Attached files

file filename
8-K - 8-K - Interactive Intelligence Group, Inc.inin-20140129x8k.htm

 

Interactive Intelligence Reports Fourth-Quarter and Full Year 2013 Financial Results

 

-

2013 total orders up 30 percent year-over-year.

-

Cloud-based orders for 2013 up 87 percent year-over-year.

-

Cloud-based orders in 2013 were 50 percent of total orders, up from 35 percent in 2012.

-

Total 2013 revenues up 34 percent year-over-year to $318.2 million. 

-

Deferred and unbilled future cloud-based revenues up 65 percent year-over-year.

 

INDIANAPOLIS,  Jan. 29, 2014 -- Interactive Intelligence Group Inc. (Nasdaq: ININ), a global provider of software and services designed to improve the customer experience, has announced financial results for the fourth quarter and full year ended Dec. 31, 2013.

 

“2013 was an excellent year for Interactive intelligence,” said Interactive Intelligence founder and CEO, Dr. Donald Brown. “We significantly increased orders, revenues, earnings and cash, while continuing to gain share and recognition in the contact center market. More than ever, many of the world’s largest companies are turning to us to deliver solutions that optimize the customer experience.” 

 

Brown added, “Looking forward, we are very optimistic about our position in the marketplace based on the breadth and strength of our offering. We remain committed to innovation, and plan to continue investing in research and development, as well as in our sales infrastructure. Based on our strong global pipeline of opportunities, we’re expecting 2014 total order growth of 20 percent or more, which is on top of our better-than-expected 2013 order growth of 30 percent. In addition, we anticipate cloud-based total order growth to outpace that number, and to represent approximately 55 to 60 percent of total 2014 orders.” 

 

Fourth-Quarter 2013 Financial Highlights:

 

-

Revenues:  Total revenues for the fourth quarter were $90.8 million, up 29 percent from the 2012 fourth quarter. Recurring revenues, including support fees from on-premises license agreements and fees from cloud-based customers increased 25 percent to $41.5 million and accounted for 46 percent of total revenues. Cloud-based revenues increased 61 percent to $10.6 million. Product revenues were $34.9 million, and services revenues were $14.4 million, compared to $27.2 million and $10.2 million, respectively, in the fourth quarter of 2012.

 

-

Orders: Cloud-based orders comprised 47 percent of total orders in the fourth quarter, up from 39 percent of total orders during the same period last year. Total orders for the fourth quarter decreased by 15 percent year-over-year due to the comparison to an exceptionally strong 2012 fourth quarter. The company signed 63 contracts over $250,000, including 15 over $1.0 million, compared to 68 orders over $250,000, including 19 over $1.0 million in the same quarter last year.

 

-

Total Deferred Revenues: Deferred revenues increased to $116.0 million, up from $91.9 million as of Dec. 31, 2012. In addition, the amount of unbilled future cloud-based revenues increased to $184.2 million from $89.6 million at the end of the fourth quarter of 2012. The combination of deferred revenues and future cloud-based revenues was $300.0 million, up 65 percent from $181.5 million as of Dec. 31, 2012.

 

-

Operating Income: GAAP operating income was $6.5 million for the fourth quarter, compared to $3.5 million in the fourth quarter of 2012. Non-GAAP* operating income was $9.3 million for the fourth quarter of 2013, with a non-GAAP operating margin of 10.2 percent, compared to $5.9 million and a non-GAAP operating margin of 8.4 percent in the fourth quarter of 2012. Both GAAP and non-GAAP operating income during the fourth quarter of 2013 include a $1.8 million reduction of expense related to the capitalization of development costs for internal use software as Interactive Intelligence continues to develop its cloud offering.    

 

-

Income Taxes: Income tax expense for the fourth quarter was $2.9 million and resulted in an annual effective rate of 27 percent.

