Attached files

file filename
8-K - FORM 8-K - SANDRIDGE ENERGY INCd622787d8k.htm

Exhibit 99.1

 

LOGO

SandRidge Energy, Inc. Reports Financial and Operational Results for Third Quarter and First Nine Months of 2013

Increases 2013 Production Guidance by 300 MBoe to 33.6 MMBoe

Mississippian Production Averaged 47.9 MBoe per Day in the Third Quarter, a 59% Increase Year-Over-Year

Decreased Mississippian Lease Operating Expense to $7.02 per Boe in the Third Quarter, a 22% Decrease Year-Over-Year

Delivered 104 Mississippian Wells with an Average 30-day IP of 307 Boe per Day during the Third Quarter, YTD Average 30-day IP of 339 Boe per Day

Initiated Development of Chester and Stacked Mississippian Formations

Issues 2014 Guidance

- Estimated 2014 Total Production of 36.3 MMBoe, 12% Organic Growth

- Estimated Mississippian Production of 22.8 MMBoe, 35% Growth

- Planned Capital Expenditures of $1.5 Billion

Oklahoma City, Oklahoma, November 5, 2013 – SandRidge Energy, Inc. (NYSE: SD) today reported financial and operational results for the quarter and nine months ended September 30, 2013 and provided an update on the execution of its 2013 development plan.

James Bennett, SandRidge’s Chief Executive Officer and President, commented, “Over the last couple of quarters, we have pursued several key themes operationally – being more efficient with our capital, consistent Mississippian growth, reducing our costs, and identifying new opportunities. We believe we are hitting the mark on all of these. Through successful high grading efforts and operational improvements, we have increased Mississippian production from the second quarter even while reducing our rig count by 15%, again delivering more production for less capital. As a result, we are increasing full year production guidance for the second quarter in a row without increasing budgeted capital expenditures and while continuing to lower other expenses. As our Mississippian rig count ramps back up over the next few quarters, we are confident that we will be able to grow production there by approximately 35% in 2014, which will contribute to 12% year-over-year organic growth for the company and tangible organic cash flow growth. Finally, the inventory of new opportunities within our Mid-Continent asset base continues to expand as we identify new formations and stacked pays and see encouraging results in our appraisal areas.”

Key Financial Results

Third Quarter

 

    Adjusted EBITDA of $252 million for third quarter 2013 compared to $297 million in third quarter 2012. Pro forma for the sale of the company’s Permian assets in the first quarter of 2013, adjusted EBITDA was $182 million for third quarter 2012.

 

    Adjusted operating cash flow of $235 million for third quarter 2013 compared to $281 million in third quarter 2012.

 

    Net loss applicable to common stockholders of $87 million, or $0.18 per diluted share, for third quarter 2013 compared to net loss applicable to common stockholders of $184 million, or $0.39 per diluted share, in third quarter 2012.

 

    Adjusted net income of $40.4 million, or $0.07 per diluted share, for third quarter 2013 compared to adjusted net income of $29.6 million, or $0.05 per diluted share, in third quarter 2012.


Nine Months

 

    Adjusted EBITDA of $790 million for the first nine months of 2013 compared to $752 million in the first nine months of 2012. Pro forma for acquisitions and divestitures, adjusted EBITDA was $740 million for the first nine months of 2013 compared to $522 million in the first nine months of 2012.

 

    Adjusted operating cash flow of $593 million for the first nine months of 2013 compared to $655 million in the first nine months of 2012.

 

    Net loss applicable to common stockholders of $615 million, or $1.28 per diluted share, for the first nine months of 2013 compared to net income available to common stockholders of $388 million, or $0.80 per diluted share, in the first nine months of 2012.

 

    Adjusted net income of $89.3 million, or $0.16 per diluted share, for the first nine months of 2013 compared to adjusted net income of $87.6 million, or $0.16 per diluted share, in the first nine months of 2012.

