Attached files

file filename
8-K - 8-K - UNITED INSURANCE HOLDINGS CORP.form8-k31dec13.htm


Exhibit 99.1

FOR IMMEDIATE RELEASE
 
UNITED INSURANCE HOLDINGS CORP. REPORTS FINANCIAL RESULTS FOR ITS FOURTH QUARTER AND TWELVE MONTHS ENDED DECEMBER 31, 2013
 
Company to Host Quarterly Conference Call at 9:00 A.M. on February 20, 2014

 
St. Petersburg, FL - February 19, 2014: United Insurance Holdings Corp. (NASDAQ: UIHC) (UPC Insurance or the Company), a property and casualty insurance holding company, today reported its financial results for the fourth quarter and year ended December 31, 2013.
 
($ in thousands, except per share and ratios)
Three Months Ended
 
Twelve Months Ended
December 31,
 
December 31,
 
2013
 
2012
 
Change
 
2013
 
2012
 
Change
Gross premiums written
$
106,702

 
$
59,524

 
79.3
%
 
$
381,352

 
$
254,909

 
49.6
%
Total revenues
$
63,441

 
$
37,895

 
67.4
%
 
$
208,080

 
$
131,234

 
58.6
%
Earnings before income tax
$
13,433

 
$
1,846

 
627.7
%
 
$
34,487

 
$
15,714

 
119.5
%
Net income
$
7,351

 
$
983

 
647.8
%
 
$
20,342

 
$
9,705

 
109.6
%
Net income per diluted share
$
0.45

 
$
0.09

 
400.0
%
 
$
1.26

 
$
0.91

 
38.5
%
Book value per share
 
 
 
 
 
 
$
6.64

 
$
5.70

 
16.5
%
Return on average equity
 
 
 
 
 
 
20.8
%
 
16.1
%
 
4.7 pts

Loss ratio, net1
49.2
 %
 
55.5
%
 
-6.3 pts

 
50.0
%
 
47.9
%
 
2.1 pts

Expense ratio2
33.5
 %
 
51.8
%
 
-18.3 pts

 
37.7
%
 
46.9
%
 
-9.2 pts

Combined ratio (CR)3
82.7
 %
 
107.3
%
 
-24.6 pts

 
87.7
%
 
94.8
%
 
-7.1 pts

Effect of current year catastrophe losses on CR
(0.2
)%
 
2.3
%
 
-2.5 pts

 
1.8
%
 
3.0
%
 
-1.2 pts

Effect of prior year development on CR
2.7
 %
 
9.5
%
 
-6.8 pts

 
2.1
%
 
0.6
%
 
1.5 pts

Underlying combined ratio4
80.2
 %
 
95.5
%
 
-15.3 pts

 
83.8
%
 
91.2
%
 
-7.4 pts

1 Loss ratio, net is losses and loss adjustment expenses relative to net premiums earned.
2 Expense ratio is calculated as the sum of all operating expenses less interest expense relative to net premiums earned.
3 Combined ratio is the sum of the loss ratio, net and the expense ratio.
4 Underlying combined ratio, a measure that is not based on accounting principles generally accepted in the United States of America (GAAP), is reconciled above to the combined ratio, the most directly comparable GAAP measure. Additional information regarding non-GAAP financial measures presented in this press release is in the "Definitions of Non-GAAP Measures" section of this document.

“We ended the year in strong fashion, and I am pleased with the momentum we are building as we enter 2014," said John Forney, President and CEO of UPC Insurance." We passed the 200,000 policies in force threshold during the quarter, and began writing in Texas, our seventh active state and one where we see a lot of promise. Both of these milestones are indicative of the continued progress at UPC Insurance as we implement our strategy to write a diversified book of homeowners business from Texas to Maine. With the continued strengthening of our management team, we feel prepared to meet the challenges in the marketplace and to keep moving forward in 2014."

1



Quarterly Financial Results
 
Net income for the quarter was $7.4 million, or $0.45 per diluted share, compared to $1.0 million, or $0.09 per diluted share in the fourth quarter in 2012. The increase in net income was primarily due to gross earned premium growth in Florida and in the new states in 2013. This premium growth includes an assumption of 18,156 polices from Citizens Property Insurance Corporation (Citizens) in November 2013, whereas the Company did not assume any policies from Citizens during the same period in 2012.

