Attached files
file | filename |
---|---|
8-K - 8-K - PERRY ELLIS INTERNATIONAL, INC | d632328d8k.htm |
Exhibit 99.1
Perry Ellis International Reports Third Quarter Fiscal 2014 Results
| Total revenue of $222.1 million in line with Company updated guidance |
| GAAP loss per fully diluted share of $0.20 |
| Adjusted loss per fully diluted share of $0.15 |
| Company maintains updated full fiscal 2014 adjusted diluted EPS guidance in a range of $0.95 to $1.01 |
| Company sees full fiscal 2014 GAAP diluted EPS guidance in a range of $0.97 to $1.03 |
MIAMI(GLOBE NEWSWIRE)November 21, 2013 Perry Ellis International, Inc. (NASDAQ:PERY) today reported results for the third quarter ended November 2, 2013 (third quarter of fiscal 2014).
Third Quarter Results from Operations
In the third quarter of fiscal 2014, total revenues were $222.1 million compared to $236.2 million in the quarter ended October 27, 2012 (third quarter of fiscal 2013) and in-line with the Companys updated guidance. The Company noted that continued growth within golf lifestyle apparel, the Nike Swim and the licensing business was offset by reductions in private and proprietary branded businesses in the mid-tier channel as well as negative comparable store sales in its own direct retail channel.
Oscar Feldenkreis, president and chief operating officer, commented, Our third quarter was disappointing as difficult performance in our direct to consumer and mid-tier channel businesses offset improvement in our focus areas of golf and collection sportswear. To this end, we continued with a positive momentum across all channels within our golf lifestyle apparel category, and our Rafaella collection sportswear business experienced a measured improvement in trend for the fall selling season. We did experience lighter traffic patterns and reduced consumer enthusiasm for spending during the quarter most noticeably in the latter half of the fiscal quarter, which resulted in negative comparable store sales as compared to the three consecutive years of cumulative double digit comparable stores sales growth. We are focusing on a localization strategy for each of our stores in order to return to strong, positive comparable store selling performance as well as enhancing operational management where appropriate.
Gross margin for the third quarter of fiscal 2014 was 32.1%, same as the comparable period last year. The lighter than plan direct to consumer mix impacted gross margin negatively. In addition, lower closeout margins in fashion swim also impacted gross margins. On the positive side, Rafaella collection business posted gross margin improvement over the prior year.
Selling, general and administrative (SG&A) expenses for the third quarter of fiscal 2014 increased $4.0 million to $68.4 million compared to $64.4 million in the third quarter of fiscal 2013. The increase reflects a larger investment in marketing and ecommerce along with the
recently consolidated New York offices. The increase also reflects approximately $1.1 million of strategic costs associated principally with streamlining efforts within various business components, which we anticipate will lead to improved productivity in the future.
As reported under generally accepted accounting principles (GAAP), net loss for the third quarter of fiscal 2014 was $3.0 million, or a loss per fully diluted share of $0.20, compared to net income of $3.2 million, or $0.21 per fully diluted share in the third quarter of fiscal 2013.
After considering the costs associated with strategic initiatives, the sale of long-lived assets and tax impact, loss per fully diluted share, as adjusted, for the third quarter of fiscal 2014 was $0.15 compared to earnings per fully diluted share, as adjusted, of $0.25 in the third quarter of fiscal 2013. (See attached reconciliation Table 1)
Adjusted EBITDA for the third quarter of fiscal 2014 totaled $4.0 million, or 1.8% of revenue. (See attached reconciliation Table 2)
Nine Months Operations Review
For the nine months ended November 2, 2013 total revenues were $696.1 million compared to $711.2 million for the nine months ended October 27, 2012. The revenue reduction during the first nine months of the fiscal year, as compared to last year, was primarily attributable to reduction in private branded business.
Adjusted EBITDA for the first nine months of fiscal 2014 totaled $26.9 million, or 3.9% of revenue. (See attached reconciliation Table 2)
Net income for the first nine months of fiscal 2014 was $5.5 million, or $0.36 per fully diluted share, compared to $10.4 million, or $0.68 per fully diluted share, in the first nine months of fiscal 2013. (See attached reconciliation Table 1)
After considering certain costs as outlined in Table 1, earnings per fully diluted share, as adjusted, for the first nine months of fiscal 2014 was $0.32 as compared to $0.95 earnings per fully diluted share, as adjusted, in the first nine months of fiscal 2013. (See attached reconciliation Table 1)
Balance Sheet Update
George Feldenkreis, chairman and chief executive officer of Perry Ellis International commented, Despite our disappointing performance, we have an extremely solid balance sheet. We are committed to taking the necessary actions to drive our revenues and margins to enhance profitability. We believe that we have the balance sheet strength to fund growth in our core businesses, as well as to provide capital for our longer term strategic goals.
