Attached files

file filename
EX-32 - EX-32 - MURPHY OIL CORPmur-20170930xex32.htm
EX-31.2 - EX-31.2 - MURPHY OIL CORPmur-20170930xex31_2.htm
EX-31.1 - EX-31.1 - MURPHY OIL CORPmur-20170930xex31_1.htm





















UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





 

 



FORM 10-Q

 







 



(Mark One)

[X]

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934



For the quarterly period ended September 30, 2017



OR

[  ]

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE

ACT OF 1934



For the transition period from              to



Commission file number 1-8590







MURPHY OIL CORPORATION

(Exact name of registrant as specified in its charter)







 

 

Delaware

 

71-0361522

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification Number)



 

 

300 Peach Street, P.O. Box 7000,

 

 

El Dorado, Arkansas

 

71731-7000

(Address of principal executive offices)

 

(Zip Code)







(870) 862-6411

(Registrant’s telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
[X] Yes    [  ] No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
[X] Yes    [  ] No 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange act.



Large accelerated filer [X]                Accelerated filer [  ]               Non-accelerated filer [  ]                     Smaller reporting company   [  ]

Emerging growth company [  ]



Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

                       Emerging growth company  [  ]



If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

[  ]



Number of shares of Common Stock, $1.00 par value, outstanding at October 31, 2017 was 172,572,873.





 


 



MURPHY OIL CORPORATION



TABLE OF CONTENTS



 

1

 


 

 

PART I – FINANCIAL INFORMATION



ITEM 1.  FINANCIAL STATEMENTS



Murphy Oil Corporation and Consolidated Subsidiaries

CONSOLIDATED BALANCE SHEETS (unaudited)

(Thousands of dollars)





 

 

 

 

 

 



 

 

 

 

 

 



 

September 30,

 

December 31,



 

2017

 

2016

ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

997,207 

 

 

872,797 

Canadian government securities with maturities greater than 90 days at
   the date of acquisition

 

 

– 

 

 

111,542 

Accounts receivable, less allowance for doubtful accounts of $1,605 in 
   2017 and 2016

 

 

267,209 

 

 

357,099 

Inventories, at lower of cost or market

 

 

120,066 

 

 

127,071 

Prepaid expenses

 

 

39,427 

 

 

63,604 

Assets held for sale

 

 

23,248 

 

 

27,070 

Total current assets

 

 

1,447,157 

 

 

1,559,183 

Property, plant and equipment, at cost less accumulated depreciation,
   depletion and amortization of $12,027,902 in 2017 and $12,607,815 in 2016

 

 

8,283,738 

 

 

8,316,188 

Deferred income taxes

 

 

406,703 

 

 

365,935 

Deferred charges and other assets

 

 

55,161 

 

 

54,554 

Total assets

 

$

10,192,759 

 

 

10,295,860 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Current maturities of long-term debt

 

$

9,781 

 

 

569,817 

Accounts payable

 

 

584,025 

 

 

784,975 

Income taxes payable

 

 

57,687 

 

 

13,920 

Other taxes payable

 

 

30,160 

 

 

28,167 

Other accrued liabilities

 

 

146,607 

 

 

102,777 

Liabilities associated with assets held for sale

 

 

3,270 

 

 

2,776 

Total current liabilities

 

 

831,530 

 

 

1,502,432 

Long-term debt, including capital lease obligation

 

 

2,908,285 

 

 

2,422,750 

Deferred income taxes

 

 

108,756 

 

 

69,081 

Asset retirement obligations

 

 

747,602 

 

 

681,528 

Deferred credits and other liabilities

 

 

616,452 

 

 

617,490 

Liabilities associated with assets held for sale

 

 

– 

 

 

85,900 

Stockholders’ equity

 

 

 

 

 

 

    Cumulative Preferred Stock, par $100, authorized 400,000 shares, none issued
        

 

 

– 

 

 

– 

    Common Stock, par $1.00, authorized 450,000,000 shares, issued
          195,055,724 shares in 2017 and 2016

 

 

195,056 

 

 

195,056 

    Capital in excess of par value

 

 

910,936 

 

 

916,799 

    Retained earnings

 

 

5,575,175 

 

 

5,729,596 

    Accumulated other comprehensive loss

 

 

(425,504)

 

 

(628,212)

    Treasury stock

 

 

(1,275,529)

 

 

(1,296,560)

Total stockholders’ equity

 

 

4,980,134 

 

 

4,916,679 

Total liabilities and stockholders’ equity

 

$

10,192,759 

 

 

10,295,860 



See Notes to Consolidated Financial Statements, page 7.



The Exhibit Index is on page 38.

2


 

 

Murphy Oil Corporation and Consolidated Subsidiaries

CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

(Thousands of dollars, except per share amounts)







 

 

 

 

 

 

 

 



 

Three Months Ended

 

Nine Months Ended



September 30,

 

September 30,



2017

 

2016*

 

2017

 

2016*



 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

     Sales and other operating revenues

$

498,202 

 

486,276 

 

1,552,473 

 

1,326,587 

     Gain (loss) on sale of assets

 

117 

 

(730)

 

130,765 

 

3,101 

Total revenues

 

498,319 

 

485,546 

 

1,683,238 

 

1,329,688 

 

 

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

 

 

 

     Lease operating expenses

 

112,751 

 

119,663 

 

346,072 

 

435,296 

     Severance and ad valorem taxes

 

10,816 

 

9,592 

 

32,771 

 

35,668 

     Exploration expenses

 

28,492 

 

19,866 

 

77,356 

 

83,910 

     Selling and general expenses

 

56,672 

 

55,523 

 

168,259 

 

196,143 

     Depreciation, depletion and amortization

 

243,636 

 

255,900 

 

714,782 

 

797,288 

     Accretion of asset retirement obligations

 

10,654 

 

11,043 

 

31,638 

 

35,514 

     Impairment of assets

 

– 

 

– 

 

– 

 

95,088 

     Other expense (benefit)

 

2,454 

 

6,486 

 

10,988 

 

(1,446)

Total costs and expenses

 

465,475 

 

478,073 

 

1,381,866 

 

1,677,461 



 

 

 

 

 

 

 

 

Operating income (loss) from continuing operations

 

32,844 

 

7,473 

 

301,372 

 

(347,773)



 

 

 

 

 

 

 

 

Other income (loss)

 

 

 

 

 

 

 

 

     Interest and other income (loss)

 

(47,721)

 

14,987 

 

(93,524)

 

38,602 

     Interest expense, net

 

(48,681)

 

(39,219)

 

(138,423)

 

(103,889)

Total other loss

 

(96,402)

 

(24,232)

 

(231,947)

 

(65,287)



 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

(63,558)

 

(16,759)

 

69,425 

 

(413,060)

Income tax expense (benefit)

 

2,760 

 

(2,176)

 

95,602 

 

(201,897)

Loss from continuing operations

 

(66,318)

 

(14,583)

 

(26,177)

 

(211,163)

Income (loss) from discontinued operations,
    net of income taxes

 

425 

 

(1,593)

 

1,177 

 

(885)



 

 

 

 

 

 

 

 

NET LOSS

$

(65,893)

 

(16,176)

 

(25,000)

 

(212,048)



 

 

 

 

 

 

 

 

INCOME (LOSS) PER COMMON SHARE – BASIC

 

 

 

 

 

 

 

 

     Continuing operations

$

(0.38)

 

(0.08)

 

(0.15)

 

(1.23)

     Discontinued operations

 

 -

 

(0.01)

 

0.01 

 

(0.01)

         Net loss

$

(0.38)

 

(0.09)

 

(0.14)

 

(1.24)



 

 

 

 

 

 

 

 

INCOME (LOSS) PER COMMON SHARE – DILUTED

 

 

 

 

 

 

 

 

     Continuing operations

$

(0.38)

 

(0.08)

 

(0.15)

 

(1.23)

     Discontinued operations

 

 -

 

(0.01)

 

0.01 

 

(0.01)

         Net loss

$

(0.38)

 

(0.09)

 

(0.14)

 

(1.24)



 

 

 

 

 

 

 

 

Cash dividends per Common share

 

0.25 

 

0.25 

 

0.75 

 

0.95 



 

 

 

 

 

 

 

 

Average Common shares outstanding (thousands)

 

 

 

 

 

 

 

 

     Basic

 

172,573 

 

172,199 

 

172,509 

 

172,165 

     Diluted

 

172,573 

 

172,199 

 

172,509 

 

172,165 



See Notes to Consolidated Financial Statements, page 7.



*Reclassified to conform to current presentation (see Note A). 

3


 

 

Murphy Oil Corporation and Consolidated Subsidiaries

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (unaudited)

(Thousands of dollars)









 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



Three Months Ended

 

Nine Months Ended

 



September 30,

 

September 30,

 



2017

 

2016

 

2017

 

2016

 



 

 

 

 

 

 

 

 

 

Net loss

$

(65,893)

 

(16,176)

 

(25,000)

 

(212,048)

 

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

 

Net gain (loss) from foreign currency translation

 

101,210 

 

(37,369)

 

194,094 

 

124,522 

 

Retirement and postretirement benefit plans

 

2,396 

 

2,515 

 

7,169 

 

7,544 

 

Deferred loss on interest rate hedges reclassified to interest
  expense

 

482 

 

482 

 

1,445 

 

1,445 

 

Other comprehensive income (loss)

 

104,088 

 

(34,372)

 

202,708 

 

133,511 

 

COMPREHENSIVE INCOME (LOSS)

$

38,195 

 

(50,548)

 

177,708 

 

(78,537)

 



See Notes to Consolidated Financial Statements, page 7.

 

4


 

 



Murphy Oil Corporation and Consolidated Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(Thousands of dollars)





 

 

 

 

 



 

 

 

 

 



Nine Months Ended

 



September 30,

 



2017

 

2016

 

Operating Activities

 

 

 

 

 

Net loss

$

(25,000)

 

(212,048)

 

Adjustments to reconcile net loss to net cash provided by continuing operations 
  activities:

 

 

 

 

 

(Income) loss from discontinued operations

 

(1,177)

 

885 

 

Depreciation, depletion and amortization

 

714,782 

 

797,288 

 

Impairment of assets

 

– 

 

95,088 

 

Amortization of deferred major repair costs

 

– 

 

3,794 

 

Dry hole costs (credits)

 

(1,139)

 

15,226 

 

Amortization of undeveloped leases

 

40,859 

 

35,828 

 

Accretion of asset retirement obligations

 

31,638 

 

35,514 

 

Deferred and noncurrent income tax benefits

 

(3,567)

 

(345,157)

 

Pretax gains from disposition of assets

 

(130,765)

 

(3,101)

 

Net (increase) decrease in noncash operating working capital

 

1,070 

 

(152,618)

1

Other operating activities, net

 

192,867 

 

9,651 

 

Net cash provided by continuing operations activities

 

819,568 

 

280,350 

 



 

 

 

 

 

Investing Activities

 

 

 

 

 

Property additions and dry hole costs

 

(706,417)

 

(781,668)

2

Proceeds from sales of property, plant and equipment

 

69,146 

 

1,154,623 

 

Purchases of investment securities3

 

(212,661)

 

(651,218)

 

Proceeds from maturity of investment securities3

 

320,828 

 

712,863 

 

Other investing activities, net

 

– 

 

(7,229)

 

Net cash (required) provided by investing activities

 

(529,104)

 

427,371 

 



 

 

 

 

 

Financing Activities

 

 

 

 

 

Borrowings of debt, net of issuance costs

 

541,772 

 

541,444 

 

Repayments of debt

 

(550,000)

 

(600,000)

 

Capital lease obligation payments

 

(14,687)

 

(7,808)

 

Withholding tax on stock-based incentive awards

 

(7,151)

 

(1,138)

 

Issue cost of debt facility

 

– 

 

(13,971)

 

Cash dividends paid

 

(129,421)

 

(163,586)

 

Other financing activities, net

 

– 

 

(20)

 

Net cash required by financing activities

 

(159,487)

 

(245,079)

 



 

 

 

 

 

Cash Flows from Discontinued Operations

 

 

 

 

 

Operating activities

 

12,134 

 

2,830 

 

Changes in cash included in current assets held for sale

 

(12,904)

 

(2,830)

 

Net change in cash and cash equivalents of discontinued operations

 

(770)

 

– 

 

Effect of exchange rate changes on cash and cash equivalents

 

(5,797)

 

7,268 

 

Net increase in cash and cash equivalents

 

124,410 

 

469,910 

 

Cash and cash equivalents at beginning of period

 

872,797 

 

283,183 

 

Cash and cash equivalents at end of period

$

997,207 

 

753,093 

 







12016 balance includes payments for deepwater rig contract exit of $266.6 million.

2Includes costs of $206.7 million associated with acquisition of Kaybob Duvernay and Placid Montney.

3Investments are Canadian government securities with maturities greater than 90 days at the date of acquisition.



See Notes to Consolidated Financial Statements, page 7.

5


 

 





Murphy Oil Corporation and Consolidated Subsidiaries

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (unaudited)

(Thousands of dollars)





 

 

 

 

 



 

 

 

 

 



 

 

 

 

 



Nine Months Ended



September 30,



2017

 

2016

Cumulative Preferred Stock – par $100, authorized 400,000 shares,
   none issued

$

– 

 

 

– 

Common Stock – par $1.00, authorized 450,000,000 shares,
   issued 195,055,724 shares at September 30, 2017 and 2016.