Policy acquisition costs increased $3.8 million, or 35.9%, to $14.1 million for the fourth quarter of 2013 from $10.3 million for the fourth quarter of 2012. These costs vary directly with the growth in gross premiums earned which increased 46.7% over the fourth quarter of 2012.

Operating expenses decreased to $2.3 million for the fourth quarter of 2013, from $3.8 million during the same period of last year because the Company incurred a $1.6 million Florida Insurance Guaranty Association (FIGA) assessment in 2012 and did not incur any significant assessments in the current quarter.

General and administrative expenses increased to $3.9 million for the fourth quarter of 2013, from $3.6 million for the fourth quarter of 2012 primarily due to an increase in personnel costs related to the Company's growth.

Year-to-Date Financial Results

Net income for the year ended December 31, 2013 was $20.3 million, or $1.26 per diluted share, compared to $9.7 million, or $0.91 per diluted share for the prior year. The net income increase was driven primarily by continued strong premium growth, improvements in expense ratios and significant decreases in reinsurance costs as a percentage of earned premium. The strong premium growth includes the assumption of 15,133 policies from Citizens in January of 2013, and the assumption of an additional 18,156 policies from Citizens in November 2013. The Company did not assume any policies in 2012.

Policy acquisition costs increased to $50.6 million for the year ended December 31, 2013, from $36.9 million for the same period of 2012, or 37.3%. These costs vary directly with the growth in gross premiums earned which increased 40.0% over the prior year.

Operating expenses increased to $9.2 million for the year from $8.6 million during the same period of last year due to increases in several expense categories, none of which was individually significant. The increase in operating expenses was primarily driven by the Company's growth and expansion into new states. The increase in operating expenses for the current year was partially offset by the $1.6 million FIGA assessment the Company incurred last year whereas the Company did not incur any significant assessments in 2013.

General and administrative expenses increased to $14.6 million for the year ended December 31, 2013, from $11.7 million for the same period in 2012 primarily due to an increase in personnel costs related to the Company's continued growth.


2



Combined Ratio Analysis

The Company's GAAP net combined ratio improved 24.6 points during the fourth quarter of 2013 and 7.1 points for the year compared to the same periods in 2012. UPC Insurances underlying net combined ratio, which excludes losses from catastrophes and reserve development, also improved 15.3 points for the fourth quarter and 7.4 points for the year signaling a significant improvement in the Companys core operating results over the same periods a year ago. Both the combined and underlying combined ratios decreased primarily due to strong premium growth and a lower ceded reinsurance premium percentage for the quarter compared to the prior period. As a result of these factors, net premiums earned increased $26.1 million, or 76.1%, to $60.3 million in the fourth quarter of 2013 compared to $34.2 million for the fourth quarter of 2012 as the Company continued to generate new policies in Florida and in other states and assumed policies from Citizens. The increase in net premiums earned was partially offset by the increase in the Company's underlying loss costs, which increased approximately $13.2 million during the fourth quarter of 2013 compared to the same period a year ago.  The increase in underlying loss costs for the three months ended December 31, 2013 was driven primarily by the growth of policies in-force and increased frequency and severity of water-related losses throughout Florida as shown below:

($ in thousands except ratios)
Three Months Ended
 
Twelve Months Ended
December 31,
 
December 31,
2013
 
2012
 
Change
 
2013
 
2012
 
Change
Net Loss and LAE
$
29,698

 
$
19,008

 
$
10,690

 
$
98,830

 
$
58,409

 
$
40,421

% of Gross earned premiums
32.4
%
 
30.4
%
 
2.0 pts

 
31.2
%
 
25.8
%
 
5.4 pts

% of Net earned premiums
49.2
%
 
55.5
%
 
-6.3 pts

 
50.0
%
 
47.9
%
 
2.1 pts

Less:
 
 
 
 
 
 
 
 
 
 
 
Current year catastrophe losses
$
(120
)
 
$
781

 
$
(901
)
 
$
3,602

 
$
3,666

 
$
(64
)
Prior year reserve development
1,635

 
3,263

 
(1,628
)
 
4,078

 
670

 
3,408

Underlying Loss and LAE*
$
28,183

 
$
14,964

 
$
13,219

 
$
91,150

 
$
54,073

 
$
37,077

% of Gross earned premiums
30.7
%
 
23.9
%
 
6.8 pts

 
28.8
%
 
23.9
%
 
4.9 pts

% of Net earned premiums
46.7
%
 
43.7
%
 
3.1 pts

 
46.1
%
 
44.3
%
 
1.8 pts

Policy acquisition costs
$
14,056

 
$
10,342

 
$
3,714

 
$
50,623

 
$
36,877

 
$
13,746

Operating and underwriting
2,278

 
3,770

 
(1,492
)
 
