Attached files

file filename
8-K - FORM 8-K, DATED NOVEMBER 6, 2013 - GAMCO INVESTORS, INC. ET ALgblpr110613.htm

 
Exhibit 99.1
 
 
 
For Immediate Release:
 
Contact:
 
Robert S. Zuccaro
 
 
Executive Vice President
and Chief Financial Officer
 
 
(914) 921-5088
 
 
 
 
 
For further information please visit
 
 
www.gabelli.com

GAMCO Investors, Inc. Reports Record Third Quarter Results
•  Assets under Management Rise to a Record $43.5 Billion
•  Earnings Per Share increases 79% to $1.29 per share, bolstered by a $0.44 Per Share Swing in Other Income

Rye, New York, November 6, 2013 – GAMCO Investors, Inc. ("GAMCO") (NYSE: GBL) today reported its 2013 third quarter results including revenues of $96.4 million, net income of $33.1 million and earnings per diluted share of $1.29. On a comparable basis, revenues were $82.2 million, net income was $19.0 million, and earnings per diluted share were $0.72 in the third quarter of 2012.

Assets Under Management ("AUM") rose to a record $43.5 billion, up 7.5% from $40.5 billion at June 30, 2013 and up 17.8% from $36.9 billion at September 30, 2012.

Results for the first nine months of 2013 include revenues of $274.8 million, net income of $83.5 million and earnings per diluted share of $3.25, an increase of 48.4% from earnings of $2.19 in the first nine months of 2012.
 
Financial Highlights
 
Third Quarter
 
 
 
       
Year-to-date
 
 
 
     
($'s in 000's except AUM and per share data)
 
2012
 
 
 
2013
 
 
 
%D
 
2012
 
 
   
2013
 
 
 
%D
 
 
 
 
 
 
 
 
                   
 
       
 
           
AUM - end of period (in millions)
 
$
36,945
 
 
 
$
43,507
 
 
   
17.8
 
 
   
$
36,945
 
 
 
$
43,507
 
 
   
17.8
 
 
 
AUM - average (in millions)
   
36,351
 
 
   
42,620
 
 
   
17.2
             
35,971
 
 
   
40,478
 
 
   
12.5
         
 
       
 
       
 
                       
 
       
 
               
Revenues
   
82,231
 
 
   
96,377
 
 
   
17.2
             
245,004
 
 
   
274,848
 
 
   
12.2
         
 
       
 
       
 
                       
 
       
 
               
Operating income before management fee
   
32,068
 
 
   
38,357
 
 
   
19.6
             
96,246
 
 
   
109,694
 
 
   
14.0
         
Operating margin before management fee
   
39.0
%
 
   
39.8
%
 
                   
39.3
%
 
   
39.9
%
 
               
 
       
 
       
 
                       
 
       
 
               
Operating income after management fee
   
29,012
 
 
   
32,728
 
 
   
12.8
             
86,391
 
 
   
95,239
 
 
   
10.2
         
Operating margin after management fee
   
35.3
%
 
   
34.0
%
 
                   
35.3
%
 
   
34.7
%
 
               
 
       
 
       
 
                       
 
       
 
               
Extinguishment of Debt
   
(6,305
)
 
   
-
 
 
                   
(6,307
)
 
   
(137
)
 
               
Other income/(expense), net
   
(1,446
)
 
   
17,991
 
 
                   
2,446
 
 
   
34,991
 
 
               
 
       
 
       
 
                       
 
       
 
               
Income before income taxes
   
27,566
 
 
   
50,719
 
 
   
84.0
             
88,837
 
 
   
130,230
 
 
   
46.6
         
Effective tax rate
   
30.7
%
 
   
34.5
%
 
                   
34.8
%
 
   
35.7
%
 
               
 
       
 
       
 
                       
 
       
 
               
Net income
   
19,004
 
 
   
33,098
 
 
   
74.2
             
57,945
 
 
   
83,536
 
 
   
44.2
         
Net income per share
 
$
0.72
 
(a)
 
$
1.29
 
(b)
   
79.2
 
 
   
$
2.19
 
(a)
 
$
3.25
 
(b)
   
48.4
 
 
 
 
       
 
       
 
                       
 
       
 
               
Shares outstanding at September 30
   
26,606
 
 
   
26,017
 
 
                   
26,606
 
 
   
26,017
 
 
               
(a) After a $0.08 per fully diluted share charge for the three and nine months ended September 30, 2012 related to the extinguishment
         
of debt from the Dutch Auction of the 0% Subordinated Debentures.
                 
 
       
 
               
(b) After a $0.01 per fully diluted share charge in the third quarter of 2013 for shareholder-designated charitable contribution program
         
and $0.12 per fully diluted share charge for the nine months ended September 30, 2013.
 
 
               


1

 
Assets Under Management

Total firm AUM increased to a record $43.5 billion at September 30, 2013, up $3.0 billion from the second quarter and $6.6 billion higher than the third quarter of 2012.  Our third quarter 2013 net inflows were $618 million, market appreciation totaled $2.6 billion and net open- and closed-end fund distributions were $146 million.

