Attached files

file filename
8-K - 8-K - LANDAUER INCldr-20140206x8k.htm
EX-99.2 - EX-99.2 - LANDAUER INCldr-20140206ex9927e000f.htm

News Release

 

LANDAUER

 

 

 

LANDAUER, INC. Reports

Fiscal 2014 FIRST QUARTER RESULTS

 

 

For Further Information Contact:

Jim Polson

FTI Consulting

Phone: 312-553-6730

Email: jim.polson@fticonsulting.com

 

 

GLENWOOD, Ill.— February 3, 2014—Landauer, Inc. (NYSE: LDR), a recognized leader in personal and environmental radiation measurement and monitoring, outsourced medical physics services and high quality medical consumable accessories, today reported financial results for its fiscal 2014 first quarter ended December 31, 2013.

 

Fiscal 2014 First Quarter Highlights

 

·

Revenue of $37.7 million

·

Operating income of $5.0 million includes R&D expenses advancing our next generation dosimeter ($1.0 million), acquisition and reorganization costs ($0.1 million) and non-cash stock based compensation ($0.3 million)

·

Net income of $3.1 million, or $0.32 per diluted share, includes $0.02 per diluted share impact of non-cash stock based compensation expenses.

·

Adjusted EBITDA of $9.6 million

·

Operating Cash Flow of $10.0 million

·

Company reaffirms 2014 guidance

 

 

“Our financial results were as expected for the start to our fiscal year, stated Bill Saxelby, President and Chief Executive Officer of Landauer.   We improved our cash flows over the prior period and the issues with government funding uncertainty that we have communicated during 2013 have had the effect we anticipated. We grew our core Radiation Measurement business global revenues while investing in our next generation technology platform. Our Medical Physics business invested in its infrastructure to support several hospital systems who will implement our enterprise wide radiation safety solution, and our Medical Products business is focused on executing against the  growth strategies begun in 2013 and are incrementally moving this business to improved profitability”.

 

Saxelby added, “In 2014 we will maintain focus on our segment specific growth initiatives and strategic objectives.  In Radiation Measurement we will invest in our next generation dosimetry platform, new product introductions and actively work our potential military revenue opportunities as the military funding environment becomes more clear.  In Medical Physics we will see hospital systems adopt our enterprise wide radiation safety solution over the course of the year. In Medical Products we will introduce new medical devices to complement our existing product offering during the year.”


 

 

First Fiscal Quarter Financial Overview and Business Segment Results

 

Revenues for the first fiscal quarter of 2014 were $37.7 million, an increase of $1.0 million or 2.7%, compared with revenues of $36.7 million for the first fiscal quarter of 2013. The Radiation Measurement segment revenue increased $1.4 million primarily due to an increase of $1.1 million increase in revenue from its international operations. The increase was partially offset by a decline in the Medical Products segment of $0.5 million compared to the prior year period, due to the decline in Spherz selling price and shipments.  The Medical Physics segment revenue increased 1.3% to $7.7 million in the first fiscal quarter of 2014.   Consolidated revenue for the first fiscal quarter was favorably impacted by less than $0.1 million as strength in the Euro was largely offset by lower Brazilian Real and Australian Dollar.

 

Gross margins were 51.7 percent for the first fiscal quarter of 2014, compared with 54.8 percent for the first fiscal quarter of 2013. The decrease in the gross margin over the prior year period was due primarily to lower Spherz selling price and higher sales of lower margin products in the Medical Products segment, higher costs in the Medical Physics segment, and higher equipment sales and increased IT expense in the Radiation Measurement segment.

 

Total selling, general and administrative expenses for the first fiscal quarter of 2014 were $14.5 million, an increase of $1.1 million, or 8.2 percent, compared with operating expenses of $13.4 million for the same quarter in fiscal 2013.  The selling, general and administrative expense increase was primarily due to $1.0 million of increased research and development expenses, primarily attributed to advancement of our next generation dosimetry platform, $0.4 million in increased amortization expense, offset by $0.5 million of reduced stock based compensation expense consistent with the company’s fiscal 2014 guidance.

 

Operating income for the first fiscal quarter of 2014 was $5.0 million, a decrease of $1.7 million compared with operating income of $6.7 million for the first fiscal quarter of 2013. The decrease in operating income was due to increased research and development costs of $1.0 million, decreased Spherz revenue of $0.5 million, increased material costs of $0.5 million, increased amortization costs of $0.4 million and increased services and payroll of $0.5 million offset by $0.7 million of increased international operating income and $0.5 million of reduced stock compensation expense.

