Attached files

file filename
8-K - 8-K - MURPHY OIL CORPd665846d8k.htm

Exhibit 99.1

MURPHY OIL ANNOUNCES PRELIMINARY QUARTERLY AND

ANNUAL FINANCIAL RESULTS

EL DORADO, Arkansas, January 29, 2014 – Murphy Oil Corporation (NYSE: MUR) announced today highlights for the fourth quarter and year of 2013 as follow:

 

    Continued Company transition to pure play E&P enterprise by spin-off of Murphy USA Inc. in 3rd quarter and continued progress toward sale of the U.K. downstream business.

 

    Organic proved reserves replacement in excess of 240% in 2013, and more than 100% replacement for the eighth consecutive year.

 

    Second highest annual Net Income and Income from Continuing Operations in Company history.

 

    Achieved Company record annual production of 205,700 barrels of oil equivalent per day, with oil production growth in 4th quarter 2013 compared to the prior year of more than 6,700 barrels per day.

 

    Made three natural gas discoveries in Brunei Block CA-2 and bought four new oil fields on production in Malaysia during 2013.

 

    Repurchased an additional $250 million of Company shares in 4th quarter, thereby, totaling $500 million for full year.

Murphy Oil Corporation is now presenting U.K. downstream operating results as discontinued operations. The Company’s income from continuing operations in the fourth quarter of 2013 was $180.5 million ($0.96 per diluted share) compared to income of $123.9 million ($0.64 per diluted share) in the fourth quarter of 2012. Income from continuing operations in the fourth quarter of 2013 was above the 2012 quarter due to higher recognized U.S. income tax benefits associated with investments in two foreign countries the Company is exiting, an impairment charge in the prior year’s quarter that did not repeat in 2013, and higher oil sales volumes. These favorable variances were partially offset in the current quarter by lower oil sales prices and higher expenses for abandonment operations at the Azurite field in Republic of the Congo, interest on borrowed funds and administration. Net income included a loss from discontinued operations of $105.1 million ($0.56 per diluted share) in the 2013 fourth quarter, compared to income from discontinued operations of $34.8 million ($0.18 per diluted share) in the 2012 quarter. The just completed quarter included a $73.0 million charge to writedown the carrying value of U.K. refining and marketing operations. Additionally, normal operating results for this U.K. operation were significantly weaker in 2013 than 2012.


Net income for the full year 2013 amounted to $1.12 billion ($5.94 per diluted share) compared to net income of $970.9 million ($4.99 per diluted share) a year ago. Income from continuing operations for the years of 2013 and 2012 totaled $888.1 million ($4.69 per diluted share) and $806.5 million ($4.14 per diluted share), respectively. Income from discontinued operations was $235.4 million ($1.25 per diluted share) in 2013 and $164.4 million ($0.85 per diluted share) in 2012.

Net Income

 

     Three Months Ended
December 31,
    Years Ended
December 31,
 
(Millions of Dollars)    2013     2012     2013     2012  

Exploration and Production(1)

   $ 242.5        145.0        1,028.8        905.0   

Corporate(2)

     (62.0     (21.1     (140.7     (98.5
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     180.5        123.9        888.1        806.5   

Income (loss) from discontinued operations(3)

     (105.1     34.8        235.4        164.4   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 75.4        158.7        1,123.5        970.9   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income per Common share – Diluted:

        

Income from continuing operations

   $ 0.96        0.64        4.69        4.14   

Net income

     0.40        0.82        5.94        4.99   

 

        

Includes after-tax income (expense) items

affecting comparability as follows:

        

(1)Tax benefits with respect to foreign oil and gas investments

     133.5        108.3        133.5        108.3   

Azurite abandonment and exit costs

     (82.5     —          (82.5     —     

Asset impairments

     —          (200.0     (16.0     (200.0

Syncrude royalty adjustment

     (7.7     —          (7.7     —     

(2)Foreign currency exchange gains

     12.2        3.5        70.3        —     

MUSA spin-off expenses

     (0.8     (0.4     (14.6     (2.0

(3)Asset writedowns/impairments

     (73.0     (39.6     (73.0     (39.6


Fourth Quarter 2013 vs. Fourth Quarter 2012

Exploration and Production (E&P)

E&P Metrics

 

     Three Months Ended
December 31
     Years Ended
December 31
 
     2013      2012      2013      2012  

Oil Production Volume – Bbls. per day

     139,660         132,918         135,078         112,591   

Natural Gas Sales Volume – MCF per day

     399,570         473,487         423,846         490,124   

Total BOE Production Volume – BOE per day

     206,255         211,833         205,719         194,278   

Average Realized Oil Sales Price – Per Bbl.