9,222

 
8,630

 
592

General and administrative
3,864

 
3,610

 
254

 
14,552

 
11,734

 
2,818

Total Operating Expenses
$
20,198

 
$
17,722

 
$
2,476

 
$
74,397

 
$
57,241

 
$
17,156

% of Gross earned premiums
22.0
%
 
28.3
%
 
-6.3 pts

 
23.5
%
 
25.3
%
 
-1.8 pts

% of Net earned premiums
33.5
%
 
51.8
%
 
-18.3 pts

 
37.7
%
 
46.9
%
 
-9.2 pts

Combined Ratio - as % of gross earned premiums
54.4
%
 
58.7
%
 
-4.3 pts

 
54.7
%
 
51.1
%
 
3.6 pts

Underlying Combined Ratio - as % of gross earned premiums
52.7
%
 
52.2
%
 
0.5 pts

 
52.3
%
 
49.2
%
 
3.1 pts

Combined Ratio - as % of net earned premiums
82.7
%
 
107.3
%
 
-24.6 pts

 
87.7
%
 
94.8
%
 
-7.1 pts

Underlying Combined Ratio - as % of net earned premiums
80.2
%
 
95.5
%
 
-15.3 pts

 
83.8
%
 
91.2
%
 
-7.4 pts

* Underlying Loss and LAE is a non-GAAP financial measure and is reconciled above to Net Loss and LAE, the most directly comparable GAAP measure. Additional information regarding non-GAAP financial measures presented in this press release is in the "Definitions of Non-GAAP Measures" section of this document.
  
The Company’s gross underlying loss ratio increased to 30.7% during the fourth quarter of 2013, which was up 6.8 points from 23.9% in the fourth quarter of 2012. This increase was also primarily due to water related frequency of loss rising approximately 11.6% over the fourth quarter of 2012 and the average severity of water related losses increasing 17.5% from the same period a year ago. Partially offsetting water related loss activity during the fourth quarter 2013 were favorable declines in average severity of fire and sinkhole claims compared to the same period in 2012.


3



Losses and loss adjustment expenses increased to $98.8 million for the full year 2013, from $58.4 million for the same period last year. Prior year adverse development for the year ended December 31, 2013, was $4.1 million compared to $0.7 million for the same period in 2012. UPC Insurance's net loss and loss adjustment expense ratio history along with the impact of reserve development and catastrophe losses is as follows:

Historical Reserve Development
($ in millions, except ratios)
2008
 
2009
 
2010
 
2011
 
2012
 
2013
Reserve development (unfavorable)
$
5.0

 
$
3.0

 
$
(1.0
)
 
$
4.2

 
$
(0.7
)
 
$
(4.1
)
Development as a % of EBIT
12.0
 %
 
47.4
 %
 
71.0
 %
 
32.3
%
 
4.3
 %
 
11.7
 %
Consolidated Net Loss Ratio (LR)
34.6
 %
 
52.1
 %
 
63.6
 %
 
43.1
%
 
47.9
 %
 
50.0
 %
Reserve (unfavorable) favorable development on LR
6.2
 %
 
3.8
 %
 
(1.5
)%
 
3.9
%
 
(0.6
)%
 
(2.1
)%
Current year catastrophe losses on LR
(4.0
)%
 
(0.2
)%
 
 %
 
%
 
(3.0
)%
 
(1.8
)%
Underlying Loss Ratio
36.8
 %
 
55.7
 %
 
62.1
 %
 
47.0
%
 
44.3
 %
 
46.1
 %
* Underlying Loss Ratio is a non-GAAP financial measure and is reconciled above to the Consolidated Net Loss Ratio, the most directly comparable GAAP measure. Additional information regarding non-GAAP financial measures presented in this press release is in the "Definitions of Non-GAAP Measures" section of this document.

