Attached files
file | filename |
---|---|
8-K - FORM 8-K, DATED NOVEMBER 6, 2013 - GAMCO INVESTORS, INC. ET AL | gblpr110613.htm |
Exhibit 99.1
|
For Immediate Release:
|
Contact:
|
Robert S. Zuccaro
|
|
|
Executive Vice President
and Chief Financial Officer
|
|
|
(914) 921-5088
|
|
|
|
|
|
For further information please visit
|
|
|
www.gabelli.com
|
GAMCO Investors, Inc. Reports Record Third Quarter Results
|
• Assets under Management Rise to a Record $43.5 Billion
|
|
• Earnings Per Share increases 79% to $1.29 per share, bolstered by a $0.44 Per Share Swing in Other Income
|
Rye, New York, November 6, 2013 – GAMCO Investors, Inc. ("GAMCO") (NYSE: GBL) today reported its 2013 third quarter results including revenues of $96.4 million, net income of $33.1 million and earnings per diluted share of $1.29. On a comparable basis, revenues were $82.2 million, net income was $19.0 million, and earnings per diluted share were $0.72 in the third quarter of 2012.
Assets Under Management ("AUM") rose to a record $43.5 billion, up 7.5% from $40.5 billion at June 30, 2013 and up 17.8% from $36.9 billion at September 30, 2012.
Results for the first nine months of 2013 include revenues of $274.8 million, net income of $83.5 million and earnings per diluted share of $3.25, an increase of 48.4% from earnings of $2.19 in the first nine months of 2012.
Financial Highlights
|
Third Quarter
|
|
Year-to-date
|
|
||||||||||||||||||||||||||||||||
($'s in 000's except AUM and per share data)
|
2012
|
|
2013
|
|
%D
|
|
2012
|
|
2013
|
|
%D
|
|
||||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||||||||||||||
AUM - end of period (in millions)
|
$
|
36,945
|
|
$
|
43,507
|
|
17.8
|
% |
|
$
|
36,945
|
|
$
|
43,507
|
|
17.8
|
% |
|
||||||||||||||||||
AUM - average (in millions)
|
36,351
|
|
42,620
|
|
17.2
|
35,971
|
|
40,478
|
|
12.5
|
||||||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||||||||||||||
Revenues
|
82,231
|
|
96,377
|
|
17.2
|
245,004
|
|
274,848
|
|
12.2
|
||||||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||||||||||||||
Operating income before management fee
|
32,068
|
|
38,357
|
|
19.6
|
96,246
|
|
109,694
|
|
14.0
|
||||||||||||||||||||||||||
Operating margin before management fee
|
39.0
|
%
|
|
39.8
|
%
|
|
39.3
|
%
|
|
39.9
|
%
|
|
||||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||||||||||||||
Operating income after management fee
|
29,012
|
|
32,728
|
|
12.8
|
86,391
|
|
95,239
|
|
10.2
|
||||||||||||||||||||||||||
Operating margin after management fee
|
35.3
|
%
|
|
34.0
|
%
|
|
35.3
|
%
|
|
34.7
|
%
|
|
||||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||||||||||||||
Extinguishment of Debt
|
(6,305
|
)
|
|
-
|
|
(6,307
|
)
|
|
(137
|
)
|
|
|||||||||||||||||||||||||
Other income/(expense), net
|
(1,446
|
)
|
|
17,991
|
|
2,446
|
|
34,991
|
|
|||||||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||||||||||||||
Income before income taxes
|
27,566
|
|
50,719
|
|
84.0
|
88,837
|
|
130,230
|
|
46.6
|
||||||||||||||||||||||||||
Effective tax rate
|
30.7
|
%
|
|
34.5
|
%
|
|
34.8
|
%
|
|
35.7
|
%
|
|
||||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||||||||||||||
Net income
|
19,004
|
|
33,098
|
|
74.2
|
57,945
|
|
83,536
|
|
44.2
|
||||||||||||||||||||||||||
Net income per share
|
$
|
0.72
|
(a)
|
$
|
1.29
|
(b)
|
79.2
|
% |
|
$
|
2.19
|
(a)
|
$
|
3.25
|
(b)
|
48.4
|
% |
|
||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||||||||||||||
Shares outstanding at September 30
|
26,606
|
|
26,017
|
|
26,606
|
|
26,017
|
|
||||||||||||||||||||||||||||
(a) After a $0.08 per fully diluted share charge for the three and nine months ended September 30, 2012 related to the extinguishment
|
||||||||||||||||||||||||||||||||||||
of debt from the Dutch Auction of the 0% Subordinated Debentures.
|
|
|
||||||||||||||||||||||||||||||||||
(b) After a $0.01 per fully diluted share charge in the third quarter of 2013 for shareholder-designated charitable contribution program
|
||||||||||||||||||||||||||||||||||||
and $0.12 per fully diluted share charge for the nine months ended September 30, 2013.
|
|
1
Assets Under Management
Total firm AUM increased to a record $43.5 billion at September 30, 2013, up $3.0 billion from the second quarter and $6.6 billion higher than the third quarter of 2012. Our third quarter 2013 net inflows were $618 million, market appreciation totaled $2.6 billion and net open- and closed-end fund distributions were $146 million.