AUM in our open end funds increased $1.4 billion during the quarter to $17.3 billion at September 30, 2013. Net inflows into our open-end funds totaled $522 million, reflecting an annualized organic growth rate of 13.2%, while distributions (net of reinvestments) totaled $28 million and market appreciation added $924 million.  AUM in (y)our open-end equity funds totaled $15.6 billion, 9.8% ahead of the previous quarter end AUM and 22.1% higher than the year earlier period.

Institutional and private wealth management AUM increased 7.3% from the June 2013 quarter end to $18.6 billion and was 22.6% higher than the comparable 2012 quarter end.

Our investment partnerships' AUM increased to $805 million on September 30, 2013 from $778 million on June 30, 2013.

Firm wide, net inflows during the first nine months of 2013 were $1.4 billion, market appreciation totaled $6.2 billion and net open- and closed-end fund distributions were $436 million. This compares with net inflows of $110 million, market appreciation of $3.1 billion and net open- and closed-end fund distributions of $331 million in the first nine months of 2012.

Revenues

-
Revenues for the third quarter of 2013 were $96.4 million versus $82.2 million in the prior year.

-
Investment advisory and incentive fees were $80.4 million in the third quarter of 2013, an increase of $12.6 million or 18.7% from the comparable 2012 quarter.  Revenues were generally driven by growth in average AUM in our open- and closed-end funds and higher billable assets in our institutional and private wealth management accounts.

-
Average AUM in the open-end equity funds were $15.1 billion, an increase of 19.8% from $12.6 billion in the comparable 2012 quarter.

-
Average AUM in the institutional and private wealth management accounts were $18.1 billion, 21.8% higher than the prior year period.

-
Incentive fees earned during the 2013 quarter totaled $0.5 million versus $0.8 million in the third quarter of 2012.

-
Revenues from the distribution of our open-end funds and other income were $13.5 million for the third quarter 2013, an increase of $2.4 million, or 21.6%, from the prior year quarter of $11.1 million.
 
2

 
-
Our institutional research services generated revenues of $2.4 million in the third quarter 2013 versus $3.3 million in the prior year period.

Operating Income

Operating income before management fee was $38.4 million in the third quarter 2013 versus $32.1 million in the third quarter 2012.  Operating margin before management fee improved to 39.8% versus 39.0% in the third quarter of 2012. Management believes evaluating operating income before management fee is an important measure in analyzing the Company's operating results. Further information regarding Non-GAAP measures is included in Notes on Non-GAAP Financial Measures and Table VII included elsewhere herein.

Operating income, which is net of management fee expense, was $32.7 million in the third quarter of 2013 versus $29.0 million in the prior year period, an increase of $3.7 million, or 12.8%.  The operating margin was 34.0% in the third quarter of 2013 versus 35.3% in the comparable prior year period.  Management fee expense, which is incentive based and entirely variable, resulted in the lower operating margin quarter over quarter.

Other income (expense)

Other income/(expense), net, was $18.0 million, or $0.41 per diluted share, in the 2013 quarter versus an expense of $1.4 million, or ($0.03) per diluted share, in the third quarter of 2012.  Gains from investments in mutual funds, alternative products and proprietary accounts were $19.3 million in the 2013 quarter versus gains of $7.5 million in the third quarter of 2012. Included in the 2013 trading profits is $5.5 million, or $0.12 per diluted share, of gains from the sale of available for sale securities. Last year's results included a charge of $6.3 million related to purchases of the Company's 0% subordinated debentures.  Dividend and interest income totaled $1.1 million up from $0.9 million in the prior year period.  Interest expense was $2.2 million in the 2013 third quarter; $1.4 million lower than the prior year quarter due to the third quarter 2012 repurchase of $64.1 million (face value) in 0% subordinated debentures through a tender offer as well as the maturity of the $99 million of 5.5% senior notes on May 15, 2013.

Income Taxes

The effective tax rate for the quarter ended September 30, 2013 was 34.5% compared to the 2012 quarter effective tax rate of 30.7%.  The third quarter 2012 rate included a benefit of 5.1% resulting from the difference between the tax and book basis of the 0% debentures repurchased in the tender offer completed in July 2012.


Business and Investment Highlights

-
On September 5, 2013, GAMCO announced the final results of its Shareholder-Designated Charitable Contribution Program with 75% of all registered shareholders, comprising more than 99% of eligible shares, participating in distributing over $5.3 million to 86 different 501(c)(3) charities.  Each shareholder was eligible to direct a donation of $0.25 per registered share owned to a designated charity of their choice.
 
3

 
-
Standard & Poor's Ratings Services issued a report on August 29, 2013 reaffirming its investment grade rating on GAMCO.