Adjusted net income, adjusted EBITDA and adjusted operating cash flow are non-GAAP financial measures. Each measure is defined and reconciled to the most directly comparable GAAP measure under “Non-GAAP Financial Measures” beginning on page 12.

Highlights

Mississippian Development Program

 

    Mississippian production averaged 47.9 MBoe per day in the third quarter, a 1% sequential increase, and a 59% increase year-over-year

 

    Operated an average of 22 rigs in the third quarter, 15% fewer rigs than in the second quarter, and 31% fewer rigs than in the first quarter

 

    Deferred 12 high volume wells in the third quarter due to production outperforming gas infrastructure capacity. An accelerated take-away project was placed in operation on October 22, 2013 (48% oil). Of the 12 deferred wells, four were put to sales after the project was complete, currently delivering an average per well rate of 895 Boe per day. The eight remaining wells are scheduled to come on line over the next few months

Multi-pay Initiatives

 

    53 Middle Mississippian wells drilled YTD have delivered an average 30-day IP of 363 Boe per day

 

    Four Horizontal Chester wells drilled YTD have delivered an average 30-day IP of 274 Boe per day, supporting additional horizontal Chester development in 2014

 

    Five Lower Mississippian wells drilled YTD have delivered an average 30-day IP of 240 Boe per day

 

    Same section test wells in the Upper and Lower Mississippian formations outperformed expectations in Harper County, Kansas. The Upper well delivered a 30-day IP of 456 Boe per day, and the Lower well delivered a 30-day IP of 319 Boe per day. Multiple offsetting wells are scheduled for 2014

 

    Launched a multi-section development of stacked Mississippian play in Grant County, Oklahoma, after Upper and Lower Mississippian test wells delivered 30-day average IPs over 400 Boe per day

 

    Initiated a nine well Woodford appraisal program. Three wells have been completed to date. Two wells delivered test oil rates of 68 Bbl per day and 37 Bbl per day, and one well has produced only water. Strong industry results and key takeaways from these first tests support further testing

Appraisal Program

 

2


    An Upper Mississippian test well in Kay County extended the Eastern boundary of the company’s Mississippian play with a 1,000 Boe per day test rate. Three additional wells are scheduled in the fourth quarter to delineate the surrounding leasehold

 

    A vertical appraisal well discovered commercial pay in the Marmaton formation in Comanche County, Kansas. The well delivered a 30-day IP of 496 Boe per day. A second delineation well confirmed additional pay, and supports future multi-well horizontal development

Capital Efficiency and Cost Improvements

 

    Industry leading quarterly average Mississippian well cost of $2.95 million

 

    For the first nine months of 2013, drilled 340 horizontal wells and associated infrastructure and spent $647 million, versus drilling 271 horizontal wells and associated infrastructure and spending $676 million in the first nine months of 2012

 

    Mississippian producer to disposal well ratio increased to 30:1 for the third quarter of 2013 through continued optimization and design improvements of current system

 

    Developed and employing new low cost disposal wells. The new design is expected to save approximately $1 million over the previous design and is slated for areas outside the company’s current infrastructure

 

    Implemented new centralized production battery design to serve multi-well pad developments, yielding a savings of $100,000 per horizontal well

 

    Mississippian lease operating expense was $7.02 per Boe during the third quarter, a 5% sequential decrease and a 22% year-over-year decrease

Offshore

 

    Licensed 25 blocks of WAZ 3D seismic data over Bullwinkle and its adjacent Miocene producing subsalt fields in Green Canyon to further analyze Miocene reservoirs beneath the Bullwinkle platform. Initiated meetings with potential industry partners to secure a suitable partner to test the objectives

 

    Procuring 9 blocks of WAZ 3D seismic data in and around South Pass 60 to further analyze 3-way closure subsalt prospect. Initiated contacts with potential industry partners to explore a joint venture opportunity

Financial

 

    Adjusted G&A run-rate of $144 million during the third quarter

 