AUM in our open end funds increased $1.4 billion during the quarter to $17.3 billion at September 30, 2013. Net inflows into our open-end funds totaled $522 million, reflecting an annualized organic growth rate of 13.2%, while distributions (net of reinvestments) totaled $28 million and market appreciation added $924 million. AUM in (y)our open-end equity funds totaled $15.6 billion, 9.8% ahead of the previous quarter end AUM and 22.1% higher than the year earlier period.
Institutional and private wealth management AUM increased 7.3% from the June 2013 quarter end to $18.6 billion and was 22.6% higher than the comparable 2012 quarter end.
Our investment partnerships' AUM increased to $805 million on September 30, 2013 from $778 million on June 30, 2013.
Firm wide, net inflows during the first nine months of 2013 were $1.4 billion, market appreciation totaled $6.2 billion and net open- and closed-end fund distributions were $436 million. This compares with net inflows of $110 million, market appreciation of $3.1 billion and net open- and closed-end fund distributions of $331 million in the first nine months of 2012.
Revenues
-
|
Revenues for the third quarter of 2013 were $96.4 million versus $82.2 million in the prior year.
|
-
|
Investment advisory and incentive fees were $80.4 million in the third quarter of 2013, an increase of $12.6 million or 18.7% from the comparable 2012 quarter. Revenues were generally driven by growth in average AUM in our open- and closed-end funds and higher billable assets in our institutional and private wealth management accounts.
|
-
|
Average AUM in the open-end equity funds were $15.1 billion, an increase of 19.8% from $12.6 billion in the comparable 2012 quarter.
|
-
|
Average AUM in the institutional and private wealth management accounts were $18.1 billion, 21.8% higher than the prior year period.
|
-
|
Incentive fees earned during the 2013 quarter totaled $0.5 million versus $0.8 million in the third quarter of 2012.
|
-
|
Revenues from the distribution of our open-end funds and other income were $13.5 million for the third quarter 2013, an increase of $2.4 million, or 21.6%, from the prior year quarter of $11.1 million.
|
2
-
|
Our institutional research services generated revenues of $2.4 million in the third quarter 2013 versus $3.3 million in the prior year period.
|
Operating Income
Operating income before management fee was $38.4 million in the third quarter 2013 versus $32.1 million in the third quarter 2012. Operating margin before management fee improved to 39.8% versus 39.0% in the third quarter of 2012. Management believes evaluating operating income before management fee is an important measure in analyzing the Company's operating results. Further information regarding Non-GAAP measures is included in Notes on Non-GAAP Financial Measures and Table VII included elsewhere herein.
Operating income, which is net of management fee expense, was $32.7 million in the third quarter of 2013 versus $29.0 million in the prior year period, an increase of $3.7 million, or 12.8%. The operating margin was 34.0% in the third quarter of 2013 versus 35.3% in the comparable prior year period. Management fee expense, which is incentive based and entirely variable, resulted in the lower operating margin quarter over quarter.
Other income (expense)
Other income/(expense), net, was $18.0 million, or $0.41 per diluted share, in the 2013 quarter versus an expense of $1.4 million, or ($0.03) per diluted share, in the third quarter of 2012. Gains from investments in mutual funds, alternative products and proprietary accounts were $19.3 million in the 2013 quarter versus gains of $7.5 million in the third quarter of 2012. Included in the 2013 trading profits is $5.5 million, or $0.12 per diluted share, of gains from the sale of available for sale securities. Last year's results included a charge of $6.3 million related to purchases of the Company's 0% subordinated debentures. Dividend and interest income totaled $1.1 million up from $0.9 million in the prior year period. Interest expense was $2.2 million in the 2013 third quarter; $1.4 million lower than the prior year quarter due to the third quarter 2012 repurchase of $64.1 million (face value) in 0% subordinated debentures through a tender offer as well as the maturity of the $99 million of 5.5% senior notes on May 15, 2013.
Income Taxes
The effective tax rate for the quarter ended September 30, 2013 was 34.5% compared to the 2012 quarter effective tax rate of 30.7%. The third quarter 2012 rate included a benefit of 5.1% resulting from the difference between the tax and book basis of the 0% debentures repurchased in the tender offer completed in July 2012.
Business and Investment Highlights
-
|
On September 5, 2013, GAMCO announced the final results of its Shareholder-Designated Charitable Contribution Program with 75% of all registered shareholders, comprising more than 99% of eligible shares, participating in distributing over $5.3 million to 86 different 501(c)(3) charities. Each shareholder was eligible to direct a donation of $0.25 per registered share owned to a designated charity of their choice.
|
3
-
|
Standard & Poor's Ratings Services issued a report on August 29, 2013 reaffirming its investment grade rating on GAMCO.
|
-
|
The Board of Trustees of The Gabelli Dividend & Income Trust (NYSE: GDV) approved, subject to shareholder and other regulatory approvals, the creation of a newly formed diversified, closed-end fund that draws upon our global research to invest in the equities of SMID (small- and mid-capitalization) value stocks within and outside the U.S. GDV would contribute approximately $100 million of its cash and/or securities and would then distribute shares of the new fund pro rata to the common shareholders of GDV.
|
-
|
On July 25, 2013, The Gabelli Healthcare & WellnessRx Trust (NYSE: GRX) completed a rights offering raising $33 million of new equity. The offering was heavily over-subscribed.
|
-
|
Our "In the News" and "On the Air" section of our website features interviews with Portfolio Managers including Barbara Marcin, Howard Ward, Chris Marangi, Jeff Jonas, Kevin Dreyer, Caesar Bryan and Dan Miller as they address world markets, industries, and portfolio specifics. Please visit the Gabelli website at www.gabelli.com/inthenews.html.
