Attached files

file filename
8-K - FORM 8-K - M.D.C. HOLDINGS, INC.mdc20140203_8k.htm


Exhibit 99.1

 

 

M.D.C. HOLDINGS, INC.

 

News Release

 

M.D.C. HOLDINGS ANNOUNCES 2013 FOURTH QUARTER RESULTS

 

DENVER, COLORADO, Wednesday, February 5, 2014. M.D.C. Holdings, Inc. (NYSE: MDC) announced results for the quarter ended December 31, 2013.

 

2013 Fourth Quarter Highlights and Comparisons to 2012 Fourth Quarter

 

Net income of $30.7 million, or $0.62 per diluted share vs. $29.7 million, or $0.59 per diluted share

 

Pretax income of $34.3 million, up 15% from $29.9 million

 

Home sale revenues of $460.9 million, up 18%

 

Gross margin from home sales of 17.4% vs. 16.7%, up 70 basis points

 

SG&A expenses as a percentage of home sale revenues of 12.0%, a 60 basis point improvement

 

Ending active community count of 146 vs. 148

 

o

Up 9% from 134 at September 30, 2013

 

Net new orders of 752 homes, down 13% on an 8% decrease in average active community count

  o

Dollar value down 2% to $285.2 million

 

Backlog dollar value of $506.0 million, down 13%

 

Lots owned and optioned of 15,786, up 38%

 

Total liquidity of $1.24 billion at December 31, 2013, including amount available under new $450 million line of credit

 

o

Issued $250 million 10-year 5½% senior unsecured notes in January 2014

 

2013 Full Year Highlights and Comparisons to 2012 Full Year

 

Net income of $314.4 million, or $6.34 per diluted share vs. $62.7 million, or $1.29 per diluted share

 

o

Excluding the $187.6 million reversal of the deferred tax asset valuation allowance in the second quarter, net income was $126.7 million*, or $2.56* per diluted share

 

Home sale revenues of $1.63 billion, up 41%

 

o

Home deliveries of 4,710 homes, up 26%

 

Gross margin from home sales of 17.8% vs. 15.4%, up 240 basis points

 

SG&A expenses as a percentage of home sale revenues of 13.1% vs. 14.5%, a 140 basis point improvement

 

Net new orders of 4,327 homes vs. 4,342 in 2012

 

Acquired 7,887 lots in 168 communities, including 128 new communities

 

o

Total land acquisition spend of $632.6 million

 

 
1

 

 

 

 

M.D.C. HOLDINGS, INC.

 

Larry A. Mizel, MDC’s Chairman and Chief Executive Officer, stated, “I am pleased to announce fourth quarter net income of $0.62 per diluted share, our eighth consecutive quarterly operating profit. For the full year, our net income improved by more than $250 million. Included in this was the reversal of most of our deferred tax asset valuation allowance during the second quarter, stemming from our return to consistent profitability and an improving housing market. Excluding the tax benefit from the allowance reversal, our income nearly doubled in 2013 on the strength of more than 40% top-line growth and significant expansion of our operating margin.”

 

Mr. Mizel continued, “Our net home orders declined year-over-year in the fourth quarter, largely due to a lower average active community count. Our orders also appear to have been affected by an increase in mortgage interest rates from historically low levels and the economic uncertainty created by the discussion surrounding the tapering of federal stimulus in the later part of the year. While it is difficult to discern a trend in the fourth quarter, which is typically our seasonally slow period, we continue to believe that the current housing recovery is progressing and should continue into 2014. We believe we are well-prepared to capture incremental demand from an improving market, especially given that our active community count increased sequentially by 9% in the fourth quarter, our highest increase in the last eight quarters and just in time for the historically strong spring selling season.”

 

Mr. Mizel concluded, “We have worked to strengthen our financial position during 2013 not only by increasing profits, but also by accessing the capital markets. During the first half of the year, we issued $350 million of 30-year 6% senior unsecured notes, and in the fourth quarter, we finalized a new 5-year, $450 million unsecured line of credit. In doing so, we increased our overall liquidity by more than 70% to over $1.2 billion at the end of 2013, even after investing more than $600 million in acquiring new communities during the year. Furthermore, to start 2014, we issued $250 million of 10-year 5½% senior unsecured notes. We believe that this financing activity, coupled with the equity added by our strong earnings in 2013 and our expectation of further sequential improvement in active community count during the first half of 2014, positions us well as we pursue continued growth and address near-term debt maturities.”