    Current liquidity of $1.65 billion with cash balance of approximately $900 million

 

    At September 30, no borrowings were outstanding under the credit facility and the leverage ratio was 2.35x

2014 Guidance

 

    12% organic production growth, adjusted for the 2013 Permian divestiture

 

    24% organic liquids growth, adjusted for the 2013 Permian divestiture

 

    Capital expenditures of $1.5 billion

 

    Average 25 rigs in the Mississippian play and drill approximately 430 wells

 

    Continue appraisal drilling and stacked pay tests

 

    Midpoint for LOE unit cost represents a 9% year-over-year reduction

 

    Midpoint for G&A unit cost represents a 22% year-over-year reduction

Presentation slides to be viewed in conjunction with certain of the above operational highlights will be available on the company’s website, www.sandridgeenergy.com, under Investor Relations/Presentations & Events on November 6, 2013 at 7:00 am CST. Additional 2013 and 2014 Guidance detail is available on the company’s website under Investor Relations/Guidance.

 

3


Drilling and Operational Activities

Mississippian Play. During the third quarter of 2013, SandRidge drilled 91 horizontal wells: 67 in Oklahoma and 24 in Kansas. SandRidge also drilled three disposal wells during the quarter. The company averaged 22 horizontal rigs operating in the play: 17 in Oklahoma and five in Kansas. Additionally, the company averaged one rig drilling disposal wells. For the fourth quarter of 2013, the company plans to average 23 horizontal rigs in the Mississippian play: 17 in Oklahoma and six in Kansas. The company’s Mississippian assets produced 47.9 MBoe per day during the third quarter (48% oil).

Gulf of Mexico / Gulf Coast. During the third quarter of 2013, SandRidge drilled and completed two wells, one in High Island Block 31L, and the other in Green Canyon Block 108. Additionally, SandRidge performed three recompletions and participated in two non-operated recompletions during the quarter. The company’s Gulf of Mexico and Gulf Coast assets produced 26.4 MBoe per day during the quarter (50% oil). Approximately 181,000 Boe was deferred in the quarter due to pipeline curtailments and delays in securing a work barge to clear paraffin from the oil export line of Vermillion 371.

Permian Basin. In the company’s Permian properties, 56 wells were drilled during the third quarter of 2013. SandRidge plans to utilize three rigs and expects to drill approximately 210 wells in 2013. The company’s Permian Basin assets produced 6.5 MBoe per day during the quarter (96% oil).

Other Operating Areas. During the third quarter, SandRidge’s other West Texas properties produced approximately 6.8 MBoe per day (99% natural gas). Additionally, its other Mid-Continent assets produced 2.0 MBoe per day in the quarter (80% natural gas).

Royalty Trusts. At September 30, 2013, the company was obligated to drill 32 development wells for SandRidge Mississippian Trust II (“SDR”) and 251 development wells for SandRidge Permian Trust (“PER”). The company expects to complete its drilling obligation for SDR in the second quarter of 2014 and for PER in the fourth quarter of 2014. The company completed its drilling obligation to SandRidge Mississippian Trust I (“SDT”) in the second quarter of 2013.

 

4


Operational and Financial Statistics

Information regarding the company’s production, pricing, costs and earnings is presented below:

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2013     2012     2013     2012  

Production

  

     

Oil (MBbl) (1)

     3,949        4,943        12,510        12,925   

Natural gas (MMcf)

     25,788        27,184        78,342        64,832   

Oil equivalent (MBoe)

     8,247        9,473        25,567        23,730   

Daily production (MBoed)

     89.6        103.0        93.7        86.6   

Average price per unit

        

Realized oil price per barrel—as reported (1)

   $ 95.71      $ 84.50      $ 90.18      $ 86.25   

Realized impact of derivatives per barrel (1)

     (5.30     7.34        0.93        3.39   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net realized price per barrel (1)