|
-
|
Sergey Dluzhevskiy was named the #2 stock picker in the Diversified Telecommunications Services sector by Thomson Reuters for their 2013 annual The Financial Times/StarMine Analyst Awards.
|
Balance Sheet – $624.6 million of Cash and Investments at Quarter End
We ended the quarter with cash and investments of $624.6 million, debt of $117.3 million ($120.5 million face value) and equity attributable to GAMCO shareholders of $435.9 million. We have $400 million available on our universal shelf registration which allows us the flexibility to issue any combination of senior and subordinated debt securities, convertible debt securities and common and preferred equity. Together with earnings from operations, the shelf provides us with opportunities to do acquisitions, lift-outs, seed new investment strategies, co-invest as well as shareholder compensation including share repurchase and dividends.
4
Shareholder Compensation
During the first nine months of 2013, we returned $13.3 million of our earnings to shareholders through dividends and stock repurchases. We repurchased 159,259 shares at an average price of $57.97 per share through our stock buyback program, for a total investment of $9.2 million. Reflecting our 20% increase in the quarterly dividend, we returned $4.1 million in cash dividends.
On November 6, 2013, GAMCO's Board of Directors declared a special dividend of $0.50 per share and a regular quarterly dividend of $0.06 per share both payable on December 24, 2013 to its Class A and Class B shareholders of record on December 10, 2013.
GAMCO announced on November 6, 2013, that its Board of Directors increased the share buyback authorization by an additional 500,000 shares. As a result, there are 986,684 shares available to be repurchased under our existing buyback plan.
5
NOTES ON NON-GAAP FINANCIAL MEASURES
A.
|
Operating income before management fee expense is used by management to evaluate its business operations. We believe this measure is useful in illustrating the operating results of GAMCO Investors, Inc. (the "Company") as management fee expense is based on pre-tax income before management fee expense, which includes non-operating items including investment gains and losses from the Company's proprietary investment portfolio and interest expense. The reconciliation of operating income before management fee expense to operating income is provided in Table VII.
|
B.
|
Operating income before management fee expense per share and other income, net per share are used by management for purposes of evaluating its business operations. We believe these measures are useful in comparing the operating and non-operating results of the Company for the purposes of understanding the composition of net income per fully diluted share. The positive swing of $0.44 per fully diluted share is derived by making certain necessary adjustments, as shown in the table below, to arrive at a net impact for each period and then calculating the difference. The reconciliation of operating income before management fee expense per share and other income, net per share to net income per fully diluted share, is provided below.
|
|
3rd Quarter
|
YTD September
|
||||||||||||||
|
2012
|
2013
|
2012
|
2013
|
||||||||||||
Operating income before management fee
|
$
|
32,068
|
$
|
38,357
|
$
|
96,246
|
$
|
109,694
|
||||||||
Management fee expense
|
(3,201
|
)
|
(3,836
|
)
|
(9,610
|
)
|
(10,956
|
)
|
||||||||
Tax expense
|
(8,867
|
)
|
(11,921
|
)
|
(30,143
|
)
|
(35,205
|
)
|
||||||||
Noncontrolling interest expense
|
(189
|
)
|
5
|
242
|
201
|
|||||||||||
Operating income (after management fee and taxes)
|
19,811
|
22,605
|
56,735
|
63,734
|
||||||||||||
Per fully diluted share
|
$
|
0.75
|
$
|
0.88
|
$
|
2.14
|
$
|
2.48
|
||||||||
|
||||||||||||||||
Other income/(expense), net
|
$
|
(1,446
|
)
|
$
|
17,991
|
$
|
2,446
|
$
|
34,991
|
|||||||
Management fee (expense)/benefit
|
145
|
(1,793
|
)
|
(245
|
)
|
(3,499
|
)
|
|||||||||
Tax (expense)/benefit
|
400
|
(5,594
|
)
|
(766
|
)
|
(11,229
|
)
|
|||||||||
Noncontrolling interest (expense)/benefit
|
94
|
(111
|
)
|
(225
|
)
|
(461
|
)
|
|||||||||
Other income/(expense), net (after management fee and taxes)
|
$
|
(807
|
)
|
$
|
10,493
|
$
|
1,210
|
$
|
19,802
|
|||||||
Per fully diluted share
|
$
|
(0.03
|
)
|
$
|
0.41
|
$
|
0.05
|
$
|
0.77
|
|||||||
|
||||||||||||||||
Net income per fully diluted share
|
$
|
0.72
|
$
|
1.29
|
$
|
2.19
|
$
|
3.25
|
||||||||
Diluted weighted average shares outstanding
|
26,439
|
25,700
|
26,480
|
25,717
|
||||||||||||
|
C.
|
Shareholder-designated charitable contribution program expense, net of management fee and tax benefit, per diluted share:
|
|
3rd Quarter
|
YTD
|
||||||
(in thousands, except per share data)
|
2013
|
2013
|
||||||
Shareholder-designated charitable contribution program
|
$
|
313
|
$
|
5,313
|
||||
Management fee and tax benefit
|
135
|
2,291
|
||||||
Net expense
|
$
|
178
|
$
|
3,022
|
||||
|
||||||||
Shareholder-designated charitable contribution program charge per share
|
$
|
0.01
|
$
|
0.12
|
||||
Diluted weighted average shares outstanding
|
25,700
|
25,717
|
||||||
|
6
D.