 

-

Net Income: GAAP net income for the fourth quarter was $3.5 million, or $0.17 per diluted share based on 21.4 million weighted average diluted shares outstanding. This compares to GAAP net income for the same quarter in 2012 of $2.3 million, or $0.11 per diluted share based on 20.3 million weighted average diluted shares outstanding.

 

Non-GAAP net income for the fourth quarter was $5.6 million, or $0.26 per diluted share. This compares to non-GAAP net income of $5.7 million, or $0.28 per diluted share for the same quarter in 2012.

 

-

Cash, Cash Equivalents and Investments: Cash, cash equivalents and investments totaled $107.8 million as of Dec. 31, 2013, up from $80.6 at the end of 2012.

 


 

 

Full Year 2013 Financial Highlights:

 

-

Revenues:  Total revenues were $318.2 million, an increase of 34 percent over 2012. Recurring revenues increased 25 percent to $148.0 million, including cloud-based revenues, which increased 55 percent year-over-year to $34.2 million. In 2013, product revenues were $117.7 million, and services revenues were $52.6 million, compared to $88.6 million and $30.4 million, respectively, in 2012.

 

-

Orders: Total orders increased 30 percent in 2013 compared to 2012, with cloud-based orders up 87 percent year-over-year. The company signed 192 contracts over $250,000, which included 48 orders over $1.0 million, up from 158 and 42, respectively, in 2012. Cloud-based orders were 50 percent of total orders, up from 35 percent in 2012.

 

-

Operating Income: GAAP operating income in 2013 was $14.4 million, compared to $1.1 million in 2012. Non-GAAP operating income in 2013 was $26.0 million, with a non-GAAP operating margin of 8.1 percent, compared to $10.2 million and a margin of 4.3 percent in 2012. Both GAAP and non-GAAP operating income during 2013 include a $3.6 million reduction of expense related to the capitalization of development costs for internal use software as Interactive continues to develop its cloud offering. 

 

-

Income Taxes: Income tax expense for the full year of 2013 was $3.6 million. The annual effective rate of 27 percent is lower than the expected rate, primarily as a result of research and development tax credits.

 

-

Net Income: GAAP net income was $9.5 million, or $0.45 per diluted share based on 21.1 million weighted average diluted shares outstanding. This compares to GAAP net income in 2012 of $906,000, or $0.04 per diluted share based on 20.2 million weighted average diluted shares outstanding.

 

Non-GAAP net income was $16.7 million, or $0.79 per diluted share, compared to non-GAAP net income in 2012 of $10.1 million, or $0.50 per diluted share.

 

-

Cash Flows: During the full year of 2013, the company generated $27.4 million in cash flow from operations, and used $20.8 million for capital expenditures and $6.1 million for internal use software. 

 

* A reconciliation of GAAP to non-GAAP financial measures has been provided in the financial statement tables included with this press release. An explanation of these measures is also included below under the heading “Non-GAAP Measures.”

 

Additional Fourth-Quarter 2013 and Recent Highlights:

 

-

Interactive Intelligence’s cloud offering achieved the highest PCI (Payment Card Industry) Data Security Standard level of validation. 

 

-

Interactive Intelligence’s all-in-one IP communications software suite achieved Lync 2013 qualification for interoperability with Microsoft® Lync Server.

 

-

Interactive Intelligence received Miercom's Performance Verified Certification of its contact center and unified communications software.

 

-

TMC’s Cloud Computing Magazine honored Interactive Intelligence with its 2013 Cloud Computing Excellence Award.

 

Interactive Intelligence will host a conference call today at 4:30 p.m. Eastern time (EST) featuring Dr. Brown and the company's CFO, Stephen R. Head. A live Q&A session will follow opening remarks.

 

To access the teleconference, please dial 1 877.324.1969 at least five minutes prior to the start of the call. Ask for the teleconference by the following name: “Interactive Intelligence fourth-quarter earnings call.” The teleconference will also be broadcast live on the company's investor relations' page at http://investors.inin.com. An archive of the teleconference will be posted following the call.