 

 

 

 

 

Balance at beginning of period

 

195,056 

 

 

195,056 

Exercise of stock options

 

– 

 

 

– 

Balance at end of period

 

195,056 

 

 

195,056 

Capital in Excess of Par Value

 

 

 

 

 

Balance at beginning of period

 

916,799 

 

 

910,074 

Restricted stock transactions and other

 

(26,553)

 

 

(10,078)

Stock-based compensation

 

20,767 

 

 

21,918 

Other

 

(77)

 

 

(239)

Balance at end of period

 

910,936 

 

 

921,675 

Retained Earnings

 

 

 

 

 

Balance at beginning of period

 

5,729,596 

 

 

6,212,201 

Net loss for the period

 

(25,000)

 

 

(212,048)

Cash dividends

 

(129,421)

 

 

(163,586)

Balance at end of period

 

5,575,175 

 

 

5,836,567 

Accumulated Other Comprehensive Loss

 

 

 

 

 

Balance at beginning of period

 

(628,212)

 

 

(704,542)

Foreign currency translation gain, net of income taxes

 

194,094 

 

 

124,522 

Retirement and postretirement benefit plans, net of income taxes

 

7,169 

 

 

7,544 

Deferred loss on interest rate hedges reclassified to interest expense,
   net of income taxes

 

1,445 

 

 

1,445 

Balance at end of period

 

(425,504)

 

 

(571,031)

Treasury Stock

 

 

 

 

 

Balance at beginning of period

 

(1,296,560)

 

 

(1,306,061)

Sale of stock under employee stock purchase plan

 

145 

 

 

389 

Awarded restricted stock, net of forfeitures

 

20,886 

 

 

8,993 

Balance at end of period – 22,482,851 shares of Common Stock in
   2017 and 22,855,649 shares of Common Stock in 2016, at cost

 

(1,275,529)

 

 

(1,296,679)

Total Stockholders’ Equity

$

4,980,134 

 

 

5,085,588 



See Notes to Consolidated Financial Statements, page 7.



 

These notes are an integral part of the financial statements of Murphy Oil Corporation and Consolidated Subsidiaries (Murphy/the Company) on pages 2 through 6 of this Form 10-Q report.



Note A – Nature of Business and Interim Financial Statements



NATURE OF BUSINESS – Murphy Oil Corporation is an international oil and gas company that conducts its business through various operating subsidiaries.  The Company produces oil and natural gas in the United States, Canada and Malaysia and conducts oil and natural gas exploration activities worldwide.



INTERIM FINANCIAL STATEMENTS – In the opinion of Murphy's management, the unaudited financial statements presented herein include all accruals necessary to present fairly the Company's financial position at September 30, 2017 and December 31, 2016, and the results of operations, cash flows and changes in stockholders’ equity for the interim periods ended September 30, 2017 and 2016, in conformity with accounting principles generally accepted in the United States of America (U.S.).  In preparing the financial statements of the Company in conformity with accounting principles generally accepted in the U.S., management has made a number of estimates and assumptions related to the reporting of assets, liabilities, revenues, and expenses and the disclosure of contingent assets and liabilities.  Actual results may differ from the estimates.



Financial statements and notes to consolidated financial statements included in this Form 10-Q report should be read in conjunction with the Company's 2016 Form 10-K report, as certain notes and other pertinent information have been abbreviated or omitted in this report.  Financial results for the three-month and nine-month periods ended September 30, 2017 are not necessarily indicative of future results.

 

Beginning in the period ended September 30, 2017, certain reclassifications in presentation have been made to the Consolidated Statements of Operations.  The Company now presents a separate “Operating income (loss) from continuing operations” subtotal on the Consolidated Statements of Operations.  Additionally, “Interest and other income (loss), which includes foreign exchange gains and losses, has been reclassified from a component of total revenues and is now presented below Operating income (loss) from continuing operations.  “Interest expense” and “Capitalized interest” have also been combined into the “Interest expense, net” line item and is now presented below Operating income (loss) from continuing operations.  Previously reported periods have been changed to conform to the current period presentation.  These reclassifications did not impact previously reported Income (loss) from continuing operations before income taxes, Loss from continuing operations, or Net Loss.



Note B – Property, Plant and Equipment





Exploratory Wells



Under Financial Accounting Standards Board (FASB) guidance exploratory well costs should continue to be capitalized when the well has found a sufficient quantity of reserves to justify its completion as a producing well and the Company is making sufficient progress assessing the reserves and the economic and operating viability of the project.



At September 30, 2017, the Company had total capitalized exploratory well costs pending the determination of proved reserves of $178.4 million.  The following table reflects the net changes in capitalized exploratory well costs during the nine-month periods ended September 30, 2017 and 2016.







 

 

 

 

 



 

 

 

 

 

(Thousands of dollars)

2017

 

 

2016

Beginning balance at January 1

$

148,500 

 

 

130,514 

Additions pending the determination of proved reserves

 

51,614 

 

 

847 

Reclassifications to proved properties based on the determination of proved reserves

 

(13,370)

 

 

– 

Capitalized exploratory well costs charged to expense

 

(8,360)

 

 

– 

Other adjustments

 

– 

 

 

(3,205)

Balance at September 30

$

178,384 

 

 

128,156 





The capitalized well costs charged to expense during the first nine months of 2017 included the Marakas-01 well in Block SK314A, offshore Malaysia in which development of the well could not be justified due to noncommercial hydrocarbon quantities found and change in development plan due to commodity prices.

6


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)

 

Note B – Property, Plant and Equipment (Contd.)



The following table provides an aging of capitalized exploratory well costs based on the date the drilling was completed for each individual well and the number of projects for which exploratory well costs have been capitalized.  The projects are aged based on the last well drilled in the project.





 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

September 30,



2017

 

2016

(Thousands of dollars)

Amount

 

No. of Wells

 

No. of Projects

 

Amount

 

No. of Wells

 

No. of Projects

Aging of capitalized well costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Zero to one year

$

41,609 

 

 

 

$

10,563 

 

 

One to two years

 

8,430 

 

 

 

 

53,101 

 

 

Two to three years

 

43,197 

 

 

 

 

31,627 

 

 

– 

Three years or more

 

85,148 

 

 

 

 

32,865 

 

 

– 



$

178,384 

 

13 

 

 

$

128,156 

 

11 

 



Of the $136.8 million of exploratory well costs capitalized more than one year at September 30, 2017, $70.4 million is in Brunei, $43.2 million is in Vietnam and $23.2 million is in Malaysia.  In all geographical areas, either further appraisal or development drilling is planned and/or development studies/plans are in various stages of completion. 



Divestments



In January 2017, a Canadian subsidiary of the Company completed its disposition of the Seal field in Western Canada.  Total cash consideration to Murphy upon closing of the transaction was approximately $49.0 million.  Additionally, the buyer assumed the asset retirement obligation of approximately $85.9 million.  A $132.4 million pretax gain was reported in the first quarter of 2017 related to the sale.  Also, in 2017, a U.S. subsidiary of the Company completed its disposition of certain non-core properties in the Eagle Ford Shale area.  Total cash consideration to Murphy upon closing of the transaction was approximately $19.4 million.  There were no gains or losses recorded related to these sales.  



During the second quarter 2016, a Canadian subsidiary of the Company completed the sale of its five percent, non-operated working interest in Syncrude Canada Ltd. (“Syncrude”) asset to Suncor Energy Inc. (“Suncor”).  The Company received net cash proceeds of $739.1 million and recorded an after-tax gain of $71.7 million in the nine-month period ended September 30, 2016 associated with the Syncrude divestiture.



During the second quarter 2016, a Canadian subsidiary of the Company completed a divestiture of natural gas processing and sales pipeline assets that support Murphy’s Montney natural gas fields in the Tupper area of northeastern British Columbia.  A gain on sale of approximately $187.0 million was deferred and is being recognized over the next 19 years in the Canadian operating segment.  The Company amortized approximately $5.3 million and $3.4 million of the deferred gain during the nine-month periods ended September 30, 2017 and 2016, respectively.  The remaining deferred gain of $185.0 million was included as a component of deferred credits and other liabilities in the Company’s Consolidated Balance Sheet as of September 30, 2017.



Acquisitions



During the second quarter 2016, a Canadian subsidiary acquired a 70 percent operated working interest (WI) of Athabasca Oil Corporation’s (Athabasca) production, acreage, infrastructure and facilities in the Kaybob Duvernay lands, and a 30 percent non-operated WI of Athabasca’s production, acreage, infrastructure and facilities in the liquids rich Placid Montney lands in Alberta, the majority of which was unproved.  Under the terms of the joint venture, the total consideration amounts to approximately $375.0 million of which Murphy paid $206.7 million in cash at closing, subject to normal closing adjustments, and an additional $168.0 million in the form of a carried interest on the Kaybob Duvernay property.  As of September 30, 2017, $32.0 million of the carried interest had been paid.  The carry is to be paid over a period of up to five years from 2016.

7


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)

 

Note B – Property, Plant and Equipment (Contd.)



Impairments



Declines in future oil and gas prices in early 2016 led to impairments in certain of the Company’s producing properties and the nine-month period in 2016 included pretax non-cash impairment charges of $95.1 million to reduce the carrying values to their estimated fair values for the Terra Nova field offshore Canada and the Western Canada onshore heavy oil producing properties at Seal.  The fair values were determined by internal discounted cash flow models using estimates of future production, prices from futures exchanges, costs, and a discount rate believed to be consistent with those used by principal market participants in the applicable region.  See also Note J.



Other



The Company has an interest in the Kakap field in Block K Malaysia.  The Kakap field is operated by another company and was jointly developed with the Gumusut field owned by others.  As required by the agreements governing the field, a redetermination (unitization) review was required in 2016.  In the fourth quarter 2016, the Company recorded $39.1 million in redetermination expense related to an expected reduction in the Company’s working interest covering the period from inception through year-end 2016 at Kakap.  In February 2017, PETRONAS officially approved the redetermination that reduced the Company’s working interest from 8.6% to approximately 6.7% effective April 1, 2017.  The Company partially settled $21.8 million of the redetermination expense in cash in the second quarter of 2017.  The Company currently expects to settle the remainder of the redetermination costs in future periods.  It is possible that the final adjustment amount could be different than the current estimate.  Due to the change in working interest, the future payments under a capital lease of a floating, production and storage facility in the Kakap field are lower and the Company reduced the total debt recorded on the Consolidated Balance Sheet in the second quarter 2017 by approximately $56.7 million, with a similar reduction to Property, plant and equipment.



Note C – Discontinued Operations and Assets Held for Sale



The Company has accounted for its former U.K. and U.S. refining and marketing operations as discontinued operations for all periods presented.  The results of operations associated with discontinued operations for the three-month and nine-month periods ended September 30, 2017 and 2016 were as follows:







 

 

 

 

 

 

 

 



Three Months

 

Nine Months



Ended September 30,

 

Ended September 30,

(Thousands of dollars)

 

2017

 

2016

 

2017

 

2016

Revenues (costs)

$

598 

 

 

853 

 

1,454 

Income (loss) before income taxes

 

425 

 

(1,593)

 

1,177 

 

(885)

Income tax benefit

 

– 

 

– 

 

– 

 

– 

Income (loss) from discontinued operations

$

425 

 

(1,593)

 

1,177 

 

(885)



Certain reclassifications have been made to 2016 Revenues to align with current period presentation (see Note A).



The following table presents the carrying value of the major categories of assets and liabilities of U.K. refining and marketing operations and Seal operations in Canada reflected as held for sale on the company’s Consolidated Balance Sheets at September 30, 2017 and December 31, 2016.



 

 

 

 



 

 

 

 



 

September 30,

 

December 31,

(Thousands of dollars)

 

2017

 

2016

Current assets

 

 

 

 

Cash

$

17,030 

 

4,126 

Accounts receivable

 

6,218 

 

22,944 

Total current assets held for sale

$

23,248 

 

27,070 

Current liabilities

 

 

 

 

Accounts payable

$

605 

 

270 

Refinery decommissioning cost

 

2,665 

 

2,506 

Total current liabilities associated with assets held for sale

$

3,270 

 

2,776 

Non-current liabilities

 

 

 

 

Asset retirement obligation - Seal asset

$

– 

 

85,900 







Note C – Discontinued Operations and Assets Held for Sale (Contd.)



The asset retirement obligation at December 31, 2016 relates to well and facility abandonment obligations at the Seal field in Canada which were assumed by the purchasing company upon the sale in January 2017. 





Note D – Financing Arrangements and Debt



At September 30, 2017, the Company has a $1.1 billion senior unsecured guaranteed credit facility (2016 facility) with a major banking consortium, which expires in August 2019.  At September 30, 2017, the Company had no outstanding borrowings under the 2016 facility, however, there were $84.8 million of outstanding letters of credit, which reduce the borrowing capacity of the 2016 facility.  Advances under the 2016 facility will accrue interest based, at the Company’s option, on either the London Interbank Offered rate plus an applicable margin (Eurodollar rate) or the alternate base rate (as defined in the 2016 facility agreement) plus an applicable margin.  Had there been any amounts borrowed under the 2016 facility at September 30, 2017, the applicable base interest rate would have been 4.50%.  At September 30, 2017, the Company was in compliance with all covenants related to the 2016 facility.



The Company also has a shelf registration statement on file with the U.S. Securities and Exchange Commission that permits the offer and sale of debt and/or equity securities through October 2018.



In August 2017, the Company sold $550 million of new notes that bear interest at the rate of 5.75% and mature on August 15, 2025.  The Company incurred transaction costs of $8.2 million on the issue of these new notes.  The new notes pay interest semi-annually on February 15 and August 15 of each year.  The initial interest payment will be paid on February 15, 2018.  The proceeds of the $550 million notes were used to redeem the Company’s 2.50% notes in September 2017.  The 2.50% notes had an original maturity of December 2017.



In August 2016, the Company reduced its then existing $2.0 billion unsecured revolving credit facility (2011 facility) to $630 million (facility has since expired) and entered into a separate $1.2 billion senior unsecured guaranteed credit facility (2016 facility, subsequently reduced to $1.1 billion),  with a major banking consortium that expires in August 2019.  The Company incurred transaction costs of approximately $14.0 million to place the 2016 facility which were included in financing activities in the Consolidated Statement of Cash Flows.  Also in August 2016, the Company sold $550 million of notes that bear interest at the rate of 6.875% and mature on August 15, 2024.  The proceeds of the $550 million notes were used for general corporate purposes.



The Company and its partners are parties to a 25-year lease of production equipment at the Kakap field offshore Malaysia.  The lease has been accounted for as a capital lease, and payments under the agreement are to be made over a 15-year period through March 2029.  Current maturities of long-term debt and long-term debt on the Consolidated Balance Sheet included $9.8 million and $136.5 million, respectively, associated with this lease at September 30, 2017.

8


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)

 

Note E – Other Financial Information



Additional disclosures regarding cash flow activities are provided below.