 

Homebuilding

 

Home sale revenues for the 2013 fourth quarter increased 18% to $460.9 million compared to $389.1 million for the prior year period. The increase in revenues resulted from a 3% increase in homes delivered to 1,252 homes as compared to 1,221 in the prior year and a 16% increase in our average selling price to $368,000. The increase in average selling price was largely due to price appreciation and lower incentives in many of our markets, combined with a shift in the mix of our closings.

 

Gross margin from home sales for the 2013 fourth quarter was 17.4%, compared to 16.7% for the year-earlier period and 18.1% for the 2013 third quarter. The year-over-year increase was primarily attributable to our continued focus on increasing pricing as we took advantage of improving markets during 2013. On a sequential basis, gross margin from home sales declined slightly due to a shift in the mix of homes closed, including fewer deliveries from our Nevada division, which have the highest gross margins in the Company, and more deliveries from our Maryland and Virginia markets, which have a lower gross margin percentage than the Company average. Excluding inventory impairments and previously capitalized interest in cost of sales, adjusted gross margin from home sales was 21.0%* for the 2013 fourth quarter, compared to 19.6%* for the 2012 fourth quarter and 21.8%* for the 2013 third quarter.

 

 
2

 

 

 

 

M.D.C. HOLDINGS, INC.

 

SG&A expenses as a percentage of home sale revenues decreased by 60 basis points to 12.0% for the 2013 fourth quarter versus 12.6% for the same period in 2012. The improvement was the result of operating leverage created by a year-over-year increase in home sale revenues, which outpaced a year-over-year increase in our absolute level of SG&A expenses.

 

Net new orders for the 2013 fourth quarter decreased 13% to 752 homes, compared to 869 homes during the same period in 2012, largely due to an 8% decrease in our average active community count. Our cancellation rate for the 2013 fourth quarter was 26% versus 24% in the prior year fourth quarter.

 

We ended the 2013 fourth quarter with 1,262 homes in backlog, with an estimated sales value of $506.0 million, compared with a backlog of 1,645 homes with an estimated sales value of $579.0 million at December 31, 2012.

 

As a result of the significant increase in our land acquisition activity in 2013, our lots owned and under option increased by 38% year-over-year to 15,786 lots. At December 31, 2013, we had 146 active subdivisions, down 1% from 148 at December 31, 2012 and up 9% from 134 at September 30, 2013. Additionally, our soon to be active communities exceeded our soon to be inactive communities by 23 as of December 31, 2013.

 

Financial Services

 

Pretax income from our financial services operations for the 2013 fourth quarter was $5.3 million, compared to $7.7 million for the 2012 fourth quarter. The decrease in pretax income primarily reflected a $4.6 million decrease in pretax income from our mortgage operations to $2.8 million in the 2013 fourth quarter. The decrease in our mortgage profitability was driven partly by lower loan lock activity, as the homebuilding segment generated lower home orders during the last half of 2013 compared with the same period a year ago. Additionally, the mortgage segment realized lower per unit origination income and gains on loans locked and sold compared to the same period a year ago, resulting primarily from a more competitive mortgage market and higher interest rates. This decrease was partially offset by improvements in the other segment of our financial services operations.

 

About MDC

 

Since 1972, MDC's subsidiary companies have built and financed the American dream for more than 175,000 homebuyers. MDC's commitment to customer satisfaction, quality and value is reflected in each home its subsidiaries build. MDC is one of the largest homebuilders in the United States. Its subsidiaries have homebuilding operations across the country, including the metropolitan areas of Denver, Colorado Springs, Salt Lake City, Las Vegas, Phoenix, Tucson, Riverside-San Bernardino, Los Angeles, San Francisco Bay Area, Washington D.C., Baltimore, Philadelphia, Jacksonville, Orlando, South Florida and Seattle. The Company's subsidiaries also provide mortgage financing, insurance and title services, primarily for Richmond American homebuyers, through HomeAmerican Mortgage Corporation, American Home Insurance Agency, Inc. and American Home Title and Escrow Company, respectively. M.D.C. Holdings, Inc. is traded on the New York Stock Exchange under the symbol "MDC." For more information, visit www.mdcholdings.com.

 

 
3

 

 

 

 

M.D.C. HOLDINGS, INC.