 

Equity earnings in non-consolidated joint ventures for the first fiscal quarter of 2014 were $0.6 million, $0.9 million lower than the first fiscal quarter of 2013.  This was due primarily to unfavorable FX on Nagase-Landauer equity earnings, and lower sales due to the timing of government funding impacting our joint venture partner.

 

The effective tax rate was 31.5% and 31.1% for the first three months of fiscal 2014 and 2013, respectively.  The increase in the effective tax rate was due primarily to a true-up of a prior year pension adjustment.

 

Net income for the first fiscal quarter ended December 31, 2013 was $3.1 million, or $0.32 per diluted share, compared to net income of $4.9 million, or $0.52 per diluted share, in the same period last year.

The decrease in net income was due to increased research and development costs of $1.0 million, decreased equity earnings of $0.9 million, decreased Spherz revenue of $0.5 million, increased material costs of $0.5 million, increased amortization costs of $0.4 million and increased services and payroll of $0.5 million offset by $0.7 million of increased international operating income, $0.8 million in decreased income taxes and $0.5 million of reduced stock compensation expense.

 

Excluding the costs associated with an acquisition, and non-cash stock based compensation expenses, adjusted net income was $3.3 million, compared to adjusted net income of $5.5 million in the comparable prior year period.  The resulting adjusted diluted earnings per share for the first fiscal quarter ended December 31, 2014 was $0.35 per share, compared to $0.58 per share in the same period last year.


 

 

Earnings before interest, taxes, depreciation and amortization (“EBITDA”) for the first fiscal quarter of 2014 were $9.2 million compared with $11.5 million for the first fiscal quarter of 2013. The decrease was due primarily to decreased net income and lower provision for income tax expense. A reconciliation of net income to EBITDA and Adjusted EBITDA is included in the attached financial exhibits.

 

Change in Segment Presentation

 

During the first fiscal quarter of 2014, the Company changed the presentation of its reporting segments to separately disclose certain ‘corporate expenses’ that had previously been reported within the Radiation Measurement segment.  As a result, the current segment disclosures will reflect three reporting segments: Radiation Measurement, Medical Physics, Medical Products and one functional group: Corporate.

 

Radiation Measurement Segment

 

Radiation Measurement revenues for the first fiscal quarter of 2014 were $27.7 million, an increase of $1.3 million or 4.9%, from the first fiscal quarter of 2013 to $26.4 million. The increase in the fiscal quarter was primarily due to increases at international subsidiaries over the prior year first fiscal quarter of $1.1 million due to both increases in equipment and measurement services. 

 

Radiation Measurement operating income for the first fiscal quarter of 2014 was $8.6 million, a decrease of $0.9 million or 9.6%, compared to operating income of $9.4 million for the first fiscal quarter of 2013. The decrease in operating income was due to increased research and development expenses of $1.0 million, primarily attributed to advancement of our next generation dosimeter and increased materials of $0.3 million due to higher Radwatch sales offset by increased international operating income of $0.7 million.

 

Medical Physics Segment

 

Medical Physics revenues for the first fiscal quarter increased 1.3% to $7.7 million, as compared to $7.6 million for the first fiscal quarter of 2013. Medical Physics operating income was $0.4 million as compared to $0.8 million in the first fiscal quarter of 2013. The decrease in operating income was partially due to increased staffing in support of the continued advancement of its system-sell initiatives and previously unallocated expense prior to changes in segment presentation.

 

Medical Products Segment

 

Medical Products revenues for the first fiscal quarter of 2014 were $2.2 million, a decrease of $0.5 million or 18.5%, compared to $2.7 million for the first fiscal quarter of 2013. Medical Products operating loss for the first fiscal quarter of 2014 was $0.4 million, a decrease of $1.1 million, as compared to operating income of $0.7 million for the first fiscal quarter of 2013. The decrease is due primarily to a decrease in revenue of $0.5 million, an increase in amortization of $0.4 million and increased material costs of $0.2 million.

 

Corporate Selling, General and Administrative Expenses

 

Corporate SG&A expenses reflect costs associated with supporting our entire company including executive management and administrative functions such as accounting, treasury, legal, human resources, and sales and information technology management, as well as other costs required to support our company.  Corporate expenses for the first fiscal quarter of 2014 were $3.6 million, a decrease of $0.6 million as compared to $4.2 million in the first fiscal quarter of 2013, the decrease was due primarily to $0.5 million of reduced stock compensation expense consistent with the company’s fiscal 2014 guidance. These expenses were largely burdened within the Radiation Measurement Segment in previous years.