Fiscal 2014 Guidance
The Company continues to see updated full year fiscal 2014 revenues in a range of $960 to $970 million and fully diluted earnings per share, as adjusted, in a range of $0.95 to $1.01. GAAP fully diluted earnings per share are forecasted in a range of $0.97 to $1.03.
About Perry Ellis International
Perry Ellis International, Inc. is a leading designer, distributor and licensor of a broad line of high quality mens and womens apparel, accessories and fragrances, as well as select childrens apparel. The Companys collection of dress and casual shirts, golf sportswear, sweaters, dress pants, casual pants and shorts, jeans wear, active wear, dresses and mens and womens swimwear is available through all major levels of retail distribution. The Company, through its wholly owned subsidiaries, owns a portfolio of nationally and internationally recognized brands, including: Perry Ellis®, Jantzen®, Laundry by Shelli Segal®, C&C California®, Rafaella®, Cubavera®, Ben Hogan®, Centro®, Solero®, Munsingwear®, Savane®, Original Penguin® by Munsingwear®, Grand Slam®, Natural Issue®, Pro Player®, the Havanera Co.®, Axis®, Gotcha®, Girl Star®, MCD®, John Henry®, Mondo di Marco®, Redsand®, Manhattan®, Axist®, Farah®, Anchor Blue® and Millers Outpost®. The Company enhances its roster of brands by licensing trademarks from third parties, including: Nike® and Jag® for swimwear, and Callaway®, PGA TOUR®, Champions Tour® and Jack Nicklaus® for golf apparel. Additional information on the Company is available at http://www.pery.com.
Safe Harbor Statement
We caution readers that the forward-looking statements (statements which are not historical facts) in this release are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on current expectations rather than historical facts and they are indicated by words or phrases such as anticipate, believe, budget, contemplate, continue, could, estimate, expect, guidance, indicate, intend, may, might, plan, possibly, potential, predict, probably, proforma, project, seek, should, target, or will and similar words or phrases or comparable terminology. We have based such forward-looking statements on our current expectations, assumptions, estimates and projections. While we believe these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, and other factors that may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements, many of which are beyond our control. These factors include: general economic conditions, a significant decrease in business from or loss of any of our major customers or programs, anticipated and unanticipated trends and conditions in our industry, including the impact of recent or future retail and wholesale consolidation, recent and future economic conditions,
including turmoil in the financial and credit markets, the effectiveness of our planned advertising, marketing and promotional campaigns, our ability to contain costs, disruptions in the supply chain, our future capital needs and our ability to obtain financing, our ability to protect our trademarks, our ability to integrate acquired businesses, trademarks, trade names and licenses, our ability to predict consumer preferences and changes in fashion trends and consumer acceptance of both new designs and newly introduced products, the termination or non-renewal of any material license agreements to which we are a party, changes in the costs of raw materials, labor and advertising, our ability to carry out growth strategies including expansion in international and direct to consumer retail markets, the level of consumer spending for apparel and other merchandise, our ability to compete, exposure to foreign currency risk and interest rate risk, possible disruption in commercial activities due to terrorist activity and armed conflict, and other factors set forth in Perry Ellis Internationals filings with the Securities and Exchange Commission. Investors are cautioned that all forward-looking statements involve risks and uncertainties, including those risks and uncertainties detailed in Perry Ellis filings with the SEC. You are cautioned not to place undue reliance on these forward-looking statements, which are valid only as of the date they were made. We undertake no obligation to update or revise any forward-looking statements to reflect new information or the occurrence of unanticipated events or otherwise.
CONTACT:
Perry Ellis International, Inc.
Anita Britt, 305-873-1210
SOURCE: Perry Ellis International, Inc.
PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES
SELECTED FINANCIAL DATA (UNAUDITED)
(amounts in 000s, except per share information)
INCOME STATEMENT DATA:
Three Months Ended | Nine Months Ended | |||||||||||||||
November 2, 2013 | October 27, 2012 | November 2, 2013 | October 27, 2012 | |||||||||||||
Revenues |
||||||||||||||||
Net sales |
$ | 214,700 | $ | 229,330 | $ | 674,676 | $ | 691,436 | ||||||||
Royalty income |
7,421 | 6,918 | 21,469 | 19,772 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
222,121 | 236,248 | 696,145 | 711,208 | ||||||||||||
Cost of sales |
150,757 | 160,453 | 467,554 | 478,348 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
71,364 | 75,795 | 228,591 | 232,860 | ||||||||||||
Operating expenses |
||||||||||||||||
Selling, general and administrative expenses |
68,434 | 64,394 | 205,624 | 196,844 | ||||||||||||
Depreciation and amortization |
3,573 | 3,424 | 9,375 | 10,314 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
72,007 | 67,818 | 214,999 | 207,158 | ||||||||||||
(Loss) gain on sale of long-lived assets |
(108 | ) | 410 | 6,162 | 410 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating (loss) income |
(751 | ) | 8,387 | 19,754 | 26,112 | |||||||||||
Interest expense |
3,782 | 3,689 | 11,307 | 11,011 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (loss) income before income taxes |
(4,533 | ) | 4,698 | 8,447 | 15,101 | |||||||||||
Income tax (benefit) provision |
(1,511 | ) | 1,518 | 2,979 | 4,687 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (loss) income |
$ | (3,022 | ) | $ | 3,180 | $ | 5,468 | $ | 10,414 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Net (loss) income, per share |
||||||||||||||||
Basic |
$ | (0.20 | ) | $ | 0.22 | $ | 0.36 | $ | 0.71 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
$ | (0.20 | ) | $ | 0.21 | $ | 0.36 | $ | 0.68 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average number of shares outstanding |
||||||||||||||||
Basic |
14,991 | 14,662 | 15,042 | 14,669 | ||||||||||||
Diluted |
14,991 | 15,295 | 15,363 | 15,275 |
PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES
SELECTED FINANCIAL DATA (UNAUDITED)
(amounts in 000s)
BALANCE SHEET DATA:
As of | ||||||||
November 2, 2013 | February 2, 2013 | |||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 49,493 | $ | 54,957 | ||||
Accounts receivable, net |
148,982 | 174,484 | ||||||
Inventories |
166,491 | 183,127 | ||||||
Other current assets |
28,707 | 30,536 | ||||||
|
|
|
|
|||||
Total current assets |
393,673 | 443,104 | ||||||
|
|
|
|
|||||
Property and equipment, net |
61,206 | 50,749 | ||||||
Intangible assets, net |
245,978 | 246,681 | ||||||
Goodwill |
13,794 | 13,794 | ||||||
Other assets |
8,429 | 8,801 | ||||||
|
|
|
|
|||||
Total assets |
$ | 723,080 | $ | 763,129 | ||||
|
|
|
|
|||||
Liabilities and stockholders equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 76,425 | $ | 132,028 | ||||
Accrued expenses and other liabilities |
25,871 | 28,595 | ||||||
Accrued interest payable |
1,104 | 4,061 | ||||||
Unearned revenues |
4,630 | 4,647 | ||||||
|
|
|
|
|||||
Total current liabilities |
108,030 | 169,331 | ||||||
|
|
|
|
|||||
Long term liabilities: |
||||||||
Senior subordinated notes payable, net |
150,000 | 150,000 | ||||||
Senior credit facility |
18,826 | | ||||||
Real estate mortgages |
23,539 | 24,202 | ||||||
Deferred pension obligation |
12,457 | 14,686 | ||||||
Unearned revenues and other long-term liabilities |
34,227 | 33,670 | ||||||
|
|
|
|
|||||
Total long-term liabilities |
239,049 | 222,558 | ||||||
|
|
|
|
|||||
Total liabilities |
347,079 | 391,889 | ||||||
|
|
|
|
|||||
Equity |
||||||||
|
|
|
|
|||||
Total equity |
376,001 | 371,240 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 723,080 | $ | 763,129 | ||||
|
|
|
|
PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES
Table 1
Reconciliation of the three and nine months ended November 2, 2013 and October 27, 2012 net (loss) income and diluted (loss) earnings per share to adjusted net (loss) income and adjusted diluted (loss) earnings per share.