 

Forward-Looking Statements

 

Certain statements in this release, including statements regarding our business, financial condition, results of operation, cash flows, strategies and prospects, constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Such factors include, among other things, (1) general economic conditions, including changes in consumer confidence, inflation or deflation and employment levels; (2) changes in business conditions experienced by the Company, including cancellation rates, net home orders, home gross margins, land and home values and subdivision counts; (3) changes in interest rates, mortgage lending programs and the availability of credit; (4) changes in the market value of the Company’s investments in marketable securities; (5) uncertainty in the mortgage lending industry, including repurchase requirements associated with HomeAmerican’s sale of mortgage loans (6) the relative stability of debt and equity markets; (7) competition; (8) the availability and cost of land and other raw materials used by the Company in its homebuilding operations; (9) the availability and cost of performance bonds and insurance covering risks associated with our business; (10) shortages and the cost of labor; (11) weather related slowdowns; (12) slow growth initiatives; (13) building moratoria; (14) governmental regulation, including the interpretation of tax, labor and environmental laws; (15) terrorist acts and other acts of war; and (16) other factors over which the Company has little or no control. Additional information about the risks and uncertainties applicable to the Company's business is contained in the Company's Form 10-K for the year ended December 31, 2013, which is scheduled to be filed with the Securities and Exchange Commission today. All forward-looking statements made in this press release are made as of the date hereof, and the risk that actual results will differ materially from expectations expressed in this press release will increase with the passage of time. The Company undertakes no duty to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise. However, any further disclosures made on related subjects in our subsequent filings, releases or webcasts should be consulted.

 

* Please see "Reconciliation of Non-GAAP Financial Measures" at the end of this release.

 

 

Contact:           Robert N. Martin

Vice President of Finance and Corporate Controller

(720) 977-3431

bob.martin@mdch.com  

 

 
4

 

 

 

 

M.D.C. HOLDINGS, INC.

 

M.D.C. HOLDINGS, INC.

Consolidated Statements of Operations and Comprehensive Income

 

 

   

Three Months Ended

   

Year Ended

 
   

December 31,

   

December 31,

 
   

2013

   

2012

   

2013

   

2012

 
   

(Dollars in thousands, except per share amounts)

 
   

(Unaudited)

 
Homebuilding:                                 

Home sale revenues

  $ 460,939     $ 389,141     $ 1,626,707     $ 1,150,998  

Land sale revenues

    636       1,724       2,468       5,144  

Total home and land sale revenues

    461,575       390,865       1,629,175       1,156,142  

Home cost of sales

    (380,086 )     (323,179 )     (1,336,978 )     (973,120 )

Land cost of sales

    (491 )     (1,613 )     (1,961 )     (4,823 )

Inventory impairments

    (569 )     (1,105 )     (919 )     (1,105 )

Total cost of sales

    (381,146 )     (325,897 )     (1,339,858 )     (979,048 )

Gross margin

    80,429       64,968       289,317       177,094  

Selling, general and administrative expenses

    (55,421 )     (49,160 )     (213,283 )     (167,295 )

Interest income

    5,792       6,747       26,938       23,398  

Interest expense

    -       -       (1,726 )     (808 )

Other income (expense)

    (1,776 )     (364 )     (923 )     228  

Homebuilding pretax income

    29,024       22,191       100,323       32,617  
                                 

Financial Services:

                               

Revenues

    10,587       14,908       51,259       46,881  

Expenses

    (6,127 )     (8,186 )     (25,271 )     (21,645 )

Interest and other income

    834       938       3,514       3,262  

Financial services pretax income

    5,294       7,660       29,502       28,498  
                                 

Income before income taxes

    34,318       29,851       129,825       61,115  

(Provision for) benefit from income taxes

    (3,609 )     (181 )     184,560       1,584  

Net income

  $ 30,709     $ 29,670     $ 314,385     $ 62,699  
                                 
                                 

Other comprehensive income related to available for sale securities, net of tax

    4,237       1,133       6,737       12,078  

Comprehensive income

  $ 34,946     $ 30,803     $ 321,122     $ 74,777  
                                 

Earnings per share

                               

Basic

  $ 0.62     $ 0.60     $ 6.39     $ 1.29  

Diluted

  $ 0.62     $ 0.59     $ 6.34     $ 1.29  
                                 

Weighted average common shares outstanding

                               

Basic

    48,497,526       48,140,725       48,453,119       47,660,629  

Diluted

    48,728,889       48,607,571       48,831,785       47,834,156  
                                 

Dividends declared per share

  $ -     $ 1.25     $ -     $ 2.00  

 

 
5

 

  

 

 

M.D.C. HOLDINGS, INC.