 

 

Balance Sheet

 

Landauer ended the first fiscal quarter of 2014 with total assets of $274.1 million, a decrease of $2.7 million compared to total assets of $276.8 million at the end of fiscal 2013. The Company completed the quarter with $13.3 million of cash and cash equivalents on the balance sheet and unused borrowing capacity of $31 million under its current $175 million credit facility, which provides adequate liquidity to meet its current and anticipated obligations.  Net operating cash flow generated during the first fiscal quarter of 2014 was $10.0 million, representing an increase over the prior year period of $2.3 million due primarily to lower accounts receivable and inventory and a smaller decrease in accounts payable.

 

Fiscal 2014 Outlook

 

Landauer’s business plan for fiscal 2014 currently anticipates aggregate revenues for the year to be in the range of $140 to $160 million, and reflects the uncertainty of government funding during fiscal 2014 for the military equipment sales opportunities the company has developed.  The business plan also anticipates:

 

·

The effective tax rate for the full fiscal year is anticipated to be within a range of 28 percent to 32 percent.

 

·

Based upon the above assumptions, the Company anticipates reported net income for fiscal 2014 in the range of $16 to $18 million and Adjusted EBITDA expected for fiscal 2014 in the range of $46 to $49 million.

 

Conference Call Details

 

Landauer has scheduled its first quarter conference call for investors over the Internet on Tuesday, February 4, 2014, at 9:00 a.m. Central Time (10 a.m. Eastern Time).  To participate, callers should dial 800-762-8779 (within the United States and Canada), or 480-629-9645 (international callers) about 10 minutes before the presentation.  To listen to a webcast on the Internet, please go to the Company’s website at http://www.landauer.com at least 15 minutes early to register, download and install any necessary audio software.  Investors may access a replay of the call by dialing 800-406-7325 (within the United States and Canada), or 303-590-3030 (international callers), passcode 4651634#, which will be available through Tuesday, March 4, 2014.  The replay will also be available on Landauer’s website for 90 days following the call.

 

About Landauer

 

Landauer is a leading global provider of technical and analytical services to determine occupational and environmental radiation exposure, the leading domestic provider of outsourced medical physics services, as well as a provider of high quality medical accessories used in radiology, radiation therapy, and image guided surgery procedures.  For more than 50 years, the Company has provided complete radiation dosimetry services to hospitals, medical and dental offices, universities, national laboratories, nuclear facilities and other industries in which radiation poses a potential threat to employees.  Landauer’s services include the manufacture of various types of radiation detection monitors, the distribution and collection of the monitors to and from customers, and the analysis and reporting of exposure findings.  The Company provides its dosimetry services to approximately 1.8 million individuals globally.  In addition, through its Medical Physics segment, the Company provides therapeutic and imaging physics services to the medical physics community. Through its Medical Products segment, the Company provides medical consumable accessories used in radiology, radiation therapy, and image guided surgery procedures.  For information about Landauer, please visit our website at http://www.landauer.com.


 

Safe Harbor Statement

 

Some of the information shared here (including, in particular, the section titled “Fiscal 2013 Outlook”) constitutes forward-looking statements that are based on assumptions and involve certain risks and uncertainties.  These include the following, without limitation: assumptions, risks and uncertainties associated with the Company’s future performance, the Company’s development and introduction of new technologies in general; the ability to protect and utilize the Company’s intellectual property; continued customer acceptance of the InLight technology; the adaptability of optically stimulated luminescence (OSL) technology to new platforms and formats; military and other government funding for the purchase of certain of the Company’s equipment and services; the impact on sales and pricing of certain customer group purchasing arrangements; changes in spending or reimbursement for medical products or services; the costs associated with the Company’s research and business development efforts; the usefulness of older technologies and related licenses and intellectual property; the effectiveness of and costs associated with the Company’s IT platform enhancements; the anticipated results of operations of the Company and its subsidiaries or ventures; valuation of the Company’s long-lived assets or business units relative to future cash flows; changes in pricing of services and products ; changes in postal and delivery practices; the Company’s business plans; anticipated revenue and cost growth; the ability to integrate the operations of acquired businesses and to realize the expected benefits of acquisitions; the risks associated with conducting business internationally; costs incurred for potential acquisitions or similar transactions; other anticipated financial events; the effects of changing economic and competitive conditions, including instability in capital markets which could impact availability of short and long-term financing; the timing and extent of changes in interest rates; the level of borrowings; foreign exchange rates; government regulations; accreditation requirements; changes in the trading market that affect the costs of obligations under the Company’s benefit plans; and pending accounting pronouncements.  These assumptions may not materialize to the extent assumed, and risks and uncertainties may cause actual results to be different from what is anticipated today.  These risks and uncertainties also may result in changes to the Company’s business plans and prospects, and could create the need from time to time to write down the value of assets or otherwise cause the Company to incur unanticipated expenses.  Additional information may be obtained by reviewing the information set forth in Item 1A “Risk Factors” and Item 7A “Quantitative and Qualitative Disclosures about Market Risk” and information contained in the Company's Annual Report on Form 10-K for the year ended September 30, 2013 and other reports filed by the Company, from time to time, with the Securities and Exchange Commission.  The Company does not undertake, and expressly disclaims, any duty to update any forward-looking statement whether as a result of new information, future events or changes in the Company’s expectations, except as required by law.

