Attached files
file | filename |
---|---|
8-K - FORM 8-K - MYERS INDUSTRIES INC | d677775d8k.htm |
EX-99.3 - EX-99.3 - MYERS INDUSTRIES INC | d677775dex993.htm |
EX-99.4 - EX-99.4 - MYERS INDUSTRIES INC | d677775dex994.htm |
EX-99.2 - EX-99.2 - MYERS INDUSTRIES INC | d677775dex992.htm |
Exhibit 99.1
News Release |
NYSE: MYE
Contact(s):
Gregg Branning, Senior Vice President
& Chief Financial Officer (330) 761-6303
Monica Vinay, Vice President, Investor
Relations & Treasurer (330) 761-6212
Myers Industries Reports 2013 Full Year and Fourth Quarter Results
| Full year net sales increased 4.3% to $825 million |
| Full year net income as adjusted increased 6.1% to $34 million |
| Full year diluted adjusted EPS increased 6.4% to $1.00 |
| Full year free cash flow increased 95% to $66 million |
| Increasing quarterly dividend 44% from $0.09 to $0.13 per share |
| Returning $40 million of cash to shareholders through repurchases of common stock in 2014 |
February 20, 2014, Akron, Ohio - Myers Industries, Inc. (NYSE: MYE) today announced results for the full year and fourth quarter ended December 31, 2013.
Summary
Quarter Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||||||||||
2013 | 2012 | % Increase (Decrease) |
2013 | 2012 | % Increase (Decrease) |
|||||||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||||||||||
Net sales |
$ | 211,286 | $ | 214,008 | (1.3) | % | $ | 825,210 | $ | 791,188 | 4.3 | % | ||||||||||||
Gross profit |
$ | 49,902 | $ | 57,190 | (12.7) | % | $ | 217,628 | $ | 215,281 | 1.1 | % | ||||||||||||
Gross profit margin |
23.6 | % | 26.7 | % | 26.4 | % | 27.2 | % | ||||||||||||||||
Income before taxes |
$ | 4,273 | $ | 13,788 | (69.0) | % | $ | 39,391 | $ | 47,341 | (16.8) | % | ||||||||||||
Net Income: |
||||||||||||||||||||||||
Income |
$ | 3,319 | $ | 8,521 | (61.0) | % | $ | 26,002 | $ | 29,962 | (13.2) | % | ||||||||||||
Income per diluted share |
$ | 0.10 | $ | 0.25 | (60.0) | % | $ | 0.76 | $ | 0.88 | (13.6) | % | ||||||||||||
Gross profit as adjusted* |
$ | 58,005 | $ | 57,261 | 1.3 | % | $ | 228,819 | $ | 216,402 | 5.7 | % | ||||||||||||
Gross profit margin as adjusted* |
27.5 | % | 26.8 | % | 27.7 | % | 27.4 | % | ||||||||||||||||
Income before taxes as adjusted* |
$ | 13,665 | $ | 14,126 | (3.3) | % | $ | 53,305 | $ | 51,014 | 4.5 | % | ||||||||||||
Net income as adjusted*: |
||||||||||||||||||||||||
Income |
$ | 8,751 | $ | 8,899 | (1.7) | % | $ | 34,115 | $ | 32,139 | 6.1 | % | ||||||||||||
Income per diluted share |
$ | 0.26 | $ | 0.26 | | % | $ | 1.00 | $ | 0.94 | 6.4 | % |
* | Details regarding the pre-tax adjusted charges are provided on the Reconciliations of Non-GAAP Financial Measures included in this release. |
| Net sales for the fourth quarter of 2013 were $211.3 million compared to $214.0 million for the fourth quarter of 2012. |
| The gross profit margin as adjusted was 27.5% for the fourth quarter of 2013 compared to 26.8% for the fourth quarter of 2012. |
| Net income per diluted share as adjusted was $0.26 for the fourth quarter of 2013 and the fourth quarter of 2012. |
| Net sales for the full year of 2013 were $825.2 million compared to $791.2 million for the full year of 2012. |
| The gross profit margin as adjusted was 27.7% for the full year of 2013 compared to 27.4% for the full year of 2012. |
| Net income per diluted share as adjusted increased 6.4% to $1.00 for the full year of 2013 compared to $0.94 for the full year of 2012. |
President and Chief Executive Officer John C. Orr said, We are pleased with the consistent financial improvement of the Company in 2013. Although we saw less strength in the fourth quarter results due to softer sales volumes and transportation difficulties, our full year results showed a 6.4% improvement in diluted adjusted earnings per share. Our restructuring of our Lawn and Garden Segment, the strong contribution of our recent acquisitions of Novel and Jamco, new product introductions and productivity gains were the key ingredients to improvement. In addition, we delivered a strong 95% increase in free cash flow year-over-year. Inventory management, strong collections and terms management were the consistent focus in 2013.