   $ 90.77         92.82         93.60         95.58   

Average Realized North American

           

Natural Gas Sales Price – Per MCF

   $ 3.36         3.34         3.26         2.65   

Average Realized Sarawak

           

Natural Gas Sales Price – Per MCF

   $ 6.24         6.78         6.66         7.50   

Income for the Company’s E&P continuing operations was $242.5 million in the fourth quarter of 2013 compared to income of $145.0 million in the same quarter of 2012. The improvement in earnings in the fourth quarter 2013 compared to the same period in 2012 was primarily attributable to lower costs in Republic of the Congo in 2013 and higher income tax benefits recognized in the current year associated with investments in foreign locations that the Company is exiting. The current quarter included $82.5 million of abandonment and other exit costs related to the Azurite field in Republic of the Congo. Azurite ceased production earlier than expected in October 2013, and the costs associated with shutting down operations have been reported as production expenses in Congo. The Congo abandonment charge increased the Company’s worldwide production expense by $4.30 per barrel equivalent sold during the fourth quarter of 2013. The prior year quarter included an impairment charge of $200.0 million at the Azurite field. Extraction costs in the U.S. and Malaysia were higher in the current year, with the former due to higher oil volumes produced in the Eagle Ford Shale area of South Texas, while the latter was due primarily to a well workover at the Kikeh field and higher depreciation unit rates associated with ongoing capital development activities. Income tax benefits recognized on investments in foreign upstream operations were $133.5 million, $25.2 million higher than the prior year, primarily due to larger tax benefits in Republic of the Congo.

Exploration expenses totaled $157.1 million in the fourth quarter 2013, up from $137.2 million in the 2012 quarter. The increase was primarily attributable to higher dry hole costs of $10.1 million, mostly associated with unsuccessful exploratory drilling in the 2013 quarter at prospects known as Madagascar in the Gulf of Mexico and Dufresne in Australia. Dry hole costs in the 2013 quarter also included write-off of two wells at the Endau discovery offshore Sarawak, Malaysia due to the Company deciding not to move forward with development activities. Additionally, the 2013 quarter included higher seismic acquisition costs totaling $14.8 million, with the increase mostly in Africa and Asia, with somewhat offsetting savings attributable to lower undeveloped lease amortization in the U.S., Canada and Asia.


Worldwide production totaled 206,255 barrels of oil equivalent per day in the 2013 fourth quarter, a 3% decline from the 211,833 barrels of oil equivalent per day produced in the 2012 quarter. Crude oil, condensate and gas liquids production was 139,660 barrels per day in the 2013 quarter compared to 132,918 barrels per day in 2012. Oil production increased 5% in the current quarter primarily due to higher volumes produced in the Eagle Ford Shale area where significant drilling operations are ongoing. Heavy oil production in Western Canada increased in the 2013 quarter due to volumes attributable to properties acquired in late 2012. Natural gas sales volumes averaged 399 million cubic feet per day in the 2013 quarter, down 16% from the 473 million cubic feet per day sold in the prior year’s quarter. The 2013 reduction was primarily attributable to lower gas volumes produced at both the Tupper area in Western Canada and at the Kikeh field offshore Sabah, Malaysia. Tupper gas volumes were lower following a voluntary curtailment of drilling activities caused by low sales prices, while at Kikeh customer demand fell as a third-party onshore gas receiving facility was off-line for maintenance during much of the quarter.

The average sales price for the Company’s crude oil, condensate and gas liquids was $90.77 per barrel for continuing operations in the 2013 fourth quarter, down from $92.82 per barrel in the 2012 quarter. Natural gas sales prices in North America averaged $3.36 per thousand cubic feet (MCF) in the 2013 quarter, up slightly from $3.34 per MCF in the 2012 quarter. Natural gas sold from fields offshore Sarawak, Malaysia, averaged $6.24 per MCF in the 2013 quarter compared to $6.78 per MCF a year ago. The decline in Sarawak gas price in 2013 was primarily related to contractually required revenue sharing for a higher percentage of gas sold.

Corporate

Corporate activities incurred after-tax costs of $62.0 million in the fourth quarter of 2013, compared to net costs of $21.1 million in the 2012 quarter. The 2013 cost increase was primarily related to higher interest and administrative expenses and lower income tax benefits in the current period, but these were partially offset by more favorable impacts from foreign currency exchange. The Company’s net interest expense in the 2013 quarter rose in association with higher average borrowing levels. Administrative expenses were higher in the 2013 quarter compared to a year earlier primarily due to additional costs for employee compensation. The 2013 quarter had lower benefits associated with prior year taxes compared to 2012. The 2013 quarter included an after-tax benefit of $12.2 million from foreign currencies, compared to an after-tax benefit of $3.5 million in the 2012 quarter.


Discontinued Operations

The loss from discontinued operations was $105.1 million ($0.56 per diluted share) in the fourth quarter 2013, compared to income of $34.8 million ($0.18 per diluted share) in the 2012 fourth quarter. U.K. downstream operating results are now classified as discontinued operations for all periods presented. The 2013 quarterly loss was primarily generated by a $73.0 million charge to reduce the recorded value of the U.K. downstream business, plus the effect of weak unit margins in the 2013 quarter that led to a reduction in operating results by $40.0 million compared to the prior year for this business. The quarterly profit a year ago was principally generated by the U.S. retail marketing business, which was distributed by the Company to its shareholders on August 30, 2013.

