Attached files

file filename
8-K - 8-K - LyondellBasell Industries N.V.d668076d8k.htm
EX-99.2 - EX-99.2 - LyondellBasell Industries N.V.d668076dex992.htm

Exhibit 99.1

 

NEWS RELEASE    LOGO

FOR IMMEDIATE RELEASE

HOUSTON and LONDON, January 31, 2014

LyondellBasell Reports Record 2013 Earnings

Full Year 2013 Highlights

 

    Record earnings of $3.9 billion income from continuing operations or $6.76 diluted earnings per share; EBITDA of $6.3 billion

 

    Strong performance led by advantaged positions in both Olefins and Polyolefins – Americas, and Intermediates and Derivatives

 

    Growth projects on schedule; completed butadiene expansion and methanol restart

 

    Initiated a share repurchase program of up to 10 percent in second quarter 2013; share repurchases and dividends totaled $3.1 billion

Fourth Quarter 2013 Highlights

 

    $1.2 billion income from continuing operations or $2.11 diluted earnings per share

 

    Record fourth quarter EBITDA of $1.5 billion

 

    Methanol plant restarted on schedule

 

    Increased ethane cracking to 77 percent of U.S. ethylene production

 

    Increased interim dividend by 20 percent to $0.60 per share

 

    Repurchased 8.5 million shares during the quarter

LyondellBasell Industries (NYSE: LYB) today announced earnings from continuing operations for the fourth quarter 2013 of $1,177 million, or $2.11 per share. Fourth-quarter 2013 EBITDA was $1,543 million. Full year 2013 income from continuing operations was $3,860 million, or $6.76 per share.

Comparisons with the prior quarter, fourth quarter 2012 and full year 2012 are available in the following table.

Table 1—Earnings Summary

 

     Three Months Ended      Year Ended  

Millions of U.S. dollars

(except share data)

   December 31,
2013
     September 30,
2013
     December 31,
2012
     December 31,
2013
     December 31,
2012
 

Sales and other operating revenues

   $ 11,138      $ 11,152      $ 11,097      $ 44,062      $ 45,352  

Net income(a)

     1,175        851        623        3,853        2,834  

Income from continuing operations

     1,177        854        645        3,860        2,858  

Diluted earnings per share (U.S. dollars):

              

Net income(b)

     2.11        1.50        1.09        6.75        4.92  

Income from continuing operations

     2.11        1.51        1.13        6.76        4.96  

Diluted share count (millions)

     555        567        578        570        577  

EBITDA(c)

     1,543        1,531        1,265        6,311        5,808  

 

(a) Includes net loss attributable to non-controlling interests and loss from discontinued operations, net of tax. See Table 11.
(b) Includes diluted loss per share attributable to discontinued operations.
(c) See the end of this release for an explanation of the Company’s use of EBITDA and Table 9 for reconciliations of EBITDA to income from continuing operations.

 

LyondellBasell Industries       1
www.lyondellbasell.com      


In 2013, LyondellBasell reported record results, led by improvements in global olefins and polyolefins. Fourth quarter 2013 EBITDA was relatively unchanged compared to the third quarter of 2013 despite the impact of normal seasonal slowdowns. Income from continuing operations increased relative to the third quarter due to a lower effective tax rate related to the release of reserves against certain European net operating losses (NOLs).

Results reflect the following charges and benefits:

Table 2—Charges (Benefits) Included in Net Income

 

     Three Months Ended     Year Ended  

Millions of U.S. dollars

(except share data)

   December 31,
2013
    September 30,
2013
     December 31,
2012
    December 31,
2013
    December 31,
2012
 

Pretax charges (benefits):

           

Charges and premiums related to repayment of debt

   $ —        $ —         $ —        $ —        $ 329  

Reorganization items

     —         —          —         —         (4

Corporate restructurings

     —         —          53       —         53  

Impairments

     10       —          —         10       22  

Warrants—mark to market

     —         —          —         —         11  

Legal recovery

     —         —          —         —         (24

Insurance settlement

     (25     —          —         (25     (100

Unfavorable contract reserve reversal

     —         —          (28     —         (28

Loss on sale of investment

     16       —          —         16       —    

Total pretax charges (benefits)

     1       —          25       1       259  

Provision for (benefit from) income tax related to these items

     4       —          (17     4       (96

After-tax effect of net charges (credits)

   $ 5     $ —         $ 8     $ 5     $ 163  

Effect on diluted earnings per share

   $ 0      $ 0       $ 0      $ 0        ($0.26

“We achieved record earnings in 2013, capped by the best fourth-quarter results in our history,” said CEO Jim Gallogly. “Our performance for the quarter and the year continued a pattern of solid financial results built on our back-to-basics strategy and supplemented with high return growth projects. During the quarter, we completed the methanol restart project at Channelview, Texas. This project and other announced projects focus on capturing additional advantages from U.S. shale gas ahead of our competition,” he said.