 

M.D.C. HOLDINGS, INC.

Consolidated Balance Sheets

 

 

   

December 31,

 
   

2013

   

2012

 
   

(Dollars in thousands, except per share amounts)

 
   

(Unaudited)

 
ASSETS                

Homebuilding:

               

Cash and cash equivalents

  $ 148,634     $ 129,535  

Marketable securities

    569,021       519,465  

Restricted cash

    2,195       1,859  

Trade and other receivables

    23,407       28,163  

Inventories:

               

Housing completed or under construction

    636,700       512,949  

Land and land under development

    774,961       489,572  

Total inventories

    1,411,661       1,002,521  

Property and equipment, net

    31,248       33,125  

Deferred tax asset, net of valuation allowance of $8,201 and $248,306 at December 31, 2013 and December 31, 2012, respectively

    176,262       -  

Metropolitan district bond securities (related party)

    12,729       5,818  

Prepaid and other assets

    53,525       38,959  

Total homebuilding assets

    2,428,682       1,759,445  
                 

Financial Services:

               

Cash and cash equivalents

    50,704       30,560  

Marketable securities

    19,046       32,473  

Mortgage loans held-for-sale, net

    92,578       119,953  

Other assets

    4,439       3,010  

Total financial services assets

    166,767       185,996  

Total Assets

  $ 2,595,449     $ 1,945,441  
                 

LIABILITIES AND EQUITY

               

Homebuilding:

               

Accounts payable

  $ 15,046     $ 73,055  

Accrued liabilities

    152,821       118,456  

Senior notes, net

    1,095,620       744,842  

Total homebuilding liabilities

    1,263,487       936,353  
                 

Financial Services:

               

Accounts payable and accrued liabilities

    55,639       51,864  

Mortgage repurchase facility

    63,074       76,327  

Total financial services liabilities

    118,713       128,191  

Total Liabilities

    1,382,200       1,064,544  
                 

Stockholders' Equity

               

Preferred stock, $0.01 par value; 25,000,000 shares authorized; none issued or outstanding

    -       -  

Common stock, $0.01 par value; 250,000,000 shares authorized; 48,788,887 and 48,698,757 issued and outstanding at December 31, 2013 and December 31, 2012, respectively

    488       487  

Additional paid-in-capital

    908,090       896,861  

Retained earnings (accumulated deficit)

    293,096       (21,289 )

Accumulated other comprehensive income

    11,575       4,838  

Total Stockholders' Equity

    1,213,249       880,897  

Total Liabilities and Stockholders' Equity

  $ 2,595,449     $ 1,945,441  

 

 
6

 

 

 

 

M.D.C. HOLDINGS, INC.

 

M.D.C. HOLDINGS, INC.

Consolidated Statements of Cash Flows

 

 

 

   

Three Months Ended

   

Year Ended

 
   

December 31,

   

December 31,

 
   

2013

   

2012

   

2013

   

2012

 
   

(Dollars in thousands)

 
   

(Unaudited)

 
Operating Activities:                                 

Net income

  $ 30,709     $ 29,670     $ 314,385     $ 62,699  

Adjustments to reconcile net income to net cash provided by operating activities:

                               

Stock-based compensation expense

    1,412       3,597       9,652       16,225  

Depreciation and amortization

    904       1,058       3,864       4,766  

Inventory impairments

    569       1,105       919       1,105  

Amortization of discount (premiums) on marketable debt securities

    (597 )     317       219       596  

Deferred income tax benefit

    2,486       -       (187,171 )     -  

Excess tax benefits from stock-based compensation

    (391 )     -       (391 )     -  

Net changes in assets and liabilities:

                               

Restricted cash

    (9 )     225       (336 )     (1,192 )

Trade and other receivables

    5,785       7,462       4,186       (6,223 )

Mortgage loans held-for-sale

    (18,238 )     (33,305 )     27,375       (41,618 )

Housing completed or under construction

    (3,046 )     (9,160 )     (124,211 )     (212,154 )