 

 

 

 

 



Nine Months Ended September 30,

 

(Thousands of dollars)

2017

 

2016

 

Net (increase) decrease in operating working capital other than
   cash and cash equivalents:

 

 

 

 

 

Decrease in accounts receivable

$

90,614 

 

75,841 

 

Decrease (increase) in inventories

 

5,869 

 

(15,768)

 

Decrease in prepaid expenses

 

25,285 

 

122,399 

 

Decrease in other

 

– 

 

720 

 

Decrease in accounts payable and accrued liabilities

 

(115,977)

 

(376,310)

*

(Decrease) increase in current income tax liabilities

 

(4,721)

 

40,500 

 

Net (increase) decrease in noncash operating working capital

$

1,070 

 

(152,618)

 

Supplementary disclosures:

 

 

 

 

 

Cash income taxes paid, net of refunds

$

25,118 

 

(3,911)

 

Interest paid, net of amounts capitalized of $3,338 in 2017
  and $3,318 in 2016

 

95,899 

 

52,287 

 



 

 

 

 

 

Non-cash investing activities:

 

 

 

 

 

Asset retirement costs capitalized

$

38,992 

 

13,959 

 

Decrease in capital expenditure accrual

 

42,403 

 

179,203 

 





*2016 balance included payments for deepwater rig contract exit of $266.6 million. 



9


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)

 

Note F – Employee and Retiree Benefit Plans



The Company has defined benefit pension plans that are principally noncontributory and cover most North American full-time employees.  All pension plans are funded except for the U.S. nonqualified supplemental plan.  All U.S. tax qualified plans meet the funding requirements of federal laws and regulations.  Contributions to foreign plans are based on local laws and tax regulations.  The Company also sponsors health care and life insurance benefit plans, which are not funded, that cover most active and retired U.S. employees.  The health care benefits are contributory; the life insurance benefits are noncontributory.



The table that follows provides the components of net periodic benefit expense for the three-month and nine-month periods ended September 30, 2017 and 2016.







 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



Three Months Ended September 30,



Pension Benefits

 

Other Postretirement Benefits

(Thousands of dollars)

 

2017

 

 

2016

 

2017

 

2016

Service cost

$

2,037 

 

 

2,610 

 

 

427 

 

 

674 

Interest cost

 

7,261 

 

 

5,913 

 

 

966 

 

 

1,109 

Expected return on plan assets

 

(8,070)

 

 

(6,626)

 

 

– 

 

 

– 

Amortization of prior service cost (credit)

 

259 

 

 

323 

 

 

(18)

 

 

(21)

Amortization of transitional asset

 

– 

 

 

– 

 

 

– 

 

 

Recognized actuarial loss

 

3,610 

 

 

3,617 

 

 

– 

 

 

38 

Net periodic benefit expense

$

5,097 

 

 

5,837 

 

 

1,375 

 

 

1,802 



 

 

 

 

 

 

 

 

 

 

 



Nine Months Ended September 30,



Pension Benefits

 

Other Postretirement Benefits

(Thousands of dollars)

 

2017

 

 

2016

 

2017

 

2016

Service cost

$

6,099 

 

 

8,533 

 

 

1,276 

 

 

2,022 

Interest cost

 

20,267 

 

 

20,386 

 

 

2,899 

 

 

3,324 

Expected return on plan assets

 

(21,730)

 

 

(21,709)

 

 

– 

 

 

– 

Amortization of prior service cost (credit)

 

767 

 

 

963 

 

 

(55)

 

 

(62)

Amortization of transitional asset

 

– 

 

 

– 

 

 

– 

 

 

Recognized actuarial loss

 

10,673 

 

 

10,864 

 

 

– 

 

 

113 

Curtailments

 

– 

 

 

822 

 

 

– 

 

 

(19)

Net periodic benefit expense

$

16,076 

 

 

19,859 

 

 

4,120 

 

 

5,382 



Curtailment expense for the nine months ended September 30, 2016, shown in the table above, relates to restructuring activities in the U.S. undertaken by the Company in the first quarter of 2016.



During the nine-month period ended September 30, 2017, the Company made contributions of $24.0 million to its defined benefit pension and postretirement benefit plans.  Remaining required funding in 2017 for the Company’s defined benefit pension and postretirement plans is anticipated to be $6.8 million. 

10


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)

 

Note G – Incentive Plans



The costs resulting from all share-based and cash-based incentive plans payment transactions are recognized as an expense in the Consolidated Statements of Operations using a fair value-based measurement method over the periods that the awards vest.



The 2012 Annual Incentive Plan (2012 Annual Plan) authorizes the Executive Compensation Committee (the Committee) to establish specific performance goals associated with annual cash awards that may be earned by officers, executives and certain other employees.  Cash awards under the 2012 Annual Plan are determined based on the Company’s actual financial and operating results as measured against the performance goals established by the Committee.  The 2012 Long-Term Incentive Plan (2012 Long-Term Plan) authorizes the Committee to make grants of the Company’s Common Stock to employees.  These grants may be in the form of stock options (nonqualified or incentive), stock appreciation rights (SAR), restricted stock, restricted stock units (RSU), performance units, performance shares, dividend equivalents and other stock-based incentives.  The 2012 Long-Term Plan expires in 2022.  A total of 8,700,000 shares are issuable during the life of the 2012 Long-Term Plan, with annual grants limited to 1% of Common shares outstanding; allowed shares not granted in an earlier year may be granted in future years.  The Company also has a 2013 Stock Plan for Non-Employee Directors (Director Plan) that permits the issuance of restricted stock, restricted stock units and stock options or a combination thereof to the Company’s Non-Employee Directors.



The Company had an Employee Stock Purchase Plan (ESPP) that permitted the issuance of Company shares during 2016 and the first six months of 2017.  The ESPP terminated on June 30, 2017 and was not renewed by the Company.



In February 2017, the Committee granted stock options for 599,000 shares at an exercise price of $28.505 per share.  The Black-Scholes valuation for these awards was $7.96 per option.  The Committee also granted 556,000 performance-based

RSU and 282,000 time-based RSU in February 2017.  The fair value of the performance-based RSU, using a Monte Carlo valuation model, ranged from $24.10 to $28.28 per unit.  The fair value of time-based RSU was estimated based on the fair market value of the Company’s stock on the date of grant, which was $28.505 per share.  Additionally, the Committee granted 329,400 SAR and 154,150 units of cash-settled RSU (RSUC) to certain employees.  The SAR and RSUC are to be settled in cash, net of applicable income taxes, and are accounted for as liability-type awards.  The initial fair value of these SAR was equivalent to the stock options granted, while the initial value of RSUC was equivalent to equity-settled restricted stock units granted.  Also in February, the Committee granted 83,220 shares of time-based RSU to the Company’s Directors under the Non-Employee Director Plan.  These shares vest on the third anniversary of the date of grant. The estimated fair value of these awards was $28.84 per unit on date of grant.



For all periods presented, the Company had no stock options exercised.



Amounts recognized in the financial statements with respect to share-based plans are shown in the following table:







 

 

 

 



 

 

 

 



Nine Months Ended



September 30,

(Thousands of dollars)

 

2017

 

2016

Compensation charged against income (loss) before tax benefit

$

28,264 

 

35,948 

Related income tax benefit recognized in income

 

8,695 

 

11,796 

11


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)

 



Note H – Earnings per Share



Net loss was used as the numerator in computing both basic and diluted income per Common share for the

three-month and nine-month periods ended September 30, 2017 and 2016.  The following table reconciles the weighted-average shares outstanding used for these computations.





 

 

 

 

 

 

 



 

 

 

 

 

 

 



Three Months Ended

 

Nine Months Ended



September 30,

 

September 30,

(Weighted-average shares)

2017

 

2016

 

2017

 

2016

Basic method

172,572,873 

 

172,199,350 

 

172,509,418 

 

172,164,683 

Dilutive stock options and restricted stock units*

– 

 

– 

 

– 

 

– 

   Diluted method

172,572,873 

 

172,199,350 

 

172,509,418 

 

172,164,683 





     *Due to net losses recognized by the Company for all periods presented, no unvested stock awards were included in the computation of diluted earnings per share because the effect would have been anti-dilutive.





 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



Three Months Ended

 

Nine Months Ended



 

September 30,

 

September 30,



 

2017

 

2016

 

2017

 

2016

Antidilutive stock options excluded from diluted shares

 

5,257,718 

 

 

5,884,201 

 

 

5,578,495 

 

 

5,822,036 

Weighted average price of these options

$

46.46 

 

$

49.00 

 

$

46.86 

 

$

49.82 

 



 

Note I – Income Taxes



The Company’s effective income tax rate is calculated as the amount of income tax expense (benefit) divided by income (loss) before income tax expense.  For the three-month and nine-month periods ended September 30, 2017 and 2016, the Company’s effective income tax rates were as follows:





 

 

 

 



 

 

 

 



2017

 

2016

 

Three months ended September 30

(4.3%)

 

13.0%

 

Nine months ended September 30

137.7%

 

48.9%

 



The effective tax rates for most periods where earnings are generated, generally exceed the U.S. statutory tax rate of 35% due to several factors, including:  the effects of income generated in foreign tax jurisdictions, certain of which have income tax rates that are higher than the U.S. Federal rate; U.S. state tax expense; and certain expenses, including exploration and other expenses in certain foreign jurisdictions, for which no income tax benefits are available or are not presently being recorded due to a lack of reasonable certainty of adequate future revenue against which to utilize these expenses as deductions.  Conversely, the effective tax rates for most periods where losses are incurred generally are lower than U.S. statutory tax rate of 35% due to similar reasons. 



The effective tax rate for the three-month period ended September 30, 2017 was below the U.S. statutory tax rate of 35% primarily due to the tax effect of expenses in foreign jurisdictions not fully deductible from losses at the U.S. statutory tax rate, an estimated U.S. tax charge for undistributed foreign earnings and Canadian foreign exchange losses not fully deductible at 35%.  These impacts were partially offset by the U.S. tax benefit recognized from the reversal of an uncertain tax position for federal tax years 2011-2013.



The effective tax rate for the nine-month period ended September 30, 2017 was above the U.S. statutory tax rate of 35% primarily due to an estimated U.S. tax charge for undistributed foreign earnings and Canadian foreign exchange losses.  These impacts were partially offset by the U.S. tax benefit recognized from the reversal of an uncertain tax position for federal tax years 2011-2013 and other items.  During the first nine-months of 2017, the Company determined that prospective earnings from its Malaysian and Canadian subsidiaries will not be considered reinvested into local operations.  Due to this change in assertion, the Company recorded a deferred tax charge of $65.2 million in the nine-month period 2017 associated with the estimated tax consequence of the future repatriation of these subsidiaries earnings during the first nine months 2017.  This decision provides greater financial flexibility as it considers future domestic investment opportunities.  The Company expects to incur further tax charges in the fourth quarter 2017 for additional 2017 foreign earnings as they arise. 









Note I – Income Taxes (Contd.)



The effective tax rate for the three-month period ended September 30, 2016 was less than the U.S. statutory tax rate primarily due to expenses in foreign jurisdictions for which no tax benefits were recognized.  The effective tax rate for the nine-month period ended September 30, 2016 was above the U.S. statutory tax rate primarily due to deferred tax benefits recognized related to the Canadian asset dispositions and income tax benefits on investments in foreign areas. 



The Company’s tax returns in multiple jurisdictions are subject to audit by taxing authorities.  These audits often take years to complete and settle.  Although the Company believes that recorded liabilities for unsettled issues are adequate, additional gains or losses could occur in future years from resolution of outstanding unsettled matters.  As of September 30, 2017, the earliest years remaining open for audit and/or settlement in our major taxing jurisdictions are as follows: United States – 2014; Canada – 2012; Malaysia – 2010; and United Kingdom – 2015.

 

Note J – Financial Instruments and Risk Management



Murphy often uses derivative instruments to manage certain risks related to commodity prices, foreign currency exchange rates and interest rates.  The use of derivative instruments for risk management is covered by operating policies and is closely monitored by the Company’s senior management.  The Company does not hold any derivatives for speculative purposes and it does not use derivatives with leveraged or complex features.  Derivative instruments are traded primarily with creditworthy major financial institutions or over national exchanges, such as the New York Mercantile Exchange (NYMEX).  The Company has a risk management control system to monitor commodity price risks and any derivatives obtained to manage a portion of such risks.  For accounting purposes, the Company has not designated commodity and foreign currency derivative contracts as hedges, and therefore, it recognizes all gains and losses on these derivative contracts in its Consolidated Statements of Operations.  Certain interest rate derivative contracts were accounted for as hedges and the gain or loss associated with recording the fair value of these contracts was deferred in Accumulated Other Comprehensive Loss until the anticipated transactions occur.  This deferred cost is being reclassified to Interest expense, net in the Consolidated Statements of Operations over the period until the associated notes mature in 2022.



Commodity Purchase Price Risks



The Company is subject to commodity price risk related to crude oil it produces and sells.  During the first nine months 2017 and 2016, the Company had West Texas Intermediate (WTI) crude oil swap financial contracts to economically hedge a portion of its United States production.  Under these contracts, which matured monthly, the Company paid the average monthly price in effect and received the fixed contract prices.  At September 30, 2017, the Company had 22,000 barrels per day in WTI crude oil swap financial contracts maturing ratably during the remainder of 2017 at an average price of $50.41 and 6,000 barrels per day in WTI crude oil swap financial contracts maturing ratably during 2018 at an average price of $51.83.  At September 30, 2017, the fair value of WTI contracts of $3.2 million was included in Accounts Payable.  The impact of marking to market these commodity derivative contracts increased the loss before income taxes by $3.2 million for the nine-month period ended September 30, 2017.



At September 30, 2016, the Company had 25,000 barrels per day in WTI crude oil swap financial contracts maturing ratably during 2016.  At September 30, 2016, the fair value of WTI contracts of $0.2 million was included in Accounts Receivable.  The impact of marking to market these 2016 commodity derivative contracts decreased the loss before income taxes by $3.9 million for the nine-month period ended September 30, 2016.

12


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)

 

Note J – Financial Instruments and Risk Management (Contd.)



Foreign Currency Exchange Risks



The Company is subject to foreign currency exchange risk associated with operations in countries outside the U.S. The Company had no foreign currency exchange short-term derivatives outstanding at September 30, 2017.



At September 30, 2016, short-term derivative instruments were outstanding in Canada for approximately $25.2 million, to manage the currency risks of certain U.S. dollar accounts receivable associated with sale of Canadian crude oil.  The fair values of open foreign currency derivative contracts were assets of $0.1 million at September 30, 2016.