-
The Board of Trustees of The Gabelli Dividend & Income Trust (NYSE: GDV) approved, subject to shareholder and other regulatory approvals, the creation of a newly formed diversified, closed-end fund that draws upon our global research to invest in the equities of SMID (small- and mid-capitalization) value stocks within and outside the U.S. GDV would contribute approximately $100 million of its cash and/or securities and would then distribute shares of the new fund pro rata to the common shareholders of GDV.

-
On July 25, 2013, The Gabelli Healthcare & WellnessRx Trust (NYSE: GRX) completed a rights offering raising $33 million of new equity.  The offering was heavily over-subscribed.

-
Our "In the News" and "On the Air" section of our website features interviews with Portfolio Managers including Barbara Marcin, Howard Ward, Chris Marangi, Jeff Jonas, Kevin Dreyer, Caesar Bryan and Dan Miller as they address world markets, industries, and portfolio specifics.  Please visit the Gabelli website at www.gabelli.com/inthenews.html.

-
Sergey Dluzhevskiy was named the #2 stock picker in the Diversified Telecommunications Services sector by Thomson Reuters for their 2013 annual The Financial Times/StarMine Analyst Awards.


Balance Sheet – $624.6 million of Cash and Investments at Quarter End

We ended the quarter with cash and investments of $624.6 million, debt of $117.3 million ($120.5 million face value) and equity attributable to GAMCO shareholders of $435.9 million.  We have $400 million available on our universal shelf registration which allows us the flexibility to issue any combination of senior and subordinated debt securities, convertible debt securities and common and preferred equity. Together with earnings from operations, the shelf provides us with opportunities to do acquisitions, lift-outs, seed new investment strategies, co-invest as well as shareholder compensation including share repurchase and dividends.

4

 
Shareholder Compensation

During the first nine months of 2013, we returned $13.3 million of our earnings to shareholders through dividends and stock repurchases.  We repurchased 159,259 shares at an average price of $57.97 per share through our stock buyback program, for a total investment of $9.2 million. Reflecting our 20% increase in the quarterly dividend, we returned $4.1 million in cash dividends.

On November 6, 2013, GAMCO's Board of Directors declared a special dividend of $0.50 per share and a regular quarterly dividend of $0.06 per share both payable on December 24, 2013 to its Class A and Class B shareholders of record on December 10, 2013.

GAMCO announced on November 6, 2013, that its Board of Directors increased the share buyback authorization by an additional 500,000 shares.  As a result, there are 986,684 shares available to be repurchased under our existing buyback plan.
5


 
NOTES ON NON-GAAP FINANCIAL MEASURES

A.  
Operating income before management fee expense is used by management to evaluate its business operations.  We believe this measure is useful in illustrating the operating results of GAMCO Investors, Inc. (the "Company") as management fee expense is based on pre-tax income before management fee expense, which includes non-operating items including investment gains and losses from the Company's proprietary investment portfolio and interest expense.  The reconciliation of operating income before management fee expense to operating income is provided in Table VII.
 
 
B.  
Operating income before management fee expense per share and other income, net per share are used by management for purposes of evaluating its business operations.  We believe these measures are useful in comparing the operating and non-operating results of the Company for the purposes of understanding the composition of net income per fully diluted share.  The positive swing of $0.44 per fully diluted share is derived by making certain necessary adjustments, as shown in the table below, to arrive at a net impact for each period and then calculating the difference.  The reconciliation of operating income before management fee expense per share and other income, net per share to net income per fully diluted share, is provided below.
 
 
 
 
 
3rd Quarter
   
YTD September
 
 
 
2012
   
2013
   
2012
   
2013
 
Operating income before management fee
 
$
32,068
   
$
38,357
   
$
96,246
   
$
109,694
 
Management fee expense
   
(3,201
)
   
(3,836
)
   
(9,610
)
   
(10,956
)
Tax expense
   
(8,867
)
   
(11,921
)
   
(30,143
)
   
(35,205
)
Noncontrolling interest expense
   
(189
)
   
5
     
242
     
201
 
Operating income (after management fee and taxes)
   
19,811
     
22,605
     
56,735
     
63,734
 
Per fully diluted share
 
$
0.75
   
$
0.88
   
$
2.14
   
$
2.48
 
 
                               
Other income/(expense), net
 
$
(1,446
)
 
$
17,991
   
$
2,446
   
$
34,991
 
Management fee (expense)/benefit
   
145
     
(1,793
)
   
(245
)
   
(3,499
)
Tax (expense)/benefit
   
400
     
(5,594
)
   
(766
)
   
(11,229
)
Noncontrolling interest (expense)/benefit
   
94
     
(111
)
   
(225
)
   
(461
)
Other income/(expense), net (after management fee and taxes)
 
$
(807
)
 
$
10,493
   
$
1,210
   
$
19,802
 
Per fully diluted share
 
$
(0.03
)
 
$
0.41
   
$
0.05
   
$
0.77
 
 
                               
Net income per fully diluted share
 
$
0.72
   
$
1.29
   
$
2.19
   
$
3.25
 
Diluted weighted average shares outstanding
   
26,439
     
25,700
     
26,480
     
25,717
 
 
                               
 
 
C.  
 