 

 

 


 

Financial Tables Follow 

  Landauer, Inc. and Subsidiaries 

Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in Thousands)

 

December 31,
2013

 

September 30,
2013

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

13,272 

 

$

11,184 

Receivables, net of allowances of $570 and $600 respectively

 

 

34,178 

 

 

38,419 

Inventories

 

 

8,301 

 

 

9,539 

Prepaid income taxes

 

 

2,671 

 

 

3,132 

Prepaid expenses and other current assets

 

 

5,220 

 

 

4,019 

Current assets

 

 

63,642 

 

 

66,293 

Property, plant and equipment, at cost

 

 

104,316 

 

 

107,446 

Accumulated depreciation and amortization

 

 

(53,407)

 

 

(55,514)

Net property, plant and equipment

 

 

50,909 

 

 

51,932 

Equity in joint ventures

 

 

22,600 

 

 

23,942 

Goodwill

 

 

86,529 

 

 

84,436 

Intangible assets, net of accumulated amortization of $14,789 and $13,605, respectively

 

 

37,022 

 

 

37,161 

Dosimetry devices, net of accumulated depreciation of $9,915 and $9,472, respectively

 

 

5,739 

 

 

5,798 

Other assets

 

 

7,704 

 

 

7,271 

Assets

 

$

274,145 

 

$

276,833 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

6,036 

 

$

6,310 

Dividends payable

 

 

5,433 

 

 

5,419 

Deferred contract revenue

 

 

13,572 

 

 

13,181 

Accrued compensation and related costs

 

 

6,160 

 

 

8,207 

Other accrued expenses

 

 

6,217 

 

 

7,531 

Current liabilities

 

 

37,418 

 

 

40,648 

Non-current liabilities:

 

 

 

 

 

 

Long-term debt

 

 

143,785 

 

 

142,785 

Pension and postretirement obligations

 

 

13,308 

 

 

13,047 

Deferred income taxes

 

 

10,324 

 

 

9,817 

Other non-current liabilities

 

 

1,890 

 

 

915 

Non-current liabilities

 

 

169,307 

 

 

166,564 

Stockholders' equity:

 

 

 

 

 

 

Preferred stock, $.10 par value per share, authorized 1,000,000 shares; none issued

 

 

 -

 

 

 -

Common stock, $.10 par value per share, authorized 20,000,000 shares; 9,615,711 and 9,575,926 issued and outstanding at December 31, 2013 and September 30, 2013 respectively

 

 

962 

 

 

958 

Additional paid in capital

 

 

39,653 

 

 

39,465 

Accumulated other comprehensive loss

 

 

(4,547)

 

 

(4,456)

Retained earnings

 

 

29,582 

 

 

32,012 

Landauer, Inc. stockholders' equity

 

 

65,650 

 

 

67,979 

Noncontrolling interest

 

 

1,770 

 

 

1,642 

Stockholders' equity

 

 

67,420 

 

 

69,621 

Liabilities and Stockholders' Equity

 

$

274,145 

 

$

276,833 

 

 


 

Landauer, Inc. and Subsidiaries 

First Fiscal Quarter 2014 Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31,

(Dollars in Thousands, Except per Share)

 

2013

 

2012

Service revenues

 

$

31,894 

 

$

31,469 

Product revenues

 

 

5,811 

 

 