“We advanced our cash deployment strategy in 2013; we increased the quarterly interim dividend over the year by 50 percent to $0.60 per share and initiated a share repurchase program. Shareholders realized a total stock return of 45 percent in 2013 versus the S&P 500 return of 32 percent,” Gallogly said.

 

LyondellBasell Industries       2
www.lyondellbasell.com      


OUTLOOK

“The fundamentals supporting our businesses have remained strong. The U.S. natural gas liquids advantage continues to evolve in a very positive way, and we are executing our growth projects rapidly to take advantage of these market opportunities. We believe olefins in North America will continue to benefit from strong margins created by cost-advantaged NGLs. We will commence an olefins turnaround at La Porte late in the first quarter which will extend into the second quarter. European olefins and polyolefins demand should improve from a seasonally-low fourth quarter,” Gallogly said.

“Intermediates and Derivatives continues to realize solid, steady performance and will additionally benefit from the methanol restart. The global refining market has been volatile, but improving of late. We expect that our refining position should strengthen in 2014 as North American crude production grows and the delivery infrastructure expands,” Gallogly said.

LYONDELLBASELL BUSINESS RESULTS DISCUSSION BY REPORTING SEGMENT

LyondellBasell manages operations through five operating segments: 1) Olefins and Polyolefins – Americas; 2) Olefins and Polyolefins – Europe, Asia and International (EAI); 3) Intermediates and Derivatives; 4) Refining; and 5) Technology.

Olefins and Polyolefins—Americas (O&P-Americas) – The primary products of this segment include ethylene and its co-products (propylene, butadiene and benzene), polyethylene, polypropylene and Catalloy process resins.

Table 3—O&P–Americas Financial Overview

 

     Three Months Ended      Year Ended  
     December 31,      September 30,      December 31,      December 31,      December 31,  

Millions of U.S. dollars

   2013      2013      2012      2013      2012  

Operating income

   $ 801      $ 759      $ 693      $ 3,253      $ 2,650  

EBITDA

     883        841        778        3,573        2,968  

Three months ended December 31, 2013 versus three months ended September 30, 2013 – EBITDA increased $42 million versus the third quarter 2013. Our average ethylene price was relatively unchanged. The cost of ethylene production metric improved due to cracking more ethane, which represented approximately 77 percent of the ethylene production. During the fourth quarter, we purchased ethylene to build inventory in preparation for the 2014 La Porte turnaround and expansion. Polyethylene benefitted from a 2 cent per pound higher average price and 2 percent higher sales volumes. Polypropylene sales volumes declined by approximately 4 percent. Joint venture equity income decreased by $1 million from the third quarter 2013.

 

LyondellBasell Industries       3
www.lyondellbasell.com      


Three months ended December 31, 2013 versus three months ended December 31, 2012 – EBITDA increased $105 million versus the fourth quarter 2012. Olefin results were impacted by a 3 cent per pound lower average ethylene price and reduced volumes. Our cost of ethylene production improved as a result of a higher percentage of ethane cracking, lower domestic condensate prices, and higher propylene co-product values. Polyethylene benefitted from a 10 cent per pound higher price which more than offset a 2 percent volume decline. Polypropylene sales volumes increased by 11 percent partially offsetting a decline in margins. Joint venture equity income decreased by $2 million versus the prior year period.

Full year ended December 31, 2013 versus full year ended December 31, 2012 – EBITDA increased $605 million versus 2012 to record results of $3,573 million in 2013. Olefin results increased compared to the prior year. Ethylene margins benefitted from a 5 cent per pound lower average cost-of-ethylene-production which more than offset a 1 cent per pound lower ethylene price. The lower cost of ethylene production was primarily due to lower Gulf Coast NGL prices and higher propylene and benzene co-product values. Polyethylene price increased by 5 cents per pound which more than offset modestly lower polypropylene margins. The segment benefitted in 2012 from a $29 million hurricane insurance settlement. Joint venture equity income was unchanged.

Olefins and Polyolefins—Europe, Asia, International (O&P-EAI) – The primary products of this segment include ethylene and its co-products (propylene and butadiene), polyethylene, polypropylene, global polypropylene compounds, Catalloy process resins and Polybutene-1 resins.

Table 4—O&P–EAI Financial Overview

 

     Three Months Ended     Year Ended  
     December 31,      September 30,      December 31,     December 31,      December 31,  

Millions of U.S. dollars

   2013      2013      2012     2013      2012  

Operating income (loss)

   $ 17      $ 78      ($ 94   $ 377      $ 127  

EBITDA

     115        204        26       839        548  

Three months ended December 31, 2013 versus three months ended September 30, 2013 – EBITDA decreased $89 million versus the third quarter 2013. The fourth quarter results included a positive impact of $25 million related to an insurance settlement. Seasonal impacts dominated the EBITDA decline. Olefin results decreased reflecting lower olefin margins driven by higher feedstock costs. Combined polyolefin results were impacted by lower margins and seasonally lower volumes. Polypropylene compounds and polybutene-1 results decreased by approximately $25 million primarily due to seasonally lower sales volumes. Equity income from joint ventures decreased by $7 million from the third quarter 2013.