 


 

 

About Interactive Intelligence

 

Interactive Intelligence Group Inc. (Nasdaq: ININ) is a global provider of contact center, unified communications, and business process automation software and services designed to improve the customer experience. The company’s solutions, which can be deployed via the cloud or on-premises, are ideal for industries such as financial services, insurance, outsourcers, collections and utilities. Interactive Intelligence was founded in 1994 and has more than 5,000 customers worldwide. The company is among Software Magazine’s 2013 Top 500 Global Software and Service Providers, and has received a Frost & Sullivan Company of the Year Award for the last four consecutive years. In addition, Glassdoor honored Interactive Intelligence with its 2014 Employees’ Choice Award as one of the Best Places to Work in the U.S., and Mashable ranked Interactive Intelligence second on its 2014 list of the Seven Best Tech Companies to Work For. Interactive Intelligence employs more than 1,800 people and is headquartered in Indianapolis, Indiana. The company has offices throughout North America, Latin America, Europe, Middle East, Africa and Asia Pacific. Interactive Intelligence can be reached at +1 317.872.3000 or info@inin.com. Visit the company on the Web at www.inin.com; on Twitter at www.inin.com/twitter; on Facebook at www.inin.com/facebook; or on LinkedIn at www.inin.com/linkedin.

 

Non-GAAP Measures

The non-GAAP measures shown in this release include revenue which was not recognized on a GAAP basis due to purchase accounting adjustments, exclude non-cash stock-based compensation expense and the amortization of certain intangible assets related to acquisitions by the company, and adjust for non-GAAP income tax expense. Reconciliations of these non-GAAP measures to the most directly comparable GAAP measures are included with the financial information included in this press release. These measures are not in accordance with, or an alternative for, GAAP and may be different from non-GAAP measures used by other companies. Stock-based compensation expense and amortization of intangibles related to acquisitions are non-cash and non-GAAP income tax expense is pro forma based on non-GAAP earnings. Management believes that the presentation of non-GAAP results, when shown in conjunction with corresponding GAAP measures, provides useful information to management and investors regarding financial and business trends related to the company's results of operations. Further, our management believes that these non-GAAP measures improve management's and investors' ability to compare the company's financial performance with other companies in the technology industry. Because stock-based compensation expense and amortization of intangibles related to acquisitions amounts can vary significantly between companies, it is useful to compare results excluding these amounts. Our management also reviews financial statements that exclude stock-based compensation expense and amortization of intangibles amounts related to acquisitions for its internal budgets.

 

Forward Looking Statements

This release may contain certain forward-looking statements that involve a number of risks and uncertainties. Among the factors that could cause actual results to differ materially are the following: rapid technological changes in the industry; the company's ability to maintain profitability; to manage successfully its growth; to manage successfully its increasingly complex third-party relationships resulting from the software and hardware components being licensed or sold with its solutions; to maintain successful relationships with certain suppliers which may be impacted by the competition in the technology industry; to maintain successful relationships with its current and any new partners; to maintain and improve its current products; to develop new products; to protect its proprietary rights adequately; to successfully integrate acquired businesses; and other factors described in the company's SEC filings, including the company's latest annual report on Form 10-K.

 

Interactive Intelligence is the owner of the marks INTERACTIVE INTELLIGENCE, its associated LOGO and numerous other marks. All other trademarks mentioned in this document are the property of their respective owners.

 

ININ-G

Contacts:

Stephen R. Head

Chief Financial Officer

Interactive Intelligence

+1 317.715.8412

steve.head@inin.com 

 

Seth Potter

Investor Relations

ICR, Inc.

+1 646.277.1230

seth.potter@icrinc.com 

 

Christine Holley

Senior Director of Market Communications

Interactive Intelligence

+1 317.715.8220

christine.holley@inin.com###

 


 

 

 

 

 

 

 

 

 

 

 

 

Interactive Intelligence Group, Inc.