We continue to use a balanced approach to capital allocation. We continue to invest in new products and end markets that will improve shareholder value. As we announced this morning, we are returning value to shareholders who continue to hold our stock. The Board of Directors has approved a $40 million share repurchase which is expected to be completed in 2014. In addition, the quarterly dividend will be increased 44% to $0.13 per share. These combined actions reflect our positive outlook for our business and strong cash flow generation.
Segment Results
The results below are as adjusted and exclude restructuring and other unusual pre-tax charges as detailed on the Reconciliation of Non-GAAP Financial Measures included in this release.
Net sales in the Material Handling Segment for the full year of 2013 were $322.9 million compared to $286.0 million for the full year of 2012. Most of the increase in sales was due to the acquisitions of Novel and Jamco which took place in July and October of 2012, respectively. Material Handlings adjusted income before taxes was $41.3 million for the full year of 2013 compared to $47.7 million for the full year of 2012. The decline was due to a change in both customer and product mix.
The Material Handlings net sales for the fourth quarter of 2013 were $83.1 million compared to $84.4 million for the fourth quarter of 2012. The fourth quarter of 2012 benefited from some sizeable non-recurring project sales. Material Handlings adjusted income before taxes was $9.7 million for the fourth quarter of 2013 compared to $12.8 million for the fourth quarter of 2012. The decrease in adjusted income before taxes was mostly the result of higher selling, general and administrative expenses due to increased royalty, information technology upgrades and employee related expenses. Customer and product mix also contributed to the year-over-year decrease.
Net sales in the Lawn and Garden Segment for the full year of 2013 were $204.9 million compared to $205.8 million for the full year of 2012. Lawn and Gardens adjusted income before taxes for the full year of 2013 increased 237% to $11.8 million from $3.5 million for the full year of 2012. The significant year-over-year improvement reflected savings from phase one of our restructuring project, additional cost reductions resulting from productivity and raw material cost savings and new product introductions.
The Lawn and Garden Segment net sales for the fourth quarter of 2013 were $58.7 million compared to $58.8 million for the fourth quarter of 2012. Lawn and Gardens adjusted income before taxes for the fourth quarter of 2013 increased 39% to $5.3 million from $3.8 million for the fourth quarter of 2012, due to savings from the restructuring project, productivity improvements and raw material cost savings.
Net sales in the Distribution Segment for the full year of 2013 were $177.4 million compared to $176.6 million for the full year of 2012. Sales of new products and market share gains in equipment sales led to the increase in sales year over year. Distributions adjusted income before taxes for the full year of 2013 was $14.6 million compared to $14.7 million for the full year of 2012.
The Distribution Segments net sales for the fourth quarter of 2013 were $43.9 million compared to $44.7 million for the fourth quarter of 2012. Softer demand from international customers more than offset increased new product sales domestically. Distributions adjusted income before taxes for the fourth quarter of 2013 was $3.6 million compared to $3.2 million for the fourth quarter of 2012. Lower selling, general and administrative expenses, due partially to headcount reductions, contributed to the increase in adjusted income before taxes year-over-year.
On January 30, 2014, the Company announced it would be closing the Distribution Segments Canadian distribution branches. In 2013, sales from those branches were approximately $7.5 million and profitability was negligible.
Net sales in the Engineered Products Segment for the full year of 2013 were $137.7 million compared to $141.7 million for the full year of 2012. Strong sales in the marine and recreational vehicle markets were more than offset by decreased sales of custom products as compared to 2012, partially due to a strategic focus on more profitable business within the segment. Engineered Products adjusted income before taxes for the full year of 2013 was $15.5 million compared to $15.7 million for the full year of 2012.
The Engineered Products Segment net sales for the fourth quarter of 2013 were $29.3 million compared to $30.1 million for the fourth quarter of 2012. Engineered Products adjusted income before taxes for the fourth quarter of 2013 was $1.8 million compared to $2.4 million for the fourth quarter of 2012.