Land and land under development

    (74,852 )     (97,092 )     (285,070 )     15,314  

Prepaid expenses and other assets

    471       4,527       (13,562 )     4,388  

Accounts payable

    (4,921 )     23,410       (58,142 )     47,473  

Accrued liabilities

    16,029       9,822       38,734       (198 )

Net cash used in operating activities

    (43,689 )     (58,364 )     (269,549 )     (108,819 )
                                 

Investing Activities:

                               

Purchases of marketable securities

    (35,078 )     (81,534 )     (404,965 )     (478,701 )

Maturities of marketable securities

    27,100       2,250       159,592       108,250  

Sales of marketable securities

    29,673       64,882       216,756       349,938  

Purchases of property and equipment

    (507 )     (310 )     (1,785 )     (1,268 )

Net cash provided by (used in) investing activities

    21,188       (14,712 )     (30,402 )     (21,781 )
                                 

Financing Activities:

                               

Payments on mortgage repurchase facility

    (38,911 )     (58,873 )     (234,671 )     (196,402 )

Advances on mortgage repurchase facility

    63,073       88,312       221,418       224,027  

Dividend payments

    -       (60,869 )     -       (96,915 )

Excess tax benefits from stock-based compensation

    391       -       391       -  

Proceeds from issuance of senior notes

    -       -       346,938       -  

Proceeds from exercise of stock options

    -       804       5,118       16,624  

Net cash provided by (used in) financing activities

    24,553       (30,626 )     339,194       (52,666 )
                                 

Net increase (decrease) in cash and cash equivalents

    2,052       (103,702 )     39,243       (183,266 )

Cash and cash equivalents:

                               

Beginning of period

    197,286       263,797       160,095       343,361  

End of period

  $ 199,338     $ 160,095     $ 199,338     $ 160,095  

 

 
7

 

 

 

 

M.D.C. HOLDINGS, INC.

 

M.D.C. HOLDINGS, INC.

Homebuilding Operational Data

 

New Home Deliveries

 

 

   

Three Months Ended December 31,

 
   

2013

   

2012

   

% Change

 
           

Dollar

   

Average

           

Dollar

   

Average

           

Dollar

   

Average

 
   

Homes

   

Value

   

Price

   

Homes

   

Value

   

Price

   

Homes

   

Value

   

Price

 
   

(Dollars in thousands)

 

Arizona

    192     $ 50,646     $ 263.8       185     $ 41,358     $ 223.6       4 %     22 %     18 %

California

    174       75,164       432.0       224       76,722       342.5       -22 %     -2 %     26 %

Nevada

    112       35,515       317.1       165       37,990       230.2       -32 %     -7 %     38 %

Washington

    64       22,004       343.8       81       25,014       308.8       -21 %     -12 %     11 %

West

    542       183,329       338.2       655       181,084       276.5       -17 %     1 %     22 %

Colorado

    354       132,409       374.0       268       96,493       360.0       32 %     37 %     4 %

Utah

    37       12,195       329.6       75       22,132       295.1       -51 %     -45 %     12 %

Mountain

    391       144,604       369.8       343       118,625       345.8       14 %     22 %     7 %

Maryland

    131       58,484       446.4       77       31,523       409.4       70 %     86 %     9 %

Virginia

    107       53,807       502.9       84       42,672       508.0       27 %     26 %     -1 %

Florida

    81       20,715       255.7       62       15,237       245.8       31 %     36 %     4 %

East

    319       133,006       416.9       223       89,432       401.0       43 %     49 %     4 %

Total

    1,252     $ 460,939     $ 368.2       1,221     $ 389,141     $ 318.7       3 %     18 %     16 %

 

 

   

Year Ended December 31,

 
   

2013

   

2012

   

% Change

 
           

Dollar

   

Average

           

Dollar

   

Average

           

Dollar

   

Average

 
   

Homes

   

Value

   

Price

   

Homes

   

Value

   

Price

   

Homes

   

Value

   

Price

 
   

(Dollars in thousands)

 

Arizona

    635     $ 156,308     $ 246.2       603     $ 131,278     $ 217.7       5 %     19 %     13 %

California

    643       243,804       379.2       543       184,490       339.8       18 %     32 %     12 %

Nevada

    593       163,127       275.1       604       125,725       208.2       -2 %     30 %     32 %

Washington

    333       108,038       324.4       247       73,074       295.8       35 %     48 %     10 %

West

    2,204       671,277       304.6       1,997       514,567       257.7       10 %     30 %     18 %