At September 30, 2017 and December 31, 2016, the fair value of derivative instruments not designated as hedging instruments are presented in the following table.







 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

September 30, 2017

 

December 31, 2016

(Thousands of dollars)

 

Asset (Liability) Derivatives

 

Asset (Liability) Derivatives

Type of Derivative Contract

 

Balance Sheet Location

 

Fair Value

 

Balance Sheet Location

 

Fair Value

Commodity

 

Accounts payable

 

$

(3,226)

 

Accounts payable

 

$

(48,864)

Foreign exchange

 

Accounts receivable

 

 

– 

 

Accounts payable

 

 

(73)



For the three-month and nine-month periods ended September 30, 2017 and 2016, the gains and losses recognized in the Consolidated Statements of Operations for derivative instruments not designated as hedging instruments are presented in the following table.







 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Gain (Loss)



 

 

 

Three Months Ended

 

Nine Months Ended

(Thousands of dollars)

 

 

 

September 30,

 

September 30,

Type of Derivative Contract

 

Statement of Operations Location

 

 

2017

 

2016

 

2017

 

2016

Commodity

 

Sales and other operating revenues

 

$

(13,573)

 

11,871 

 

50,365 

 

(22,678)

Foreign exchange

 

Interest and other income (loss)

 

 

– 

 

143 

 

73 

 

26,929 



 

 

 

$

(13,573)

 

12,014 

 

50,438 

 

4,251 

Interest Rate Risks



Under hedge accounting rules, the Company deferred the net cost associated with derivative contracts purchased to manage interest rate risk associated with 10-year notes sold in May 2012 to match the payment of interest on these notes through 2022.  During each of the nine-month periods ended September 30, 2017 and 2016, $2.2 million of the deferred loss on the interest rate swaps was charged to Interest expense in the Consolidated Statement of Operations.  The remaining loss deferred on these matured contracts at September 30, 2017 was $8.9 million, which is recorded, net of income taxes of $4.8 million, in Accumulated other comprehensive loss in the Consolidated Balance Sheet.  The Company expects to charge approximately $0.7 million of this deferred loss to Interest expense, net in the Consolidated Statement of Operations during the remaining three months of 2017.

13


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)

 



Note J – Financial Instruments and Risk Management (Contd.)



Fair Values – Recurring



The Company carries certain assets and liabilities at fair value in its Consolidated Balance Sheets.  The fair value hierarchy is based on the quality of inputs used to measure fair value, with Level 1 being the highest quality and Level 3 being the lowest quality.  Level 1 inputs are quoted prices in active markets for identical assets or liabilities.  Level 2 inputs are observable inputs other than quoted prices included within Level 1.  Level 3 inputs are unobservable inputs which reflect assumptions about pricing by market participants.



The carrying value of assets and liabilities recorded at fair value on a recurring basis at September 30, 2017 and December 31, 2016 are presented in the following table.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



September 30, 2017

 

December 31, 2016

(Thousands of dollars)

Level 1

 

Level 2

 

Level 3

 

Total

 

Level 1

 

 

Level 2

 

Level 3

 

Total

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Nonqualified employee
        savings plans

$

15,161 

 

– 

 

– 

 

15,161 

 

13,904 

 

 

– 

 

– 

 

13,904 

     Commodity derivative contracts

 

– 

 

3,226 

 

– 

 

3,226 

 

– 

 

 

48,864 

 

– 

 

48,864 

      Foreign currency exchange
        derivative contracts

 

– 

 

– 

 

– 

 

– 

 

– 

 

 

73 

 

– 

 

73 



$

15,161 

 

3,226 

 

– 

 

18,387 

 

13,904 

 

 

48,937 

 

– 

 

62,841 







The fair value of WTI crude oil derivative contracts in 2017 and 2016 was based on active market quotes for WTI crude oil.  The fair value of foreign exchange derivative contracts in each year was based on market quotes for similar contracts at the balance sheet dates.  The income effect of changes in the fair value of crude oil derivative contracts is recorded in Sales and other operating revenues in the Consolidated Statements of Operations, while the effects of changes in fair value of foreign exchange derivative contracts is recorded in Interest and other income.  The nonqualified employee savings plan is an unfunded savings plan through which participants seek a return via phantom investments in equity securities and/or mutual funds.  The fair value of this liability was based on quoted prices for these equity securities and mutual funds.  The income effect of changes in the fair value of the nonqualified employee savings plan is recorded in Selling and general expenses in the Consolidated Statements of Operations.



The Company offsets certain assets and liabilities related to derivative contracts when the legal right of offset exists.  There were no offsetting positions recorded at September 30, 2017 and December 31, 2016.

14


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)

 

Note J – Financial Instruments and Risk Management (Contd.)



Fair Values – Nonrecurring



As a result of the fall in forward commodity prices during the first nine-month period ended September 30, 2016, the Company recognized approximately $95.1 million in pretax non-cash impairment charges related to producing properties.  The fair value information associated with these impaired properties is presented in the following table.







 

 

 

 

 

 

 

 

 

 

 



 

Nine-months ended September 30, 2016



 

 

 

 

 

 

 

 

 

 

Total



 

 

 

 

 

 

 

 

Net Book

 

Pretax



 

 

 

 

 

 

 

 

Value

 

(Noncash)



 

Fair Value

 

Prior to

 

Impairment



 

 

Level 1

 

Level 2

 

Level 3

 

Impairment

 

Expense

(Thousands of dollars)

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

  Impaired proved properties

 

 

 

 

 

 

 

 

 

 

 

      Canada

 

$

– 

 

– 

 

71,967 

 

167,055 

 

95,088 



The fair values were determined by internal discounted cash flow models using estimates of future production, prices from futures exchanges, costs and a discount rate believed to be consistent with those used by principal market participants in the applicable region.



Note K – Accumulated Other Comprehensive Loss



The components of Accumulated Other Comprehensive Loss on the Consolidated Balance Sheets at December 31, 2016 and September 30, 2017 and the changes during the nine-month period ended September 30, 2017 are presented net of taxes in the following table.



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

 

 

 

 

Deferred

 

 



 

 

 

 

 

Loss on

 

 



 

Foreign

 

Retirement and

 

Interest

 

 



 

Currency

 

Postretirement

 

Rate

 

 



 

Translation

 

Benefit Plan

 

Derivative

 

 

(Thousands of dollars)

 

Gains (Losses)

 

Adjustments

 

Hedges

 

Total

Balance at December 31, 2016

$

(446,555)

 

(171,305)

 

(10,352)

 

(628,212)

2017 components of other comprehensive income (loss):

 

 

 

 

 

 

 

 

Before reclassifications to income

 

194,094 

 

 

– 

 

194,097 

Reclassifications to income

 

– 

 

7,166 

1

1,445 

2

8,611 

Net other comprehensive income

 

194,094 

 

7,169 

 

1,445 

 

202,708 

Balance at September 30, 2017

$

(252,461)

 

(164,136)

 

(8,907)

 

(425,504)



1Reclassifications before taxes of $11,039 for the nine-month period ended September 30, 2017 are included in the computation of net periodic benefit expense.  See Note G for additional information.  Related income taxes of $3,873 for the nine-month period ended September 30, 2017 are included in Income tax expense.

2Reclassifications before taxes of $2,222 for the nine-month period ended September 30, 2017 are included in Interest expense, net.  Related income taxes of $777 for the nine-month period ended September 30, 2017 are included in Income tax expense.

 

Note L – Environmental and Other Contingencies



The Company’s operations and earnings have been and may be affected by various forms of governmental action both in the United States and throughout the world.  Examples of such governmental action include, but are by no means limited to: tax increases, tax rate changes and retroactive tax claims; royalty and revenue sharing changes; import and export controls; price controls; currency controls; allocation of supplies of crude oil and petroleum products and other goods; expropriation of property; restrictions and preferences affecting the issuance of oil and gas or mineral leases; restrictions on drilling and/or production; laws and regulations intended for the promotion of safety and the protection and/or remediation of the environment; governmental support for other forms of energy; and laws and regulations affecting the Company’s relationships with employees, suppliers, customers, stockholders and others.  Governmental actions are often motivated by political considerations, may be taken without full consideration of their consequences, and may be taken in response to actions of other governments.  It is not practical to attempt to predict the likelihood of such actions, the form the actions may take or the effect such actions may have on the Company.

15


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)

 

Note L – Environmental and Other Contingencies (Contd.)



Murphy and other companies in the oil and gas industry are subject to numerous federal, state, local and foreign laws and regulations dealing with the environment. Violation of federal or state environmental laws, regulations and permits can result in the imposition of significant civil and criminal penalties, injunctions and construction bans or delays.  A discharge of hazardous substances into the environment could, to the extent such event is not insured, subject the Company to substantial expense, including both the cost to comply with applicable regulations and claims by neighboring landowners and other third parties for any personal injury and property damage that might result.



The Company currently owns or leases, and has in the past owned or leased, properties at which hazardous substances have been or are being handled. Although the Company has used operating and disposal practices that were standard in the industry at the time, hazardous substances may have been disposed of or released on or under the properties owned or leased by the Company or on or under other locations where these wastes have been taken for disposal. In addition, many of these properties have been operated by third parties whose treatment and disposal or release of hydrocarbons or other wastes were not under Murphy’s control. Under existing laws the Company could be required to remove or remediate previously disposed wastes (including wastes disposed of or released by prior owners or operators), to clean up contaminated property (including contaminated groundwater) or to perform remedial plugging operations to prevent future contamination.  Certain of these historical properties are in various stages of negotiation, investigation, and/or cleanup and the Company is investigating the extent of any such liability and the availability of applicable defenses.  The Company has retained certain liabilities related to environmental matters at formerly owned U.S. refineries that were sold in 2011.  The Company also obtained insurance covering certain levels of environmental exposures related to past operations of these refineries.  The Company has not retained any environmental exposure associated with Murphy’s former U.S. marketing operations.  The Company believes costs related to these sites will not have a material adverse effect on Murphy’s net income, financial condition or liquidity in a future period.



During 2015, the Company’s subsidiary in Canada identified a leak or leaks at an infield condensate transfer pipeline at the Seal field in a remote area of Alberta.  The pipeline was immediately shut down and the Company’s emergency response plan was activated.  In cooperation with local governmental regulators, and with the assistance of qualified consultants, an investigation and remediation plan is progressing as planned and the Company’s insurers were notified.  Based on the assessments done, the Company recorded $43.9 million in Other expense during 2015 associated with the estimated costs of remediating the site.  As of September 30, 2017, the Company has a remaining accrued liability of $5.8 million associated with this event.  During the first nine months of 2017, the Company’s Canadian subsidiary paid approximately $130 thousand as the complete and final resolution of administrative penalties assessed by the Alberta Energy Regulator regarding this matter.  Further refinements in the estimated total cost to remediate the site are anticipated in future periods including possible insurance recoveries.  It is possible that the ultimate net remediation costs to the Company associated with the condensate leak or leaks will exceed the amount of liability recorded.  The Company retained the responsibility for this remediation upon sale of the Seal field in the first quarter of 2017.



There is the possibility that environmental expenditures could be required at currently unidentified sites, and new or revised regulations could require additional expenditures at known sites. However, based on information currently available to the Company, the amount of future remediation costs incurred at known or currently unidentified sites is not expected to have a material adverse effect on the Company’s future net income, cash flows or liquidity.



Murphy and its subsidiaries are engaged in a number of other legal proceedings, all of which Murphy considers routine and incidental to its business.  Based on information currently available to the Company, the ultimate resolution of environmental and legal matters referred to in this note is not expected to have a material adverse effect on the Company’s net income, financial condition or liquidity in a future period.



Note M – Commitments



The Company has entered into forward sales contracts to mitigate the price risk for a portion of its 2017 to 2020 natural gas sales volumes in Western Canada.  During the period from October to December 2017 the natural gas sales contracts call for deliveries of 124 million cubic feet per day at Cdn $2.97 per MCF.  During the period from January 2018 through December 2020 the natural gas sales contracts call for deliveries of 59 million cubic feet per day at Cdn $2.81 per MCF.  During the period from November 2017 through March 2018 the natural gas sales contracts call for deliveries of 20 million cubic feet per day at US $3.51 per MCF.



These natural gas contracts have been accounted for as normal sales for accounting purposes.





16


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)

 

Note N – Business Segments



Information about business segments and geographic operations is reported in the following tables.  For geographic purposes, revenues are attributed to the country in which the sale occurs.  Corporate, including interest income, miscellaneous gains and losses (including foreign exchange gains and losses), interest expense and unallocated overhead, is shown in the tables to reconcile the business segments to consolidated totals. Certain reclassifications have been made to 2016 Corporate External Revenue to align with current period presentation (see Note A).

 





 

 

 

 

 

 

 

 

 

 



 

 

 

Three Months Ended

 

Three Months Ended



Total Assets

 

September 30, 2017

 

September 30, 2016



at September 30,

 

External

 

Income

 

External

 

Income

(Millions of dollars)

2017

 

Revenues

 

(Loss)

 

Revenues

 

(Loss)

Exploration and production*

 

 

 

 

 

 

 

 

 

 

United States

$

5,439.1 

 

195.9 

 

(19.9)

 

201.8 

 

(27.1)

Canada

 

1,711.1 

 

81.9 

 

(3.2)

 

80.9 

 

(4.8)

Malaysia

 

1,755.3 

 

220.5 

 

67.7 

 

202.7 

 

65.0 

Other

 

139.9 

 

– 

 

(11.0)

 

0.2 

 

(8.1)

Total exploration and production

 

9,045.4 

 

498.3 

 

33.6 

 

485.6 

 

25.0 

Corporate

 

1,124.2 

 

– 

 

(99.9)

 

(0.1)

 

(39.6)

Assets/revenue/loss from continuing operations

 

10,169.6 

 

498.3 

 

(66.3)

 

485.5 

 

(14.6)

Discontinued operations, net of tax

 

23.2 

 

– 

 

0.4 

 

– 

 

(1.6)

Total

$

10,192.8 

 

498.3 

 

(65.9)

 

485.5 

 

(16.2)



 

 

 

 

 

 

 

 

 

 



 

 

 

Nine Months Ended

 

Nine Months Ended



 

 

 

September 30, 2017

 

September 30, 2016



 

 

 

External

 

Income

 

External

 

Income

(Millions of dollars)

 

 

 

Revenues

 

(Loss)

 

Revenues

 

(Loss)

Exploration and production*

 

 

 

 

 

 

 

 

 

 

United States

 

 

$

696.7 

 

11.0 

 

520.2 

 

(158.5)

Canada

 

 

 

388.1 

 

102.6 

 

264.4 

 

(36.9)

Malaysia

 

 

 

594.4 

 

173.9 

 

541.4 

 

135.1 

Other

 

 

 

– 

 

(10.9)

 

0.2 

 

(39.2)

Total exploration and production

 

 

 

1,679.2 

 

276.6 

 

1,326.2 

 

(99.5)

Corporate

 

 

 

4.0 

 

(302.8)

 

3.5 

 

(111.7)

Revenue/loss from continuing operations

 

 

 

1,683.2 

 

(26.2)

 

1,329.7 

 

(211.2)

Discontinued operations, net of tax

 

 

 

– 

 

1.2 

 

– 

 

(0.8)

Total

 

 

$

1,683.2 

 

(25.0)

 

1,329.7 

 

(212.0)



*Additional details about results of oil and gas operations are presented in the tables on pages 29 and 30.