Other Financial Items
For the year ended December 31, 2013, free cash flow increased 95% to $66.1 million compared to $33.8 million for the year ended December 31, 2012. The significant improvement reflected successful initiatives put in place to better manage working capital.
Capital expenditures totaled $30.0 million for the year ended December 31, 2013 and are forecasted to be approximately $35 million to $40 million in 2014.
During the fourth quarter of 2013, the Company amended its loan agreement. The new agreement provides for a $200 million senior revolving credit facility, which replaced the existing $180 million facility.
The Company announced today that it is raising its quarterly dividend 44% to $0.13 per share.
The Company purchased $8.1 million of common stock in the year ended December 31, 2013.
The Company also announced today that the board of directors has authorized additional share repurchases of $40 million of common stock with expectations for the share repurchases to be completed in 2014.
2014 Outlook
The first quarter of 2014 will be impacted by weather and transportation challenges. However, we anticipate that our full year 2014 results will show another consistent year of profit improvement and increased shareholder value. New product introductions, margin improvement through productivity gains such as phase two of the Lawn and Garden Segment project, material substitutions and elimination of low margin business and reliable cash flow generation are all expected to deliver continued consistent improved results. Orr said.
Conference Call Details
The Company will host an earnings conference call and webcast for investors and analysts on Thursday, February 20, 2014 at 10:00 a.m. ET. The call is anticipated to last approximately one hour and may be accessed at (877) 407-8033. Callers are asked to sign on at least five minutes in advance. A live and archived webcast of the conference call can be accessed from the Investor Relations section of the Companys website at www.myersindustries.com. Click on the Investor Relations tab to access the webcast. Webcast attendees will be in a listen-only mode. An archived telephone replay of the call will also be available on the site shortly after the event. To listen to the telephone replay, callers should dial: (US) 877-660-6853 or (Intl) 201-612-7415. The replay passcode is Conference ID #13575688.
About Myers Industries
Myers Industries, Inc. is an international manufacturer of polymer products for industrial, agricultural, automotive, commercial, and consumer markets. The Company is also the largest wholesale distributor of tools, equipment and supplies for the tire, wheel and undervehicle service industry in the U.S. Visit www.myersindustries.com to learn more.
Caution on Forward-Looking Statements
Statements in this release may include forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statement that is not of historical fact may be deemed forward-looking. Words such as expect, believe, project, plan, anticipate, intend, objective, goal, view, and similar expressions identify forward-looking statements. These statements are based on managements current views and assumptions of future events and financial performance and involve a number of risks and uncertainties, many outside of the Companys control that could cause actual results to materially differ from those expressed or implied. Risks and uncertainties include: changes in the markets for the Companys business segments; changes in trends and demands in the markets in which the Company competes; unanticipated downturn in business relationships with customers or their purchases; competitive pressures on sales and pricing; raw material availability, increases in raw material costs, or other production costs; future economic and financial conditions in the United States and around the world; ability to weather the current economic downturn; inability of the Company to meet future capital requirements; claims, litigation and regulatory actions against the Company; changes in laws and regulations affecting the Company; the Companys ability to execute the components of its Strategic Business Evolution process; and other risks as detailed in the Companys 10-K and other reports filed with the Securities and Exchange Commission. Such reports are available on the Securities and Exchange Commissions public reference facilities and its web site at http://www.sec.gov, and on the Companys Investor Relations section of its web site at http://www.myersindustries.com. Myers Industries undertakes no obligation to publicly update or revise any forward-looking statements contained herein. These statements speak only as of the date made.