Year 2013 vs. Year 2012

Exploration and Production (E&P)

The Company’s E&P continuing operations earned $1,028.8 million for the full year 2013 compared to a profit of $905.0 million in 2012. The improvement in 2013 earnings versus 2012 was primarily attributable to higher oil production and lower impairment expense in the current year, plus larger income tax benefits associated with investments in foreign upstream operations where the Company is exiting. Unfavorable effects in 2013 included lower average realized oil prices and higher exploration and extraction expenses, with the latter caused by increased production levels, costs associated with early field abandonment at Azurite in Republic of the Congo, and higher overall per-unit depreciation rates associated with oil development activities.

Total exploration expense was $502.2 million in 2013, up from $380.9 million in 2012. Exploration costs were higher in the current year due to increased expense of $81.0 million from unsuccessful drilling in 2013, plus higher geophysical expense of $85.3 million, primarily in Australia, Asia, Africa and the United States in the current year, partially offset by lower undeveloped lease amortization expense in the U.S., Canada and Asia.

Total worldwide production in 2013 was a Company record at 205,719 barrels of oil equivalent per day, an increase of 6% from 2012. Total crude oil, condensate and gas liquids production averaged 135,078 barrels per day in 2013, an increase of 20% compared to the 2012 level of 112,591 barrels per day. The increase in current year oil volumes was mostly attributable to higher production in the Eagle Ford Shale area. Production also increased in 2013 in several other areas, including: the Seal area of Western Canada due to properties acquired in the fourth quarter of 2012; the Terra Nova field where the prior year had more downtime for maintenance; and in Malaysia where four new oil fields offshore Sarawak were brought on


production during the second half of 2013 and, following a late 2012 start-up, higher volumes were produced through the early production system at the Kakap field. Oil production declined in 2013 at U.K. oil fields sold during the year and at the Azurite field. Natural gas sales volumes decreased from 490 million cubic feet per day in 2012 to 424 million cubic feet per day in 2013. The 14% decline in natural gas volumes in the current year was primarily attributable to lower production in the Tupper area of Western Canada and for associated gas at the Kikeh field in Malaysia.

The average sales price for crude oil and other liquids for continuing operations was $93.60 per barrel in 2013 compared to $95.58 per barrel in 2012. North American natural gas was sold at an average price of $3.26 per MCF in 2013, well above the 2012 average of $2.65 per MCF. Natural gas volumes produced offshore Sarawak were sold for $6.66 per MCF in 2013, down from $7.50 per MCF in the prior year.

Corporate

Corporate after-tax costs were $140.7 million in the year of 2013 compared to costs of $98.5 million in 2012. The unfavorable variance in 2013 compared to the prior year was mostly associated with higher interest and administrative expenses. Interest costs increased in the current year primarily due to higher average borrowing levels, while administrative costs rose due to both professional services related to the separation of Murphy USA Inc. and higher compensation costs. The after-tax effects from transactions denominated in foreign currencies provided income of $70.3 million in 2013, while 2012 had a minimal impact from foreign exchange.

Discontinued Operations

Income from discontinued operations was $235.4 million ($1.25 per diluted share) in 2013 compared to $164.4 million ($0.85 per diluted share) in 2012. The 2013 results were higher primarily due to a $216.1 million after-tax gain on sale of the U.K. oil and gas properties, but this was partially offset by weaker U.K. downstream operating margins and a $73.0 million charge to reduce the carrying value of these U.K. downstream assets. Murphy Oil spun-off its U.S. retail marketing operations to shareholders on August 30, 2013, sold all of its U.K. oil and gas properties in the first half of 2013, and held for sale its U.K. refining and marketing business. The results of all these operations are reported as discontinued operations in each year.


Roger W. Jenkins, President and Chief Executive Officer, commented, “We have just completed a pivotal year for our Company. We distributed to our shareholders all the stock of our former U.S. downstream subsidiary, Murphy USA Inc., which created a significant value enhancement for our shareholders. We also repurchased $500 million of Company stock, removing almost eight million shares from the market. Additionally, we continue to progress the disposition of the U.K. downstream business, which is expected in 2014; this will complete the transition of Murphy Oil to an independent exploration and production company. In 2013, we continued to grow production led by our onshore Eagle Ford Shale operation, where total production averaged 39,000 net barrels of oil equivalent per day for the year. For the eighth consecutive year we replaced more reserves than we produced on a company-wide basis, with an exceptional rate of replacement greater than 240% in 2013.

“We anticipate total worldwide production volumes of 205,000 barrels of oil equivalent per day in the first quarter of 2014. Sales volumes of oil and natural gas are projected to average only 196,000 barrels of oil equivalent per day during the quarter. Total exploration expense in the first quarter of 2014 is expected to be in a range of $60 million to $150 million. Results could vary based on the risk factors described below.”

The public is invited to access the Company’s conference call to discuss fourth quarter 2013 results on Thursday, January 30 at 12:00 p.m. CST either via the Internet through the Investor Relations section of Murphy Oil’s Web site at http://ir.murphyoilcorp.com or via the telephone by dialing 1-866-454-4203. The telephone reservation number for the call is 2007786. Replays of the call will be available through the same address on Murphy Oil’s Web site, and a recording of the call will be available through February 3 by calling 1-888-203-1112 and referencing reservation number 2007786. Audio downloads will also be available on the Murphy Web site through March 1 and via Thomson StreetEvents for their service subscribers.