 

LyondellBasell Industries       4
www.lyondellbasell.com      


Three months ended December 31, 2013 versus three months ended December 31, 2012 – EBITDA increased $89 million versus the fourth quarter 2012. Excluding an insurance settlement, a reversal of a contract reserve and applicable restructuring costs as indicated on Table 2, EBITDA increased by $57 million. Olefin results improved as a result of higher volumes versus the prior year period which was impacted by a turnaround at Wesseling, Germany. Combined polyolefin results increased as improved margins more than offset a 6 percent decline in sales volumes. Polypropylene compounds and polybutene-1 results increased slightly. Equity income from joint ventures increased by $12 million from the fourth quarter 2012.

Full year ended December 31, 2013 versus full year ended December 31, 2012 – EBITDA increased $291 million versus 2012. Excluding the impact from an insurance settlement, a reversal of a contract reserve, an asset impairment and applicable restructuring costs as indicated on Table 2, EBITDA increased by $237 million. Olefin results benefitted from improved olefin margins and higher volumes compared to the prior year period. Cracking advantaged feedstocks and lower naphtha prices in 2013 were major drivers of higher olefin margins. The production volumes in 2012 were impacted by a turnaround at Wesseling, Germany. Combined polyolefin results increased compared to the prior year driven by higher polyethylene margins and a 2 percent higher polyolefin sales volume. Polypropylene compounds and polybutene-1 results increased by approximately $15 million as a result of higher margins and volumes. Equity income from joint ventures increased by $53 million in 2013 versus 2012.

Intermediates and Derivatives (I&D) – The primary products of this segment include propylene oxide (PO) and its co-products (styrene monomer, tertiary butyl alcohol (TBA), isobutylene and tertiary butyl hydroperoxide), and derivatives (propylene glycol, propylene glycol ethers and butanediol); acetyls (including methanol), ethylene oxide and its derivatives, and oxyfuels.

Table 5—I&D Financial Overview

     Three Months Ended      Year Ended  
     December 31,      September 30,      December 31,      December 31,      December 31,  

Millions of U.S. dollars

   2013      2013      2012      2013      2012  

Operating income

   $ 321      $ 371      $ 246      $ 1,300      $ 1,430  

EBITDA

     354        427        297        1,492        1,621  

Three months ended December 31, 2013 versus three months ended September 30, 2013 – EBITDA decreased $73 million versus the third quarter 2013. Results for PO and PO derivatives increased slightly. Compared to the prior quarter, intermediate chemicals results were relatively unchanged as higher methanol and ethylene glycol volumes and margins offset a decline in styrene margins. Oxyfuels results decreased due to seasonally lower margins and volumes. The lower oxyfuels margins were a result of lower spreads between butane, MTBE and gasoline. The fourth quarter results include $26 million of charges related to our exit from the Nihon Oxirane Co. (NOC) joint venture in Japan.

 

LyondellBasell Industries       5
www.lyondellbasell.com      


Three months ended December 31, 2013 versus three months ended December 31, 2012 – EBITDA increased $57 million compared to the fourth quarter 2012. Results for PO and PO derivatives were relatively unchanged as higher PO volumes offset the impact of weaker butanediol and solvents market conditions. Intermediate chemicals results increased driven by higher margins and sales volumes for styrene, acetyls and ethylene glycol. Oxyfuels experienced lower margins, which offset higher sales volumes. Fourth quarter 2013 results include $26 million of charges related to our exit from the NOC joint venture.

Full year ended December 31, 2013 versus full year ended December 31, 2012 – EBITDA decreased by $129 million versus 2012. Underlying results for PO were relatively unchanged. Lower PO derivatives results primarily due to weaker butanediol and solvents market conditions were offset by improved intermediate chemicals results driven by higher ethylene glycol, acetyls and styrene margins. Oxyfuels results declined compared to the prior year due to lower margins which more than offset higher sales volumes. Lower oxyfuels margins resulted from a lower MTBE spread to gasoline and a weaker gasoline market in 2013 versus stronger than typical 2012 spreads and market conditions. Results in 2013 include $26 million of charges related to our exit from the NOC joint venture. Exclusive of the $10 million impairment charge, equity income from joint ventures increased by $17 million. The segment benefitted in 2012 from $18 million related to an insurance settlement.

Refining – The primary products of this segment include gasoline, diesel fuel, heating oil, jet fuel, and petrochemical raw materials.