MYERS INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
FOR THE QUARTER AND TWELVE MONTHS ENDED DECEMBER 31, 2013 AND 2012
(Dollars in thousands, except share data)
For the Quarter Ended | For the Twelve Months Ended | |||||||||||||||
December 31, 2013 |
December 31, 2012 |
December 31, 2013 |
December 31, 2012 |
|||||||||||||
Net sales |
$ | 211,286 | $ | 214,008 | $ | 825,210 | $ | 791,188 | ||||||||
Cost of sales |
161,384 | 156,818 | 607,582 | 575,907 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
49,902 | 57,190 | 217,628 | 215,281 | ||||||||||||
Selling, general and administrative expenses |
44,407 | 42,215 | 173,695 | 163,425 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
5,495 | 14,975 | 43,933 | 51,856 | ||||||||||||
Interest expense, net |
1,222 | 1,187 | 4,542 | 4,515 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
4,273 | 13,788 | 39,391 | 47,341 | ||||||||||||
Income tax expense |
954 | 5,267 | 13,389 | 17,379 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 3,319 | $ | 8,521 | $ | 26,002 | $ | 29,962 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income per common share: |
||||||||||||||||
Basic |
$ | 0.10 | $ | 0.25 | $ | 0.77 | $ | 0.89 | ||||||||
Diluted |
$ | 0.10 | $ | 0.25 | $ | 0.76 | $ | 0.88 | ||||||||
Weighted Average Common Shares Outstanding |
||||||||||||||||
Basic |
33,656,673 | 33,646,031 | 33,588,720 | 33,597,020 | ||||||||||||
Diluted |
34,204,594 | 34,119,301 | 34,043,425 | 34,109,232 |
MYERS INDUSTRIES, INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
CONDENSED CONSOLIDATED GROSS PROFIT (UNAUDITED)
(Dollars in thousands)
Quarter Ended December 31 |
Twelve Months Ended December 31 |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Gross Profit as reported |
$ | 49,902 | $ | 57,190 | $ | 217,628 | $ | 215,281 | ||||||||
Restructuring and other adjustments in cost of sales |
||||||||||||||||
Material Handling Segment |
| | 178 | | ||||||||||||
Lawn & Garden Segment |
8,050 | | 10,957 | | ||||||||||||
Engineered Products Segment |
53 | 71 | 56 | 1,121 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross Profit as adjusted |
$ | 58,005 | $ | 57,261 | $ | 228,819 | $ | 216,402 | ||||||||
|
|
|
|
|
|
|
|
Note on Reconciliation of Income and Earnings Data: Gross profit excluding the items mentioned above in the text of this release and in this reconciliation chart is a non-GAAP financial measure that Myers Industries, Inc. calculates according to the schedule above, using GAAP amounts from the unaudited Consolidated Financial Statements. The Company believes that the excluded items are not primarily related to core operational activities. The Company believes that gross profit excluding items that are not primarily related to core operating activities is generally viewed as providing useful information regarding a companys operating profitability. Management uses gross profit excluding these items as well as other financial measures in connection with its decision-making activities. Gross profit excluding these items should not be considered in isolation or as a substitute for gross profit prepared in accordance with GAAP. The Companys method for calculating gross profit excluding these items may not be comparable to methods used by other companies.
MYERS INDUSTRIES, INC.
SALES AND EARNINGS BY SEGMENT (UNAUDITED)
(Dollars in thousands)
Quarter Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||||||||||
2013 | 2012 | % Change | 2013 | 2012 | % Change | |||||||||||||||||||
Net Sales |
||||||||||||||||||||||||
Material Handling |
$ | 83,086 | $ | 84,362 | (1.5 | )% | $ | 322,854 | $ | 285,994 | 12.9 | % | ||||||||||||
Lawn and Garden |
58,733 | 58,806 | (0.1 | )% | 204,890 | 205,814 | (0.4 | )% | ||||||||||||||||
Distribution |
43,864 | 44,654 | (1.8 | )% | 177,412 | 176,645 | 0.4 | % | ||||||||||||||||
Engineered Products |
29,342 | 30,080 | (2.5 | )% | 137,745 | 141,658 | (2.8 | )% | ||||||||||||||||
Inter-company Sales |
(3,739 | ) | (3,894 | ) | (17,691 | ) | (18,923 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 211,286 | $ | 214,008 | (1.3 | )% | $ | 825,210 | $ | 791,188 | 4.3 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income (Loss) |
||||||||||||||||||||||||
Before Income Taxes |
||||||||||||||||||||||||
Material Handling |