Summary financial data and operating statistics for the fourth quarter and year of 2013 with comparisons to 2012 are contained in the attached tables. Additionally, a schedule indicating the impacts of items affecting comparability of earnings between years is included with these tables.

This press release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. These statements, which express management’s current views concerning future events or results, including Murphy’s plans to divest its U.K. downstream operations, are subject to inherent risks and uncertainties. Factors that could cause one or more of these forecasted events not to occur include, but are not limited to, a failure to obtain necessary regulatory approvals, a deterioration in the business or prospects of Murphy or its U.K. refining and marketing business, adverse developments in Murphy or its U.K. refining and marketing business’ markets, adverse developments in the U.S. or global capital markets, credit markets or economies in general, or a failure to execute a sale of the U.K. downstream


operations on acceptable terms or in the timeframe contemplated. Factors that could cause actual results to differ materially from those expressed or implied in our forward-looking statements include, but are not limited to, the volatility and level of crude oil and natural gas prices, the level and success rate of our exploration programs, our ability to maintain production rates and replace reserves, customer demand for our products, adverse foreign exchange movements, political and regulatory instability, and uncontrollable natural hazards. For further discussion of risk factors, see Murphy’s 2012 Annual Report on Form 10-K on file with the U.S. Securities and Exchange Commission. Murphy undertakes no duty to publicly update or revise any forward-looking statements.

#####


MURPHY OIL CORPORATION

FUNCTIONAL RESULTS OF OPERATIONS (Unaudited)

(Millions of dollars)

 

     Three Months Ended
December 31, 2013
    Three Months Ended
December 31, 2012*
 
     Revenues      Income
(Loss)
    Revenues      Income
(Loss)
 

Exploration and production

          

United States

   $ 438.7         67.4        366.4         84.9   

Canada

     250.7         38.5        279.6         61.8   

Malaysia

     627.8         183.9        650.6         231.3   

Republic of the Congo

     14.0         28.3        —           (232.7

Other

     .7         (75.6     —           (.3
  

 

 

    

 

 

   

 

 

    

 

 

 
     1,331.9         242.5        1,296.6         145.0   
  

 

 

    

 

 

   

 

 

    

 

 

 

Corporate

     15.8         (62.0     6.1         (21.1
  

 

 

    

 

 

   

 

 

    

 

 

 

Revenue/income from continuing operations

     1,347.7         180.5        1,302.7         123.9   

Discontinued operations, net of tax

     —           (105.1     —           34.8   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total revenues/net income

   $ 1,347.7         75.4        1,302.7         158.7   
  

 

 

    

 

 

   

 

 

    

 

 

 
     Twelve Months Ended
December 31, 2013
    Twelve Months Ended
December 31, 2012*
 
     Revenues      Income
(Loss)
    Revenues      Income
(Loss)
 

Exploration and production

          

United States

   $ 1,803.8         435.4        1,038.0         168.0   

Canada

     1,144.7         180.8        1,084.3         208.1   

Malaysia

     2,280.5         786.4        2,428.1         894.2   

Republic of the Congo

     83.5         (9.0     57.6         (241.1

Other

     .1         (364.8     .1         (124.2
  

 

 

    

 

 

   

 

 

    

 

 

 
     5,312.6         1,028.8        4,608.1         905.0   
  

 

 

    

 

 

   

 

 

    

 

 

 

Corporate

     77.5         (140.7     11.5         (98.5
  

 

 

    

 

 

   

 

 

    

 

 

 

Revenue/income from continuing operations

     5,390.1         888.1        4,619.6         806.5   

Discontinued operations, net of tax

     —           235.4        —           164.4   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total revenues/net income

   $ 5,390.1         1,123.5        4,619.6         970.9   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

* Reclassified to conform to current presentation.


MURPHY OIL CORPORATION

OIL AND GAS OPERATING RESULTS (Unaudited)

THREE MONTHS ENDED DECEMBER 31, 2013 AND 2012

 

     United      Canada            Republic
of the
             

(Millions of dollars)

   States      Conventional     Synthetic      Malaysia     Congo     Other     Total  

Three Months Ended December 31, 2013

                

Oil and gas sales and other revenues

   $ 438.7         142.3        108.4         627.8        14.0        .7        1,331.9   

Production expenses

     96.0         46.4        55.5         135.5        101.5        —          434.9   

Depreciation, depletion and amortization

     152.0         70.7        14.9         173.5        .1        .8        412.0   

Accretion of asset retirement obligations

     3.5         1.5        2.5         4.4        .7        —          12.6   

Exploration expenses

                

Dry holes

     45.5         .1        —           19.5        —          37.3        102.4   

Geological and geophysical

     5.8         .2        —           3.1        —          19.9        29.0   

Other

     .8         .2        —           —          —          11.1        12.1   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     52.1         .5        —           22.6        —          68.3        143.5   

Undeveloped lease amortization

     7.1         5.2        —           —          —          1.3        13.6   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total exploration expenses

     59.2         5.7        —           22.6        —          69.6        157.1   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Selling and general expenses

     23.3         8.3        .2         1.5        —          16.7        50.0   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations before taxes