Condensed Consolidated Statements of Income and Comprehensive Income

(in thousands, except per share amounts)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

December 31,

 

December 31,

 

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

Product

 

$        34,895

 

$        27,207

 

$   117,708

 

$    88,626

Recurring

 

41,471 

 

33,120 

 

147,941 

 

118,343 

Services

 

14,419 

 

10,215 

 

52,585 

 

30,396 

Total revenues

 

90,785 

 

70,542 

 

318,234 

 

237,365 

Costs of revenues:

 

 

 

 

 

 

 

 

Costs of product

 

7,542 

 

6,742 

 

29,233 

 

24,329 

Costs of recurring

 

13,781 

 

9,053 

 

45,865 

 

32,227 

Costs of services

 

11,444 

 

6,251 

 

38,760 

 

21,099 

Amortization of intangible assets

 

49 

 

58 

 

196 

 

163 

Total costs of revenues

 

32,816 

 

22,104 

 

114,054 

 

77,818 

Gross profit

 

57,969 

 

48,438 

 

204,180 

 

159,547 

Operating expenses:

 

 

 

 

 

 

 

 

Sales and marketing

 

29,228 

 

23,717 

 

102,873 

 

81,539 

Research and development

 

12,357 

 

12,386 

 

50,397 

 

45,682 

General and administrative

 

9,459 

 

8,312 

 

34,651 

 

29,722 

Amortization of intangible assets

 

467 

 

494 

 

1,862 

 

1,521 

Total operating expenses

 

51,511 

 

44,909 

 

189,783 

 

158,464 

Operating income

 

6,458 

 

3,529 

 

14,397 

 

1,083 

Other income (expense):

 

 

 

 

 

 

 

 

Interest income, net

 

215 

 

207 

 

833 

 

772 

Other expense

 

(291)

 

(123)

 

(2,142)

 

(189)

Total other income (expense)

 

(76)

 

84 

 

(1,309)

 

583 

Income before income taxes

 

6,382 

 

3,613 

 

13,088 

 

1,666 

Income tax expense

 

2,852 

 

1,343 

 

3,573 

 

760 

Net income

 

$          3,530

 

$          2,270

 

$       9,515

 

$         906

Other comprehensive income:

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

$            (567)

 

$             129

 

$         (907)

 

$       (645)

Net unrealized investment gain (loss) - net of tax

 

56 

 

(191)

 

(94)

 

163 

Comprehensive income

 

$          3,019

 

$          2,208

 

$       8,514

 

$         424

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

 

 

Diluted

 

$            0.17

 

$            0.12

 

$         0.47

 

$        0.05

 

 

0.17 

 

0.11 

 

0.45 

 

0.04 

 

 

 

 

 

 

 

 

 

Shares used to compute net income per share:

 

 

 

 

 

 

 

 

Basic

 

20,360 

 

19,367 

 

20,033 

 

19,241 

Diluted

 

21,377 

 

20,308 

 

21,088 

 

20,162 

 

 


 

 

 

 

 

 

 

 

 

 

 

Interactive Intelligence Group, Inc.

Reconciliation of Supplemental Financial Information

(in thousands, except per share amounts)

Unaudited

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

December 31,

 

December 31,

 

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

Recurring revenue, as reported

 

$      41,471

 

$      33,120

 

$    147,941

 

$      118,343

Purchase accounting adjustments

 

10 

 

178 

 

202 

 

522 

Non-GAAP recurring revenue

 

$      41,481

 

$      33,298

 

$    148,143

 

$      118,865

 

 

 

 

 

 

 

 

 

Recurring revenue gross profit as reported

 

$      27,690

 

$      24,067

 

$    102,076

 

$        86,116

Purchase accounting adjustments

 

10 

 

178 

 

202 

 

522 

Non-cash stock-based compensation expense

 

218 

 

135 

 

806 

 

523 

Non-GAAP recurring revenue gross profit

 