$ | 9,682 | $ | 12,580 | (23.0 | )% | $ | 41,076 | $ | 47,483 | (13.5 | )% | ||||||||||||
Lawn and Garden |
(3,805 | ) | 3,588 | (206.0 | )% | (1,540 | ) | 2,905 | (153.0 | )% | ||||||||||||||
Distribution |
3,455 | 3,686 | (6.3 | )% | 14,448 | 14,838 | (2.6 | )% | ||||||||||||||||
Engineered Products |
1,583 | 2,309 | (31.4 | )% | 15,296 | 14,481 | 5.6 | % | ||||||||||||||||
Corporate |
(6,642 | ) | (8,375 | ) | (29,889 | ) | (32,366 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 4,273 | $ | 13,788 | (69.0 | )% | $ | 39,391 | $ | 47,341 | (16.8 | )% | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
MYERS INDUSTRIES, INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
INCOME (LOSS) BEFORE TAXES BY SEGMENT (UNAUDITED)
(Dollars in millions, except per share data)
Quarter Ended December 31 |
Twelve Months Ended December 31 |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Material Handling |
||||||||||||||||
Income before taxes as reported |
$ | 9.7 | $ | 12.6 | $ | 41.1 | $ | 47.5 | ||||||||
Restructuring expenses |
0.0 | 0.2 | 0.2 | 0.2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before taxes as adjusted |
9.7 | 12.8 | 41.3 | 47.7 | ||||||||||||
Lawn and Garden |
||||||||||||||||
Income (loss) before taxes as reported |
(3.8 | ) | 3.6 | (1.5 | ) | 2.9 | ||||||||||
Restructuring expenses and other adjustments |
9.1 | 0.2 | 11.4 | 0.6 | ||||||||||||
Loss on disposal of assets |
0.0 | 0.0 | 0.6 | 0.0 | ||||||||||||
Depreciation recapture |
0.0 | 0.0 | 1.3 | 0.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before taxes as adjusted |
5.3 | 3.8 | 11.8 | 3.5 | ||||||||||||
Distribution |
||||||||||||||||
Income before taxes as reported |
3.5 | 3.7 | 14.4 | 14.8 | ||||||||||||
Restructuring expenses |
0.1 | 0.0 | 0.2 | 0.7 | ||||||||||||
Gain on building sale |
0.0 | (0.5 | ) | 0.0 | (0.8 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before taxes as adjusted |
3.6 | 3.2 | 14.6 | 14.7 | ||||||||||||
Engineered Products |
||||||||||||||||
Income before taxes as reported |
1.6 | 2.3 | 15.3 | 14.5 | ||||||||||||
Restructuring expenses |
0.2 | 0.1 | 0.2 | 1.2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before taxes as adjusted |
1.8 | 2.4 | 15.5 | 15.7 | ||||||||||||
Corporate and interest expense |
||||||||||||||||
Income (loss) before taxes as reported |
(6.7 | ) | (8.4 | ) | (29.9 | ) | (32.4 | ) | ||||||||
Severance and other |
0.0 | 0.3 | 0.0 | 1.8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss before taxes as adjusted |
(6.7 | ) | (8.1 | ) | (29.9 | ) | (30.6 | ) | ||||||||
Consolidated |
||||||||||||||||
Income before taxes as reported |
4.3 | 13.8 | 39.4 | 47.3 | ||||||||||||
Restructuring expenses and other adjustments |
9.4 | 0.3 | 13.9 | 3.7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before taxes as adjusted |
13.7 | 14.1 | 53.3 | 51.0 | ||||||||||||
Income taxes |
4.9 | 5.2 | 19.2 | 18.9 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income as adjusted |
$ | 8.8 | $ | 8.9 | $ | 34.1 | $ | 32.1 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted earnings per diluted share |
$ | 0.26 | $ | 0.26 | $ | 1.00 | $ | 0.94 |
Note: Numbers in the Corporate and interest expense section above may be rounded for presentation purposes.
Note on Reconciliation of Income and Earnings Data: Income (loss) excluding the items mentioned above in the text of this release and in this reconciliation chart is a non-GAAP financial measure that Myers Industries, Inc. calculates according to the schedule above, using GAAP amounts from the unaudited Consolidated Financial Statements. The Company believes that the excluded items are not primarily related to core operational activities. The Company believes that income (loss) excluding items that are not primarily related to core operating activities is generally viewed as providing useful information regarding a companys operating profitability. Management uses income (loss) excluding these items as well as other financial measures in connection with its decision-making activities. Income (loss) excluding these items should not be considered in isolation or as a substitute for net income (loss), income (loss) before taxes or other consolidated income data prepared in accordance with GAAP. The Companys method for calculating income (loss) excluding these items may not be comparable to methods used by other companies.