     104.7         9.7        35.3         290.3        (88.3     (86.4     265.3   

Income tax provisions (benefits)

     37.3         (2.3     8.8         106.4        (116.6     (10.8     22.8   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations (excluding corporate overhead and interest)

   $ 67.4         12.0        26.5         183.9        28.3        (75.6     242.5   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Three Months Ended December 31, 2012

                

Oil and gas sales and other revenues

   $ 366.4         151.1        128.5         650.6        —          —          1,296.6   

Production expenses

     74.7         38.6        57.0         116.0        24.3        —          310.6   

Depreciation, depletion and amortization

     119.4         70.6        14.9         163.4        .1        .6        369.0   

Accretion of asset retirement obligations

     2.8         1.2        2.2         3.6        .3        —          10.1   

Impairment of properties

     —           —          —           —          200.0        —          200.0   

Exploration expenses

                

Dry holes

     .1         7.2        —           (.1     76.2        8.9        92.3   

Geological and geophysical

     6.5         .1        —           .5        —          7.1        14.2   

Other

     1.5         .5        —           —          —          6.1        8.1   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     8.1         7.8        —           .4        76.2        22.1        114.6   

Undeveloped lease amortization

     11.3         7.5        —           —          —          3.8        22.6   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total exploration expenses

     19.4         15.3        —           .4        76.2        25.9        137.2   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Selling and general expenses (credits)

     15.6         6.5        .2         (1.7     .1        13.9        34.6   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations before taxes

     134.5         18.9        54.2         368.9        (301.0     (40.4     235.1   

Income tax provisions (benefits)

     49.6         1.9        9.4         137.6        (68.3     (40.1     90.1   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations (excluding corporate overhead and interest)

   $ 84.9         17.0        44.8         231.3        (232.7     (.3     145.0   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 


MURPHY OIL CORPORATION

OIL AND GAS OPERATING RESULTS (Unaudited)

TWELVE MONTHS ENDED DECEMBER 31, 2013 AND 2012

 

     United      Canada           

Republic

of the

             

(Millions of dollars)

   States      Conventional     Synthetic      Malaysia     Congo     Other     Total  

Twelve Months Ended December 31, 2013

                

Oil and gas sales and other revenues

   $ 1,803.8         703.4        441.3         2,280.5        83.5        .1        5,312.6   

Production expenses

     351.1         185.5        228.2         384.4        191.0        —          1,340.2   

Depreciation, depletion and amortization

     576.3         319.2        55.4         588.2        .2        4.3        1,543.6   

Accretion of asset retirement obligations

     13.5         5.9        10.3         15.0        4.3        —          49.0   

Impairment of properties

     —           21.6        —           —          —          —          21.6   

Exploration expenses

                

Dry holes

     46.1         32.1        —           20.7        5.6        158.4        262.9   

Geological and geophysical

     22.2         (.3     —           4.6        .1        90.9        117.5   

Other

     6.9         1.0        —           —          .1        46.9        54.9   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     75.2         32.8        —           25.3        5.8        296.2        435.3   

Undeveloped lease amortization

     30.3         21.0        —           —          —          15.6        66.9   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total exploration expenses

     105.5         53.8        —           25.3        5.8        311.8        502.2   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Selling and general expenses

     80.4         25.3        .9         3.5        1.1        59.7        170.9   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations before taxes

     677.0         92.1        146.5         1,264.1        (118.9     (375.7     1,685.1   

Income tax provisions (benefits)

     241.6         19.9        37.9         477.7        (109.9     (10.9     656.3   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations (excluding corporate overhead and interest)

   $ 435.4         72.2        108.6         786.4        (9.0     (364.8     1,028.8   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Twelve Months Ended December 31, 2012

                

Oil and gas sales and other revenues

   $ 1,038.0         620.6        463.7         2,428.1        57.6        .1        4,608.1   

Production expenses

     252.4         167.2        224.1         422.7        48.4        —          1,114.8   

Depreciation, depletion and amortization

     330.2         290.5        55.3         532.1        33.9        2.4        1,244.4   

Accretion of asset retirement obligations

     11.4         5.1        8.5         12.5        .9        —          38.4   

Impairment of properties

     —           —          —           —          200.0        —          200.0   

Exploration expenses

                

Dry holes

     32.3         8.0        —           26.1        76.2        39.3        181.9   

Geological and geophysical

     11.4         1.3        —           1.1        .4        18.0        32.2   

Other

     8.2         1.2        —           —          .2        27.4        37.0   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     51.9         10.5        —           27.2        76.8        84.7        251.1   

Undeveloped lease amortization

     71.6         29.3        —           —          —          28.9        129.8   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total exploration expenses

     123.5         39.8        —           27.2        76.8        113.6        380.9   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Selling and general expenses (credits)

     52.7         19.7        .9         (5.3     3.2        48.4        119.6   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations before taxes

     267.8         98.3        174.9         1,438.9        (305.6     (164.3     1,510.0   

Income tax provisions (benefits)

     99.8         25.1        40.0         544.7        (64.5     (40.1     605.0   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations (excluding corporate overhead and interest)

   $ 168.0         73.2        134.9         894.2        (241.1     (124.2     905.0   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 