|
Realized gains from sales of available for sale securities, net of management fee and tax benefit, per diluted share:
|
|
3rd Quarter
|
YTD
|
||||||
(in thousands, except per share data)
|
2013
|
2013
|
||||||
Realized gains from sales of available for sale securities
|
$
|
5,539
|
$
|
15,116
|
||||
Management fee and tax benefit
|
2,398
|
6,545
|
||||||
Net gain
|
$
|
3,141
|
$
|
8,571
|
||||
|
||||||||
Realized gains from sales of available for sale securities per share
|
$
|
0.12
|
$
|
0.33
|
||||
Diluted weighted average shares outstanding
|
25,700
|
25,717
|
||||||
|
SPECIAL NOTE REGARDING FORWARD-LOOKING INFORMATION
Our disclosure and analysis in this press release contain some forward-looking statements. Forward-looking statements give our current expectations or forecasts of future events. You can identify these statements because they do not relate strictly to historical or current facts. They use words such as "anticipate," "estimate," "expect," "project," "intend," "plan," "believe," and other words and terms of similar meaning. They also appear in any discussion of future operating or financial performance. In particular, these include statements relating to future actions, future performance of our products, expenses, the outcome of any legal proceedings, and financial results. Although we believe that we are basing our expectations and beliefs on reasonable assumptions within the bounds of what we currently know about our business and operations, there can be no assurance that our actual results will not differ materially from what we expect or believe. Some of the factors that could cause our actual results to differ from our expectations or beliefs include, without limitation: the adverse effect from a decline in the securities markets; a decline in the performance of our products; a general downturn in the economy; changes in government policy or regulation; changes in our ability to attract or retain key employees; and unforeseen costs and other effects related to legal proceedings or investigations of governmental and self-regulatory organizations. We also direct your attention to any more specific discussions of risk contained in our Form 10-K and other public filings. We are providing these statements as permitted by the Private Litigation Reform Act of 1995. We do not undertake to update publicly any forward-looking statements if we subsequently learn that we are unlikely to achieve our expectations or if we receive any additional information relating to the subject matters of our forward-looking statements.
7
The Company reported Assets Under Management as follows (in millions):
|
||||||||||||||||||||
|
||||||||||||||||||||
Table I: Fund Flows - 3rd Quarter 2013
|
||||||||||||||||||||
|
Fund
|
|||||||||||||||||||
|
Market
|
distributions,
|
||||||||||||||||||
|
June 30,
|
appreciation/
|
Net cash
|
net of
|
September 30,
|
|||||||||||||||
|
2013
|
(depreciation)
|
flows
|
reinvestments
|
2013
|
|||||||||||||||
Equities:
|
||||||||||||||||||||
Open-end Funds
|
$
|
14,188
|
$
|
924
|
$
|
497
|
$
|
(28
|
)
|
$
|
15,581
|
|||||||||
Closed-end Funds
|
6,409
|
374
|
56
|
(118
|
)
|
6,721
|
||||||||||||||
Institutional & PWM - direct
|
14,069
|
946
|
11
|
-
|
15,026
|
|||||||||||||||
Institutional & PWM - sub-advisory
|
3,185
|
294
|
24
|
-
|
3,503
|
|||||||||||||||
Investment Partnerships
|
778
|
17
|
10
|
-
|
805
|
|||||||||||||||
SICAV (a)
|
93
|
2
|
(1
|
)
|
-
|
94
|
||||||||||||||
Total Equities
|
38,722
|
2,557
|
597
|
(146
|
)
|
41,730
|
||||||||||||||
Fixed Income:
|
||||||||||||||||||||
Money-Market Fund
|
1,689
|
-
|
25
|
-
|
1,714
|
|||||||||||||||
Institutional & PWM
|
67
|
-
|
(4
|
)
|
-
|
63
|
||||||||||||||
Total Fixed Income
|
1,756
|
-
|
21
|
-
|
1,777
|
|||||||||||||||
Total Assets Under Management
|
$
|
40,478
|
$
|
2,557
|
$
|
618
|
$
|
(146
|
)
|
$
|
43,507
|
|||||||||
|
The Company reported Assets Under Management as follows (in millions):
|
||||||||||||||||||||
|
||||||||||||||||||||
Table II: Fund Flows - Nine months ended September 30, 2013
|
||||||||||||||||||||
|
Fund
|
|||||||||||||||||||
|
Market
|
distributions,
|
||||||||||||||||||
|
December 31,
|
appreciation/
|
Net cash
|
net of
|
September 30,
|
|||||||||||||||
|
2012
|
(depreciation)
|
flows
|
reinvestments
|
2013
|
|||||||||||||||
Equities:
|
||||||||||||||||||||
Open-end Funds
|
$
|
12,502
|
$
|
2,053
|
$
|
1,116
|
$
|
(90
|
)
|
$
|
15,581
|
|||||||||
Closed-end Funds
|
6,288
|
627
|
152
|
(346
|
)
|
6,721
|
||||||||||||||
Institutional & PWM - direct
|
12,030
|
2,789
|
207
|
-
|
15,026
|
|||||||||||||||
Institutional & PWM - sub-advisory
|
2,924
|
679
|
(100
|
)
|
-
|
3,503
|
||||||||||||||
Investment Partnerships
|
801
|
30
|
(26
|
)
|
-
|
805
|
||||||||||||||
SICAV (a)
|
119
|
4
|
(29
|
)
|
-
|
94
|
||||||||||||||
Total Equities
|
34,664
|
6,182
|
1,320
|
(436
|
)
|
41,730
|
||||||||||||||
Fixed Income:
|
||||||||||||||||||||
Money-Market Fund
|
1,681
|
-
|
33
|
-
|
1,714
|
|||||||||||||||
Institutional & PWM
|
60
|
-
|
3
|
-
|
63
|
|||||||||||||||
Total Fixed Income
|
1,741
|
-
|
36
|
-
|
1,777
|
|||||||||||||||
Total Assets Under Management
|
$
|
36,405
|
$
|
6,182
|
$
|
1,356
|
$
|
(436
|
)
|
$
|
43,507
|
|||||||||
|
8
Table III: Assets Under Management
|
||||||||||||
|
September 30,
|
September 30,
|
%
|
|||||||||
|
2012
|
2013
|
Inc.(Dec.)