   $ 90.41      $ 91.84      $ 91.11      $ 89.64   
  

 

 

   

 

 

   

 

 

   

 

 

 

Realized natural gas price per Mcf—as reported

   $ 3.15      $ 2.60      $ 3.36      $ 2.23   

Realized impact of derivatives per Mcf

     0.30        (0.37     0.08        0.08   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net realized price per Mcf

   $ 3.45      $ 2.23      $ 3.44      $ 2.31   
  

 

 

   

 

 

   

 

 

   

 

 

 

Realized price per Boe—as reported

   $ 55.68      $ 51.54      $ 54.43      $ 53.07   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net realized price per Boe—including impact of derivatives

   $ 54.08      $ 54.32      $ 55.11      $ 55.14   
  

 

 

   

 

 

   

 

 

   

 

 

 

Average cost per Boe

        

Lease operating

   $ 14.10      $ 14.47      $ 14.30      $ 14.45   

Production taxes

     1.07        1.37        0.97        1.53   

General and administrative

        

General and administrative, excluding stock-based compensation (2)

     4.01        3.90        8.35        5.30   

Stock-based compensation (3)

     0.84        1.04        3.10        1.40   

Depletion (4)

     17.72        18.49        18.07        17.36   

Lease operating cost per Boe

        

Mississippian

   $ 7.02      $ 9.05      $ 7.77      $ 9.32   

Offshore

     25.71        23.61        23.09        22.91   

Earnings per share

        

(Loss) earnings per share applicable to common stockholders

        

Basic

   $ (0.18   $ (0.39   $ (1.28   $ 0.87   

Diluted

     (0.18     (0.39     (1.28     0.80   

Adjusted net income per share available to common stockholders

        

Basic

   $ 0.05      $ 0.03      $ 0.10      $ 0.10   

Diluted

     0.07        0.05        0.16        0.16   

Weighted average number of common shares outstanding (in thousands)

        

Basic

     483,582        476,037        480,209        445,991   

Diluted (5)

     573,716        566,551        571,354        537,300   

 

(1)  Includes NGLs.
(2)  Includes transaction costs, legal settlements, severance, annual incentive plan adoption effect and consent solicitation costs totaling $2.7 million and $102.2 million for the three and nine-month periods ended September 30, 2013, respectively. Includes transaction costs totaling $0.6 million and $13.7 million for the three and nine-month periods ended September 30, 2012, respectively.
(3)  Three and nine-month periods ended September 30, 2013 include $1.7 million and $54.7 million, respectively, for the acceleration of certain stock awards.
(4)  Includes accretion of asset retirement obligation.
(5)  Includes shares considered antidilutive for calculating earnings per share in accordance with GAAP for certain periods presented.

 

5


Discussion of Third Quarter 2013 Financial Results

Oil and natural gas revenue decreased 6% to $459 million in the third quarter of 2013 from $488 million in the same period of 2012 primarily as a result of a 13% decrease in total production due to the Permian divestiture that closed during the first quarter of 2013. Excluding the impact of the Permian divestiture, production grew approximately 13% as result of continued development of the company’s properties in the Mississippian play. Mississippian production accounted for 53% of the company’s total production in third quarter 2013 compared to 30% in third quarter 2012. Realized reported prices, which exclude the impact of derivative settlements, were $95.71 per barrel and $3.15 per Mcf during the third quarter of 2013 compared to $84.50 per barrel and $2.60 per Mcf during the same period in 2012.

Third quarter 2013 production expense was $14.10 per Boe compared to third quarter 2012 production expense of $14.47 per Boe. The decrease was primarily attributable to improving efficiencies in SandRidge’s primary onshore operations in the Mississippian play where production expense decreased 22% year-over-year from $9.05 to $7.02 per Boe.

General and administrative expenses totaled $40 million in the third quarter of 2013 and included approximately $4 million of severance costs and consent solicitation costs (annualized pro forma run-rate of $144 million), representing a sequential decrease of 20% from the previous quarter general and administrative expenses, excluding charges for severance, transactions, consent solicitation and changes to incentive plans.