$      27,918

 

$      24,380

 

$    103,084

 

$        87,161

Non-GAAP recurring revenue gross margin

 

67.3% 

 

73.2% 

 

69.6% 

 

73.3% 

 

 

 

 

 

 

 

 

 

Services revenue gross profit as reported

 

$        2,975

 

$        3,964

 

$      13,825

 

$          9,297

Non-cash stock-based compensation expense

 

60 

 

27 

 

245 

 

147 

Non-GAAP services revenue gross profit

 

$        3,035

 

$        3,991

 

$      14,070

 

$          9,444

Non-GAAP services revenue gross margin

 

21.0% 

 

39.1% 

 

26.8% 

 

31.1% 

 

 

 

 

 

 

 

 

 

Total revenue, as reported

 

$      90,785

 

$      70,542

 

$    318,234

 

$      237,365

Purchase accounting adjustments

 

10 

 

178 

 

202 

 

522 

Non-GAAP total revenue

 

$      90,795

 

$      70,720

 

$    318,436

 

$      237,887

 

 

 

 

 

 

 

 

 

Gross Profit

 

$      57,969

 

$      48,438

 

$    204,180

 

$      159,547

Revenue adjustments

 

10 

 

178 

 

202 

 

522 

Acquired technology

 

49 

 

58 

 

196 

 

163 

Non-cash stock-based compensation expense

 

278 

 

162 

 

1,051 

 

670 

Non-GAAP gross profit

 

$      58,306

 

$      48,836

 

$    205,629

 

$      160,902

Non-GAAP gross margin

 

64.2% 

 

69.1% 

 

64.6% 

 

67.6% 

 

 

 

 

 

 

 

 

 

Operating income, as reported

 

$        6,458

 

$        3,529

 

$      14,397

 

$          1,083

Purchase accounting adjustments

 

526 

 

769 

 

2,308 

 

2,487 

Non-cash stock-based compensation expense

 

2,291 

 

1,650 

 

9,247 

 

6,677 

Non-GAAP operating income

 

$        9,275

 

$        5,948

 

$      25,952

 

$        10,247

Non-GAAP operating margin

 

10.2% 

 

8.4% 

 

8.1% 

 

4.3% 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

Interactive Intelligence Group, Inc.

Reconciliation of Supplemental Financial Information

(in thousands, except per share amounts)

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

December 31,

 

December 31,

 

 

2013

 

2012

 

2013

 

2012

Net income, as reported

 

$        3,530

 

$        2,270

 

$        9,515

 

$             906

Purchase accounting adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase to revenues

 

10 

 

178 

 

202 

 

522 

Reduction of operating expenses:

 

 

 

 

 

 

 

 

Customer Relationships

 

422 

 

449 

 

1,682 

 

1,341 

Technology

 

49 

 

58 

 

196 

 

163 

Non-compete agreements

 

45 

 

46 

 

180 

 

180 

Acquisition Costs

 

 -

 

38 

 

48 

 

281 

Total

 

526 

 

769 

 

2,308 

 

2,487 

Non-cash stock-based compensation expense:

 

 

 

 

 

 

 

 

Cost of recurring revenues

 

218 

 

135 

 

806 

 

523 

Cost of services revenues

 

60 

 

27 

 

245 

 

147 

Sales and marketing

 

663 

 

543 

 

3,109 

 

2,250 

Research and development

 

735 

 

510 

 

2,733 

 

1,886 

General and administrative

 

615 

 

435 

 

2,354 

 

1,871 

Total

 

2,291 

 

1,650 

 

9,247 

 

6,677 

Non-GAAP income tax expense adjustment

 

(765)

 

1,039 

 

(4,388)

 

 -

Non-GAAP net income

 

$        5,582

 

$        5,728

 

$      16,682

 

$        10,070

 

 

 

 

 

 

 

 

 

Diluted EPS, as reported

 

$          0.17

 

$          0.11

 

$          0.45

 

$            0.04

Purchase accounting adjustments

 

0.02 

 

0.04 

 

0.11 

 

0.12 

Non-cash stock-based compensation expense

 

0.11 

 

0.08 

 

0.44 

 

0.34 

Non-GAAP income tax expense adjustment

 

(0.04)

 

0.05 

 

(0.21)

 

 -

Non-GAAP diluted EPS

 

$          0.26

 

$          0.28

 

$          0.79

 

$            0.50

 

 


 

 

 

 

 

 

 

 

 

Interactive Intelligence Group, Inc.