|
|||||||||
Equities:
|
||||||||||||
Open-end Funds
|
$
|
12,758
|
$
|
15,581
|
22.1
|
%
|
||||||
Closed-end Funds
|
6,365
|
6,721
|
5.6
|
|||||||||
Institutional & PWM - direct
|
12,189
|
15,026
|
23.3
|
|||||||||
Institutional & PWM - sub-advisory
|
2,912
|
3,503
|
20.3
|
|||||||||
Investment Partnerships
|
785
|
805
|
2.5
|
|||||||||
SICAV (a)
|
121
|
94
|
(22.3
|
)
|
||||||||
Total Equities
|
35,130
|
41,730
|
18.8
|
|||||||||
Fixed Income:
|
||||||||||||
Money-Market Fund
|
1,752
|
1,714
|
(2.2
|
)
|
||||||||
Institutional & PWM
|
63
|
63
|
-
|
|||||||||
Total Fixed Income
|
1,815
|
1,777
|
(2.1
|
)
|
||||||||
Total Assets Under Management
|
$
|
36,945
|
$
|
43,507
|
17.8
|
%
|
||||||
|
Table IV: Assets Under Management by Quarter
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
%D
|
|||||||||||||||||||||||||||
|
9/12
|
12/12
|
3/13
|
6/13
|
9/13
|
9/12
|
6/13
|
|||||||||||||||||||||
Equities:
|
||||||||||||||||||||||||||||
Open-end Funds
|
$
|
12,758
|
$
|
12,502
|
$
|
13,813
|
$
|
14,188
|
$
|
15,581
|
22.1
|
%
|
9.8
|
%
|
||||||||||||||
Closed-end Funds
|
6,365
|
6,288
|
6,557
|
6,409
|
6,721
|
5.6
|
4.9
|
|||||||||||||||||||||
Institutional & PWM - direct
|
12,189
|
12,030
|
13,690
|
14,069
|
15,026
|
23.3
|
6.8
|
|||||||||||||||||||||
Institutional & PWM - sub-advisory
|
2,912
|
2,924
|
3,299
|
3,185
|
3,503
|
20.3
|
10.0
|
|||||||||||||||||||||
Investment Partnerships
|
785
|
801
|
796
|
778
|
805
|
2.5
|
3.5
|
|||||||||||||||||||||
SICAV (a)
|
121
|
119
|
113
|
93
|
94
|
(22.3
|
)
|
1.1
|
||||||||||||||||||||
Total Equities
|
35,130
|
34,664
|
38,268
|
38,722
|
41,730
|
18.8
|
7.8
|
|||||||||||||||||||||
Fixed Income:
|
||||||||||||||||||||||||||||
Money-Market Fund
|
1,752
|
1,681
|
1,758
|
1,689
|
1,714
|
(2.2
|
)
|
1.5
|
||||||||||||||||||||
Institutional & PWM
|
63
|
60
|
64
|
67
|
63
|
-
|
(6.0
|
)
|
||||||||||||||||||||
Total Fixed Income
|
1,815
|
1,741
|
1,822
|
1,756
|
1,777
|
(2.1
|
)
|
1.2
|
||||||||||||||||||||
Total Assets Under Management
|
$
|
36,945
|
$
|
36,405
|
$
|
40,090
|
$
|
40,478
|
$
|
43,507
|
17.8
|
%
|
7.5
|
%
|
||||||||||||||
|
||||||||||||||||||||||||||||
(a) Includes $102 million, $104 million, $99 million, $90 million and $92 million of proprietary seed capital at September 30, 2012,
|
||||||||||||||||||||||||||||
December 31, 2012, March 31, 2013, June 30, 2013 and September 30, 2013, respectively.
|
||||||||||||||||||||||||||||
|
9
Table V
|
||||||||||||
|
||||||||||||
GAMCO INVESTORS, INC.
|
||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||
(Dollars in thousands, except per share data)
|
||||||||||||
|
||||||||||||
|
For the Quarter Ended September 30,
|
|||||||||||
|
% Inc.
|
|||||||||||
|
2012
|
2013
|
(Dec.)