Overall the Company's attritional loss experience by accident year excluding catastrophes has been stable or trending downwards for the past several years, but did increase in the 2013 accident year due to higher overall frequency and severity of water related losses, and lower premiums per unit of exposure resulting from the Companys growth outside of Florida as shown in the following table:

 
 
 
 
 
 
 
 
 
 
Expected
 
Expected
 
 
 
 
 
 
Case
 
 
 
Expected
 
Ultimate Gross
 
Ultimate
 
Premium
Accident
 
Paid
 
Loss & LAE
 
IBNR
 
Ultimate
 
Loss & LAE
 
Loss & LAE
 
per
Year
 
Loss & LAE
 
Reserves
 
Reserves
 
Loss & LAE
 
Ratio
 
per Exposure(1)
 
Exposure(2)
2005
 
$
37,491,785

 
$
20,252

 
$
4,172

 
$
37,516,209

 
31.9
%
 
$
592

 
$
1,857

2006
 
29,523,003

 
26,334

 
5,376

 
29,554,713

 
22.2
%
 
392

 
1,751

2007
 
26,307,616

 
187,440

 
47,877

 
26,542,933

 
18.5
%
 
400

 
2,160

2008
 
26,696,816

 
15,309

 
8,742

 
26,720,867

 
20.7
%
 
376

 
1,820

2009
 
42,616,461

 
308,018

 
174,977

 
43,099,456

 
29.9
%
 
472

 
1,577

2010
 
40,232,515

 
1,011,984

 
589,578

 
41,834,077

 
28.6
%
 
478

 
1,670

2011
 
42,033,616

 
2,360,372

 
1,070,011

 
45,463,999

 
26.6
%
 
477

 
1,793

2012
 
49,254,868

 
2,517,267

 
2,813,809

 
54,585,944

 
25.3
%
 
469

 
1,851

2013
 
59,276,905

 
19,735,933

 
11,878,462

 
90,891,300

 
29.9
%
 
534

 
1,786

1 Defined as the total sum we expect to pay for fully developed losses and loss adjusting expenses (i.e. paid losses, incurred losses and incurred but not reported losses) divided by earned house years.
2 Defined as gross earned premiums divided by earned house years.


Reinsurance Costs Decreased as a % of Earned Premium for Both the Quarter and Year-to-Date

Excluding the Company's flood business, for which it cedes 100% of the risk of loss, reinsurance costs in the fourth quarter of 2013 were 31.1% of gross premiums earned compared to 42.1% of gross premiums earned for the fourth quarter of 2012. Reinsurance costs for the year ended December 31, 2013 were 34.5% of gross premiums earned compared to 42.9% for the same period last year.


4



Investment Portfolio Highlights
 
UPC Insurance's cash and investment holdings totaled $323.8 million at December 31, 2013, compared to $223.4 million at December 31, 2012. UPC Insurance's cash and investment holdings consist primarily of investments in high-quality money market instruments, U.S. Government and agency securities and high-quality corporate debt. Fixed maturities represented approximately 94% of total investments at December 31, 2013, and 98% at December 31, 2012.

Book Value Analysis

Book value per share increased 16.5% from $5.70 at December 31, 2012, to $6.64 at December 31, 2013. The increase in the Company's book value per share was primarily driven by the Company’s growth in net income. The Company's underlying book value per share increased 19.9% from $5.53 at December 31, 2012 to $6.63 at December 31, 2013 because accumulated other comprehensive income was $2.6 million at the end of December 31, 2012 compared to a balance of $0.1 million at the end of the current year. The Company’s large accumulated other comprehensive income balance at the end of 2012 reduced the Company’s underlying book value per share by $0.17 per share compared to the balance at the end of the current year which reduced the Company’s underlying book value per share by $0.01 per share. Accumulated other comprehensive income decreased $2.5 million in 2013 due to the impact of rising interest rates on our fixed maturities portfolio.

($ in thousands, except for per share data)
 
December 31,
 
December 31,
 
 
2013
 
2012
Book Value per Common Share
 
 
 
 
Numerator:
 
 
 
 
Common shareholders' equity
 
$
107,587

 
$
87,986

Denominator:
 
 
 
 
Total Shares Outstanding
 
16,209,315

 
15,448,839

Book Value Per Common Share
 
$
6.64

 
$
5.70

 
 
 
 
 
Book Value per Common Share, Excluding the Impact of Accumulated Other Comprehensive Income
 
 
 
 
Numerator:
 
 
 
 
Common shareholders' equity
 
$
107,587

 
$
87,986

Accumulated other comprehensive income
 
92

 
2,613

Shareholders' Equity, excluding AOCI
 
$
107,495

 
$
85,373

Denominator:
 
 
 
 
Total Shares Outstanding
 
16,209,315

 
15,448,839

Underlying Book Value Per Common Share*
 
$
6.63

 
$
5.53

* Underlying book value per common share is a non-GAAP financial measure and is reconciled above to book value per common share, the most directly comparable GAAP measure. Additional information regarding non-GAAP financial measures presented in this press release is in the "Definitions of Non-GAAP Measures" section of this document.