 

6


Capital Expenditures

The table below summarizes the company’s capital expenditures for the three and nine-month periods ended September 30, 2013 and 2012:

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2013     2012     2013     2012  
     (in thousands)  

Drilling and production

        

Mid-Continent

   $ 188,374      $ 240,642      $ 647,019      $ 676,078   

Permian Basin

     44,309        181,072        155,903        524,378   

Gulf of Mexico/Gulf Coast

     47,708        51,045        161,700        104,377   

WTO/Tertiary/Other

     —          4,576        —          20,749   
  

 

 

   

 

 

   

 

 

   

 

 

 
     280,391        477,335        964,622        1,325,582   

Leasehold and seismic

        

Mid-Continent

     13,526        19,790        52,611        164,415   

Permian Basin

     —          4,267        —          12,908   

Gulf of Mexico/Gulf Coast

     723        2,963        2,072        12,892   

WTO/Tertiary/Other

     1,370        110        3,832        2,283   
  

 

 

   

 

 

   

 

 

   

 

 

 
     15,619        27,130        58,515        192,498   

Inventory

     (3,351     (4,274     (14,384     (8,001

Total exploration and development

     292,659        500,191        1,008,753        1,510,079   
  

 

 

   

 

 

   

 

 

   

 

 

 

Drilling and oil field services

     3,142        14,571        4,657        28,323   

Midstream

     16,551        20,229        46,883        61,958   

Other—general

     10,230        25,067        38,159        91,410   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total capital expenditures, excluding acquisitions

     322,582        560,058        1,098,452        1,691,770   
  

 

 

   

 

 

   

 

 

   

 

 

 

Acquisitions

     6,925        75,444        15,527        837,019   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total capital expenditures

   $ 329,507      $ 635,502      $ 1,113,979      $ 2,528,789   
  

 

 

   

 

 

   

 

 

   

 

 

 

Plugging and abandonment

   $ 35,243      $ 39,491      $ 107,560      $ 64,633   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

7


Derivative Contracts

The table below sets forth the company’s consolidated oil and natural gas price and basis swaps and collars for the fourth quarter of 2013 and the years 2014 and 2015 as of November 1, 2013 and include contracts that have been novated to or the benefits of which have been conveyed to SandRidge sponsored royalty trusts. Since August 1, 2013, the company has added approximately 4.2 million barrels of oil swaps at an average price of $92.64 per barrel across the periods presented in the table below.

 

     Quarter Ending      Year Ending  
     12/31/2013      12/31/2014      12/31/2015  

Oil (MMBbls):

        

Swap Volume

     3.49         8.81         7.98   

Swap

   $ 99.48       $ 92.98       $ 86.13   

Collar Volume

     0.04         —           —     

Collar: High

   $ 102.50         —           —     

Collar: Low

   $ 80.00         —           —     

Three-way Collar Volume

     —           8.21         2.92   

Call Price

     —         $ 100.00       $ 103.13   

Put Price

     —         $ 90.20       $ 90.82   

Short Put Price

     —         $ 70.00       $ 73.13   

Natural Gas (Bcf):

        

Swap Volume

     12.42         —           —     

Swap

   $ 4.11         —           —     

Collar Volume

     1.72         0.94         1.01   

Collar: High

   $ 6.71       $ 7.78       $ 8.55   

Collar: Low

   $ 3.78       $ 4.00       $ 4.00   

 

8


Balance Sheet

The company’s capital structure at September 30, 2013 and December 31, 2012 is presented below:

 

     September 30,     December 31,  
     2013     2012  
     (in thousands)  

Cash and cash equivalents

   $ 920,257      $ 309,766   
  

 

 

   

 

 

 

Current maturities of long-term debt

   $ —        $ —     

Long-term debt (net of current maturities)