Note O – New Accounting Principles Adopted



Business Combinations



In January 2017, the Financial Accounting Standards Board (FASB) issued an Accounting Standards Update (ASU) to clarify the definition of a business to assist entities in evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses.  The standard is intended to narrow the definition of a business by specifying the minimum inputs and processes and by narrowing the definition of outputs.  The update is effective for annual periods beginning after December 15, 2017, including interim periods within those periods.  The prospective approach is required for adoption and early adoption is permitted for transactions not previously reported in issued financial statements.  The Company adopted this guidance in 2017 and it did not have a material impact on its consolidated financial statements and footnote disclosures.

17


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)

 

Note O – New Accounting Principles Adopted (Contd.)



CompensationStock Compensation



In March 2016, the FASB issued an ASU intended to simplify the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification within the statement of cash flows.  The amendments in this ASU were effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods.  The Company adopted this guidance in 2017 and it did not have a material impact on its consolidated financial statements and footnote disclosures as there were no exercises of Company options during the period.



Note P – Recent Accounting Pronouncements



CompensationStock Compensation



In May 2017, FASB issued an ASU which amends the scope of modification accounting for share-based payment arrangements and provides guidance on the type of changes to the terms and conditions of share-based payment awards to which an entity would be required to apply modification accounting.  The update is effective for annual periods beginning after December 15, 2017 and interim periods within the annual period.  Early adoption is permitted.  The Company does not believe the application of this accounting standard will have a material impact on its consolidated financial statements.



Compensation – Retirement Benefits



In March 2017, the FASB issued an ASU requiring that the service cost component of pension and postretirement benefit costs be presented in the same line item as other current employee compensation costs and other components of those benefit costs be presented separately from the service cost component and outside a subtotal of income from operations, if presented.  The update also requires that only the service cost component of pension and postretirement benefit cost is eligible for capitalization.  The update is effective for annual periods beginning after December 15, 2017 and interim periods within the annual period.  Application is retrospective for the presentation of the components of these benefit costs and prospective for the capitalization of only service costs.  Early adoption is permitted.  The Company does not believe the application of this accounting standard will have a material impact on its consolidated financial statements.



Revenue from Contracts with Customers



In May 2014, the FASB issued an ASU to establish a comprehensive new revenue recognition standard for contracts with customers that will supersede most current revenue recognition requirements and industry-specific guidance.  The codification was amended through additional ASU’s and, as amended, requires an entity to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration the entity expects to be entitled to in exchange for those goods or services.  Additional disclosures will be required to describe the nature, amount, timing and uncertainly of revenue and cash flows from contracts with customers.  The Company is required to adopt the new standard in the first quarter of 2018 using either the modified retrospective or cumulative effect transition method.  The Company has performed a review of contracts in each of its revenue streams and is developing accounting policies and applicable disclosures to address the provisions of the ASU.  While the Company does not currently expect net earnings to be materially impacted, the Company is analyzing whether total revenues and expenses will be significantly impacted.  The Company continues to evaluate the impact of this and other provisions of these ASU’s on its accounting policies, internal controls, and consolidated financial statements and related disclosures, and has not finalized any estimates of the potential impacts.  The Company will adopt the new standard on January 1, 2018, using the modified retrospective method with a cumulative adjustment to retained earnings as necessary.



Leases



In February 2016, FASB issued an ASU to increase transparency and comparability among companies by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements.  The main difference between previous Generally Accepted Accounting Principles (GAAP) and this ASU is the recognition of right-of-use assets and lease liabilities by lessees for those leases classified as operating leases under previous GAAP.  The new standard is effective for financial statements issued for annual periods beginning after December 15, 2018 and interim periods within those annual periods.  Early adoption is permitted for all entities.  The Company anticipates adopting this guidance in the first quarter of 2019 and is currently analyzing its portfolio of contracts to assess the impact future adoption of this ASU may have on its consolidated financial statements.

18


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)

 

Note P – Recent Accounting Pronouncements  (Contd.)



Statement of Cash Flows



In August 2016, the FASB issued an ASU to reduce diversity in practice in how certain transactions are classified in the statement of cash flows.  The amendment provides guidance on specific cash flow issues including debt prepayment or debt extinguishment costs, settlement of zero-coupon debt instruments or other debt instrument with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of corporate-owned life insurance policies, and distributions received from equity method investees.  The ASU is effective for annual and interim periods beginning after December 15, 2017.  The Company is currently assessing the potential impact of this ASU on its consolidated financial statements.

 



 

Overall Review



During the three-month and nine-month periods ended September 30, 2017, worldwide benchmark oil and natural gas prices were above average comparable benchmark prices during 2016.  Although prices were above 2016 levels, unrealized losses from foreign exchange movements along with higher tax expense on earnings of foreign subsidiaries more than offset this increase in revenue in the third quarter.



For the three months ended September 30, 2017, the Company produced 154 thousand barrels of oil equivalent per day.  There was no production in the 2017 quarter from Canadian synthetic and heavy oil assets due to the 2016 and 2017 divestures of Syncrude and Seal assets, respectively.  The Company invested $287 million in capital expenditure in the third quarter of 2017 primarily in the United States and Canada.  The Company reported a net loss of $65.9 million, for the three months ended September 30, 2017, which included a foreign exchange after-tax loss of $43.9 million, principally on intercompany loans in the quarter and an after-tax loss of $11.8 million in the third quarter relating to crude oil derivative contracts.



For the nine-month period ended September 30, 2017, the Company reported  a net loss of $25.0 million, which included an after-tax gain of $96.0 million on the sale of the Seal heavy oil property in Canada.  The Company produced 162 thousand barrels of oil equivalent per day for the nine-month 2017 period and invested $702 million in capital expenditures, principally in the United States and Canada.  The Company incurred a non-cash deferred tax expense in the first nine months of 2017 of $65.2 million on earnings of foreign subsidiaries, the majority of which was recorded in first quarter of 2017 and recorded a foreign exchange after-tax loss of $86.6 million, principally on intercompany loans in the first nine months of 2017.  Further detail and discussion is provided in the narrative below.



Results of Operations



Murphy’s income (loss) by type of business is presented below.





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Income (Loss)



 

Three Months Ended

 

Nine Months Ended



 

September 30,

 

September 30,

(Millions of dollars)

 

2017

 

 

2016

 

2017

 

2016

Exploration and production

 

$

33.6 

 

 

25.0 

 

 

276.6 

 

 

(99.5)

Corporate and other

 

 

(99.9)

 

 

(39.6)

 

 

(302.8)

 

 

(111.7)

Loss from continuing operations

 

 

(66.3)

 

 

(14.6)

 

 

(26.2)

 

 

(211.2)

Discontinued operations

 

 

0.4 

 

 

(1.6)

 

 

1.2 

 

 

(0.8)

Net loss

 

$

(65.9)

 

 

(16.2)

 

 

(25.0)

 

 

(212.0)



Third quarter 2017 vs. 2016



For the third quarter of 2017, Murphy’s net loss was $65.9 million ($0.38 per diluted share) compared to net loss of $16.2 million ($0.09 per diluted share) in the third quarter of 2016.  Loss from continuing operations fell lower from a loss of $14.6 million ($0.08 per diluted share) in the 2016 quarter to a loss of $66.3 million ($0.38 per diluted share) in the 2017 period.  The Company’s exploration and production (E&P) continuing operations earned $33.6 million in the 2017 quarter compared to earnings of $25.0 million in the 2016 quarter.  The E&P results in the 2017 quarter were favorably impacted by higher revenues due to higher realized oil and natural gas sales prices, lower lease operating expenses, lower depreciation expense and lower dry hole costs, partially offset by lower volume sold, higher selling and general expenses and higher deferred tax expense on earnings of foreign subsidiaries.  The corporate function had after-tax costs of $99.9 million in the 2017 third quarter compared to after-tax costs of $39.6 million in the 2016 period with the unfavorable variance in the current period due to losses from foreign exchange effects in the 2017 period versus gains in the same period of 2016, higher net interest expense and deferred tax charges in 2017 on undistributed earnings of certain foreign subsidiaries, offset in part by lower administrative costs in the current quarter.  The third quarter of 2017 included gains from discontinued operations of $0.4 million ($0.00 per diluted share) compared to losses from discontinued operations of $1.6 million ($0.01 per diluted share) in the third quarter of 2016.



Nine months 2017 vs. 2016



For the first nine months of 2017, Murphy’s net loss was $25.0 million ($0.14 per diluted share) compared to a net loss of $212.0 million ($1.24 per diluted share) for the same period in 2016.  Loss from continuing operations improved from a loss of $211.2 million ($1.23 per diluted share) in the first nine months of 2016 to a loss of $26.2 million ($0.15 per diluted share) in 2017.  In the first nine months of 2017, the Company’s E&P continuing operations earned $276.6 million compared to a loss of $99.5 million in the same period of 2016.  The results for the first nine months of 2017 were favorably impacted

19


 

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS (Contd.)

 

Results of Operations (Contd.)



Nine months 2017 vs. 2016 (contd.)



by higher revenues due to higher realized oil and natural gas sales prices, gain on sale of the Seal property in Western Canada, lower lease operating expenses, lower depreciation expense, non-recurring impairment expense in 2016, lower selling and general expenses, lower dry hole costs and higher tax benefits on investments in foreign areas, partially offset by higher non-cash deferred tax expense on earnings of foreign subsidiaries, higher other expense related primarily to rig demobilization in Malaysia and lower oil and natural gas volume sold.  The corporate function had after-tax costs of $302.8 million in the first nine months of 2017 compared to after-tax costs of $111.7 million in the 2016 period with the unfavorable variance in the current period due to losses from foreign exchange effects in the 2017 period versus gains in the same period of 2016, higher net interest expense and non-cash deferred tax charges in 2017 on undistributed earnings of certain foreign subsidiaries, offset in part by lower administrative costs.  Income from discontinued operations was $1.2 million ($0.01 per diluted share) in the first nine months of 2017 compared to a  loss of $0.8 million ($0.01 per diluted share) in the 2016 period.



Exploration and Production



Results of E&P continuing operations are presented by geographic segment below.







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

Income (Loss)



Three Months Ended

 

Nine Months Ended



September 30,

 

September 30,

(Millions of dollars)

2017

 

2016

 

2017

 

2016

Exploration and production

 

 

 

 

 

 

 

 

United States

$

(19.9)

 

(27.1)

 

11.0 

 

(158.5)

Canada

 

(3.2)

 

(4.8)

 

102.6 

 

(36.9)

Malaysia

 

67.7 

 

65.0 

 

173.9 

 

135.1 

Other International

 

(11.0)

 

(8.1)

 

(10.9)

 

(39.2)

Total

$

33.6 

 

25.0 

 

276.6 

 

(99.5)



Third quarter 2017 vs. 2016



United States E&P operations reported a net loss of $19.9 million in the third quarter of 2017 compared to a net loss of $27.1 million in the 2016 quarter.  Results improved $7.2 million in the 2017 quarter compared to the 2016 period.  Higher oil and natural gas realized sales prices more than offset impacts of lower volumes sold.  Lease operating expenses decreased due to lower costs in Eagle Ford Shale compared to the same quarter in 2016 with most of the reduction due to the Company’s continuous focus on improving its cost structure.  Depreciation expense decreased in 2017 compared to 2016 due primarily to lower volume sold in both Eagle Ford Shale and Gulf of Mexico and lower average unit rates in the Gulf of Mexico in the 2017 period.  Amortization of undeveloped leases were higher in the 2017 quarter due to costs related to certain offshore leases expiring in 2017 and 2018.  Revenue in the U.S. decreased by $5.9 million in the period as the U.S. segment recorded $18.1 million unrealized losses on open crude oil contracts in 2017 versus losses of $1.3 million in the 2016 period.  This was offset in part by higher oil and gas sales revenue.  Selling and general expenses increased in the third quarter of 2017 primarily due to higher allocated benefit costs in the current period versus 2016.



Canadian E&P operations reported a net loss of $3.2 million in the third quarter 2017 compared to a loss of $4.8 million in the 2016 quarter.  Canadian results of operations improved $1.6 million in the 2017 quarter compared to the 2016 period due to higher average sales prices received in 2017 for both oil and natural gas and lower lease operating expenses, partially offset by non-recurring 2016 income tax benefits associated with divestiture of Montney midstream assets in 2016 and a gain on sale of its synthetic operations completed in the third quarter 2016.  Natural gas sales volumes increased in 2017 due to new production in the Kaybob Duvernay and Placid Montney areas of Western Canada.



Malaysia E&P operations reported earnings of $67.7 million in the third quarter of 2017 and compared to earnings of $65.0 million in the comparable 2016 period.  Results were favorable to 2016 in Malaysia as higher average oil and natural gas prices realized, were mostly offset by lower natural gas volume sold, higher lease operating expense, higher depreciation expense, higher administrative expense and higher income tax expense.  Crude oil and natural gas sales volumes in Malaysia were lower in the 2017 quarter versus 2016, primarily due to a maintenance shutdown in Sarawak in 2017.  Depreciation expense was higher in 2017 compared to the 2016 quarter primarily due to higher unit rates in Block K and Sarawak partly offset by lower volumes sold in Block K and Sarawak.

20


 

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS (Contd.)

 

Results of Operations (Contd.)