Table 6—Refining Financial Overview

 

     Three Months Ended      Year Ended  
     December 31,      September 30,     December 31,      December 31,      December 31,  

Millions of U.S. dollars

   2013      2013     2012      2013      2012  

Operating income (loss)

   $ 92      ($ 37   $ 86      $ 22      $ 334  

EBITDA

     134        8       123        182        481  

Three months ended December 31, 2013 versus three months ended September 30, 2013 – EBITDA increased $126 million versus the third quarter 2013. The Houston refinery operated at 239,000 barrels per day, down 11,000 barrels per day from the prior quarter due to operational issues during December. The Maya 2-1-1 industry benchmark crack spread increased by $1.10 per barrel, averaging $24.32 per barrel. The refinery spread increased by more than the benchmark, and by-products values improved relative to the third quarter. The cost of Renewable Identification Numbers (RINs) to meet U.S. renewable fuel standards decreased by $24 million versus the third quarter 2013.

 

LyondellBasell Industries       6
www.lyondellbasell.com      


Three months ended December 31, 2013 versus three months ended December 31, 2012 – EBITDA increased $11 million versus the fourth quarter 2012. The Houston refinery operated at 239,000 barrels per day, down 16,000 barrels per day from the prior year period. The Maya 2-1-1 industry benchmark crack spread decreased by $1.12 per barrel, averaging $24.32 per barrel. Compared to the 2012 period, the refinery margins improved due to higher by-products spreads which more than offset the lower crack spread. The cost of RINs increased by $4 million versus the fourth quarter 2012.

Full year ended December 31, 2013 versus full year ended December 31, 2012 – EBITDA decreased $299 million versus 2012 due to lower margins, higher RINs cost and a throughput decline of 23,000 barrels per day. The throughput decline, which impacted results by approximately $80 million, was primarily the result of a planned turnaround at the refinery. The Maya 2-1-1 industry benchmark crack spread decreased by $1.97 per barrel, averaging $22.94 per barrel. The cost of RINs increased by $87 million in 2013 relative to 2012. The segment benefitted from proceeds of $19 million in 2013 and $77 million in 2012 from insurance claims, recoveries and settlements.

Technology Segment – The principal products of the Technology segment include polyolefin catalysts and production process technology licenses and related services.

Table 7—Technology Financial Overview

 

     Three Months Ended      Year Ended  
     December 31,      September 30,      December 31,      December 31,      December 31,  

Millions of U.S. dollars

   2013      2013      2012      2013      2012  

Operating income

   $ 33      $ 35      $ 23      $ 157      $ 122  

EBITDA

     55        52        42        232        197  

Three months ended December 31, 2013 versus three months ended September 30, 2013 – EBITDA increased by $3 million primarily as a result of higher licensing revenues.

Three months ended December 31, 2013 versus three months ended December 31, 2012 – EBITDA increased by $13 million primarily due to the absence of charges related to research and development restructuring activities.

Full year ended December 31, 2013 versus full year ended December 31, 2012 – EBITDA increased $35 million versus 2012 to record results of $232 million in 2013 due in part to higher licensing revenues and lower research and development costs. Segment results in 2012 include $18 million in charges related to research and development restructuring activities.

 

LyondellBasell Industries       7
www.lyondellbasell.com      


Capital Spending, Cash Balances and Tax Rate

Capital expenditures, including growth projects, maintenance turnarounds, catalyst and information technology-related expenditures, were $360 million during the fourth quarter 2013 and $1.6 billion for the full year 2013. The cash balance was $4.4 billion at Dec. 31, 2013. We repurchased 8.5 million ordinary shares during the fourth quarter 2013 and 27.4 million shares in 2013. The company paid dividends of $1.1 billion in 2013. During the year, the company issued $1.5 billion in bonds. The 2013 effective tax rate was 23 percent, inclusive of the release of reserves against certain European net operating losses (NOLs).

CONFERENCE CALL

LyondellBasell will host a conference call Jan. 31 at 11 a.m. ET. Participants on the call will include Chief Executive Officer Jim Gallogly, Executive Vice President and Chief Financial Officer Karyn Ovelmen, Senior Vice President—Strategic Planning and Transactions Sergey Vasnetsov, and Vice President of Investor Relations Doug Pike.

The toll-free dial-in number in the U.S. is 877-950-3594. A complete listing of toll-free numbers by country is available at www.lyondell.com/teleconference for international callers. The pass code for all numbers is 1231245.

A replay of the call will be available from 2 p.m. ET Jan. 31 until March 2 at 11 p.m. ET. The replay dial-in numbers are 888-662-6658 (U.S.) and +1 402-220-6418 (international). The pass code for each is 3674.

The slides that accompany the call will be available at http://www.lyondellbasell.com/earnings.

ABOUT LYONDELLBASELL

LyondellBasell (NYSE: LYB) is one of the world’s largest plastics, chemical and refining companies and a member of the S&P 500. LyondellBasell (www.lyondellbasell.com) manufactures products at 58 sites in 18 countries. LyondellBasell products and technologies are used to make items that improve the quality of life for people around the world including packaging, electronics, automotive parts, home furnishings, construction materials and biofuels.