Definitions of Non-GAAP Measures

We believe that investors' understanding of UPC Insurance's performance is enhanced by our disclosure of the following non-GAAP measures. Our methods for calculating these measures may differ from those used by other companies and therefore comparability may be limited.

Combined ratio excluding the effects of current year catastrophe losses, prior year development on lines in run-off and reserve development (underlying combined ratio) is a non-GAAP ratio, which is computed as the difference between four GAAP operating ratios: the combined ratio, the effect of current year catastrophe losses on the combined ratio, the effect of development from lines in run-off and prior year development on the combined ratio. We believe that this ratio is useful to investors and it is used by management to reveal the trends in our business that may be obscured by current year catastrophe losses, losses from lines in run-off and prior year development. Current

5



year catastrophe losses cause our loss trends to vary significantly between periods as a result of their incidence of occurrence and magnitude, and can have a significant impact on the combined ratio. Prior year development from lines in run-off is caused by unexpected development from our commercial auto product that is no longer offered by the Company. Prior year development is caused by unexpected loss development on historical reserves. We believe it is useful for investors to evaluate these components separately and in the aggregate when reviewing our performance. The most direct comparable GAAP measure is the combined ratio. The underlying combined ratio should not be considered as a substitute for the combined ratio and does not reflect the overall profitability of our business.

Net Loss and LAE excluding the effects of current year catastrophe losses, prior year development on lines in run-off and reserve development (underlying Loss and LAE) is a non-GAAP measure which is computed as the difference between loss and LAE, current year catastrophe losses and prior year reserve development. We use underlying loss and LAE figures to analyze our loss trends that may be impacted by current year catastrophe losses and prior year development on our reserves. As discussed previously, these three items can have a significant impact on our loss trend in a given period. The most direct comparable GAAP measure is net loss and LAE. The underlying loss and LAE measure should not be considered a substitute for net losses and LAE and does not reflect the overall profitability of our business.

Consolidated net loss ratio excluding the effects of current year catastrophe losses, reserve development (underlying loss ratio) is a non-GAAP ratio, which is computed as the difference between three GAAP operating ratios: the consolidated net loss ratio, the effect of current year catastrophe losses on the loss ratio, and the effect of prior year development on the loss ratio. We believe that this ratio is useful to investors and it is used by management to reveal the trends in our consolidated net loss ratio that may be obscured by current year catastrophe losses and prior year development. As discussed previously, these two items can have a significant impact on our consolidated net loss ratio in a given period. The most direct comparable GAAP ratio is our net consolidated Loss and LAE ratio. The underlying loss ratio should not be considered as a substitute for net consolidated loss ratio and does not reflect the overall profitability of our business.

Book value per common share, excluding the impact of accumulated other comprehensive income, is a ratio that uses a non-GAAP measure. It is calculated by dividing common shareholders' equity after excluding accumulated other comprehensive income by total common shares outstanding plus dilutive potential common shares outstanding. We use the trend in book value per common share, excluding the impact of accumulated other comprehensive income, in conjunction with book value per common share to identify and analyze the change in net worth attributable to management efforts between periods. We believe the non-GAAP ratio is useful to investors because it eliminates the effect of interest rates that can fluctuate significantly from period to period and are generally driven by economic developments, primarily capital market conditions, the magnitude and timing of which are generally not influenced by management, and we believe it enhances understanding and comparability of performance by highlighting underlying business activity and profitability drivers. We note that book value per common share, excluding the impact of accumulated other comprehensive income, is a measure commonly used by insurance investors as a valuation technique. Book value per common share is the most directly comparable GAAP measure. Book value per common share, excluding the impact of accumulated other comprehensive income, should not be considered a substitute for book value per common share, and does not reflect the recorded net worth of our business.