Colorado

    1,287       479,619       372.7       807       289,416       358.6       59 %     66 %     4 %

Utah

    208       65,292       313.9       226       64,006       283.2       -8 %     2 %     11 %

Mountain

    1,495       544,911       364.5       1,033       353,422       342.1       45 %     54 %     7 %

Maryland

    368       159,169       432.5       233       99,476       426.9       58 %     60 %     1 %

Virginia

    355       177,142       499.0       280       135,067       482.4       27 %     31 %     3 %

Florida

    288       74,208       257.7       195       47,915       245.7       48 %     55 %     5 %

Illinois

    -       -       -       2       551       275.5    

N/M

   

N/M

   

N/M

 

East

    1,011       410,519       406.1       710       283,009       398.6       42 %     45 %     2 %

Total

    4,710     $ 1,626,707     $ 345.4       3,740     $ 1,150,998     $ 307.8       26 %     41 %     12 %

 

 

 N/M - Not meaningful

 

 
8

 

  

 

 

M.D.C. HOLDINGS, INC.

 

M.D.C. HOLDINGS, INC.

Homebuilding Operational Data  

 

Net New Orders 

 

 

   

Three Months Ended December 31,

 
   

2013

   

2012

   

% Change

 
                           

Monthly

                           

Monthly

                         
           

Dollar

   

Average

   

Absorption

           

Dollar

   

Average

   

Absorption

           

Dollar

   

Average

 
   

Homes

   

Value

   

Price

   

Rate

   

Homes

   

Value

   

Price

   

Rate

   

Homes

   

Value

   

Price

 
   

(Dollars in thousands)

 

Arizona

    137     $ 34,817     $ 254.1       2.10       56     $ 12,436     $ 222.1       1.46       145 %     180 %     14 %

California

    110       58,546       532.2       3.12       143       49,641       347.1       3.08       -23 %     18 %     53 %

Nevada

    88       27,285       310.1       1.89       130       31,271       240.5       3.21       -32 %     -13 %     29 %

Washington

    38       13,277       349.4       1.01       56       18,285       326.5       1.70       -32 %     -27 %     7 %

West

    373       133,925       359.0       2.02       385       111,633       290.0       2.43       -3 %     20 %     24 %

Colorado

    184       73,557       399.8       1.61       247       87,289       353.4       1.93       -26 %     -16 %     13 %

Utah

    16       5,186       324.1       1.07       36       10,589       294.1       0.81       -56 %     -51 %     10 %

Mountain

    200       78,743       393.7       1.55       283       97,878       345.9       1.64       -29 %     -20 %     14 %

Maryland

    62       29,586       477.2       1.27       68       26,812       394.3       1.23       -9 %     10 %     21 %

Virginia

    42       20,377       485.2       1.51       86       43,004       500.0       2.34       -51 %     -53 %     -3 %

Florida

    75       22,597       301.3       2.00       47       12,991       276.4       1.04       60 %     74 %     9 %

East

    179       72,560       405.4       1.57       201       82,807       412.0       1.46       -11 %     -12 %     -2 %

Total

    752     $ 285,228     $ 379.3       1.76       869     $ 292,318     $ 336.4       1.86       -13 %     -2 %     13 %

 

   

Year Ended December 31,

 
   

2013

   

2012

   

% Change

 
                           

Monthly

                           

Monthly

                         
           

Dollar

   

Average

   

Absorption

           

Dollar

   

Average

   

Absorption

           

Dollar

   

Average

 
   

Homes

   

Value

   

Price

   

Rate

   

Homes

   

Value

   

Price

   

Rate

   

Homes

   

Value

   

Price

 
   

(Dollars in thousands)

 

Arizona

    645     $ 165,101     $ 256.0       2.91       625     $ 137,159     $ 219.5       2.93       3 %     20 %     17 %

California

    561       237,694       423.7       3.90       654       225,174       344.3       3.11       -14 %     6 %     23 %

Nevada

    529       162,270       306.7       3.47       652       146,094       224.1       3.10       -19 %     11 %     37 %

Washington

    300       98,156       327.2       2.19       272       82,325       302.7       2.14       10 %     19 %     8 %

West

    2,035       663,221       325.9       3.11       2,203       590,752       268.2       2.90       -8 %     12 %     22 %

Colorado

    1,234       466,285       377.9       2.67       1,044       364,056       348.7       1.90       18 %     28 %     8 %

