income

     6,763        6,698        27,029        27,018   

Net realized gains (losses) on investments

     710        66        (1,211     2,979   

Fee and other income

     141        78        534        562   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     94,309        85,583        356,335        321,248   
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses:

        

Loss and loss adjustment expenses incurred

     59,113        57,489        228,973        219,903   

Underwriting and other operating costs

     10,104        14,876        67,116        61,433   

Interest expense

     —          —          —          566   

Policyholder dividends

     62        544        1,042        2,203   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     69,279        72,909        297,131        284,105   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before taxes

     25,030        12,674        59,204        37,143   

Income tax expense

     7,587        3,448        15,567        7,790   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 17,443      $ 9,226      $ 43,637      $ 29,353   
  

 

 

   

 

 

   

 

 

   

 

 

 


AMERISAFE, INC. AND SUBSIDIARIES

Consolidated Statements of Income (cont.)

(in thousands, except share and per share amounts)

 

     Three Months Ended
December 31,
     Twelve Months Ended
December 31,
 
     2013      2012      2013      2012  

Basic EPS:

           

Net income, as reported

   $ 17,443       $ 9,226       $ 43,637       $ 29,353   

Less allocated income to unvested shares

     79         10         142         22   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income available to common

   $ 17,364       $ 9,216       $ 43,495       $ 29,331   
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic weighted average common shares

     18,459,486         18,200,503         18,373,033         18,166,261   

Basic earnings per common share

   $ 0.94       $ 0.51       $ 2.37       $ 1.62   

Diluted EPS:

           

Net income available to common – diluted

   $ 17,364       $ 9,216       $ 43,495       $ 29,331   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted weighted average common shares:

           

Weighted average common shares

     18,459,486         18,200,503         18,373,033         18,166,261   

Stock options and performance shares

     337,080         391,661         375,776         408,930   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted weighted average common shares

     18,796,566         18,592,164         18,748,809         18,575,191   

Diluted earnings per common share

   $ 0.92       $ 0.50       $ 2.32       $ 1.58   


AMERISAFE, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(in thousands)

 

     December 31,      December 31,  
     2013      2012  
     (unaudited)         

Assets

     

Investments

   $ 878,775       $ 808,116   

Cash and cash equivalents

     123,077         92,676   

Amounts recoverable from reinsurers

     75,326         101,352   

Premiums receivable, net

     171,579         141,950   

Deferred income taxes

     33,645         29,521   

Deferred policy acquisition costs

     19,171         18,419   

Other assets

     27,428         28,912   
  

 

 

    

 

 

 
   $ 1,329,001       $ 1,220,946   
  

 

 

    

 

 

 

Liabilities and shareholders’ equity

     

Liabilities:

     

Reserves for loss and loss adjustment expenses

   $ 614,557       $ 570,450   

Unearned premiums

     164,296         140,528   

Insurance-related assessments

     25,428         22,244   

Other liabilities

     107,906         106,502   

Total shareholders’ equity

     416,814         381,222   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 1,329,001       $ 1,220,946   
  

 

 

    

 

 

 

###