Exploration and Production (Contd.)



Third quarter 2017 vs. 2016 (Contd.)



Other international E&P operations reported a loss from continuing operations of $11.0 million in the third quarter of 2017 compared to a loss of $8.1 million in the 2016 quarter.  The results were $2.9 million lower in the 2017 period versus 2016 primarily related to higher exploration expenses and lower income tax benefits on investments in foreign areas, partially offset by lower selling and general expenses resulting from restructuring activity in 2016.



Total hydrocarbon production averaged 153,842 barrels of oil equivalent per day in the 2017 third quarter, which represented a 9% decrease from the 169,844 barrels of oil equivalents per day produced in the 2016 quarter.  When the Seal asset sold in 2017 is excluded, the Company’s worldwide production decreased 8% in 2017 compared to 2016. 



Average crude oil and condensate production was 84,230 barrels per day in the third quarter of 2017 compared to 96,476 barrels per day in the third quarter of 2016.  Crude oil production in the Eagle Ford Shale area of South Texas in the 2017 quarter was essentially flat to the same quarter in 2016.  Crude oil production in the Gulf of Mexico was lower in the 2017 quarter due to well decline and unplanned downtime.  Heavy oil production from the Seal area in Western Canada was divested in mid-January 2017.  Onshore oil production in Canada improved in the 2017 quarter in the Company’s Kaybob Duvernay and Placid Montney areas acquired in the third quarter of 2016.  Oil production offshore Eastern Canada was lower during 2017 primarily due to unplanned downtime at both Hibernia and Terra Nova fields.  Lower oil production in 2017 in Malaysia was primarily attributable to less net oil volumes produced in Block K due to lower working interest in the Kakap field subsequent to the redetermination of working interest.  On a worldwide basis, the Company's crude oil and condensate prices averaged $49.82 per barrel in the third quarter 2017 compared to $44.64 per barrel in the 2016 period, an increase of 12% quarter to quarter. 



Total production of natural gas liquids (NGL) was 9,128 barrels per day in the 2017 third quarter compared to 9,703 barrels per day in the same 2016 period.  The decrease in NGL production was primarily associated with lower natural gas liquids volumes in the U.S, offset by higher volumes in Canada.  The average sales price for U.S. NGL was $18.02 per barrel in the 2017 quarter compared to $11.38 per barrel in 2016.  Average NGL prices in Malaysia in the third quarter of 2017 and 2016 were $49.66 per barrel and $45.12 per barrel, respectively.



Natural gas sales volumes averaged 363 million cubic feet per day in the third quarter 2017 compared to 382 million cubic feet per day in 2016.  Natural gas sales volumes increased in North America for the 2017 period due primarily to new volumes in the Kaybob Duvernay and Placid Montney areas of Western Canada acquired in the third quarter of 2016, and growth in the Tupper Montney business, offset in part by lower volumes produced in both offshore Gulf of Mexico and in Eagle Ford Shale.  Natural gas production volumes in Malaysia decreased in the 2017 period due to lower demand and planned downtime at Sarawak in the current period.  North American natural gas sales prices averaged $1.93 per thousand cubic feet (MCF) in the 2017 quarter, 2% below the $1.96 per MCF average in the same quarter of 2016.  The average realized price for natural gas produced in the 2017 quarter at fields offshore Sarawak was $3.60 per MCF, compared to a price of $3.01 per MCF in the 2016 quarter.



Nine months 2017 vs. 2016



United States E&P operations reported earnings of $11.0 million in the first nine months of 2017 compared to a loss of $158.5 million in the 2016 period, an improvement of $169.5 million in 2017 compared to the 2016 period.  Revenue in the U.S. was $176.5 million in the period as oil and natural gas realized sales prices and unrealized gains on crude oil derivative contracts more than offset lower sales volume.  Lease operating expenses decreased by $33.9 million primarily due to lower costs in Eagle Ford Shale and Gulf of Mexico mainly related to cost structure improvements coupled with lower variable costs based on volumes produced.  Depreciation expense decreased $54.2 million in 2017 compared to 2016 due to lower unit rates in the Gulf of Mexico in the 2017 period and lower U.S. volume sold.  Exploration expenses were $6.6 million higher in the 2017 period primarily related to higher undeveloped lease amortization expense compared to the same period of 2016.  Income taxes increased by $87.7 million in the 2017 period due to improvements in net income.

21


 

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS (Contd.)

 

Results of Operations (Contd.)



Exploration and Production (Contd.)



Nine months 2017 vs. 2016 (Contd.)



Canadian E&P operations reported earnings of $102.6 million in the first nine months of 2017 compared to a loss of $36.9 million in the 2016 period.  Results for conventional operations improved by $187.2 million in 2017 due to a gain of $132.4 million on the sale of Seal heavy oil assets in 2017, lower impairment expense of $95.1 million in 2017 and higher average realized sales prices for crude oil and natural gas, partially offset by lower oil volume sold (from the sale of Seal and Syncrude assets in quarter 1 2017 and quarter 2 2016, respectively), higher lease operating expense for conventional operations and non-recurring income tax benefits recognized on the sale of certain Montney midstream assets in 2016.



Malaysia E&P operations reported earnings of $173.9 million in the first nine months of 2017 compared to earnings of $135.1 million during the same period in 2016.  Results improved $38.8 million in 2017 in Malaysia primarily due to higher revenue of $53.0 million driven by higher commodity prices received and higher natural gas volume sold in Sarawak, partially offset by lower oil volume sold (from Block K due to normal field decline).  Depreciation expense was $10.1 million lower in 2017 compared to the same period in 2016 primarily due to lower unit rates in Sarawak and lower oil volume sold, partly offset by higher natural gas volume sold in Sarawak and higher unit rates at Block K.

Other international E&P operations reported a loss of $10.9 million in the first nine months of 2017 compared to a loss of $39.2 million in the 2016 period.  The 2017 period included lower dry hole costs of $10.4 million, with the higher 2016 costs primarily associated with unsuccessful drilling in Block 11-2/11 in Vietnam.  The 2017 period also included income tax benefits on investments in foreign areas of $32.9 million.  Other exploration expenses were $5.9 million higher in the current year, mostly attributable to costs in Mexico, Australia and Brazil.  Other expenses were $8.8 million higher in the 2017 period primarily related to no repeat of a credit from an adjustment of previously recorded exit costs in 2016 in the Republic of Congo.

Total worldwide production averaged 161,917 barrels of oil equivalent per day during the nine months ended September 30, 2017, a 9% decrease from 178,319 barrels of oil equivalent produced in the same period in 2016.  When Seal and Syncrude are excluded, the Company’s worldwide production decreased by 4%.  Crude oil and condensate production in the first nine months of 2017 averaged 89,580 barrels per day compared to 106,279 barrels per day in 2016.  Crude oil production decreased at Eagle Ford Shale in 2017 due to production decline associated with significantly less drilling in response to lower prices and phasing of capital expenditures into late 2017.  Heavy oil production declined in 2017 in the Seal area of Western Canada primarily due to divestment of the asset in January 2017.  Synthetic oil production in Canada also was nil in 2017 due to the Company’s divestiture of Syncrude Canada Ltd. in the second quarter of 2016.  Lower oil production in 2017 in Block K Malaysia was primarily attributable to lower working interest in Kakap field subsequent to the redetermination of working interest.  For the first nine months of 2017, the Company’s sales price for crude oil and condensate averaged $49.41 per barrel, up from $40.67 per barrel in 2016. 

Total production of NGLs was 9,140 barrels per day in the 2017 period compared to 9,275 barrels per day in 2016. The sales price for U.S. NGLs averaged $16.33 per barrel in 2017 compared to $10.31 per barrel in 2016. 

Natural gas sales volumes increased from 377 million cubic feet per day in 2016 to 379 million cubic feet per day in 2017. Natural gas sales volume increased, primarily due to less unplanned downtime in 2017 in Sarawak.  North American natural gas volumes were flat as improvement in Canada due to the 2017 volumes from Kaybob Duvernay and Placid Montney fields were offset in part by lower U.S. volume due to natural field decline.  The average sales price for North American natural gas in the first nine months of 2017 was $2.08 per MCF, up from $1.58 per MCF realized in 2016.  Natural gas production at fields offshore Sarawak was sold at an average realized price of $3.50 per MCF in 2017 compared to $3.25 per MCF in 2016. 



Additional details about results of oil and gas operations are presented in the tables on pages 29 and 30. 

22


 

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS (Contd.)

 

Results of Operations (Contd.)



Exploration and Production (Contd.)



Selected operating statistics for the three-month and nine-month periods ended September 30, 2017 and 2016 follow.







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

Three Months Ended

 

Nine Months Ended



 

September 30,

 

September 30,



 

2017

 

2016

 

2017

 

2016

Net crude oil and condensate produced – barrels per day

 

84,230 

 

96,476 

 

89,580 

 

106,279 

United States – Eagle Ford Shale

 

33,070 

 

33,307 

 

33,281 

 

36,790 

                             – Gulf of Mexico and other

 

10,240 

 

11,722 

 

11,309 

 

12,791 

Canada – onshore

 

3,240 

 

1,288 

 

2,729 

 

791 

                    – offshore

 

6,225 

 

9,400 

 

8,100 

 

8,483 

                    – heavy1

 

– 

 

2,678 

 

201 

 

2,732 

                    – synthetic1

 

– 

 

– 

 

– 

 

6,194 

Malaysia – Sarawak

 

11,508 

 

12,889 

 

12,727 

 

13,288 

                        – Block K

 

19,947 

 

25,192 

 

21,233 

 

25,210 



 

 

 

 

 

 

 

 

Net crude oil and condensate sold – barrels per day

 

92,033 

 

97,542 

 

89,597 

 

104,525 

United States – Eagle Ford Shale

 

33,070 

 

33,307 

 

33,281 

 

36,790 

                             – Gulf of Mexico and other

 

10,240 

 

11,722 

 

11,309 

 

12,791 

Canada – onshore

 

3,240 

 

1,288 

 

2,729 

 

791 

                    – offshore

 

6,533 

 

9,027 

 

7,812 

 

8,576 

                    – heavy1

 

– 

 

2,678 

 

201 

 

2,732 

                    – synthetic1

 

– 

 

– 

 

– 

 

6,194 

Malaysia – Sarawak

 

13,083 

 

12,641 

 

13,350 

 

12,024 

                        – Block K

 

25,867 

 

26,879 

 

20,915 

 

24,627 



 

 

 

 

 

 

 

 

Net natural gas liquids produced – barrels per day

 

9,128 

 

9,703 

 

9,140 

 

9,275 

United States – Eagle Ford Shale

 

6,669 

 

6,940 

 

6,812 

 

6,972 

                             – Gulf of Mexico and other

 

910 

 

1,502 

 

967 

 

1,399 

Canada

 

510 

 

307 

 

410 

 

162 

Malaysia – Sarawak

 

1,039 

 

954 

 

951 

 

742 



 

 

 

 

 

 

 

 

Net natural gas liquids sold – barrels per day

 

9,213 

 

8,770 

 

9,165 

 

9,289 

United States – Eagle Ford Shale

 

6,669 

 

6,940 

 

6,812 

 

6,972 

                             – Gulf of Mexico

 

910 

 

1,502 

 

967 

 

1,399 

Canada

 

510 

 

307 

 

410 

 

162 

Malaysia – Sarawak

 

1,124 

 

21 

 

976 

 

756 



 

 

 

 

 

 

 

 

Net natural gas sold – thousands of cubic feet per day

 

362,901 

 

381,988 

 

379,182 

 

376,592 

United States – Eagle Ford Shale

 

29,476 

 

34,900 

 

32,862 

 

36,430 

                             – Gulf of Mexico and other

 

11,232 

 

16,873 

 

11,654 

 

19,012 

Canada

 

223,032 

 

204,816 

 

220,121 

 

206,458 

Malaysia – Sarawak

 

90,181 

 

115,535 

 

106,481 

 

103,327 

                        – Block K

 

8,980 

 

9,864 

 

8,064 

 

11,365 



 

 

 

 

 

 

 

 

Total net hydrocarbons produced – equivalent barrels per day2

 

153,842 

 

169,844 

 

161,917 

 

178,319 

Total net hydrocarbons sold – equivalent barrels per day2

 

161,730 

 

169,977 

 

161,959 

 

176,579 



1The Company sold the Seal area heavy oil field in January 2017 and its 5% non-operated interest in Syncrude Canada Ltd. in June 2016.

2Natural gas converted on an energy equivalent basis of 6:1

23


 

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS (Contd.)

 

Results of Operations (Contd.)



Exploration and Production (Contd.)







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Three Months Ended

 

Nine Months Ended



September 30,

 

September 30,



2017

 

2016

 

2017

 

2016

Weighted average sales prices

 

 

 

 

 

 

 

 

Crude oil and condensate – dollars per barrel

 

 

 

 

 

 

 

 

United States – Eagle Ford Shale

$

48.49 

 

44.59 

 

48.42 

 

40.65 

                      – Gulf of Mexico

 

47.82 

 

43.93 

 

47.48 

 

40.53 

          Canada1    – onshore

 

43.15 

 

36.36 

 

43.64 

 

41.04 

                           – offshore

 

51.26 

 

45.87 

 

50.35 

 

40.15 

                           – heavy2

 

– 

 

19.50 

 

25.12 

 

14.20 

                           – synthetic2

 

– 

 

– 

 

– 

 

35.59 

Malaysia – Sarawak3

 

52.62 

 

47.05 

 

52.07 

 

43.62 

  – Block K3

 

51.36 

 

46.24 

 

50.95 

 

43.70 



 

 

 

 

 

 

 

 

    Natural gas liquids – dollars per barrel

 

 

 

 

 

 

 

 

United States – Eagle Ford Shale

$

17.89 

 

10.89 

 

16.12 

 

10.06 

                       – Gulf of Mexico

 

19.00 

 

13.65 

 

17.84 

 

11.60 

Canada1

 

22.77 

 

39.23 

 

22.48 

 

41.04 

Malaysia – Sarawak3

 

49.66 

 

45.12 

 

49.94 

 

37.50 



 

 

 

 

 

 

 

 

    Natural gas – dollars per thousand cubic feet

 

 

 

 

 

 

 

 

United States – Eagle Ford Shale

$

2.44 

 

2.24 

 

2.53 

 

1.69 

                       – Gulf of Mexico

 

2.49 

 

2.35 

 

2.56 

 

1.81 

Canada1

 

1.84 

 

1.88 

 

1.99 

 

1.58 

Malaysia – Sarawak3

 

3.60 

 

3.01 

 

3.50 

 

3.25 

  – Block K

 

0.25 

 

0.23 

 

0.24 

 

0.24 



1U.S. dollar equivalent.