MURPHY OIL CORPORATION

SUMMARIZED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited, except twelve months in 2012)

(Thousands of dollars, except per share amounts)

 

     Three Months Ended     Twelve Months Ended  
     December 31,     December 31,  
     2013     20121     2013     20121  

Revenues

   $ 1,347,669        1,302,671        5,390,089        4,619,602   
  

 

 

   

 

 

   

 

 

   

 

 

 

Costs and expenses

        

Operating expenses

     434,831        310,509        1,340,143        1,114,748   

Exploration expenses

     157,105        137,210        502,215        380,924   

Selling and general expenses

     111,463        67,086        379,167        249,532   

Impairment of properties

     —          200,000        21,587        200,000   

Depreciation, depletion and amortization

     414,201        371,342        1,553,394        1,253,095   

Accretion of asset retirement obligations

     12,600        10,045        48,996        38,361   

Interest expense

     34,267        17,827        124,423        54,105   

Interest capitalized

     (11,646     (11,813     (52,523     (39,173
  

 

 

   

 

 

   

 

 

   

 

 

 
     1,152,821        1,102,206        3,917,402        3,251,592   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes

     194,848        200,465        1,472,687        1,368,010   

Income tax expense

     14,361        76,530        584,550        561,516   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     180,487        123,935        888,137        806,494   

Income (loss) from discontinued operations, net of income taxes

     (105,066     34,752        235,336        164,382   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 75,421        158,687        1,123,473        970,876   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) per Common share - Basic

        

Continuing operations

   $ 0.98        0.64        4.73        4.16   

Discontinued operations

     (0.57     0.18        1.25        0.85   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 0.41        0.82        5.98        5.01   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) per Common share - Diluted

        

Continuing operations

   $ 0.96        0.64        4.69        4.14   

Discontinued operations

     (0.56     0.18        1.25        0.85   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 0.40        0.82        5.94        4.99   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash dividends per Common share2

   $ 0.3125        2.8125        1.25        3.675   

Average Common shares outstanding (thousands)

        

Basic

     185,204        193,452        187,921        193,902   

Diluted

     186,620        194,403        189,271        194,669   

 

1  Reclassified to conform to current presentation.
2  Amounts in 2012 include special dividend of $2.50 per share.


SUMMARIZED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited, except twelve months in 2012)

(Thousands of dollars)

 

     Three Months Ended     Twelve Months Ended  
     December 31,     December 31,  
     2013     20121     2013     20121  

Operating Activities

        

Net income

   $ 75,421        158,687        1,123,473        970,876   

Adjustments to reconcile net income to net cash provided by operating activities

        

(Income) loss from discontinued operations

     105,066        (34,752     (235,336     (164,382

Depreciation, depletion and amortization

     414,201        371,342        1,553,394        1,253,095   

Impairment of properties

     —          200,000        21,587        200,000   

Amortization of deferred major repair costs

     2,077        1,921        8,464        7,065   

Expenditures for asset retirements

     (27,239     (17,485     (51,647     (40,434

Dry hole costs

     102,336        92,279        262,876        181,924   

Amortization of undeveloped leases

     13,604        22,599        66,891        129,750   

Accretion of asset retirement obligations

     12,600        10,045        48,996        38,361   

Deferred and noncurrent income tax charges

     16,706        172,697        158,108        342,718   

Pretax (gains) losses from dispositions of assets

     (175     10        87        (66

Net increase in operating working capital other than cash and cash equivalents

     308,588        4,341        266,329        (168,180

Other - net

     (30,443     33,527        (12,527     160,653   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by continuing operations

     992,742        1,015,211        3,210,695        2,911,380   

Net cash provided (required) by discontinued operations

     (32,771     (60,157     427,792        144,901   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash provided by operating activities

     959,971        955,054        3,638,487        3,056,281   
  

 

 

   

 

 

   

 

 

   

 

 

 

Investing Activities

        

Property additions and dry holes2

     (894,837     (1,400,552     (3,590,344     (3,541,724

Proceeds from sale of assets

     279        —          1,650        99   

Purchases of investment securities3

     (252,882     (258,562     (923,497     (1,619,308

Proceeds from maturity of investment securities3

     167,833        634,563        664,258        2,035,798   

Expenditures for major repairs

     (270     (380     (7,757     (10,832

Investing activities of discontinued operations:

        

Sales proceeds

     —          —          282,205        —     

Other

     (7,376     (64,485     (165,742     (192,540

Other - net

     1,944        2,177        8,048        11,085   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash required by investing activities

     (985,309     (1,087,239     (3,731,179     (3,317,422
  

 

 

   

 

 

   

 

 

   

 

 

 

Financing Activities

        

Increase (decrease) in notes payable2

     350,000        1,060,568        350,000        1,645,467   

Purchase of treasury stock

     (250,000     (250,000     (500,000     (250,000

Proceeds from exercise of stock options and employee stock purchase plans

     631        1,186        3,409        12,324   

Excess tax benefits related to exercise of stock options

     561        690        844        2,647   

Withholding tax on stock-based incentive awards

     (4,014     181        (16,727     (3,341

Issue cost of long-term debt

     —          (2,674     (3,317     (6,959

Cash dividends paid

     (57,303     (546,909     (235,108     (714,429

Cash included in current assets held for sale

     (301,302     —          (301,302     —     

Separation of U.S. retail marketing business:

        

Cash distributed to Murphy Oil by Murphy USA

     —          —          650,000        —     

Cash held and retained by Murphy USA upon separation

     —          —          (55,506     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided (required) by financing activities

     (261,427     263,042        (107,707     685,709   
  

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     2,983        (235     3,238        8,875   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (283,782     130,622        (197,161     433,443   

Cash and cash equivalents at beginning of period

     1,033,937        816,694        947,316        513,873   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 750,155        947,316        750,155        947,316   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

1  Reclassified to conform to current presentation.
2  Excludes non-cash asset and long-term obligation of $357,991 in 2013 associated with lease commencement for production equipment at the Kakap field offshore Malaysia.
3  Represents cash invested in Canadian government securities with maturities greater than 90 days at the date of acquisition.


MURPHY OIL CORPORATION

OTHER FINANCIAL DATA

(Unaudited, except for December 31, 2012)

(Millions of dollars)

 

     Dec. 31,      Dec. 31,  
     2013      2012  

Total current assets

   $ 3,467.5         4,108.6   

Total current liabilities

     3,151.8         3,409.1   

Total assets

     17,491.5         17,522.6   

Long-term debt

     2,936.6         2,245.2   

Stockholders’ equity

     8,532.0         8,942.0   

 

     Three Months Ended      Twelve Months Ended  
     December 31,      December 31,  
     2013      2012      2013      2012  

Capital expenditures - continuing operations

           

Exploration and production

           

United States

   $ 480.3         521.0         1,861.1         1,653.4   

Canada

     51.7         417.8         367.3         897.7   

Malaysia

     397.5         411.5         1,348.8         1,453.9   

Other

     81.3         69.3         366.8         165.6   
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,010.8         1,419.6         3,944.0         4,170.6   
  

 

 

    

 

 

    

 

 

    

 

 

 

Corporate

     2.4         2.6         22.0         8.0   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total capital expenditures - continuing operations

     1,013.2         1,422.2         3,966.0         4,178.6   
  

 

 

    

 

 

    

 

 

    

 

 

 

Charged to exploration expenses*

           

United States

     52.1         8.1         75.2         51.9   

Canada

     .5         7.8         32.8         10.5   

Malaysia

     22.6         0.4         25.3         27.2   

Other

     68.3         98.3         302.0         161.5   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total charged to exploration expenses

     143.5         114.6         435.3         251.1   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total capitalized - continuing operations

   $ 869.7         1,307.6         3,530.7         3,927.5   
  

 

 

    

 

 

    

 

 

    

 

 

 

*Excludes amortization of undeveloped leases of

   $ 13.6         22.6         66.9         129.8   
  

 

 

    

 

 

    

 

 

    

 

 

 


MURPHY OIL CORPORATION

STATISTICAL SUMMARY

 

     Three Months Ended      Twelve Months Ended  
     December 31,      December 31,  
     2013      2012      2013      2012  

Net crude oil, condensate and gas liquids produced – barrels per day

     139,660         132,918         135,078         112,591   

Continuing operations

     139,660         129,323         134,430         109,133   

United States

     51,337         38,009         48,387         26,090   

Canada – light

     44         227         118         245   

– heavy

     9,018         7,518         9,128         7,241   

– offshore

     7,004         6,632         9,099         6,986   

– synthetic

     15,043         15,417         12,886         13,830   

Malaysia

     56,841         60,073         53,766         52,663   

Republic of the Congo

     373         1,447         1,046         2,078   

Discontinued operations – United Kingdom

     —           3,595         648         3,458   

Net crude oil, condensate and gas liquids sold – barrels per day

     141,864         135,371         136,095         113,624   

Continuing operations

     141,864         131,070         135,474         110,252   

United States

     51,337         38,009         48,387         26,090   

Canada – light

     44         227         118         245   

– heavy

     9,018         7,518         9,128         7,241   

– offshore

     5,868         6,124         8,586         7,092   

– synthetic

     15,043         15,417         12,886         13,830   

Malaysia

     58,943         63,775         54,276         54,286   

Republic of the Congo

     1,611         —           2,093         1,468   

Discontinued operations – United Kingdom

     —           4,301         621         3,372   

Net natural gas sold – thousands of cubic feet per day

     399,570         473,487         423,846         490,124   

Continuing operations

     399,570         469,516         423,031         486,753   

United States

     50,697         59,964         53,212         52,962   

Canada

     162,452         186,972         175,449         217,046   

Malaysia – Sarawak

     167,327         170,921         164,671         174,283   

– Kikeh

     19,094         51,659         29,699         42,462   

Discontinued operations – United Kingdom

     —           3,971         815         3,371   

Total net hydrocarbons produced – equivalent barrels per day1

     206,255         211,833         205,719         194,278   

Total net hydrocarbons sold – equivalent barrels per day1

     208,459         214,286         206,736         195,311   

Weighted average sales prices

           