|
|||||||||
|
||||||||||||
Investment advisory and incentive fees
|
$
|
67,790
|
$
|
80,438
|
18.7
|
%
|
||||||
Distribution fees and other income
|
11,139
|
13,545
|
21.6
|
|||||||||
Institutional research services
|
3,302
|
2,394
|
(27.5
|
)
|
||||||||
Total revenues
|
82,231
|
96,377
|
17.2
|
|||||||||
|
||||||||||||
Compensation costs
|
32,948
|
39,803
|
20.8
|
|||||||||
Distribution costs
|
10,386
|
12,769
|
22.9
|
|||||||||
Other operating expenses
|
6,829
|
5,448
|
(20.2
|
)
|
||||||||
Total expenses
|
50,163
|
58,020
|
15.7
|
|||||||||
|
||||||||||||
Operating income before management fee
|
32,068
|
38,357
|
19.6
|
|||||||||
|
||||||||||||
Investment income
|
8,445
|
20,468
|
||||||||||
Extinguishment of debt
|
(6,305
|
)
|
-
|
|||||||||
Interest expense
|
(3,586
|
)
|
(2,164
|
)
|
||||||||
Shareholder-designated contribution
|
-
|
(313
|
)
|
|||||||||
Other income/(expense), net
|
(1,446
|
)
|
17,991
|
|||||||||
|
||||||||||||
Income before management fee and income taxes
|
30,622
|
56,348
|
84.0
|
|||||||||
Management fee expense
|
3,056
|
5,629
|
||||||||||
Income before income taxes
|
27,566
|
50,719
|
84.0
|
|||||||||
Income tax expense
|
8,467
|
17,515
|
||||||||||
Net income
|
19,099
|
33,204
|
73.9
|
|||||||||
Net income/(loss) attributable to noncontrolling interests
|
95
|
106
|
||||||||||
Net income attributable to GAMCO Investors, Inc.
|
$
|
19,004
|
$
|
33,098
|
74.2
|
|||||||
|
||||||||||||
Net income per share attributable to GAMCO Investors, Inc.:
|
||||||||||||
Basic
|
$
|
0.72
|
$
|
1.29
|
79.2
|
|||||||
|
||||||||||||
Diluted
|
$
|
0.72
|
$
|
1.29
|
79.2
|
|||||||
|
||||||||||||
Weighted average shares outstanding:
|
||||||||||||
Basic
|
26,250
|
25,625
|
(2.4
|
)
|
||||||||
|
||||||||||||
Diluted
|
26,439
|
25,700
|
(2.8
|
)
|
||||||||
|
||||||||||||
Actual shares outstanding (a)
|
26,606
|
26,017
|
(2.2
|
%)
|
||||||||
|
||||||||||||
Notes:
|
||||||||||||
(a) Includes 371,500 and 427,700 of RSAs, respectively.
|
||||||||||||
See GAAP to non-GAAP reconciliation on page 12.
|
||||||||||||
|
10
Table VI
|
||||||||||||
|
||||||||||||
GAMCO INVESTORS, INC.
|
||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||
(Dollars in thousands, except per share data)
|
||||||||||||
|
||||||||||||
|
For the Nine Months Ended September 30,
|
|||||||||||
|
% Inc.
|
|||||||||||
|
2012
|
2013
|
(Dec.)
|
|||||||||
|
||||||||||||
Investment advisory and incentive fees
|
$
|
202,783
|
$
|
230,488
|
13.7
|
%
|
||||||
Distribution fees and other income
|
33,768
|
37,420
|
10.8
|
|||||||||
Institutional research services
|
8,453
|
6,940
|
(17.9
|
)
|
||||||||
Total revenues
|
245,004
|
274,848
|
12.2
|
|||||||||
|
||||||||||||
Compensation costs
|
100,423
|
113,214
|
12.7
|
|||||||||
Distribution costs
|
30,575
|
35,650
|
16.6
|
|||||||||
Other operating expenses
|
17,760
|
16,290
|
(8.3
|
)
|
||||||||
Total expenses
|
148,758
|
165,154
|
11.0
|
|||||||||
|
||||||||||||
Operating income before management fee
|
96,246
|
109,694
|
14.0
|
|||||||||
|
||||||||||||
Investment income
|
21,172
|
48,889
|
||||||||||
Extinguishment of debt
|
(6,307
|
)
|
(137
|
)
|
||||||||
Interest expense
|
(12,419
|
)
|
(8,448
|
)
|
||||||||
Shareholder-designated contribution
|
-
|
(5,313
|
)
|
|||||||||
Other income, net
|
2,446
|
34,991
|
||||||||||
|
||||||||||||
Income before management fee and income taxes
|
98,692
|
144,685
|
46.6
|
|||||||||
Management fee expense
|
9,855
|
14,455
|
||||||||||
Income before income taxes
|
88,837
|
130,230
|
46.6
|
|||||||||
Income tax expense
|
30,909
|
46,434
|
||||||||||
Net income
|
57,928
|
83,796
|
44.7
|
|||||||||
Net income attributable to noncontrolling interests
|
(17
|
)
|
260
|
|||||||||
Net income attributable to GAMCO Investors, Inc.
|
$
|
57,945
|
$
|
83,536
|
44.2
|
|||||||
|
||||||||||||
Net income per share attributable to GAMCO Investors, Inc.:
|
||||||||||||
Basic
|
$
|
2.20
|
$
|
3.25
|
47.7
|
|||||||
|
||||||||||||
Diluted
|
$
|
2.19
|
$
|
3.25
|
48.4
|
|||||||
|
||||||||||||
Weighted average shares outstanding:
|
||||||||||||
Basic
|
26,309
|
25,682
|
(2.4
|
)
|
||||||||
|
||||||||||||
Diluted
|
26,480
|
25,717
|
(2.9
|
)
|
||||||||
|
||||||||||||
Actual shares outstanding (a)
|
26,606
|
26,017
|
(2.2
|
%)
|
||||||||
|
||||||||||||
Notes:
|
||||||||||||
(a) Includes 371,500 and 427,700 of RSAs, respectively.