2The Company sold the Seal area heavy oil field in January 2017 and its 5% non-operated interest in Syncrude Canada Ltd. in June 2016.

3Prices are net of payments under the terms of the respective production sharing contracts.





24


 

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS (Contd.)

 

Results of Operations (Contd.)



Exploration and Production (Contd.)



OIL AND GAS OPERATING RESULTS – THREE MONTHS ENDED SEPTEMBER 30, 2017 AND 2016





 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



 

United

 

 

 

 

 

 

 

 

(Millions of dollars)

 

States

 

Canada

 

Malaysia

 

Other

 

Total

Three Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Oil and gas sales and other operating revenues

 

$

195.9 

 

81.9 

 

220.5 

 

– 

 

498.3 

Lease operating expenses

 

 

43.5 

 

28.7 

 

40.6 

 

– 

 

112.8 

Severance and ad valorem taxes

 

 

10.5 

 

0.3 

 

– 

 

– 

 

10.8 

Depreciation, depletion and amortization

 

 

128.4 

 

45.9 

 

63.7 

 

1.0 

 

239.0 

Accretion of asset retirement obligations

 

 

4.3 

 

2.0 

 

4.4 

 

– 

 

10.7 

Exploration expenses

 

 

 

 

 

 

 

 

 

 

 

Dry holes

 

 

(0.6)

 

– 

 

(2.5)

 

– 

 

(3.1)

Geological and geophysical

 

 

0.1 

 

– 

 

– 

 

1.5 

 

1.6 

Other

 

 

1.5 

 

0.2 

 

– 

 

7.7 

 

9.4 



 

 

1.0 

 

0.2 

 

(2.5)

 

9.2 

 

7.9 

Undeveloped lease amortization

 

 

20.4 

 

0.2 

 

– 

 

– 

 

20.6 

Total exploration expenses

 

 

21.4 

 

0.4 

 

(2.5)

 

9.2 

 

28.5 

Selling and general expenses

 

 

16.6 

 

6.9 

 

4.8 

 

5.1 

 

33.4 

Other expenses

 

 

0.8 

 

0.5 

 

1.2 

 

– 

 

2.5 

Results of operations before taxes

 

 

(29.6)

 

(2.8)

 

108.3 

 

(15.3)

 

60.6 

Income tax provisions (benefits)

 

 

(9.7)

 

0.4 

 

40.6 

 

(4.3)

 

27.0 

Results of operations (excluding corporate
   overhead and interest)

 

$

(19.9)

 

(3.2)

 

67.7 

 

(11.0)

 

33.6 



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

Oil and gas sales and other operating revenues

 

$

201.8 

 

80.9 

 

202.7 

 

0.2 

 

485.6 

Lease operating expenses

 

 

59.6 

 

30.7 

 

29.4 

 

– 

 

119.7 

Severance and ad valorem taxes

 

 

8.5 

 

1.1 

 

– 

 

– 

 

9.6 

Depreciation, depletion and amortization

 

 

141.1 

 

46.5 

 

62.0 

 

1.5 

 

251.1 

Accretion of asset retirement obligations

 

 

4.2 

 

2.8 

 

4.0 

 

– 

 

11.0 

Exploration expenses

 

 

 

 

 

 

 

 

 

 

 

Dry holes

 

 

0.8 

 

– 

 

0.4 

 

(0.2)

 

1.0 

Geological and geophysical

 

 

(0.1)

 

– 

 

0.1 

 

0.5 

 

0.5 

Other

 

 

2.5 

 

– 

 

– 

 

5.5 

 

8.0 



 

 

3.2 

 

– 

 

0.5 

 

5.8 

 

9.5 

Undeveloped lease amortization

 

 

9.3 

 

1.1 

 

– 

 

– 

 

10.4 

Total exploration expenses

 

 

12.5 

 

1.1 

 

0.5 

 

5.8 

 

19.9 

Selling and general expenses

 

 

14.7 

 

5.2 

 

0.2 

 

7.4 

 

27.5 

Other expenses

 

 

1.0 

 

– 

 

5.4 

 

0.1 

 

6.5 

Results of operations before taxes

 

 

(39.8)

 

(6.5)

 

101.2 

 

(14.6)

 

40.3 

Income tax provisions (benefits)

 

 

(12.7)

 

(1.7)

 

36.2 

 

(6.5)

 

15.3 

Results of operations (excluding corporate
   overhead and interest)

 

$

(27.1)

 

(4.8)

 

65.0 

 

(8.1)

 

25.0 



25


 

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS (Contd.)

 

Results of Operations (Contd.)



Exploration and Production (Contd.)



OIL AND GAS OPERATING RESULTS – NINE MONTHS ENDED SEPTEMBER 30, 2017 AND 2016







 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Canada

 

 

 

 

 

 



 

United

 

Conven-

 

 

 

 

 

 

 

 

(Millions of dollars)

 

States

 

tional

 

Synthetic*

 

Malaysia

 

Other

 

Total

Nine Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and gas sales and other operating revenues

 

$

696.7 

 

388.1 

 

– 

 

594.4 

 

– 

 

1,679.2 

Lease operating expenses

 

 

135.7 

 

76.8 

 

– 

 

133.6 

 

– 

 

346.1 

Severance and ad valorem taxes

 

 

31.6 

 

1.2 

 

– 

 

– 

 

– 

 

32.8 

Depreciation, depletion and amortization

 

 

402.3 

 

136.6 

 

– 

 

160.0 

 

2.9 

 

701.8 

Accretion of asset retirement obligations

 

 

12.8 

 

5.9 

 

– 

 

12.9 

 

– 

 

31.6 

Exploration expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Dry holes

 

 

(1.9)

 

– 

 

– 

 

0.8 

 

– 

 

(1.1)

Geological and geophysical

 

 

1.0 

 

0.1 

 

– 

 

– 

 

6.0 

 

7.1 

Other

 

 

5.5 

 

0.3 

 

– 

 

– 

 

24.8 

 

30.6 



 

 

4.6 

 

0.4 

 

– 

 

0.8 

 

30.8 

 

36.6 

Undeveloped lease amortization

 

 

39.4 

 

1.4 

 

– 

 

– 

 

– 

 

40.8 

Total exploration expenses

 

 

44.0 

 

1.8 

 

– 

 

0.8 

 

30.8 

 

77.4 

Selling and general expenses

 

 

48.7 

 

21.2 

 

– 

 

10.5 

 

15.0 

 

95.4 

Other expenses

 

 

1.5 

 

0.4 

 

– 

 

9.1 

 

– 

 

11.0 

Results of operations before taxes

 

 

20.1 

 

144.2 

 

– 

 

267.5 

 

(48.7)

 

383.1 

Income tax provisions (benefits)

 

 

9.1 

 

41.6 

 

– 

 

93.6 

 

(37.8)

 

106.5 

Results of operations (excluding corporate
   overhead and interest)

 

$

11.0 

 

102.6 

 

– 

 

173.9 

 

(10.9)

 

276.6 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and gas sales and other operating revenues

 

$

520.2 

 

200.2 

 

64.2 

 

541.4 

 

0.2 

 

1,326.2 

Lease operating expenses

 

 

169.6 

 

73.3 

 

69.9 

 

122.5 

 

– 

 

435.3 

Severance and ad valorem taxes

 

 

30.0 

 

3.2 

 

2.5 

 

– 

 

– 

 

35.7 

Depreciation, depletion and amortization

 

 

456.5 

 

137.5 

 

16.5 

 

170.0 

 

4.6 

 

785.1 

Accretion of asset retirement obligations

 

 

12.8 

 

8.2 

 

2.4 

 

12.1 

 

– 

 

35.5 

Impairment of assets

 

 

– 

 

95.1 

 

– 

 

– 

 

– 

 

95.1 

Exploration expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Dry holes

 

 

0.4 

 

– 

 

– 

 

4.5 

 

10.4 

 

15.3 

Geological and geophysical

 

 

0.6 

 

2.9 

 

– 

 

0.6 

 

4.8 

 

8.9 

Other

 

 

4.5 

 

0.5 

 

– 

 

– 

 

18.9 

 

23.9 



 

 

5.5 

 

3.4 

 

– 

 

5.1 

 

34.1 

 

48.1 

Undeveloped lease amortization

 

 

31.9 

 

3.4 

 

– 

 

– 

 

0.5 

 

35.8 

Total exploration expenses

 

 

37.4 

 

6.8 

 

– 

 

5.1 

 

34.6 

 

83.9 

Selling and general expenses

 

 

49.9 

 

20.9 

 

0.5 

 

8.6 

 

26.6 

 

106.5 

Other expenses (benefits)

 

 

1.1 

 

– 

 

– 

 

6.3 

 

(8.8)

 

(1.4)

Results of operations before taxes

 

 

(237.1)

 

(144.8)

 

(27.6)

 

216.8 

 

(56.8)

 

(249.5)

Income tax provisions (benefits)

 

 

(78.6)

 

(60.2)

 

(75.3)

 

81.7 

 

(17.6)

 

(150.0)

Results of operations (excluding corporate
   overhead and interest)

 

$

(158.5)

 

(84.6)

 

47.7 

 

135.1 

 

(39.2)

 

(99.5)

*The Company sold its 5% non-operated interest in Syncrude Canada Ltd. on June 23, 2016.

26


 

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS (Contd.)

 

Results of Operations (Contd.)



Corporate



Corporate activities, which include interest income and expense, foreign exchange effects, and corporate overhead not allocated to operating functions, had net cost of $99.9 million in the 2017 third quarter compared to $39.6 million in the same 2016 quarter.  The $60.3 million increased cost in the 2017 period is primarily due to after-tax foreign currency exchange losses of $43.9 million in the 2017 period versus gains in the 2016 period, higher net interest expense of $9.5 million in 2017 and deferred tax charges on undistributed earnings of certain foreign subsidiaries of $4.7 million in 2017, partially offset by lower administrative costs in the current quarter.  Net interest costs increased in the 2017 period primarily due to accelerated interest payment upon the early repayment of the December 2017 notes, additional interest on $550 million notes issued in August 2017 (2025 maturity) and an increase of 1.00% on the coupon rates on $950 million of the Company’s outstanding notes effective September 1, 2016 following a downgrade by Moody’s Investor Services in February 2016.  Selling and general expenses decreased $4.7 million in the third quarter of 2017 primarily related to restructuring activity that occurred in 2016 and continual monitoring of the cost structure.



During the first nine months of 2017, Corporate activities had a net cost of $302.8 million compared to $111.7 million for the same period of 2016.  The $191.1 million increased cost in the 2017 period compared to the 2016 period was primarily due to after-tax losses from foreign currency exchange of $86.6 million in the 2017 period versus gains in the 2016 period, deferred tax charges in 2017 on undistributed earnings of certain foreign subsidiaries of $65.2 million and higher net interest expense of $34.5 million in 2017 due to additional interest on the $550 million notes issued in August 2017 and an increase of 1.00% on the coupon rates on $950 million of the Company’s notes.   These were partially offset by lower administrative costs in 2017.  During the first nine months of 2017, the Company’s determined that prospective earnings from its Malaysian and Canadian subsidiaries will not be considered reinvested into local operations.  Due to this change in assertion, the Company recorded a deferred tax charge of $65.2 million in the first nine month of 2017 associated with the estimated tax consequence of the future repatriation of these subsidiaries’ nine-month 2017 earnings.  This decision provides greater financial flexibility as it considers future domestic investment opportunities.  The Company expects to incur further tax charges in the fourth quarter 2017 for additional 2017 foreign earnings as they arise.



Discontinued Operations



The Company has presented its former U.K. and U.S. refining and marketing operations as discontinued operations in its consolidated financial statements.  The after-tax results of these operations for the three-month and nine-month periods ended September 30, 2017 and 2016 are reflected in the following table.





 

 

 

 

 

 

 

 

 



 

 

Three Months Ended

 

Nine Months Ended



 

 

September 30,

 

September 30,

(Millions of dollars)

 

 

2017

 

2016

 

2017

 

2016

U.S. refining and marketing

 

$

(0.7)

 

– 

 

(0.7)

 

– 

U.K. refining and marketing

 

 

1.1 

 

(1.0)

 

1.9 

 

(1.1)

U.K. exploration and production

 

 

– 

 

(0.6)

 

– 

 

0.3 

Income (loss) from discontinued operations

 

$

0.4 

 

(1.6)

 

1.2 

 

(0.8)



Financial Condition



Net cash provided by continuing operating activities was $819.6 million for the first nine months of 2017 compared to $280.3 million during the same period in 2016.  The improvement in cash provided by continuing operations activities in 2017 was primarily attributable to higher realized sales prices for the Company’s oil and gas production, lower lease operating and administrative expenses, and rig cancellation payments in 2016 which are discussed below, partially offset by lower volume sold in the current year and higher interest costs.  Changes in operating working capital from continuing operations increased cash by $1.1 million during the first nine months of 2017, compared to a use of cash of $152.6 million in 2016.  The use of cash in 2016 included $266.6 million associated with pay-off of cancelled deepwater rig contracts that were previously charged to expense in 2015.  Proceeds from sales of property and equipment generated cash of $69.1 million in 2017 primarily relating to proceeds from the sale of the Seal field in Western Canada and the sale of certain areas of Eagle Ford Shale in South Texas, while the 2016 period generated cash of $1,154.6 million mainly related to the sale of Syncrude Canada Limited and certain midstream assets in the Tupper area of Western Canada.  Other significant sources of cash included $320.8 million in the 2017 period and $712.9 million in 2016 from maturity of Canadian government securities that had maturity dates greater than 90 days at acquisition. 

27


 

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS (Contd.)

 

Financial Condition (Contd.)