Shareholder-designated charitable contribution program expense, net of management fee and tax benefit, per diluted share:
 
 
 
 
3rd Quarter
   
YTD
 
(in thousands, except per share data)
 
2013
   
2013
 
Shareholder-designated charitable contribution program
 
$
313
   
$
5,313
 
Management fee and tax benefit
   
135
     
2,291
 
Net expense
 
$
178
   
$
3,022
 
 
               
Shareholder-designated charitable contribution program charge per share
 
$
0.01
   
$
0.12
 
Diluted weighted average shares outstanding
   
25,700
     
25,717
 
 
               
 
6

 
D.  
Realized gains from sales of available for sale securities, net of management fee and tax benefit, per diluted share:
 
 
 
 
3rd Quarter
   
YTD
 
(in thousands, except per share data)
 
2013
   
2013
 
Realized gains from sales of available for sale securities
 
$
5,539
   
$
15,116
 
Management fee and tax benefit
   
2,398
     
6,545
 
Net gain
 
$
3,141
   
$
8,571
 
 
               
Realized gains from sales of available for sale securities per share
 
$
0.12
   
$
0.33
 
Diluted weighted average shares outstanding
   
25,700
     
25,717
 
 
               

 
SPECIAL NOTE REGARDING FORWARD-LOOKING INFORMATION

Our disclosure and analysis in this press release contain some forward-looking statements.  Forward-looking statements give our current expectations or forecasts of future events. You can identify these statements because they do not relate strictly to historical or current facts. They use words such as "anticipate," "estimate," "expect," "project," "intend," "plan," "believe," and other words and terms of similar meaning. They also appear in any discussion of future operating or financial performance. In particular, these include statements relating to future actions, future performance of our products, expenses, the outcome of any legal proceedings, and financial results.  Although we believe that we are basing our expectations and beliefs on reasonable assumptions within the bounds of what we currently know about our business and operations, there can be no assurance that our actual results will not differ materially from what we expect or believe.  Some of the factors that could cause our actual results to differ from our expectations or beliefs include, without limitation: the adverse effect from a decline in the securities markets; a decline in the performance of our products; a general downturn in the economy; changes in government policy or regulation; changes in our ability to attract or retain key employees; and unforeseen costs and other effects related to legal proceedings or investigations of governmental and self-regulatory organizations.  We also direct your attention to any more specific discussions of risk contained in our Form 10-K and other public filings.  We are providing these statements as permitted by the Private Litigation Reform Act of 1995.  We do not undertake to update publicly any forward-looking statements if we subsequently learn that we are unlikely to achieve our expectations or if we receive any additional information relating to the subject matters of our forward-looking statements.
7

The Company reported Assets Under Management as follows (in millions):
   
   
 
 
 
   
   
   
   
 
Table I: Fund Flows - 3rd Quarter 2013
   
   
   
   
 
 
 
   
   
   
Fund
   
 
 
 
   
Market
   
   
distributions,
   
 
 
 
June 30,
   
appreciation/
   
Net cash
   
net of
   
September 30,
 
 
 
2013
   
(depreciation)
   
flows
   
reinvestments
   
2013
 
Equities:
 
   
   
   
   
 
Open-end Funds
 
$
14,188
   
$
924
   
$
497
   
$
(28
)
 
$
15,581
 
Closed-end Funds
   
6,409
     
374
     
56
     
(118
)
   
6,721
 
Institutional & PWM - direct
   
14,069
     
946
     
11
     
-
     
15,026
 
Institutional & PWM - sub-advisory
   
3,185
     
294
     
24
     
-
     
3,503
 
Investment Partnerships
   
778
     
17
     
10
     
-
     
805
 
SICAV (a)
   
93
     
2
     
(1
)
   
-
     
94
 
Total Equities
   
38,722
     
2,557
     
597
     
(146
)
   
41,730
 
Fixed Income:
                                       
Money-Market Fund
   
1,689
     
-
     
25
     
-
     
1,714
 
Institutional & PWM
   
67
     
-
     
(4
)
   
-
     
63
 
Total Fixed Income
   
1,756
     
-
     
21
     
-
     
1,777
 
Total Assets Under Management
 
$
40,478
   
$
2,557
   
$
618
   
$
(146
)
 
$
43,507
 
 
                                       


The Company reported Assets Under Management as follows (in millions):
   
   
 
 
 
   
   
   
   
 
Table II: Fund Flows - Nine months ended September 30, 2013
   
   
 
 
 
   
   
   
Fund
   
 
 
 
   
Market
   
   
distributions,
   
 
 
 
December 31,
   
appreciation/
   
Net cash
   
net of
   
September 30,
 
 
 
2012
   
(depreciation)
   
flows
   
reinvestments
   
2013
 
Equities:
 
   
   
   
   