|
||||||||||||
See GAAP to non-GAAP reconciliation on page 12.
|
||||||||||||
|
11
Table VII
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
GAMCO INVESTORS, INC.
|
|||||||||||||||||||||||||||||||||||||||||||
UNAUDITED QUARTERLY CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands, except per share data)
|
|||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
2012 | 2013 | ||||||||||||||||||||||||||||||||||||||||||
|
1st
|
2nd
|
3rd
|
|
YTD
|
|
4th
|
|
Full
|
1st
|
2nd
|
3rd
|
YTD
|
||||||||||||||||||||||||||||||
|
Quarter
|
Quarter
|
Quarter
|
|
2012
|
|
Quarter
|
|
Year
|
Quarter
|
Quarter
|
Quarter
|
2013
|
||||||||||||||||||||||||||||||
Income Statement Data:
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
Revenues
|
$
|
81,749
|
$
|
81,024
|
$
|
82,231
|
|
$
|
245,004
|
|
$
|
99,277
|
|
$
|
344,281
|
$
|
86,181
|
$
|
92,290
|
$
|
96,377
|
$
|
274,848
|
||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
Expenses
|
50,553
|
48,042
|
50,163
|
|
148,758
|
|
71,375
|
(a)
|
220,133
|
51,474
|
55,660
|
58,020
|
165,154
|
||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
Operating income before
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
management fee
|
31,196
|
32,982
|
32,068
|
|
96,246
|
|
27,902
|
|
124,148
|
34,707
|
36,630
|
38,357
|
109,694
|
||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
Investment income/(loss)
|
15,114
|
(2,389
|
)
|
2,140
|
(b)
|
14,865
|
(b)
|
7,220
|
|
22,085
|
13,636
|
14,648
|
20,468
|
48,752
|
|||||||||||||||||||||||||||||
Interest expense
|
(4,404
|
)
|
(4,429
|
)
|
(3,586
|
)
|
|
(12,419
|
)
|
|
(3,480
|
)
|
|
(15,899
|
)
|
(3,488
|
)
|
(2,796
|
)
|
(2,164
|
)
|
(8,448
|
)
|
||||||||||||||||||||
Shareholder-designated contribution
|
-
|
-
|
-
|
|
-
|
|
-
|
|
-
|
(5,000
|
)
|
-
|
(313
|
)
|
(5,313
|
)
|
|||||||||||||||||||||||||||
Other income/(expense), net
|
10,710
|
(6,818
|
)
|
(1,446
|
)
|
|
2,446
|
|
3,740
|
|
6,186
|
5,148
|
11,852
|
17,991
|
34,991
|
||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
Income before management
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
fee and income taxes
|
41,906
|
26,164
|
30,622
|
|
98,692
|
|
31,642
|
|
130,334
|
39,855
|
48,482
|
56,348
|
144,685
|
||||||||||||||||||||||||||||||
Management fee expense
|
4,184
|
2,615
|
3,056
|
|
9,855
|
|
3,163
|
|
13,018
|
3,980
|
4,846
|
5,629
|
14,455
|
||||||||||||||||||||||||||||||
Income before income taxes
|
37,722
|
23,549
|
27,566
|
|
88,837
|
|
28,479
|
|
117,316
|
35,875
|
43,636
|
50,719
|
130,230
|
||||||||||||||||||||||||||||||
Income tax expense
|
13,756
|
8,686
|
8,467
|
|
30,909
|
|
10,812
|
|
41,721
|
13,195
|
15,724
|
17,515
|
46,434
|
||||||||||||||||||||||||||||||
Net income
|
23,966
|
14,863
|
19,099
|
|
57,928
|
|
17,667
|
|
75,595
|
22,680
|
27,912
|
33,204
|
83,796
|
||||||||||||||||||||||||||||||
Net income/(loss) attributable
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
to noncontrolling interests
|
130
|
(242
|
)
|
95
|
|
(17
|
)
|
|
73
|
|
56
|
135
|
19
|
106
|
260
|
||||||||||||||||||||||||||||
Net income attributable to
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
GAMCO Investors, Inc.