MYERS INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED)
(Dollars in thousands)
December 31, 2013 |
December 31, 2012 |
|||||||
Assets |
||||||||
Current Assets |
||||||||
Cash |
$ | 6,539 | $ | 3,948 | ||||
Accounts receivable, net |
112,459 | 115,508 | ||||||
Inventories |
106,524 | 107,502 | ||||||
Other |
9,388 | 12,638 | ||||||
|
|
|
|
|||||
Total Current Assets |
234,910 | 239,596 | ||||||
Other Assets |
85,069 | 94,777 | ||||||
Property, Plant, & Equipment, Net |
149,478 | 150,483 | ||||||
|
|
|
|
|||||
Total Assets |
$ | 469,457 | $ | 484,856 | ||||
|
|
|
|
|||||
Liabilities & Shareholders Equity |
||||||||
Current Liabilities |
||||||||
Accounts payable |
$ | 98,263 | $ | 72,417 | ||||
Accrued expenses |
52,320 | 42,060 | ||||||
|
|
|
|
|||||
Total Current Liabilities |
150,583 | 114,477 | ||||||
Long-term debt |
44,347 | 92,814 | ||||||
Other liabilities |
14,687 | 17,865 | ||||||
Deferred income taxes |
24,333 | 29,678 | ||||||
Total Shareholders Equity |
235,507 | 230,022 | ||||||
|
|
|
|
|||||
Total Liabilities & Shareholders Equity |
$ | 469,457 | $ | 484,856 | ||||
|
|
|
|
MYERS INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
FOR THE TWELVE MONTHS ENDED DECEMBER 31, 2013 AND 2012
(Dollars in thousands)
December 31, 2013 |
December 31, 2012 |
|||||||
Cash Flows From Operating Activities |
||||||||
Net income |
$ | 26,002 | $ | 29,962 | ||||
Items not affecting use of cash |
||||||||
Depreciation |
33,709 | 29,667 | ||||||
Amortization of intangible assets |
3,563 | 3,052 | ||||||
Amortization of deferred financing costs |
373 | 288 | ||||||
Non-cash stock compensation |
2,557 | 2,708 | ||||||
Provision for (recovery of) loss on accounts receivable |
1,098 | (543 | ) | |||||
Deferred taxes |
(3,934 | ) | 1,052 | |||||
Other long-term liabilities |
709 | 4,057 | ||||||
Loss (gain) from asset disposition |
749 | (1,085 | ) | |||||
Tax benefit from options |
(389 | ) | | |||||
Cancellation and terminations of share grants |
| 253 | ||||||
Other |
202 | 50 | ||||||
Payments for long-term incentive compensation |
(1,719 | ) | (333 | ) | ||||
Cash flow provided by (used for) working capital, net of acquisitions: |
||||||||
Accounts receivable |
(716 | ) | (2,002 | ) | ||||
Inventories |
(1,585 | ) | (2,780 | ) | ||||
Prepaid expenses |
581 | (2,119 | ) | |||||
Accounts payable and accrued expenses |
34,868 | (1,475 | ) | |||||
|
|
|
|
|||||
Net cash provided by operating activities |
96,068 | 60,752 | ||||||
|
|
|
|
|||||
Cash Flows From Investing Activities |
||||||||
Capital expenditures |
(30,001 | ) | (26,977 | ) | ||||
Acquisition of business, net of cash acquired |
(600 | ) | (18,543 | ) | ||||
Proceeds from sale of property, plant and equipment |
933 | 3,086 | ||||||
Other |
(273 | ) | (50 | ) | ||||
|
|
|
|
|||||
Net cash used for investing activities |
(29,941 | ) | (42,484 | ) | ||||
|
|
|
|
|||||
Cash Flows From Financing Activities |
||||||||
Proceeds from long-term debt |
11,000 | | ||||||
Repayment of long-term debt |
(35,000 | ) | (27,258 | ) | ||||
Net (repayments of) borrowing on credit facility |
(24,492 | ) | 17,700 | |||||
Cash dividends paid |
(9,103 | ) | (13,006 | ) | ||||
Proceeds from issuance of common stock |
5,806 | 3,122 | ||||||
Tax benefit from options |
389 | | ||||||
Cancellations and terminations of share grants |
| (253 | ) | |||||
Repurchase of common stock |
(8,096 | ) | (4,204 | ) | ||||
Shares withheld for employee taxes on equity awards |
(684 | ) | | |||||
Deferred financing costs |
(608 | ) | | |||||
|
|
|
|
|||||
Net cash used for financing activities |
(60,788 | ) | (23,899 | ) | ||||
|
|
|
|
|||||
Foreign Exchange Rate Effect on Cash |
(2,748 | ) | 2,778 | |||||
|
|
|
|
|||||
Net increase (decrease) in cash |
2,591 | (2,853 | ) | |||||
Cash at January 1 |
3,948 | 6,801 | ||||||
|
|
|
|
|||||
Cash at December 31 |
$ | 6,539 | $ | 3,948 | ||||
|
|
|
|