 
Open-end Funds
 
$
12,502
   
$
2,053
   
$
1,116
   
$
(90
)
 
$
15,581
 
Closed-end Funds
   
6,288
     
627
     
152
     
(346
)
   
6,721
 
Institutional & PWM - direct
   
12,030
     
2,789
     
207
     
-
     
15,026
 
Institutional & PWM - sub-advisory
   
2,924
     
679
     
(100
)
   
-
     
3,503
 
Investment Partnerships
   
801
     
30
     
(26
)
   
-
     
805
 
SICAV (a)
   
119
     
4
     
(29
)
   
-
     
94
 
Total Equities
   
34,664
     
6,182
     
1,320
     
(436
)
   
41,730
 
Fixed Income:
                                       
Money-Market Fund
   
1,681
     
-
     
33
     
-
     
1,714
 
Institutional & PWM
   
60
     
-
     
3
     
-
     
63
 
Total Fixed Income
   
1,741
     
-
     
36
     
-
     
1,777
 
Total Assets Under Management
 
$
36,405
   
$
6,182
   
$
1,356
   
$
(436
)
 
$
43,507
 
 
                                       
 
 

8

 
Table III: Assets Under Management
 
   
   
 
 
 
September 30,
   
September 30,
   
%
 
 
 
2012
   
2013
   
Inc.(Dec.)
 
Equities:
 
   
   
 
Open-end Funds
 
$
12,758
   
$
15,581
     
22.1
%
Closed-end Funds
   
6,365
     
6,721
     
5.6
 
Institutional & PWM - direct
   
12,189
     
15,026
     
23.3
 
Institutional & PWM - sub-advisory
   
2,912
     
3,503
     
20.3
 
Investment Partnerships
   
785
     
805
     
2.5
 
SICAV (a)
   
121
     
94
     
(22.3
)
Total Equities
   
35,130
     
41,730
     
18.8
 
Fixed Income:
                       
Money-Market Fund
   
1,752
     
1,714
     
(2.2
)
Institutional & PWM
   
63
     
63
     
-
 
Total Fixed Income
   
1,815
     
1,777
     
(2.1
)
Total Assets Under Management
 
$
36,945
   
$
43,507
     
17.8
%
 
                       

 
Table IV: Assets Under Management by Quarter
   
   
   
   
 
 
 
   
   
   
   
   
   
 
 
 
   
   
   
   
     
%D
 
 
   
9/12
     
12/12
     
3/13
     
6/13
     
9/13
     
9/12
     
6/13
 
Equities:
                                                       
Open-end Funds
 
$
12,758
   
$
12,502
   
$
13,813
   
$
14,188
   
$
15,581
     
22.1
%
   
9.8
%
Closed-end Funds
   
6,365
     
6,288
     
6,557
     
6,409
     
6,721
     
5.6
     
4.9
 
Institutional & PWM - direct
   
12,189
     
12,030
     
13,690
     
14,069
     
15,026
     
23.3
     
6.8
 
Institutional & PWM - sub-advisory
   
2,912
     
2,924
     
3,299
     
3,185
     
3,503
     
20.3
     
10.0
 
Investment Partnerships
   
785
     
801
     
796
     
778
     
805
     
2.5
     
3.5
 
SICAV (a)
   
121
     
119
     
113
     
93
     
94
     
(22.3
)
   
1.1
 
Total Equities
   
35,130
     
34,664
     
38,268
     
38,722
     
41,730
     
18.8
     
7.8
 
Fixed Income:
                                                       
Money-Market Fund
   
1,752
     
1,681
     
1,758
     
1,689
     
1,714
     
(2.2
)
   
1.5
 
Institutional & PWM
   
63
     
60
     
64
     
67
     
63
     
-
     
(6.0
)
Total Fixed Income
   
1,815
     
1,741
     
1,822
     
1,756
     
1,777
     
(2.1
)
   
1.2
 
Total Assets Under Management
 
$
36,945
   
$
36,405
   
$
40,090
   
$
40,478
   
$
43,507
     
17.8
%
   
7.5
%
 
                                                       
(a) Includes $102 million, $104 million, $99 million, $90 million and $92 million of proprietary seed capital at September 30, 2012,
 
December 31, 2012, March 31, 2013, June 30, 2013 and September 30, 2013, respectively.
         
 
                                                       
 
 
9

 
Table V
 
   
   
 
 
 
   
   
 
GAMCO INVESTORS, INC.
 
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
 
(Dollars in thousands, except per share data)
 
 
 
   
   
 
 
 
For the Quarter Ended September 30,
 
 
 
   
   
% Inc.
 
 
 
2012
   
2013
   
(Dec.)
 