FORWARD-LOOKING STATEMENTS

The statements in this release and the related teleconference relating to matters that are not historical facts are forward-looking statements. These forward-looking statements are based upon assumptions of management which are believed to be reasonable at the time made and are subject to significant risks

 

LyondellBasell Industries       8
www.lyondellbasell.com      


and uncertainties. Actual results could differ materially based on factors including, but not limited to, the business cyclicality of the chemical, polymers and refining industries; the availability, cost and price volatility of raw materials and utilities, particularly the cost of oil, natural gas, and associated natural gas liquids; competitive product and pricing pressures; labor conditions; our ability to attract and retain key personnel; operating interruptions (including leaks, explosions, fires, weather-related incidents, mechanical failure, unscheduled downtime, supplier disruptions, labor shortages, strikes, work stoppages or other labor difficulties, transportation interruptions, spills and releases and other environmental risks); the supply/demand balances for our and our joint ventures’ products, and the related effects of industry production capacities and operating rates; our ability to achieve expected cost savings and other synergies; legal and environmental proceedings; tax rulings, consequences or proceedings; technological developments, and our ability to develop new products and process technologies; potential governmental regulatory actions; political unrest and terrorist acts; risks and uncertainties posed by international operations, including foreign currency fluctuations; and our ability to comply with debt covenants and service our debt. Additional factors that could cause results to differ materially from those described in the forward-looking statements can be found in the “Risk Factors” section of our Form 10-K for the year ended December 31, 2012, which can be found at www.lyondellbasell.com on the Investor Relations page and on the Securities and Exchange Commission’s website at www.sec.gov.

NON-GAAP MEASURES

This release makes reference to EBITDA, which is “non-GAAP” financial measures as defined in Regulation G of the U.S. Securities Exchange Act of 1934, as amended. We report our financial results in accordance with U.S. generally accepted accounting principles, but believe that certain non-GAAP financial measures, such as EBITDA, provide useful supplemental information to investors regarding the underlying business trends and performance of the company’s ongoing operations and are useful for period-over-period comparisons of such operations. Non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the financial measures prepared in accordance with GAAP.

EBITDA, as presented herein, may not be comparable to a similarly titled measure reported by other companies due to differences in the way the measure is calculated. We calculate EBITDA as income from continuing operations plus interest expense (net), provision for (benefit from) income taxes, and depreciation & amortization. EBITDA should not be considered an alternative to profit or operating profit for any period as an indicator of our performance, or as alternative to operating cash flows as a measure of our liquidity.

 

LyondellBasell Industries       9
www.lyondellbasell.com      


Quantitative reconciliations of EBITDA to net income, the most comparable GAAP measure, are provided in Table 9 at the end of this release.

OTHER FINANCIAL MEASURE PRESENTATION NOTES

This release contains time sensitive information that is accurate only as of the time hereof. Information contained in this release is unaudited and subject to change. LyondellBasell undertakes no obligation to update the information presented herein except to the extent required by law.

###

Source: LyondellBasell Industries

Media Contact:         David A. Harpole +1 713-309-4125

Investor Contact:      Douglas J. Pike +1 713-309-7141

 

LyondellBasell Industries       10
www.lyondellbasell.com      


Table 8—Reconciliation of Segment Information to Consolidated Financial Information

 

                                                                                                                                                               
     2012     2013  
(Millions of U.S. dollars)    Q1     Q2     Q3     Q4     YTD     Q1     Q2     Q3     Q4     YTD  

Sales and other operating revenues:

                    

Olefins & Polyolefins—Americas

   $ 3,349     $ 3,283     $ 3,217     $ 3,085     $ 12,934     $ 3,244     $ 3,251     $ 3,315     $ 3,279     $ 13,089  

Olefins & Polyolefins—EAI

     3,898       3,575       3,448       3,600       14,521       3,800       3,708       3,594       3,583       14,685  

Intermediates & Derivatives

     2,485       2,285       2,637       2,251       9,658       2,282       2,217       2,452       2,521       9,472  

Refining

     3,203       3,496       3,272       3,320       13,291       2,468       3,077       3,177       2,976       11,698  

Technology

     119       115       124       140       498       134       132       124       142       532  

Other/elims

     (1,320     (1,506     (1,425     (1,299     (5,550     (1,259     (1,282     (1,510     (1,363     (5,414
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing Operations

   $ 11,734     $ 11,248     $ 11,273     $ 11,097     $ 45,352     $ 10,669     $ 11,103     $ 11,152     $ 11,138     $ 44,062  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss):

                    

Olefins & Polyolefins—Americas

   $ 519     $ 700     $ 738     $ 693     $ 2,650     $ 821     $ 872     $ 759     $ 801     $ 3,253  

Olefins & Polyolefins—EAI

     3       203       15       (94     127       93       189       78       17       377  

Intermediates & Derivatives

     370       390       424       246       1,430       323       285       371       321       1,300  