Condensed Consolidated Balance Sheets

(in thousands)

 

 

 

 

 

 

 

 

 

 

December 31

 

December 31

 

 

2013

 

2012

Assets

 

(unaudited)

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$           65,881

 

$           45,057

Short-term investments

 

32,162 

 

23,816 

Accounts receivable, net

 

80,414 

 

68,409 

Deferred tax assets, net

 

23,684 

 

16,600 

Prepaid expenses

 

21,989 

 

15,565 

Other current assets

 

13,566 

 

5,958 

Total current assets

 

237,696 

 

175,405 

Long-term investments

 

9,787 

 

11,757 

Property and equipment, net

 

36,919 

 

26,816 

Goodwill

 

37,298 

 

38,723 

Intangible assets, net

 

20,613 

 

22,676 

Other assets, net

 

10,912 

 

6,419 

Total assets

 

$         353,225

 

$         281,796

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

 

$             8,727

 

$             8,796

Accrued liabilities

 

15,162 

 

19,608 

Accrued compensation and related expenses

 

17,494 

 

13,640 

Deferred product revenues

 

10,412 

 

5,999 

Deferred services revenues

 

81,630 

 

67,893 

Total current liabilities

 

133,425 

 

115,936 

Long-term deferred revenues

 

23,914 

 

18,000 

Deferred tax liabilities, net

 

2,388 

 

99 

Other long-term liabilities

 

4,140 

 

3,644 

Total liabilities

 

163,867 

 

137,679 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

Preferred stock

 

 -

 

 -

Common stock

 

205 

 

194 

Additional paid-in-capital

 

170,075 

 

133,359 

Accumulated other comprehensive loss

 

(1,676)

 

(675)

Retained earnings

 

20,754 

 

11,239 

Total shareholders' equity

 

189,358 

 

144,117 

Total liabilities and shareholders' equity

 

$         353,225

 

$         281,796

 

 


 

 

 

 

 

 

 

 

Interactive Intelligence Group, Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

 

 

 

 

 

 

 

 

Years Ended

 

 

December 31,

 

 

2013

 

2012

 

 

(unaudited)

Operating activities:

 

 

 

 

Net income

 

$         9,515

 

$          906

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

Depreciation

 

11,664 

 

8,547 

Amortization

 

2,058 

 

1,776 

Other non-cash items

 

1,442 

 

(906)

Stock-based compensation expense

 

9,247 

 

6,677 

Tax benefits from stock-based payment arrangements

 

(13,479)

 

(1,586)

Deferred income tax

 

(4,795)

 

(12,311)

Amortization (accretion) of investment premium (discount)

 

(37)

 

846 

Loss on disposal of fixed assets

 

 -

 

74 

Changes in operating assets and liabilities:

 

 

 

 

Accounts receivable

 

(12,005)

 

(10,166)

Prepaid expenses

 

(6,178)

 

(4,490)

Other current assets

 

737 

 

(975)

Accounts payable

 

(69)

 

5,072 

Accrued liabilities

 

1,233 

 

11,940 

Accrued compensation and related expenses

 

3,854 

 

4,400 

Deferred product revenues

 

4,284 

 

1,190 

Deferred services revenues

 

19,645 

 

12,850 

Other assets and liabilities

 

259 

 

(2,976)

Net cash provided by operating activities

 

27,375 

 