 
 
   
   
 
Investment advisory and incentive fees
 
$
67,790
   
$
80,438
     
18.7
%
Distribution fees and other income
   
11,139
     
13,545
     
21.6
 
Institutional research services
   
3,302
     
2,394
     
(27.5
)
Total revenues
   
82,231
     
96,377
     
17.2
 
 
                       
Compensation costs
   
32,948
     
39,803
     
20.8
 
Distribution costs
   
10,386
     
12,769
     
22.9
 
Other operating expenses
   
6,829
     
5,448
     
(20.2
)
Total expenses
   
50,163
     
58,020
     
15.7
 
 
                       
Operating income before management fee
   
32,068
     
38,357
     
19.6
 
 
                       
Investment income
   
8,445
     
20,468
         
Extinguishment of debt
   
(6,305
)
   
-
         
Interest expense
   
(3,586
)
   
(2,164
)
       
Shareholder-designated contribution
   
-
     
(313
)
       
Other income/(expense), net
   
(1,446
)
   
17,991
         
 
                       
Income before management fee and income taxes
   
30,622
     
56,348
     
84.0
 
Management fee expense
   
3,056
     
5,629
         
Income before income taxes
   
27,566
     
50,719
     
84.0
 
Income tax expense
   
8,467
     
17,515
         
Net income
   
19,099
     
33,204
     
73.9
 
Net income/(loss) attributable to noncontrolling interests
   
95
     
106
         
Net income attributable to GAMCO Investors, Inc.
 
$
19,004
   
$
33,098
     
74.2
 
 
                       
Net income per share attributable to GAMCO Investors, Inc.:
                       
Basic
 
$
0.72
   
$
1.29
     
79.2
 
 
                       
Diluted
 
$
0.72
   
$
1.29
     
79.2
 
 
                       
Weighted average shares outstanding:
                       
Basic
   
26,250
     
25,625
     
(2.4
)
 
                       
Diluted
   
26,439
     
25,700
     
(2.8
)
 
                       
Actual shares outstanding (a)
   
26,606
     
26,017
     
(2.2
%)
 
                       
Notes:
                       
(a) Includes 371,500 and 427,700 of RSAs, respectively.
                       
See GAAP to non-GAAP reconciliation on page 12.
                       
 
                       
 
10

 
Table VI
 
   
   
 
 
 
   
   
 
GAMCO INVESTORS, INC.
 
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
 
(Dollars in thousands, except per share data)
 
 
 
   
   
 
 
 
For the Nine Months Ended September 30,
 
 
 
   
   
% Inc.
 
 
 
2012
   
2013
   
(Dec.)
 
 
 
   
   
 
Investment advisory and incentive fees
 
$
202,783
   
$
230,488
     
13.7
%
Distribution fees and other income
   
33,768
     
37,420
     
10.8
 
Institutional research services
   
8,453
     
6,940
     
(17.9
)
Total revenues
   
245,004
     
274,848
     
12.2
 
 
                       
Compensation costs
   
100,423
     
113,214
     
12.7
 
Distribution costs
   
30,575
     
35,650
     
16.6
 
Other operating expenses
   
17,760
     
16,290
     
(8.3
)
Total expenses
   
148,758
     
165,154
     
11.0
 
 
                       
Operating income before management fee
   
96,246
     
109,694
     
14.0
 
 
                       
Investment income
   
21,172
     
48,889
         
Extinguishment of debt
   
(6,307
)
   
(137
)
       
Interest expense
   
(12,419
)
   
(8,448
)
       
Shareholder-designated contribution
   
-
     
(5,313
)
       
Other income, net
   
2,446
     
34,991
         
 
                       
Income before management fee and income taxes
   
98,692
     
144,685
     
46.6
 
Management fee expense
   
9,855
     
14,455
         
Income before income taxes
   
88,837
     
130,230
     
46.6
 
Income tax expense
   
30,909
     
46,434
         
Net income
   
57,928
     
83,796
     
44.7
 
Net income attributable to noncontrolling interests
   
(17
)
   
260
         
Net income attributable to GAMCO Investors, Inc.
 
$
57,945
   
$
83,536
     
44.2
 
 
                       
Net income per share attributable to GAMCO Investors, Inc.:
                       
Basic
 
$
2.20
   
$
3.25
     
47.7
 
 
                       
Diluted
 
$
2.19
   
$
3.25
     
48.4
 
 
                       
Weighted average shares outstanding:
                       
Basic
   
26,309
     
25,682
     
(2.4
)
 
                       
Diluted
   
26,480
     
25,717
     
(2.9
)
 
                       
Actual shares outstanding (a)
   
26,606
     
26,017
     
(2.2
%)
 
                       
Notes:
                       
(a) Includes 371,500 and 427,700 of RSAs, respectively.
                       
See GAAP to non-GAAP reconciliation on page 12.
                       
 
                       
 
11


Table VII
 
   
   
 
 
 
 
 
 
 
 
 
   
   
   
   
 
GAMCO INVESTORS, INC.
 