Refining

     10       124       114       86       334       (17     (16     (37     92       22  

Technology

     38       30       31       23       122       50       39       35       33       157  

Other

     —         2       6       5       13       (3     (5     1       —         (7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing Operations

   $ 940     $ 1,449     $ 1,328     $ 959     $ 4,676     $ 1,267     $ 1,364     $ 1,207     $ 1,264     $ 5,102  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and amortization:

                    

Olefins & Polyolefins—Americas

   $ 65     $ 71     $ 69     $ 76     $ 281     $ 75     $ 69     $ 73     $ 76     $ 293  

Olefins & Polyolefins—EAI

     69       69       63       84       285       77       76       78       56       287  

Intermediates & Derivatives

     47       48       49       50       194       48       50       50       56       204  

Refining

     38       37       36       37       148       36       37       45       42       160  

Technology

     18       19       18       18       73       17       20       16       22       75  

Other

     —         —         1       1       2       —         2       —         —         2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing Operations

   $ 237     $ 244     $ 236     $ 266     $ 983     $ 253     $ 254     $ 262     $ 252     $ 1,021  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA: (a)

                    

Olefins & Polyolefins—Americas

   $ 595     $ 781     $ 814     $ 778     $ 2,968     $ 898     $ 951     $ 841     $ 883     $ 3,573  

Olefins & Polyolefins—EAI

     115       305       102       26       548       225       295       204       115       839  

Intermediates & Derivatives

     417       432       475       297       1,621       373       338       427       354       1,492  

Refining

     48       160       150       123       481       20       20       8       134       182  

Technology

     56       50       49       42       197       66       59       52       55       232  

Other

     (4     (1     (1     (1     (7     3       (11     (1     2       (7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing Operations

   $ 1,227     $ 1,727     $ 1,589     $ 1,265     $ 5,808     $ 1,585     $ 1,652     $ 1,531     $ 1,543     $ 6,311  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital, turnarounds and IT deferred spending:

                    

Olefins & Polyolefins—Americas

   $ 102     $ 135     $ 126     $ 105     $ 468     $ 122     $ 122     $ 218     $ 183     $ 645  

Olefins & Polyolefins—EAI

     60       39       60       95       254       63       46       44       76       229  

Intermediates & Derivatives

     18       24       44       73       159       106       141       119       77       443  

Refining

     38       27       24       47       136       93       67       36       13       209  

Technology

     9       8       12       14       43       7       6       7       10       30  

Other

     2       3       1       (1     5       —         5       (1     1       5  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     229       236       267       333       1,065       391       387       423       360       1,561  

Deferred charges included above

     (1     (3     (1     —         (5     —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing Operations

   $ 228     $ 233     $ 266     $ 333     $ 1,060     $ 391     $ 387     $ 423     $ 360     $ 1,561  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) See Table 9 for a reconciliation of total EBITDA to income from continuing operations.

 

LyondellBasell Industries       11
www.lyondellbasell.com      


Table 9—EBITDA Calculation

 

                                                                                                                                                               
     2012     2013  

(Millions of U.S. dollars)

   Q1     Q2     Q3     Q4     Total     Q1     Q2     Q3     Q4      YTD  

Net income attributable to the Company shareholders

   $ 600     $ 770     $ 846     $ 632     $ 2,848     $ 901     $ 929     $ 853     $ 1,174      $ 3,857  

Net income (loss) attributable to non-controlling interests

     (1     (2     (2     (9     (14     (1     (2     (2     1        (4

(Income) loss from discontinued operations, net of tax

     (5     —         7       22       24       6       (4     3       2        7  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Income from continuing operations

     594       768       851       645       2,858       906       923       854       1,177        3,860  

Provision for income taxes

     301       306       435       285       1,327       357       410       339       30        1,136  

Depreciation and amortization

     237       244       236       266       983       253       254       262       252        1,021  

Interest expense, net

     95       409       67       69       640       69       65       76       84        294  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

EBITDA

   $ 1,227     $ 1,727     $ 1,589     $ 1,265     $ 5,808     $ 1,585     $ 1,652     $ 1,531     $ 1,543      $ 6,311  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

LyondellBasell Industries       12
www.lyondellbasell.com      


Table 10—Selected Segment Operating Information

 

                                                                                                                                                               
     2012      2013  
     Q1      Q2      Q3      Q4      YTD      Q1      Q2      Q3      Q4      YTD  

Olefins and Polyolefins—Americas

                             

Volumes (million pounds)

                             

Ethylene produced

     1,988        2,134        2,401        2,449        8,972        2,337        2,412        2,111        2,156        9,016  

Propylene produced

     533        615        633        582        2,363        624        529        652        646        2,451  

Polyethylene sold

     1,371        1,327        1,430        1,438        5,566        1,396        1,389        1,378        1,409        5,572  

Polypropylene sold

     649        634        639        576        2,498        565        637        669        642        2,513  