Conference Call Details

Date and Time:    February 20, 2014 - 9:00 A.M. ET

Participant Dial-In:    (United States): 877-407-8829
(International): 201-493-6724

Webcast:
To listen to the live webcast, please go to www.upcinsurance.com (Investor Relations) and click on the conference call link, or go to: http://upcinsurance.equisolvewebcast.com/q4-2013



6



About UPC Insurance

Founded in 1999, UPC Insurance is an insurance holding company that sources, writes and services residential property and casualty insurance policies using a network of independent agents and a group of wholly owned insurance subsidiaries. United Property & Casualty Insurance Company, the primary operating subsidiary of UPC Insurance, writes and services property and casualty insurance in Florida, Massachusetts, New Jersey, North Carolina, Rhode Island, South Carolina and Texas and is licensed to write in Georgia and New Hampshire. From its headquarters in St. Petersburg, UPC Insurance's team of dedicated professionals manages a completely integrated insurance company, including sales, underwriting, customer service and claims.

Forward-Looking Statements

Statements in this press release that are not historical facts are forward-looking statements that are subject to certain risks and uncertainties that could cause actual events and results to differ materially from those discussed herein. Without limiting the generality of the foregoing, words such as “may,” “will,” “expect,” “believe,” “anticipate,” “intend,” “could,” “would,” “estimate,” “or “continue” or the other negative variations thereof or comparable terminology are intended to identify forward-looking statements. The forward-looking statements in this press release include statements regarding: the impact of our continued growth, and the expansion into other states. The risks and uncertainties that could cause our actual results to differ from those expressed or implied herein include, without limitation, the success of the Company's marketing initiatives, inflation and other changes in economic conditions (including changes in interest rates and financial markets); the impact of new Federal and State regulations that affect the property and casualty insurance market; the costs of reinsurance and the collectibility of reinsurance, assessments charged by various governmental agencies; pricing competition and other initiatives by competitors; our ability to obtain regulatory approval for requested rate changes, and the timing thereof; legislative and regulatory developments; the outcome of litigation pending against us, including the terms of any settlements; risks related to the nature of our business; dependence on investment income and the composition of our investment portfolio; the adequacy of our liability for losses and loss adjustment expense; insurance agents; claims experience; ratings by industry services; catastrophe losses; reliance on key personnel; weather conditions (including the severity and frequency of storms, hurricanes, tornadoes and hail); changes in loss trends; acts of war and terrorist activities; court decisions and trends in litigation, and health care; and other matters described from time to time by us in our filings with the Securities and Exchange Commission, including, but not limited to, the Company's Annual Report on Form 10-K filed on March 6, 2013. In addition, investors should be aware that generally accepted accounting principles prescribe when a company may reserve for particular risks, including litigation exposures. Accordingly, results for a given reporting period could be significantly affected if and when a reserve is established for a major contingency. Reported results may therefore, appear to be volatile in certain accounting periods. The Company undertakes no obligations to update, change or revise any forward-looking statement, whether as a result of new information, additional or subsequent developments or otherwise.

 ### #### ###

CONTACT:
 
OR
 
INVESTOR RELATIONS:
United Insurance Holdings Corp.
 
 
 
The Equity Group
John Rohloff
 
 
 
Adam Prior
Director of Financial Reporting
 
 
 
Senior Vice-President
(727) 895-7737 / jrohloff@upcinsurance.com
 
 
 
(212) 836-9606 / aprior@equityny.com
 
 
 
 
 
 
 
 
 
Terry Downs
 
 
 
 
Associate
 
 
 
 
 (212) 836-9615 / tdowns@equityny.com

7



Consolidated Statements of Comprehensive Income
In thousands, except share and per share amounts

 
 
Three Months Ended December 31,
 
Year Ended
December 31,
 
 
2013
 
2012
 
2013
 
2012
REVENUE:
 
 
 
 
 
 
 
 
Gross premiums written
 
$
106,702

 
$
59,524

 
$
381,352

 
$
254,909

(Increase) decrease in gross unearned premiums
 
(14,908
)
 
3,047

 
(64,644
)
 
(28,655
)
Gross premiums earned
 
91,794

 
62,571

 
316,708

 
226,254

Ceded premiums earned
 
(31,505
)
 
(28,338
)
 
(119,330
)
 
(104,286
)
Net premiums earned
 
60,289

 
34,233

 
197,378

 
121,968

Net investment income
 
1,227

 
752

 
3,871

 
3,083

Net realized gains (losses)
 