UNAUDITED QUARTERLY CONDENSED CONSOLIDATED STATEMENTS OF INCOME
 
(Dollars in thousands, except per share data)
 
 
 
   
   
 
 
 
 
 
 
 
 
 
   
   
   
   
 
  2012 2013
 
 
1st
   
2nd
   
3rd
 
 
 
YTD
 
 
 
4th
 
 
 
Full
   
1st
   
2nd
   
3rd
   
YTD
 
 
 
Quarter
   
Quarter
   
Quarter
 
 
 
2012
 
 
 
Quarter
 
 
 
Year
   
Quarter
   
Quarter
   
Quarter
   
2013
 
Income Statement Data:
   
   
 
 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
   
   
 
 
 
 
 
 
 
 
 
   
   
   
   
 
Revenues
 
$
81,749
   
$
81,024
   
$
82,231
 
 
 
$
245,004
 
 
 
$
99,277
 
 
 
$
344,281
   
$
86,181
   
$
92,290
   
$
96,377
   
$
274,848
 
 
                       
 
       
 
       
 
                                       
Expenses
   
50,553
     
48,042
     
50,163
 
 
   
148,758
 
 
   
71,375
 
(a)
   
220,133
     
51,474
     
55,660
     
58,020
     
165,154
 
 
                       
 
       
 
       
 
                                       
Operating income before
                 
 
       
 
       
 
                                       
  management fee
   
31,196
     
32,982
     
32,068
 
 
   
96,246
 
 
   
27,902
 
 
   
124,148
     
34,707
     
36,630
     
38,357
     
109,694
 
 
                       
 
       
 
       
 
                                       
Investment income/(loss)
   
15,114
     
(2,389
)
   
2,140
 
(b)
   
14,865
 
(b)
   
7,220
 
 
   
22,085
     
13,636
     
14,648
     
20,468
     
48,752
 
Interest expense
   
(4,404
)
   
(4,429
)
   
(3,586
)
 
   
(12,419
)
 
   
(3,480
)
 
   
(15,899
)
   
(3,488
)
   
(2,796
)
   
(2,164
)
   
(8,448
)
Shareholder-designated contribution
   
-
     
-
     
-
 
 
   
-
 
 
   
-
 
 
   
-
     
(5,000
)
   
-
     
(313
)
   
(5,313
)
Other income/(expense), net
   
10,710
     
(6,818
)
   
(1,446
)
 
   
2,446
 
 
   
3,740
 
 
   
6,186
     
5,148
     
11,852
     
17,991
     
34,991
 
 
                       
 
       
 
       
 
                                       
Income before management
                 
 
       
 
       
 
                                       
  fee and income taxes
   
41,906
     
26,164
     
30,622
 
 
   
98,692
 
 
   
31,642
 
 
   
130,334
     
39,855
     
48,482
     
56,348
     
144,685
 
Management fee expense
   
4,184
     
2,615
     
3,056
 
 
   
9,855
 
 
   
3,163
 
 
   
13,018
     
3,980
     
4,846
     
5,629
     
14,455
 
Income before income taxes
   
37,722
     
23,549
     
27,566
 
 
   
88,837
 
 
   
28,479
 
 
   
117,316
     
35,875
     
43,636
     
50,719
     
130,230
 
Income tax expense
   
13,756
     
8,686
     
8,467
 
 
   
30,909
 
 
   
10,812
 
 
   
41,721
     
13,195
     
15,724
     
17,515
     
46,434
 
Net income
   
23,966
     
14,863
     
19,099
 
 
   
57,928
 
 
   
17,667
 
 
   
75,595
     
22,680
     
27,912
     
33,204
     
83,796
 
Net income/(loss) attributable
                       
 
       
 
       
 
                                       
  to noncontrolling interests
   
130
     
(242
)
   
95
 
 
   
(17
)
 
   
73
 
 
   
56
     
135
     
19
     
106
     
260
 
Net income attributable to
                 
 
       
 
       
 
                                       
  GAMCO Investors, Inc.
 
$
23,836
   
$
15,105
   
$
19,004
 
 
 
$
57,945
 
 
 
$
17,594
 
 
 
$
75,539
   
$
22,545
   
$
27,893
   
$
33,098
   
$
83,536
 
 
                       
 
       
 
       
 
                                       
Net income per share
                       
 
       
 
       
 
                                       
  attributable to GAMCO
                 
 
       
 
       
 
                                       
  Investors, Inc.:
                       
 
       
 
       
 
                                       
Basic
 
$
0.90
   
$
0.58
   
$
0.72
 
 
 
$
2.20
 
 
 
$
0.67
 
 
 
$
2.87
   
$
0.88
   
$
1.09
   
$
1.29
   
$
3.25
 
 
                       
 
       
 
       
 
                                       
Diluted
 
$
0.90
   
$
0.57
   
$
0.72
 
 
 
$
2.19
 
 
 
$
0.67
 
 
 
$
2.86
   
$
0.88
   
$
1.09
   
$
1.29
   
$
3.25
 
 
                       
 
       
 
       
 
                                       
Weighted average shares outstanding:
                       
 
       
 
       
 
                                       
Basic
   
26,415
     
26,258
     
26,250
 
 
   