Utah

    153       48,893       319.6       1.80       239       71,080       297.4       1.19       -36 %     -31 %     7 %

Mountain

    1,387       515,178       371.4       2.53       1,283       435,136       339.2       1.71       8 %     18 %     9 %

Maryland

    314       145,310       462.8       1.45       303       129,891       428.7       1.39       4 %     12 %     8 %

Virginia

    273       136,054       498.4       2.07       362       179,744       496.5       2.20       -25 %     -24 %     0 %

Florida

    318       84,897       267.0       2.09       189       46,493       246.0       1.06       68 %     83 %     9 %

Illinois

    -       -       -       -       2       550       275.0    

N/M

   

N/M

   

N/M

   

N/M

 

East

    905       366,261       404.7       1.81       856       356,678       416.7       1.52       6 %     3 %     -3 %

Total

    4,327     $ 1,544,660     $ 357.0       2.54       4,342     $ 1,382,566     $ 318.4       2.10       0 %     12 %     12 %

 

 

N/M - not meaningful

 

 

 
9

 

 

 

 

M.D.C. HOLDINGS, INC.

 

M.D.C. HOLDINGS, INC.

Homebuilding Operational Data

 

 

Active Subdivisions  

 

   

At December 31,

   

%

 
   

2013

   

2012

   

Change

 

Arizona

    25       12       108 %

California

    11       13       -15 %

Nevada

    15       12       25 %

Washington

    13       10       30 %

West

    64       47       36 %

Colorado

    38       42       -10 %

Utah

    5       14       -64 %

Mountain

    43       56       -23 %

Maryland

    17       18       -6 %

Virginia

    10       12       -17 %

Florida

    12       15       -20 %

East

    39       45       -13 %

Total

    146       148       -1 %

Average for quarter ended

    143       156       -8 %

Average for year ended

    142       173       -18 %

 

 

Backlog  

 

 

   

At December 31,

 
   

2013

   

2012

   

%Change

 
   

Homes

   

Dollar
Value

   

Average Price

   

Homes

   

Dollar
Value

   

Average Price

   

Homes

   

Dollar Value

   

Average Price

 
   

(Dollars in thousands)

 

Arizona

    160     $ 43,184     $ 269.9       150     $ 35,064     $ 233.8       7 %     23 %     15 %

California

    147       71,855       488.8       229       78,400       342.4       -36 %     -8 %     43 %

Nevada

    140       49,350       352.5       204       50,533       247.7       -31 %     -2 %     42 %

Washington

    46       16,430       357.2       79       26,761       338.7       -42 %     -39 %     5 %

West

    493       180,819       366.8       662       190,758       288.2       -26 %     -5 %     27 %

Colorado

    417       171,688       411.7       470       174,280       370.8       -11 %     -1 %     11 %

Utah

    26       8,422       323.9       81       25,058       309.4       -68 %     -66 %     5 %

Mountain

    443       180,110       406.6       551       199,338       361.8       -20 %     -10 %     12 %

Maryland

    129       65,435       507.2       183       79,162       432.6       -30 %     -17 %     17 %

Virginia

    103       51,594       500.9       185       92,303       498.9       -44 %     -44 %     0 %

Florida

    94       28,037       298.3       64       17,452       272.7       47 %     61 %     9 %

East

    326       145,066       445.0       432       188,917       437.3       -25 %     -23 %     2 %

Total

    1,262     $ 505,995     $ 400.9       1,645     $ 579,013     $ 352.0       -23 %     -13 %     14 %

 

 
10

 

 

 

 

M.D.C. HOLDINGS, INC.

 

M.D.C. HOLDINGS, INC.

Homebuilding Operational Data 

 

 

Homes Completed or Under Construction (WIP lots): 

 

   

December 31,

         
   

2013

   

2012

   

% Change

 

Unsold:

                       

Completed

    378       221       71 %

Under construction

    1,038       604       72 %

Total unsold started homes

    1,416       825       72 %

Sold homes under construction or completed

    981       1,147       -14 %

Model homes

    258       221       17 %

Total homes completed or under construction

    2,655       2,193       21 %

 

 

Lots Owned and Optioned (including homes completed or under construction): 

 

   

December 31, 2013

   

December 31, 2012

         
   

Lots

Owned

   

Lots

Optioned

   

Total Lots

Controlled

   

Lots

Owned

   