    

Senior credit facility

     —          —     

Senior Notes

    

9.875% Senior Notes due 2016, net

     —          356,657   

8.0% Senior Notes due 2018

     —          750,000   

8.75% Senior Notes due 2020, net

     444,580        444,127   

7.5% Senior Notes due 2021

     1,179,027        1,179,328   

8.125% Senior Notes due 2022

     750,000        750,000   

7.5% Senior Notes due 2023, net

     821,177        820,971   
  

 

 

   

 

 

 

Total debt

     3,194,784        4,301,083   

Stockholders’ equity

    

Preferred stock

     8        8   

Common stock

     483        476   

Additional paid-in capital

     5,287,792        5,228,019   

Treasury stock, at cost

     (8,763     (8,602

Accumulated deficit

     (3,465,661     (2,851,048
  

 

 

   

 

 

 

Total SandRidge Energy, Inc. stockholders’ equity

     1,813,859        2,368,853   
  

 

 

   

 

 

 

Noncontrolling interest

     1,371,689        1,493,602   

Total capitalization

   $ 6,380,332      $ 8,163,538   
  

 

 

   

 

 

 

During the third quarter of 2013, the company’s debt, net of cash balances, increased by approximately $175 million as a result of funding the company’s drilling program. On November 1, 2013, the company had no amount drawn under its $775 million senior credit facility and approximately $900 million of cash, leaving approximately $1.65 billion of available liquidity. The company was in compliance with all applicable covenants contained in its debt agreements during the nine months ended September 30, 2013 and through and as of the date of this release.

 

9


2013 Operational Guidance Update

The company is updating certain 2013 guidance provided on August 6, 2013. The company is updating its liquids production guidance to reflect oil and natural gas liquids separately. Estimated total production has increased from 33.3 MMBoe to 33.6 MMBoe due to improved well performance in the company’s Mississippian and Permian assets as well as minimal hurricane related downtime in the company’s offshore assets, partly offset by offshore pipeline curtailments. G&A guidance presented for 2013 excludes one-time items. Additional 2013 Guidance detail is available on the company’s website, www.sandridgeenergy.com, under Investor Relations/Guidance.

 

     Year Ending December 31, 2013  
     Projection as of     Projection as of  
     August 6, 2013     November 5, 2013  

Production

    

Oil (MMBbls)

       14.2   

Natural Gas Liquids (MMBbls)

       2.2   
  

 

 

   

 

 

 

Total Liquids (MMBbls)

     16.3        16.5   

Natural Gas (Bcf)

     102.0        102.6   
  

 

 

   

 

 

 

Total (MMBoe)

     33.3        33.6   

Price Realization

    

Oil (differential below NYMEX WTI) (1)

   $ 9.50      $ 0.50   

Natural Gas Liquids (realized % of NYMEX WTI)

       33

Natural Gas (differential below NYMEX Henry Hub)

   $ 0.45      $ 0.40   

Costs per Boe

    

Lifting

   $ 14.50 - $16.50      $ 14.50 - $16.50   

Production Taxes

     1.00 - 1.20        0.95 - 1.05   

DD&A - oil & gas

     17.10 - 18.90        17.10 - 18.90   

DD&A - other

     2.00 - 2.20        1.80 - 2.00   
  

 

 

   

 

 

 

Total DD&A

   $ 19.10 - $21.10      $ 18.90 - $20.90   

G&A - cash

     4.05 - 4.50        4.00 - 4.45   

G&A - stock

     1.05 - 1.20        0.85 - 0.95   
  

 

 

   

 

 

 

Total G&A

   $ 5.10 - $5.70      $ 4.85 - $5.40   

Interest Expense

   $ 8.10 - $9.10      $ 7.80 - $8.65   

EBITDA from Oilfield Services, Midstream and Other ($ in millions) (2)

   $ 20      $ 25   

Adjusted Net Income Attributable to Noncontrolling Interest ($ in millions) (3)