(UNAUDITED)
(amounts in 000s, except per share information)
Three Months Ended | Nine Months Ended | |||||||||||||||
November 2, 2013 | October 27, 2012 | November 2, 2013 | October 27, 2012 | |||||||||||||
Net (loss) income |
$ | (3,022 | ) | $ | 3,180 | $ | 5,468 | $ | 10,414 | |||||||
Plus: |
||||||||||||||||
Costs on exited brands |
| 400 | | 2,245 | ||||||||||||
Costs of streamlining and consolidation of operations, and other strategic initiatives |
1,057 | 936 | 3,922 | 2,397 | ||||||||||||
Costs of voluntary retirement |
| | | 2,420 | ||||||||||||
Less: |
||||||||||||||||
(Loss) gain on sale of long-lived assets |
108 | (410 | ) | (6,162 | ) | (410 | ) | |||||||||
Tax (benefit ) provision |
(445 | ) | (358 | ) | 1,682 | (2,545 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (loss) income, as adjusted |
$ | (2,302 | ) | $ | 3,748 | $ | 4,910 | $ | 14,521 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Years Ended | Nine Months Ended | |||||||||||||||
November 2, 2013 | October 27, 2012 | November 2, 2013 | October 27, 2012 | |||||||||||||
Net (loss) income per share, diluted |
$ | (0.20 | ) | $ | 0.21 | $ | 0.36 | $ | 0.68 | |||||||
Net per share costs on exited brands |
| 0.02 | | 0.09 | ||||||||||||
Net per share costs of streamlining and consolidation of operations, and other strategic initiatives |
0.05 | 0.04 | 0.18 | 0.10 | ||||||||||||
Net per share costs of voluntary retirement |
| | | 0.10 | ||||||||||||
Net per share gain on sale of long-lived assets |
| (0.02 | ) | (0.22 | ) | (0.02 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted net (loss) income per share, diluted |
$ | (0.15 | ) | $ | 0.25 | $ | 0.32 | $ | 0.95 | |||||||
|
|
|
|
|
|
|
|
Adjusted net (loss) income per share, diluted consists of net (loss) income per share, diluted adjusted for the impact of the costs on exited brands, costs of streamlining and consolidation of operations, and other strategic initiatives, costs of voluntary retirement and gain on sale of long-lived assets. These costs and gain are not indicative of our core operations and thus to get a more comparable result with the operating performance of the apparel industry, they have been removed, net of taxes, from the calculation.
PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES
Table 2
RECONCILIATION OF NET (LOSS) INCOME TO EBITDA AND ADJUSTED EBITDA(1)
(UNAUDITED)
(amounts in 000s)
Three Months Ended | Nine Months Ended | |||||||||||||||
November 2, 2013 | October 27, 2012 | November 2, 2013 | October 27, 2012 | |||||||||||||
Net (loss) income |
$ | (3,022 | ) | $ | 3,180 | $ | 5,468 | $ | 10,414 | |||||||
Plus: |
||||||||||||||||
Depreciation and amortization |
3,573 | 3,424 | 9,375 | 10,314 | ||||||||||||
Interest expense |
3,782 | 3,689 | 11,307 | 11,011 | ||||||||||||
Income tax (benefit) provision |
(1,511 | ) | 1,518 | 2,979 | 4,687 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
EBITDA |
2,822 | 11,811 | 29,129 | 36,426 | ||||||||||||
Costs on exited brands |
| 400 | | 2,245 | ||||||||||||
Costs of streamlining and consolidation of operations, and other strategic initiatives |
1,057 | 715 | 3,922 | 2,176 | ||||||||||||
Costs of voluntary retirement |
| | | 2,420 | ||||||||||||
Loss (gain) on sale of long-lived assets |
108 | (410 | ) | (6,162 | ) | (410 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
EBITDA, as adjusted |
$ | 3,987 | $ | 12,516 | $ | 26,889 | $ | 42,857 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
$ | 71,364 | $ | 75,795 | $ | 228,591 | $ | 232,860 | ||||||||
Less: |
||||||||||||||||
Selling, general and administrative expenses |
(68,434 | ) | (64,394 | ) | (205,624 | ) | (196,844 | ) | ||||||||
Plus: |
||||||||||||||||
Costs on exited brands |
| 400 | | 2,245 | ||||||||||||
Costs of streamlining and consolidation of operations, and other strategic initiatives |
1,057 | 715 | 3,922 | 2,176 | ||||||||||||
Costs of voluntary retirement |
| | | 2,420 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
EBITDA, as adjusted |
3,987 | 12,516 | 26,889 | 42,857 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
$ | 222,121 | $ | 236,248 | $ | 696,145 | $ | 711,208 | ||||||||
EBITDA margin percentage of revenues |
1.8 | % | 5.3 | % | 3.9 | % | 6.0 | % |
(1) | Adjusted EBITDA consists of (loss) earnings before interest, taxes, depreciation, amortization, costs on exited brands, costs of streamlining and consolidation of operations, and other strategic initiatives, costs of voluntary retirement, as well as the gain on sale of long-lived assets. Adjusted EBITDA is not a measurement of financial performance under accounting principles generally accepted in the United States of America, and does not represent cash flow from operations. Adjusted EBITDA is presented solely as a supplemental disclosure because management believes that it is a common measure of operating performance in the apparel industry. In addition, we present adjusted EBITDA because we believe it assists investors and analysts in comparing our performance across periods on a consistent basis by excluding items that we do not believe are indicators of our core operating performance. |