|
$
|
23,836
|
$
|
15,105
|
$
|
19,004
|
|
$
|
57,945
|
|
$
|
17,594
|
|
$
|
75,539
|
$
|
22,545
|
$
|
27,893
|
$
|
33,098
|
$
|
83,536
|
||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
Net income per share
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
attributable to GAMCO
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
Investors, Inc.:
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
Basic
|
$
|
0.90
|
$
|
0.58
|
$
|
0.72
|
|
$
|
2.20
|
|
$
|
0.67
|
|
$
|
2.87
|
$
|
0.88
|
$
|
1.09
|
$
|
1.29
|
$
|
3.25
|
||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
Diluted
|
$
|
0.90
|
$
|
0.57
|
$
|
0.72
|
|
$
|
2.19
|
|
$
|
0.67
|
|
$
|
2.86
|
$
|
0.88
|
$
|
1.09
|
$
|
1.29
|
$
|
3.25
|
||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
Weighted average shares outstanding:
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
Basic
|
26,415
|
26,258
|
26,250
|
|
26,309
|
|
26,208
|
|
26,283
|
25,742
|
25,679
|
25,625
|
25,682
|
||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
Diluted
|
26,533
|
26,426
|
26,439
|
|
26,480
|
|
26,305
|
|
26,436
|
25,758
|
25,689
|
25,700
|
25,717
|
||||||||||||||||||||||||||||||
Reconciliation of non-GAAP
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
financial measures to GAAP:
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
Operating income before
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
management fee
|
$
|
31,196
|
$
|
32,982
|
$
|
32,068
|
|
$
|
96,246
|
|
$
|
27,902
|
|
$
|
124,148
|
$
|
34,707
|
$
|
36,630
|
$
|
38,357
|
$
|
109,694
|
||||||||||||||||||||
Deduct: management fee expense
|
4,184
|
2,615
|
3,056
|
|
9,855
|
|
3,163
|
|
13,018
|
3,980
|
4,846
|
5,629
|
14,455
|
||||||||||||||||||||||||||||||
Operating income
|
$
|
27,012
|
$
|
30,367
|
$
|
29,012
|
|
$
|
86,391
|
|
$
|
24,739
|
|
$
|
111,130
|
$
|
30,727
|
$
|
31,784
|
$
|
32,728
|
$
|
95,239
|
||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
Operating margin before
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
management fee
|
38.2
|
%
|
40.7
|
%
|
39.0
|
%
|
|
39.3
|
%
|
|
28.1
|
%
|
|
36.1
|
%
|
40.3
|
%
|
39.7
|
%
|
39.8
|
%
|
39.9
|
%
|
||||||||||||||||||||
Operating margin after
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
management fee
|
33.0
|
%
|
37.5
|
%
|
35.3
|
%
|
|
35.3
|
%
|
|
24.9
|
%
|
|
32.3
|
%
|
35.7
|
%
|
34.4
|
%
|
34.0
|
%
|
34.7
|
%
|
||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
(a) Includes $10.1 million in expenses from the acceleration of RSAs.
|
|
|
|||||||||||||||||||||||||||||||||||||||||
(b) Includes $6.3 million loss on extinguishment of $64.6 million (face value) of 0% Subordinated Debentures.
|
|||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
12
Table VIII
|
||||||||||||
GAMCO INVESTORS, INC.
|
||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
|
||||||||||||
(Dollars in thousands, except per share data)
|
||||||||||||
|
||||||||||||
|
September 30,
|
December 31,
|
September 30,
|
|||||||||
|
2012
|
2012
|
2013
|
|||||||||
|
||||||||||||
ASSETS
|
||||||||||||
|
||||||||||||
Cash and cash equivalents
|
$
|
288,685
|
$
|
190,608
|
$
|
245,411
|
||||||
Investments (a)
|
402,272
|
378,263
|
379,184
|
|||||||||
Receivable from brokers
|
55,159
|
50,655
|
43,854
|
|||||||||
Other receivables
|
36,205
|
52,600
|
38,975
|
|||||||||
Income tax receivable
|
1,018
|
1,014
|
433
|
|||||||||
Other assets
|
15,232
|
17,589
|
26,765
|
|||||||||
|
||||||||||||
Total assets
|
$
|
798,571
|
$
|
690,729
|
$
|
734,622
|
||||||
|
||||||||||||
LIABILITIES AND EQUITY
|
||||||||||||
|
||||||||||||
Payable to brokers
|
$
|
28,039
|
$
|
14,346
|
$
|
14,675
|
||||||
Income taxes payable and deferred tax liabilities
|
16,445
|
25,394
|
28,726
|
|||||||||
Compensation payable
|
33,998
|
10,535
|
86,174
|
|||||||||
Securities sold short, not yet purchased
|
3,856
|
3,136
|
7,725
|
|||||||||
Accrued expenses and other liabilities
|
36,513
|
32,656
|
35,564
|
|||||||||
Sub-total
|
118,851
|
86,067
|
172,864
|
|||||||||
|
||||||||||||
5.5% Senior notes (repaid May 15, 2013)
|
99,000
|
99,000
|
-
|
|||||||||
5.875% Senior notes (due June 1, 2021)
|
100,000
|
100,000
|
100,000
|
|||||||||
0% Subordinated Debentures (due December 31, 2015) (b)
|
17,118
|
17,366
|
17,347
|
|||||||||
Total debt
|
216,118
|
216,366
|
117,347
|
|||||||||
Total liabilities
|
334,969
|
302,433
|
290,211
|
|||||||||
|
||||||||||||
Redeemable noncontrolling interests
|
20,228
|
17,362
|
5,765
|
|||||||||
|
||||||||||||
GAMCO Investors, Inc.'s stockholders' equity
|
440,013
|
367,608
|
435,857
|
|||||||||
Noncontrolling interests
|
3,361
|
3,326
|
2,789
|
|||||||||
Total equity
|
443,374
|
370,934
|
438,646
|
|||||||||
|
||||||||||||
Total liabilities and equity
|
$
|
798,571
|
$
|
690,729
|
$
|
734,622
|
||||||
|
||||||||||||
(a) Includes investments in sponsored registered investment companies of $64.2 million, $61.9 million and $43.7 million, respectively.
|
||||||||||||
(b) The 0% Subordinated Debentures due December 31, 2015 have a face value of $21.8 million, $21.7 million and $20.5 million,
|
||||||||||||
respectively.
|
||||||||||||
|
13