Benchmark Market Prices

                             

West Texas Intermediate crude oil (USD per barrel)

     103.0        93.4        92.2        88.2        94.1        94.4        94.2        105.8        97.6        98.1  

Light Louisiana Sweet (“LLS”) crude oil (USD per barrel)

     119.9        108.2        109.4        109.5        111.7        113.9        104.6        109.9        101.1        107.3  

Natural gas (USD per million BTUs)

     2.7        2.3        2.9        3.5        2.9        3.5        4.2        3.7        3.7        3.8  

U.S. weighted average cost of ethylene production

                             

(cents/pound)

     28.5        18.4        19.7        18.6        21.2        13.8        15.7        16.6        18.6        16.2  

U.S. ethylene (cents/pound)

     54.9        46.9        45.4        45.7        48.3        48.0        46.3        45.8        46.5        46.7  

U.S. polyethylene [high density] (cents/pound)

     67.0        63.0        59.3        59.7        62.3        66.7        68.7        71.7        75.0        70.5  

U.S. propylene (cents/pound)

     68.7        65.7        51.3        56.0        60.4        75.0        63.3        68.3        68.2        68.7  

U.S. polypropylene [homopolymer] (cents/pound)

     81.2        76.7        63.8        68.5        72.5        88.0        76.2        82.3        82.2        82.2  

Olefins and Polyolefins—Europe, Asia, International

                             

Volumes (million pounds)

                             

Ethylene produced

     945        930        802        833        3,510        912        991        984        930        3,817  

Propylene produced

     557        561        492        502        2,112        577        610        597        568        2,352  

Polyethylene sold

     1,320        1,130        1,243        1,250        4,943        1,206        1,314        1,212        1,167        4,899  

Polypropylene sold

     1,614        1,433        1,727        1,623        6,397        1,657        1,821        1,612        1,531        6,621  

Benchmark Market Prices (€0.01 per pound)

                             

Western Europe weighted average cost of ethylene production

     45.4        31.7        39.6        38.9        38.9        36.2        29.3        34.9        38.5        34.7  

Western Europe ethylene

     55.1        58.6        53.1        58.1        56.2        58.6        54.4        55.0        55.1        55.8  

Western Europe polyethylene [high density]

     58.6        60.9        57.2        61.0        59.4        61.2        56.8        57.9        57.1        58.2  

Western Europe propylene

     50.1        54.1        47.6        50.8        50.7        50.6        47.9        49.6        49.9        49.5  

Western Europe polypropylene [homopolymer]

     57.9        60.4        56.1        58.7        58.3        59.1        56.1        58.1        58.2        57.9  

Intermediates and Derivatives

                             

Volumes (million pounds)

                             

Propylene oxide and derivatives

     774        743        762        663        2,942        683        665        665        729        2,742  

Ethylene oxide and derivatives

     312        275        311        260        1,158        260        277        294        346        1,177  

Styrene monomer

     704        678        791        782        2,955        703        589        756        832        2,880  

Acetyls

     489        444        499        406        1,838        431        470        506        510        1,917  

TBA Intermediates

     430        422        420        403        1,675        434        357        425        442        1,658  

Volumes (million gallons)

                             

MTBE/ETBE

     205        189        256        199        849        185        235        241        222        883  

Benchmark Market Margins (cents per gallon)

                             

MTBE—Northwest Europe

     125.1        122.0        149.9        76.3        118.2        104.9        88.4        86.8        37.8        79.1  

Refining

                             

Volumes (thousands of barrels per day)

                             

Heavy crude oil processing rate

     259        267        240        255        255        173        265        250        239        232  

Benchmark Market Margins

                             

Light crude oil—2-1-1

     10.29        15.30        16.82        8.99        12.86        11.53        14.63        12.63        12.67        12.89  

Light crude oil—Maya differential

     10.81        9.12        11.94        16.45        12.05        11.17        6.95        10.59        11.65        10.05  

Source: LYB and third party consultants

Note—Benchmark market prices for U.S. and Western Europe polyethylene and polypropylene reflect discounted prices. Volumes presented represent third party sales of selected key products.

 

LyondellBasell Industries       13
www.lyondellbasell.com      


Table 11—Unaudited Income Statement Information

 

                                                                                                                                                               
     2012     2013  

(Millions of U.S. dollars)

   Q1     Q2     Q3     Q4     YTD     Q1     Q2     Q3     Q4     YTD  

Sales and other operating revenues

   $ 11,734     $ 11,248     $ 11,273     $ 11,097     $ 45,352     $ 10,669     $ 11,103     $ 11,152     $ 11,138     $ 44,062  

Cost of sales

     10,532       9,561       9,670       9,832       39,595       9,153       9,496       9,690       9,601       37,940  

Selling, general and administrative expenses

     223       201       236       249       909       213       208       220       229       870  