Lots

Optioned

   

Total Lots

Controlled

   

Total %

Change

 

Arizona

    2,838       74       2,912       1,763       80       1,843       58 %

California

    1,765       129       1,894       1,080       -       1,080       75 %

Nevada

    1,503       391       1,894       1,226       40       1,266       50 %

Washington

    537       182       719       472       162       634       13 %

West

    6,643       776       7,419       4,541       282       4,823       54 %

Colorado

    4,292       1,093       5,385       3,335       508       3,843       40 %

Utah

    538       19       557       532       13       545       2 %

Mountain

    4,830       1,112       5,942       3,867       521       4,388       35 %

Maryland

    446       304       750       577       315       892       -16 %

Virginia

    469       133       602       553       263       816       -26 %

Florida

    650       423       1,073       365       159       524       105 %

East

    1,565       860       2,425       1,495       737       2,232       9 %

Total

    13,038       2,748       15,786       9,903       1,540       11,443       38 %

 

 
11

 

 

 

 

M.D.C. HOLDINGS, INC.

 

M.D.C. HOLDINGS, INC.

Reconciliation of Non-GAAP Financial Measures

 

Adjusted Gross Margin from Home Sales

 

Adjusted gross margin from home sales is a non-GAAP financial measure. We believe this information is meaningful as it isolates the impact that inventory impairments, warranty adjustments and interest have on our Gross Margin from Home Sales and permits investors to make better comparisons with our competitors, who also break out and adjust gross margins in a similar fashion.  

 

 

   

Three Months Ended

 
   

December

   

Gross

   

December

   

Gross

   

September

   

Gross

 
   

31,

   

Margin

   

31,

   

Margin

   

30,

   

Margin

 
   

2013

 

%

 

2012

 

%

 

2013

 

%

 
   

(Dollars in thousands)

 

Gross Margin

  $ 80,429       17.4 %    $ 64,968       16.6 %    $ 78,444       18.1 % 

Less: Land Sale Revenues

    (636 )             (1,724 )             (25 )        

Add: Land Cost of Sales

    491               1,613               35          

Gross Margin from Home Sales

    80,284       17.4 %      64,857       16.7 %      78,454       18.1 % 

Add: Inventory Impairments

    569               1,105               350          

Add: Interest in Cost of Sales

    16,140               10,452               15,567          

Add: Warranty Adjustments

    -               -               -          

Adjusted Gross Margin from Home Sales

  $ 96,993       21.0 %    $ 76,414       19.6 %    $ 94,371       21.8 % 

 

 
12

 

 

 

 

M.D.C. HOLDINGS, INC.

 

M.D.C. HOLDINGS, INC.

Reconciliation of Non-GAAP Financial Measures (continued)

 

Net Income Excluding the Impact of the Reversal of the Deferred Tax Asset Valuation Allowance

 

Net income excluding the impact of the reversal of the deferred tax asset valuation allowance per diluted share is a non-GAAP financial measure. We believe this information is meaningful as it more clearly reflects the Company’s current operating results and facilitates the investors ability to compare our financial results to those of our peer group and to our prior financial performance by excluding items which otherwise would distort the comparison. Net income excluding the impact of the reversal of the deferred tax asset valuation allowance per basic and diluted share for the year ended December 31, 2013 is calculated as follows:  

 

   

Year Ended
December 31, 2013

 
   

(Dollars in thousands, except per share amounts)

 

Numerator

       

Net income

  $ 314,385  

Less: deferred tax asset valuation allowance reversal

    (187,643 )

Adjusted net income

    126,742  

Less: distributed earnings allocated to participating securities

    -  

Less: undistributed earnings allocated to participating securities

    (1,982 )

Net income attributable to common stockholders (numerator for basic earnings per share)

    124,760  

Add back: undistributed earnings allocated to participating securities

    1,982  

Less: undistributed earnings reallocated to participating securities

    (1,967 )

Numerator for diluted earnings per share

  $ 124,775  
         

Denominator

       

Weighted-average common shares outstanding

    48,453,119  

Add: dilutive effect of stock options

    378,666  

Denominator for diluted earnings per share under two class method

    48,831,785  
         

Basic earnings per common share excluding impact of reversal of deferred tax asset valuation allowance

  $ 2.58  

Diluted earnings per common share excluding impact of reversal of deferred tax asset valuation allowance

  $ 2.56  

  

 

 

13