Cash used for property additions and dry holes, which includes amounts expensed, were $706.4 million and $781.7 million in the nine-month period ended September 30, 2017 and 2016, respectively.    Total cash dividends to shareholders amounted to $129.4 million for the nine-months ended September 30, 2017 compared to $163.6 million in the same period of 2016 as the Company lowered the dividend from $1.40 per share to $1.00 per share effective in the third quarter 2016.  The purchase of Canadian government securities with maturity dates greater than 90 days at acquisition used cash of $212.7 million in the 2017 period and $651.2 million in the 2016 period.  The proceeds of the $550 million notes issued in August 2017, were used to redeem the Company’s $550 million 2.50% notes in September 2017.  The 2.50% notes had a maturity date of December 2017 and were retired early.  The Company repaid debt in the amount of $600.0 million in the nine-month period of 2016 using proceeds from the sale of assets.



Total accrual basis capital expenditures were as follows:





 

 

 

 

 



Nine Months Ended



September 30,

(Millions of dollars)

2017

 

2016

Capital Expenditures

 

 

 

 

 

Exploration and production

$

694.7 

 

 

614.6 

Corporate

 

6.9 

 

 

20.7 

Total capital expenditures

$

701.6 

 

 

635.3 



The increase in capital expenditures in the exploration and production business in 2017 compared to 2016 was primarily attributable to higher developmental drilling activities in Eagle Ford Shale and Kaybob Duvernay and Placid Montney assets, partially offset by 2016 acquisition costs in the Kaybob Duvernay and liquids rich Placid Montney properties in Canada and lower spending in Malaysia. 



A reconciliation of property additions and dry hole costs in the Consolidated Statements of Cash Flows to total capital expenditures for continuing operations follows.





 

 

 

 

 

 



 

 

 

 

 

 



 

Nine Months Ended



 

September 30,

(Millions of dollars)

 

2017

 

2016

Property additions and dry hole costs per cash flow statements

 

$

706.4 

 

 

781.7 

Geophysical and other exploration expenses

 

 

37.7 

 

 

32.8 

Capital expenditure accrual changes and other

 

 

(42.5)

 

 

(179.2)

Total capital expenditures

 

$

701.6 

 

 

635.3 



Working capital (total current assets less total current liabilities) at September 30, 2017 was $615.6 million, $558.8 million more than December 31, 2016, with the increase primarily attributable to the Company redeeming the $550 million in 2.50% notes in September 2017, higher cash balances and lower accounts payable.



At September 30, 2017, long-term debt of $2,908.3 million had increased by $485.5 million compared to December 31, 2016.  A summary of capital employed at September 30, 2017 and December 31, 2016 follows.







 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



September 30, 2017

 

December 31, 2016

(Millions of dollars)

Amount

 

%

 

Amount

 

%

Capital employed

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

$

2,908.3 

 

36.9 

%

 

$

2,422.8 

 

33.0 

%

Stockholders' equity

 

4,980.1 

 

63.1 

%

 

 

4,916.7 

 

67.0 

%

Total capital employed

$

7,888.4 

 

100.0 

%

 

$

7,339.5 

 

100.0 

%



Cash and invested cash are maintained in several operating locations outside the United States.  At September 30, 2017, Cash and cash equivalents held outside the U.S. included U.S. dollar equivalents of approximately $495.5 million in Canada and $261.6 million in Malaysia.  In addition, $17.0 million of cash was held in the United Kingdom, but was reflected in current Assets Held for Sale on the Company’s Consolidated Balance Sheet at September 30, 2017.  In certain cases, the Company could incur taxes or other costs should these cash balances be repatriated to the U.S. in future periods.  This could occur due to withholding taxes and/or potential additional U.S. tax burden when less than the U.S. Federal tax rate of 35% has been paid for cash taxes in foreign locations.  A lower cash tax rate is often paid in foreign countries in the early years of operations when accelerated tax deductions are permitted to incentivize oil and gas investments; cash tax rates are generally higher in later years after accelerated tax deductions in early years are exhausted.  Canada collects a 5% withholding tax on

Financial Condition (Contd.)



any cash repatriated to the United States through a dividend to the U.S. parent.  See the “Corporate” section on page 31 of this Form 10-Q report regarding the Company’s change in assertion for indefinite reinvestment on prospective earnings from its Malaysian and Canadian subsidiaries.



Accounting and Other Matters



Business Combinations



In January 2017, the Financial Accounting Standards Board (FASB) issued an Accounting Standards Update (ASU) to clarify the definition of a business to assist entities in evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses.  The standard is intended to narrow the definition of a business by specifying the minimum inputs and processes and by narrowing the definition of outputs.  The update is effective for annual periods beginning after December 15, 2017, including interim periods within those periods.  The prospective approach is required for adoption and early adoption is permitted for transactions not previously reported in issued financial statements.  The Company adopted this guidance in 2017 and it did not have a material impact on its consolidated financial statements and footnote disclosures.



CompensationStock Compensation



In March 2016, the FASB issued an ASU intended to simplify the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification within the statement of cash flows.  The amendments in this ASU were effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods.  The Company adopted this guidance in 2017 and it did not have a material impact on its consolidated financial statements and footnote disclosures as there were no exercises of Company options during the period.



In May 2017, FASB issued an ASU which amends the scope of modification accounting for share-based payment arrangements and provides guidance on the type of changes to the terms and conditions of share-based payment awards to which an entity would be required to apply modification accounting.  The update is effective for annual periods beginning after December 15, 2017 and interim periods within the annual period.  Early adoption is permitted.  The Company does not believe the application of this accounting standard will have a material impact on its consolidated financial statements.



Compensation – Retirement Benefits



In March 2017, the FASB issued an ASU requiring that the service cost component of pension and postretirement benefit costs be presented in the same line item as other current employee compensation costs and other components of those benefit costs be presented separately from the service cost component and outside a subtotal of income from operations, if presented.  The update also requires that only the service cost component of pension and postretirement benefit cost is eligible for capitalization.  The update is effective for annual periods beginning after December 15, 2017 and interim periods within the annual period.  Application is retrospective for the presentation of the components of these benefit costs and prospective for the capitalization of only service costs.  Early adoption is permitted.  The Company does not believe the application of this accounting standard will have a material impact on its consolidated financial statements.



Revenue from Contracts with Customers



In May 2014, the FASB issued an ASU to establish a comprehensive new revenue recognition standard for contracts with customers that will supersede most current revenue recognition requirements and industry-specific guidance.  The codification was amended through additional ASU’s and, as amended, requires an entity to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration the entity expects to be entitled to in exchange for those goods or services.  Additional disclosures will be required to describe the nature, amount, timing and uncertainly of revenue and cash flows from contracts with customers.  The Company is required to adopt the new standard in the first quarter of 2018 using either the modified retrospective or cumulative effect transition method.  The Company has performed a review of contracts in each of its revenue streams and is developing accounting policies and applicable disclosures to address the provisions of the ASU.  While the Company does not currently expect net earnings to be materially impacted, the Company is analyzing whether total revenues and expenses will be significantly impacted.  The Company continues to evaluate the impact of this and other provisions of these ASU’s on its accounting policies, internal controls, and consolidated financial statements and related disclosures, and has not finalized any estimates of the potential impacts.  The Company will adopt the new standard on January 1, 2018, using the modified retrospective method with a cumulative adjustment to retained earnings as necessary.



Accounting and Other Matters (Contd.)



Leases



In February 2016, FASB issued an ASU to increase transparency and comparability among companies by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements.  The main difference between previous Generally Accepted Accounting Principles (GAAP) and this ASU is the recognition of right-of-use assets and lease liabilities by lessees for those leases classified as operating leases under previous GAAP.  The new standard is effective for financial statements issued for annual periods beginning after December 15, 2018 and interim periods within those annual periods.  Early adoption is permitted for all entities.  The Company anticipates adopting this guidance in the first quarter of 2019 and is currently analyzing its portfolio of contracts to assess the impact future adoption of this ASU may have on its consolidated financial statements.



Statement of Cash Flows



In August 2016, the FASB issued an ASU to reduce diversity in practice in how certain transactions are classified in the statement of cash flows.  The amendment provides guidance on specific cash flow issues including debt prepayment or debt extinguishment costs, settlement of zero-coupon debt instruments or other debt instrument with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of corporate-owned life insurance policies, and distributions received from equity method investees.  The ASU is effective for annual and interim periods beginning after December 15, 2017.  The Company is currently assessing the potential impact of this ASU on its consolidated financial statements.



 

Outlook



Average worldwide crude oil prices in October 2017 have slightly improved from the average prices during the third quarter of 2017.  North American natural gas prices decreased slightly in October from the 2017 third quarter.  The Company expects its total oil and natural gas production to average 170,000 – 172,000 barrels of oil equivalent per day in the fourth quarter 2017.  The Company currently anticipates total capital expenditures for the full year 2017 to be approximately $940 million.



The Company will primarily fund its remaining capital program in 2017 using operating cash flow, but will supplement funding where necessary using borrowings under available credit facilities.  If oil and/or natural gas prices weaken, actual cash flow generated from operations could be reduced such that capital spending reductions are required and/or additional borrowings might be required during the remainder of year to maintain funding of the Company’s ongoing development projects. 



As of November 1, 2017, the Company has entered into derivative or forward fixed-price delivery contracts to manage risk associated with certain future oil and natural gas sales prices as follows:



 

 

 

 

 

 

 

 

 

 



 

Contract or

 

 

 

Average

 

 

 

Commodities

 

Location

 

Dates

 

Volumes per Day

 

Average Prices

 

U.S. Oil

 

West Texas Intermediate

 

Oct. – Dec. 2017

 

 

22,000 bbls/d

 

$50.41 per bbl.

 

U.S. Oil

 

West Texas Intermediate

 

Jan. –  Dec. 2018

 

 

7,000 bbls/d

 

$51.92 per bbl.

 



 

 

 

 

 

 

 

 

 

 

Natural Gas

 

TCPL–NOVA System

 

Jul. – Dec. 2017

 

 

124 mmcf/d

 

C$2.97 per mcf

 

Natural Gas

 

TCPL–NOVA System

 

Jan. – Dec. 2018

 

 

59 mmcf/d

 

C$2.81 per mcf

 

Natural Gas

 

Alberta Alliance

 

Nov. 2017 – Mar. 2018

 

 

20 mmcf/d

 

US$3.51 per mcf

*



*Title transfer at Alberta Alliance pipeline.  Sale price fixed and transported to Chicago Gate.

28


 

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS (Contd.)

 

Forward-Looking Statements



This Form 10-Q contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995.  These statements, which express management’s current views concerning future events or results, are subject to inherent risks and uncertainties.  Factors that could cause actual results to differ materially from those expressed or implied in our forward-looking statements include, but are not limited to, the volatility and level of crude oil and natural gas prices, the level and success rate of Murphy’s exploration programs, the Company’s ability to maintain production rates and replace reserves, customer demand for Murphy’s products, adverse foreign exchange movements, political and regulatory instability, adverse developments in the U.S. or global capital markets, credit markets or economies generally and uncontrollable natural hazards.  For further discussion of risk factors, see Murphy’s 2016 Annual Report on Form 10-K on file with the U.S. Securities and

Exchange Commission and page 36 of this Form 10-Q report.  Murphy undertakes no duty to publicly update or revise any forward-looking statements.

 

 

The Company is exposed to market risks associated with interest rates, prices of crude oil, natural gas and petroleum products, and foreign currency exchange rates.  As described in Note J to this Form 10-Q report, Murphy makes use of derivative financial and commodity instruments to manage risks associated with existing or anticipated transactions.



There were commodity transactions in place at September 30, 2017 covering certain future U.S. crude oil sales volumes in 2017.  A 10% increase in the respective benchmark price of these commodities would have decreased the recorded net receivable associated with these derivative contracts by approximately $21.9 million, while a 10% decrease would have increased the recorded net receivable by a similar amount.



There were no derivative foreign exchange contracts in place at September 30, 2017.



ITEM 4.  CONTROLS AND PROCEDURES



Under the direction of its principal executive officer and principal financial officer, controls and procedures have been established by the Company to ensure that material information relating to the Company and its consolidated subsidiaries is made known to the officers who certify the Company’s financial reports and to other members of senior management and the Board of Directors.



Based on the Company’s evaluation as of the end of the period covered by the filing of this Quarterly Report on Form 10-Q, the principal executive officer and principal financial officer of Murphy Oil Corporation have concluded that the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) are effective to ensure that the information required to be disclosed by Murphy Oil Corporation in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms.



During the quarter ended September 30, 2017, there were no other changes in the Company's internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.



PART II – OTHER INFORMATION



ITEM 1. LEGAL PROCEEDINGS



Murphy is engaged in a number of legal proceedings, all of which Murphy considers routine and incidental to its business.  Based on information currently available to the Company, the ultimate resolution of environmental and legal matters referred to in this note is not expected to have a material adverse effect on the Company’s net income, financial condition or liquidity in a future period.



ITEM 1A. RISK FACTORS



The Company’s operations in the oil and gas business naturally lead to various risks and uncertainties.  These risk factors are discussed in Item 1A Risk Factors in its 2016 Form 10-K filed on February 24, 2017.  The Company has not identified any additional risk factors not previously disclosed in its 2016 Form 10-K report.

 



ITEM 6. EXHIBITS



The Exhibit Index on page 38 of this Form 10-Q report lists the exhibits that are hereby filed or incorporated by reference.



 

SIGNATURE



Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.







 

MURPHY OIL CORPORATION

(Registrant)



 

By

/s/ CHRISTOPHER D. HULSE



Christopher D. Hulse,  

Vice President and Controller



(Chief Accounting Officer and Duly Authorized Officer)



November 1, 2017

(Date)



 

EXHIBIT INDEX





 

 



 

 

Exhibit

 

 

  No.   

 

 



 

 

31.1

 

Certification required by Rule 13a-14(a) pursuant to Section 302 of the Sarbanes-Oxley Act of 2002



 

 

31.2

 

Certification required by Rule 13a-14(a) pursuant to Section 302 of the Sarbanes-Oxley Act of 2002



 

 

32

 

Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002



 

 

101. INS

 

XBRL Instance Document



 

 

101. SCH

 

XBRL Taxonomy Extension Schema Document



 

 

101. CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document



 

 

101. DEF

 

XBRL Taxonomy Extension Definition Linkbase Document



 

 

101. LAB

 

XBRL Taxonomy Extension Labels Linkbase Document



 

 

101. PRE

 

XBRL Taxonomy Extension Presentation Linkbase





   Exhibits other than those listed above have been omitted since they are either not required or not applicable.



29