Research and development expenses

     39       37       39       57       172       36       35       35       44       150  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     940       1,449       1,328       959       4,676       1,267       1,364       1,207       1,264       5,102  

Income from equity investments

     46       27       32       38       143       59       43       61       40       203  

Interest expense, net

     (95     (409     (67     (69     (640     (69     (65     (76     (84     (294

Other income (expense), net

     (1     8       (7     2       2       6       (8     1       (13     (14

Reorganization items

     5       (1     —         —         4       —         (1     —         —         (1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before taxes

     895       1,074       1,286       930       4,185       1,263       1,333       1,193       1,207       4,996  

Provision for income taxes

     301       306       435       285       1,327       357       410       339       30       1,136  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     594       768       851       645       2,858       906       923       854       1,177       3,860  

Income (loss) from discontinued operations, net of tax

     5       —         (7     (22     (24     (6     4       (3     (2     (7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     599       768       844       623       2,834       900       927       851       1,175       3,853  

Net (income) loss attributable to non-controlling interests

     1       2       2       9       14       1       2       2       (1     4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to the Company shareholders

   $ 600     $ 770     $ 846     $ 632     $ 2,848     $ 901     $ 929     $ 853     $ 1,174     $ 3,857  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

LyondellBasell Industries       14
www.lyondellbasell.com      


Table 12—Unaudited Cash Flow Information

 

                                                                                                                                                               
     2012     2013  

(Millions of U.S. dollars)

   Q1     Q2     Q3     Q4     YTD     Q1     Q2     Q3     Q4     YTD  

Net cash provided by operating activities

   $ 913     $ 504     $ 2,042     $ 1,328     $ 4,787     $ 799     $ 1,264     $ 1,131     $ 1,641     $ 4,835  

Net cash used in investing activities

     (185     (245     (266     (317     (1,013     (408     (389     (438     (367     (1,602

Net cash provided by (used in) financing activities

     (140     55       (234     (1,826     (2,145     (234     (526     437       (1,266     (1,589

 

LyondellBasell Industries       15
www.lyondellbasell.com      


Table 13—Unaudited Balance Sheet Information

 

                                                                                                                               

(Millions of U.S. dollars)

   March 31,
2012
     June 30,
2012
     September 30,
2012
     December 31,
2012
     March 31,
2013
     June 30,
2013
     September 30,
2013
     December 31,
2013
 

Cash and cash equivalents

   $ 1,670      $ 1,950      $ 3,527      $ 2,732      $ 2,879        3,233        4,414      $ 4,450  

Restricted cash

     9        14        19        5        6        2        4        10  

Accounts receivable, net

     4,209        3,888        4,083        3,904        3,878        4,023        4,041        4,030  

Inventories

     5,208        5,759        5,234        5,075        5,270        5,197        5,382        5,279  

Prepaid expenses and other current assets

     1,002        755        532        570        622        577        784        830  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current assets

     12,098        12,366        13,395        12,286        12,655        13,032        14,625        14,599  

Property, plant and equipment, net

     7,426        7,237        7,412        7,696        7,779        7,979        8,223        8,457  

Investments and long-term receivables:

                       

Investment in PO joint ventures

     415        411        405        397        401        409        423        421  

Equity investments

     1,605        1,521        1,581        1,583        1,607        1,622        1,615        1,629  

Other investments and long-term receivables

     76        70        361        383        421        231        164        64  

Goodwill

     595        576        585        591        582        588        598        605  

Intangible assets, net

     1,149        1,103        1,073        1,038        999        966        934        904  

Other assets, net

     245        261        292        246        233        221        229        619  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 23,609      $ 23,545      $ 25,104      $ 24,220      $ 24,677      $ 25,048      $ 26,811      $ 27,298  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Current maturities of long-term debt

   $ —        $ —        $ —        $ 1      $ 1        1        1      $ 1  

Short-term debt

     42        48        47        95        115        114        114        58  

Accounts payable

     3,545        3,004        3,297        3,285        3,217        3,324        3,241        3,572  

Accrued liabilities

     1,049        915        1,177        1,157        1,217        1,047        1,528        1,299  

Deferred income taxes

     310        277        304        558        557        550        494        580  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current liabilities

     4,946        4,244        4,825        5,096        5,107        5,036        5,378        5,510  

Long-term debt

     3,984        4,305        4,305        4,304        4,307        4,306        5,774        5,776  

Other liabilities

     2,281        2,208        2,153        2,327        2,306        2,325        2,278        1,839  

Deferred income taxes

     1,035        1,245        1,460        1,314        1,277        1,312        1,472        1,659  

Stockholders’ equity

     11,310        11,492        12,312        11,139        11,641        12,032        11,874        12,478  

Non-controlling interests

     53        51        49        40        39        37        35        36  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 23,609      $ 23,545      $ 25,104      $ 24,220      $ 24,677      $ 25,048      $ 26,811      $ 27,298  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

LyondellBasell Industries       16
www.lyondellbasell.com