Crude oil, condensate and natural gas liquids – dollars per barrel2

           

United States

   $ 89.75         100.63         97.69         102.60   

Canada3 – light

     86.57         78.50         85.61         81.22   

– heavy

     43.49         42.93         46.80         46.45   

– offshore

     109.51         110.37         108.64         112.08   

– synthetic

     86.15         91.10         96.09         91.85   

Malaysia4

     98.09         92.83         94.27         97.29   

Republic of the Congo4

     95.03         —           109.43         107.26   

United Kingdom – Discontinued operations

     —           110.86         108.67         111.21   

Natural gas – dollars per thousand cubic feet

           

United States2

   $ 3.75         3.50         3.83         2.76   

Canada3

     3.24         3.29         3.09         2.62   

Malaysia – Sarawak4

     6.24         6.78         6.66         7.50   

– Kikeh

     0.24         0.24         0.24         0.24   

Discontinued operations – United Kingdom3

     —           11.60         12.32         10.30   

 

1  Natural gas converted on an energy equivalent basis of 6:1
2  Includes intracompany transfers at market prices.
3  U.S. dollar equivalent.
4  Prices are net of payments under the terms of the respective production sharing contracts.


MURPHY OIL CORPORATION

STATISTICAL SUMMARY (Continued)

 

     Three Months Ended     Twelve Months Ended  
     December 31,     December 31,  
     2013     2012     2013     2012  

Refining and Marketing – Discontinued Operations

        

United Kingdom refining and marketing – operating unit margins per barrel

   $ (1.94     2.21        (0.75     1.94   

Petroleum products sold in U.K. – barrels per day

     136,323        141,252        132,474        137,049   

Gasoline

     53,330        55,608        49,389        47,087   

Kerosine

     15,976        18,286        16,498        17,273   

Diesel and home heating oils

     54,203        51,561        49,378        48,595   

Residuals

     9,863        11,621        12,863        13,744   

LPG and other

     2,951        4,176        4,346        10,350   

U.K. refinery inputs – barrels per day

     126,132        133,599        126,260        132,613   

Milford Haven, Wales – crude oil

     122,075        130,311        122,930        129,334   

– other feedstocks

     4,057        3,288        3,330        3,279   

U.K. refinery yields – barrels per day

     126,132        133,599        126,260        132,613   

Gasoline

     52,132        56,181        47,025        46,100   

Kerosine

     17,700        17,447        17,056        16,941   

Diesel and home heating oils

     48,250        47,827        46,327        46,004   

Residuals

     10,472        13,195        12,508        13,922   

LPG and other

     (5,486     (4,668     244        5,976   

Fuel and loss

     3,064        3,617        3,100        3,670   

Beginning in the fourth quarter 2013, U.K. refining and marketing operations have been presented as discontinued operations for all periods. Prior period financial information for this operation has been recast as discontinued operations.


MURPHY OIL CORPORATION

CERTAIN ITEMS AFFECTING COMPARABILITY

(Unaudited)

 

     Fourth Quarter     Years  
(Millions of dollars except per share amounts)    2013     2012     2013     2012  

Net Income

     75.4        158.7        1,123.5        970.9   

Discontinued Operations income (loss)

     (105.1     34.8        235.4        164.4   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from Continuing Operations

     180.5        123.9        888.1        806.5   

Impairment of long-lived assets

     0.0        200.0        16.0        200.0   

Abandonment and other exit costs at Azurite field

     82.5        0.0        82.5        0.0   

Tax benefits on investments in foreign areas

     (133.5     (108.3     (133.5     (108.3

Foreign exchange gains

     (12.2     (3.5     (70.3     0.0   

Synthetic crude oil royalty adjustment

     7.7        0.0        7.7        0.0   

Expenses associated with spin-off of MUSA

     0.8        0.4        14.6        2.0   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Earnings from Continuing Operations

     125.8        212.5        805.1        900.2   
  

 

 

   

 

 

   

 

 

   

 

 

 

Per Diluted Share:

        

Net Income

     0.40        0.82        5.94        4.99   

Income from Continuing Operations

     0.96        0.64        4.69        4.14   

Adjusted Earnings from Continuing Operations

     0.67        1.09        4.25        4.62   

Fourth Quarter 2013 vs Fourth Quarter 2012

Adjusted Earnings from Continuing Operations in the 2013 quarter were below 2012 due to lower oil sales prices and higher expenses for well workovers, debt financing and administration.

Year 2013 vs Year 2012

Adjusted Earnings from Continuing Operations for the full year 2013 are less than in 2012 due to higher exploration expenses, lower oil sales prices and higher expenses for compensation. These unfavorable effects were partially offset by higher oil sales volumes.

Non-GAAP Warning

Presented above is a reconciliation of Net Income to Adjusted Earnings from Continuing Operations. Adjusted Earnings excludes certain items that management believes affect the comparability of earnings between periods. Management believes this is important information to provide because it is used by management to evaluate the Company’s operational performance and trends between periods and relative to its industry competitors. Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company’s financial results. Adjusted Earnings from Continuing Operations is a non-GAAP financial measure and should not be considered a substitute for net income as determined in accordance with accounting principles generally accepted in the United States.