70

 
2,005

 
(129
)
 
2,160

Other revenue
 
1,855

 
905

 
6,960

 
4,023

Total revenue
 
$
63,441

 
$
37,895

 
$
208,080

 
$
131,234

EXPENSES:
 
 
 
 
 
 
 
 
Losses and loss adjustment expenses
 
29,698

 
19,008

 
98,830

 
58,409

Policy acquisition costs
 
14,056

 
10,342

 
50,623

 
36,877

Operating expenses
 
2,278

 
3,770

 
9,222

 
8,630

General and administrative expenses
 
3,864

 
3,610

 
14,552

 
11,734

Interest expense
 
112

 
72

 
367

 
355

Total expenses
 
50,008

 
36,802

 
$
173,594

 
$
116,005

Income before other income
 
13,433

 
1,093

 
34,486

 
15,229

Other income
 

 
753

 
1

 
485

Income before income taxes
 
13,433

 
1,846

 
$
34,487

 
$
15,714

Provision for income taxes
 
6,082

 
863

 
14,145

 
6,009

Net income
 
$
7,351

 
$
983

 
$
20,342

 
$
9,705

OTHER COMPREHENSIVE INCOME (LOSS):
 
 
 
 
 
 
 
 
Change in net unrealized gain on investments
 
(222
)
 
(440
)
 
(4,233
)
 
2,602

Reclassification adjustment for net realized investment (gains) losses
 
(70
)
 
(2,005
)
 
129

 
(2,160
)
Income tax expense (benefit) related to items of other comprehensive income
 
113

 
944

 
1,583

 
(170
)
Total comprehensive income (loss)
 
$
7,172

 
$
(518
)
 
$
17,821

 
$
9,977

 
 
 
 
 
 
 
 
 
Weighted average shares outstanding
 
 
 
 
 
 
 
 
Basic
 
16,129,247

 
10,361,849

 
16,100,882

 
10,607,751

Diluted
 
16,209,315

 
10,448,839

 
16,183,098

 
10,655,524

 
 
 
 
 
 
 
 
 
Earnings per share
 
 
 
 
 
 
 
 
Basic
 
$
0.46

 
$
0.09

 
$
1.26

 
$
0.91

Diluted
 
$
0.45

 
$
0.09

 
$
1.26

 
$
0.91

 
 
 
 
 
 
 
 
 
Dividends declared per share
 
$
0.03

 
$
0.03

 
$
0.12

 
$
0.08









8



Consolidated Balance Sheets
In thousands


 
 
December 31, 2013
 
December 31, 2012
ASSETS
 
 
 
 
Investments available for sale, at fair value:
 
 
 
 
Fixed maturities
 
$
273,024

 
$
149,157

Equity securities
 
15,602

 
2,723

Other long-term investments
 
300

 
300

Total investments
 
$
288,926

 
$
152,180

Cash and cash equivalents
 
34,888

 
71,205

Accrued investment income
 
1,752

 
760

Premiums receivable, net
 
26,076

 
17,154

Reinsurance recoverable on paid and unpaid losses
 
2,426

 
2,272

Prepaid reinsurance premiums
 
55,268

 
49,916

Deferred policy acquisition costs
 
25,186

 
16,978

Other assets
 
6,708

 
3,149

Total Assets
 
$
441,230

 
$
313,614

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
Liabilities:
 
 
 
 
Unpaid losses and loss adjustment expenses
 
$
47,451

 
$
35,692

Unearned premiums
 
193,428

 
128,785

Reinsurance payable
 
39,483

 
26,063

Other liabilities
 
38,575

 
19,206

Notes payable
 
14,706

 
15,882

Total Liabilities
 
$
333,643

 
$
225,628

Commitments and contingencies
 


 


Stockholders' Equity:
 

 

Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued or outstanding
 

 

Common stock, $0.0001 par value; 50,000,000 shares authorized; 16,421,398 and 15,660,922 issued; 16,209,315 and 15,448,839 outstanding, respectively
 
2

 
2

Additional paid-in capital
 
27,800

 
24,076

Treasury shares, at cost; 212,083 shares
 
(431
)
 
(431
)
Accumulated other comprehensive income
 
92

 
2,613

Retained earnings
 
80,124

 
61,726

Total Stockholders' Equity
 
$
107,587

 
$
87,986

Total Liabilities and Stockholders' Equity
 
$
441,230

 
$
313,614





9