   $ 140      $ 130   

P&A Cash Cost ($ in millions)

   $ 120      $ 120   

Corporate Tax Rate (4)

     0     0

Deferral Rate

     0     0

Capital Expenditures ($ in millions)

    

Exploration and Production

   $ 1,230      $ 1,230   

Land and Seismic

     100        100   
  

 

 

   

 

 

 

Total Exploration and Production

   $ 1,330      $ 1,330   

Oil Field Services

     15        10   

Midstream and Other

     105        110   
  

 

 

   

 

 

 

Total Capital Expenditures (excluding acquisitions)

   $ 1,450      $ 1,450   

 

(1)  Projection as of August 6, 2013, includes NGLs.
(2)  EBITDA from Oilfield Services, Midstream and Other is a non-GAAP financial measure as it excludes from net income interest expense, income tax expense and depreciation, depletion and amortization. The most directly comparable GAAP measure for EBITDA from Oilfield Services, Midstream and Other is Net Income from Oilfield Services, Midstream and Other. Information to reconcile this non-GAAP financial measure to the most directly comparable GAAP financial measure is not available at this time, as management is unable to forecast the excluded items for future periods and/or does not forecast the excluded items on a segment basis.
(3) Adjusted Net Income Attributable to Noncontrolling Interest is a non-GAAP financial measure as it excludes gain or loss due to changes in fair value of derivative contracts and gain or loss on sale of assets. The most directly comparable GAAP measure for Adjusted Net Income Attributable to Noncontrolling Interest is Net Income Attributable to Noncontrolling Interest. Information to reconcile this non-GAAP financial measure to the most directly comparable GAAP financial measure is not available at this time, as management is unable to forecast the excluded items for future periods.
(4)  As a result of the Permian divestiture, the company expects to incur cash income taxes of approximately $7 million in 2013 with a corresponding expense included in Net Income.

 

10


2014 Operational Guidance

The company is initiating 2014 guidance with total production of 36.3 MMBoe, or 12% organic growth, and capital expenditures of $1.5 billion. Production growth is being driven by the company’s Mississippian assets where it anticipates generating 35% year-over-year growth. The company plans to spend approximately $920 million on Mid-Continent/Mississippian focus area drilling and approximately $45 million on appraisal drilling outside its focus acreage. The company expects to begin the year with 23 rigs and ramp up to 26 by mid-year and to drill approximately 430 horizontal wells in its focus area in 2014. The company also plans to spend approximately $115 million on Gulf of Mexico drilling and recompletions, anticipating a production decline of 15%—20% year-over-year. Additionally, the company plans to spend approximately $110 million on its Permian assets to satisfy the drilling obligation to SandRidge Permian Trust and grow annual production by approximately 10%. In total, SandRidge expects to spend approximately $140 million related to royalty trust drilling obligations in 2014 and anticipates that it will have all drilling obligations completed by the end of 2014. Additional 2014 Guidance detail is available on the company’s website, www.sandridgeenergy.com, under Investor Relations/Guidance.

 

     Year Ending
December 31, 2014
 
     Projection as of  
     November 5, 2013  

Production

  

Oil (MMBbls)

     15.4   

Natural Gas Liquids (MMBbls)

     3.9   
  

 

 

 

Total Liquids (MMBbls)

     19.3   

Natural Gas (Bcf)

     102.0   
  

 

 

 

Total (MMBoe)

     36.3   

Price Realization

  

Oil (differential below NYMEX WTI)

   $ 1.00   

Natural Gas Liquids (realized % of NYMEX WTI)

     34

Natural Gas (differential below NYMEX Henry Hub)

   $ 0.70   

Costs per Boe

  

Lifting

   $ 13.15 - $15.15   

Production Taxes

     0.95 - 1.15   

DD&A - oil & gas

     16.80 - 18.80   

DD&A - other

     1.80 - 2.00   
  

 