26,309
 
 
   
26,208
 
 
   
26,283
     
25,742
     
25,679
     
25,625
     
25,682
 
 
                       
 
       
 
       
 
                                       
Diluted
   
26,533
     
26,426
     
26,439
 
 
   
26,480
 
 
   
26,305
 
 
   
26,436
     
25,758
     
25,689
     
25,700
     
25,717
 
Reconciliation of non-GAAP
                 
 
       
 
       
 
                                       
  financial measures to GAAP:
                 
 
       
 
       
 
                                       
Operating income before
                 
 
       
 
       
 
                                       
  management fee
 
$
31,196
   
$
32,982
   
$
32,068
 
 
 
$
96,246
 
 
 
$
27,902
 
 
 
$
124,148
   
$
34,707
   
$
36,630
   
$
38,357
   
$
109,694
 
Deduct: management fee expense
   
4,184
     
2,615
     
3,056
 
 
   
9,855
 
 
   
3,163
 
 
   
13,018
     
3,980
     
4,846
     
5,629
     
14,455
 
Operating income
 
$
27,012
   
$
30,367
   
$
29,012
 
 
 
$
86,391
 
 
 
$
24,739
 
 
 
$
111,130
   
$
30,727
   
$
31,784
   
$
32,728
   
$
95,239
 
 
                       
 
       
 
       
 
                                       
Operating margin before
                 
 
       
 
       
 
                                       
  management fee
   
38.2
%
   
40.7
%
   
39.0
%
 
   
39.3
%
 
   
28.1
%
 
   
36.1
%
   
40.3
%
   
39.7
%
   
39.8
%
   
39.9
%
Operating margin after
                       
 
       
 
       
 
                                       
  management fee
   
33.0
%
   
37.5
%
   
35.3
%
 
   
35.3
%
 
   
24.9
%
 
   
32.3
%
   
35.7
%
   
34.4
%
   
34.0
%
   
34.7
%
 
                       
 
       
 
       
 
                                       
(a) Includes $10.1 million in expenses from the acceleration of RSAs.
 
 
       
 
                                       
(b) Includes $6.3 million loss on extinguishment of $64.6 million (face value) of 0% Subordinated Debentures.
                               
 
                       
 
       
 
       
 
                                       

12

 
Table VIII
 
   
   
 
GAMCO INVESTORS, INC.
 
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
 
(Dollars in thousands, except per share data)
 
 
 
   
   
 
 
 
September 30,
   
December 31,
   
September 30,
 
 
 
2012
   
2012
   
2013
 
 
 
   
   
 
ASSETS
 
   
   
 
 
 
   
   
 
Cash and cash equivalents
 
$
288,685
   
$
190,608
   
$
245,411
 
Investments (a)
   
402,272
     
378,263
     
379,184
 
Receivable from brokers
   
55,159
     
50,655
     
43,854
 
Other receivables
   
36,205
     
52,600
     
38,975
 
Income tax receivable
   
1,018
     
1,014
     
433
 
Other assets
   
15,232
     
17,589
     
26,765
 
 
                       
  Total assets
 
$
798,571
   
$
690,729
   
$
734,622
 
 
                       
LIABILITIES AND EQUITY
                       
 
                       
Payable to brokers
 
$
28,039
   
$
14,346
   
$
14,675
 
Income taxes payable and deferred tax liabilities
   
16,445
     
25,394
     
28,726
 
Compensation payable
   
33,998
     
10,535
     
86,174
 
Securities sold short, not yet purchased
   
3,856
     
3,136
     
7,725
 
Accrued expenses and other liabilities
   
36,513
     
32,656
     
35,564
 
  Sub-total
   
118,851
     
86,067
     
172,864
 
 
                       
5.5% Senior notes (repaid May 15, 2013)
   
99,000
     
99,000
     
-
 
5.875% Senior notes (due June 1, 2021)
   
100,000
     
100,000
     
100,000
 
0% Subordinated Debentures (due December 31, 2015) (b)
   
17,118
     
17,366
     
17,347
 
  Total debt
   
216,118
     
216,366
     
117,347
 
  Total liabilities
   
334,969
     
302,433
     
290,211
 
 
                       
Redeemable noncontrolling interests
   
20,228
     
17,362
     
5,765
 
 
                       
GAMCO Investors, Inc.'s stockholders' equity
   
440,013
     
367,608
     
435,857
 
Noncontrolling interests
   
3,361
     
3,326
     
2,789
 
Total equity
   
443,374
     
370,934
     
438,646
 
 
                       
Total liabilities and equity
 
$
798,571
   
$
690,729
   
$
734,622
 
 
                       
(a) Includes investments in sponsored registered investment companies of $64.2 million, $61.9 million and $43.7 million, respectively.
 
(b) The 0% Subordinated Debentures due December 31, 2015 have a face value of $21.8 million, $21.7 million and $20.5 million,
 
     respectively.
                       
 
                       
 
13