5,212 

Net revenues

 

 

37,705 

 

 

36,681 

 

 

 

 

 

 

 

Cost and expenses:

 

 

 

 

 

 

Service costs

 

 

15,049 

 

 

14,308 

Product costs

 

 

3,158 

 

 

2,255 

Total cost of sales

 

 

18,207 

 

 

16,563 

Selling, general and administrative

 

 

14,362 

 

 

13,391 

Acquisition and reorganization costs

 

 

111 

 

 

Costs and expenses

 

 

32,680 

 

 

29,954 

 

 

 

 

 

 

 

Operating income

 

 

5,025 

 

 

6,727 

Equity in income of joint ventures

 

 

573 

 

 

1,528 

Interest expense, net

 

 

(892)

 

 

(1,033)

Other income, net

 

 

37 

 

 

95 

 

 

 

 

 

 

 

Income before taxes

 

 

4,743 

 

 

7,317 

Income taxes

 

 

1,496 

 

 

2,274 

 

 

 

 

 

 

 

Net income

 

 

3,247 

 

 

5,043 

Less:  Net income attributed to
noncontrolling interest

 

 

196 

 

 

166 

 

 

 

 

 

 

 

Net income attributed to Landauer, Inc.

 

$

3,051 

 

$

4,877 

 

 

 

 

 

 

 

Net income per share attributable to
Landauer, Inc. shareholders:

 

 

 

 

 

 

Basic

 

$

0.32 

 

$

0.52 

Weighted average basic shares
outstanding

 

 

9,422 

 

 

9,336 

 

 

 

 

 

 

 

Diluted

 

$

0.32 

 

$

0.52 

Weighted average diluted shares
outstanding

 

 

9,467 

 

 

9,385 

 

 


 

A reconciliation of these non-GAAP measures to the most directly comparable GAAP measures is provided below:

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

2013

 

2012

Adjusted EBITDA

 

 

 

 

 

Net income attributed to Landauer, Inc.

$

3,051 

 

$

4,877 

Add back:

 

 

 

 

 

Interest expense, net

 

789 

 

 

932 

Depreciation and amortization

 

3,894 

 

 

3,450 

Provision for income taxes

 

1,496 

 

 

2,274 

Earnings before interest, taxes, depreciation and amortization (EBITDA)

$

9,230 

 

$

11,533 

Adjustments:

 

 

 

 

 

Non-cash stock based compensation

 

292 

 

 

684 

IT platform enhancements expenses

 

 -

 

 

178 

Acquisition and reorganization costs

 

111 

 

 

 -

Sub-total adjustments

 

403 

 

 

862 

Adjusted EBITDA

$

9,633 

 

$

12,395 

 

 

 

 

 

 

Adjusted Net Income

 

 

 

 

 

Net income attributed to Landauer, Inc.

$

3,051 

 

$

4,877 

Sub-total adjustments

 

403 

 

 

862 

Income-taxes on adjustments

 

(127)

 

 

(268)

Adjustments, net

 

276 

 

 

594 

Adjusted, Net Income

$

3,327 

 

$

5,471 

Adjusted Net Income per Diluted Share

$

0.35 

 

$

0.58 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Free Cash Flow

 

 

 

 

 

Net cash provided by operating activities

$

9,954 

 

 

2,340 

Capital expenditures

 

(1,071)

 

 

(1,902)

Free Cash flow

 

8,883 

 

 

438 

IT platform enhancements expenses

 

 -

 

 

178 

Acquisition and reorganization costs

 

111 

 

 

 -

Adjusted Free Cash Flow

$

8,994 

 

 

616 

 

 


 

Segment Information

 

The following tables summarize financial information for each reportable segment for the three months ended December  31: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31,

 

 

2013

 

2012

Revenues by segment:

 

 

 

 

 

 

Radiation Measurement

 

$

27,741 

 

 

26,403 

Medical Physics

 

 

7,739 

 

 

7,589 

Medical Products

 

 

2,225 

 

 

2,689 

Consolidated revenues

 

$

37,705 

 

 

36,681 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31,

 

 

2013

 

2012

Operating income (loss) by segment:

 

 

 

 

 

 

Radiation Measurement

 

$

8,579 

 

 

9,432 

Medical Physics

 

 

433 

 

 

792 

Medical Products

 

 

(438)

 

 

670 

Corporate

 

 

(3,549)

 

 

(4,167)

Consolidated operating income

 

$

5,025 

 

 

6,727