20,868 

 

 

 

 

 

Investing activities:

 

 

 

 

Sales of available-for-sale investments

 

26,803 

 

58,235 

Purchases of available-for-sale investments

 

(33,270)

 

(30,348)

Purchases of property and equipment

 

(20,758)

 

(15,554)

Capitalized internal use software cost

 

(6,112)

 

(862)

Acquisitions, net of cash

 

(725)

 

(22,651)

Unrealized gain on investment

 

34 

 

(138)

Net cash used in investing activities

 

(34,028)

 

(11,318)

 

 

 

 

 

Financing activities:

 

 

 

 

Proceeds from stock options exercised

 

14,122 

 

5,029 

Proceeds from issuance of common stock

 

837 

 

680 

Tax withholding on restricted stock awards

 

(961)

 

(253)

Tax benefits from stock-based payment arrangements

 

13,479 

 

1,586 

Net cash provided by financing activities

 

27,477 

 

7,042 

Net increase in cash and cash equivalents

 

20,824 

 

16,592 

Cash and cash equivalents, beginning of period

 

45,057 

 

28,465 

Cash and cash equivalents, end of period

 

$       65,881

 

$     45,057

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

Interest

 

$                6

 

$              5

Income taxes

 

882 

 

3,213 

 

 

 

 

 

Other non-cash item:

 

 

 

 

Purchases of property and equipment payable at end of period

 

413 

 

173 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Data

(Dollars in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2012

 

2013

 

 

Q1

Q2

Q3

Q4

Total

 

Q1

Q2

Q3

Q4

Total

Margins (GAAP):

 

 

 

 

 

 

 

 

 

 

 

 

Product

 

70.9% 
69.5% 
73.4% 
75.2% 
72.5% 

 

71.9% 
74.2% 
75.5% 
78.4% 
75.2% 

Recurring

 

73.8% 
72.4% 
72.3% 
72.7% 
72.8% 

 

70.0% 
70.9% 
68.8% 
66.8% 
69.0% 

Services

 

19.7% 
22.6% 
18.9% 
33.5% 
24.8% 

 

31.2% 
25.6% 
28.9% 
20.6% 
26.3% 

Overall

 

66.8% 
65.2% 
65.6% 
67.9% 
66.5% 

 

64.6% 
64.1% 
64.1% 
63.9% 
64.2% 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-over-year Revenue Growth (GAAP):

 

 

 

 

 

 

 

 

 

 

 

 

Product

 

-4.8%

-18.8%

3.3% 
2.5% 

-4.5%

 

44.0% 
41.9% 
20.6% 
28.3% 
32.8% 

Recurring

 

31.1% 
27.2% 
17.9% 
31.5% 
26.8% 

 

22.4% 
23.6% 
28.6% 
25.2% 
25.0% 

Services

 

-8.4%

23.5% 
34.7% 
71.7% 
30.0% 

 

100.6% 
96.8% 
74.1% 
41.2% 
73.0% 

Overall

 

10.6% 
5.4% 
13.7% 
22.3% 
13.3% 

 

38.8% 
39.2% 
31.5% 
28.7% 
34.1% 

 

 

 

 

 

 

 

 

 

 

 

 

 

Orders:

 

 

 

 

 

 

 

 

 

 

 

 

Over $1 million

 

19 
42 

 

13 
12 
15 
48 

Between $250,000 and $1 million

 

11 
28 
28 
49 
116 

 

31 
30 
35 
48 
144 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of new customers

 

60 
67 
65 
110 
302 

 

74 
89 
67 
86 
316 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average new customer order:

 

 

 

 

 

 

 

 

 

 

 

 

Overall

 

$        240

$        349

$        409

$        623

$        440

 

$        335

$        272

$        503

$        485

$         394

 

 

 

 

 

 

 

 

 

 

 

 

 

Cloud-based

 

761 
557 
822 
1,134 
866 

 

788 
427 
796 
836 
717