 

 

Total DD&A

   $ 18.60 - $20.80   

G&A - cash

     2.90 - 3.20   

G&A - stock

     0.85 - 1.05   
  

 

 

 

Total G&A

   $ 3.75 - $4.25   

Interest Expense

   $ 7.00 - $8.00   

EBITDA from Oilfield Services, Midstream and Other ($ in millions) (1)

   $ 25   

Adjusted Net Income Attributable to Noncontrolling Interest ($ in millions) (2)

   $ 120   

P&A Cash Cost ($ in millions)

   $ 60   

Corporate Tax Rate

     0

Deferral Rate

     0

Capital Expenditures ($ in millions)

  

Exploration and Production

   $ 1,265   

Land and Seismic

     110   
  

 

 

 

Total Exploration and Production

   $ 1,375   

Oil Field Services

     15   

Midstream and Other

     110   
  

 

 

 

Total Capital Expenditures (excluding acquisitions)

   $ 1,500   

 

(1)  EBITDA from Oilfield Services, Midstream and Other is a non-GAAP financial measure as it excludes from net income interest expense, income tax expense and depreciation, depletion and amortization. The most directly comparable GAAP measure for EBITDA from Oilfield Services, Midstream and Other is Net Income from Oilfield Services, Midstream and Other. Information to reconcile this non-GAAP financial measure to the most directly comparable GAAP financial measure is not available at this time, as management is unable to forecast the excluded items for future periods and/or does not forecast the excluded items on a segment basis.
(2) Adjusted Net Income Attributable to Noncontrolling Interest is a non-GAAP financial measure as it excludes gain or loss due to changes in fair value of derivative contracts and gain or loss on sale of assets. The most directly comparable GAAP measure for Adjusted Net Income Attributable to Noncontrolling Interest is Net Income Attributable to Noncontrolling Interest. Information to reconcile this non-GAAP financial measure to the most directly comparable GAAP financial measure is not available at this time, as management is unable to forecast the excluded items for future periods.

 

11


Non-GAAP Financial Measures

Adjusted operating cash flow, adjusted EBITDA, adjusted net income and adjusted net income attributable to noncontrolling interest are non-GAAP financial measures.

The company defines adjusted operating cash flow as net cash provided by operating activities before changes in operating assets and liabilities and adjusted for cash (paid) received on financing derivatives. It defines EBITDA as net (loss) income before income tax expense (benefit), interest expense and depreciation, depletion and amortization and accretion of asset retirement obligations. Adjusted EBITDA, as presented herein, is EBITDA excluding asset impairment, interest income, (gains) losses on early settlements of derivative contracts, non-cash losses due to amendment of derivative contracts, non-cash losses due to contractual maturity of financing derivative contracts, loss on sale of assets, transaction costs, legal settlements, consent solicitation costs, effect of annual incentive plan adoption, severance, bargain purchase gain, loss on extinguishment of debt and other various non-cash items (including non-cash portion of noncontrolling interest, stock-based compensation and losses (gains) due to changes in fair value of derivative contracts).

Adjusted operating cash flow and adjusted EBITDA are supplemental financial measures used by the company’s management and by securities analysts, investors, lenders, rating agencies and others who follow the industry as an indicator of the company’s ability to internally fund exploration and development activities and to service or incur additional debt. The company also uses these measures because adjusted operating cash flow and adjusted EBITDA relate to the timing of cash receipts and disbursements that the company may not control and may not relate to the period in which the operating activities occurred. Further, adjusted operating cash flow and adjusted EBITDA allow the company to compare its operating performance and return on capital with those of other companies without regard to financing methods and capital structure. These measures should not be considered in isolation or as a substitute for net cash provided by operating activities prepared in accordance with generally accepted accounting principles (“GAAP”). Adjusted EBITDA should not be considered as a substitute for net income, operating income, cash flows from operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Adjusted EBITDA excludes some, but not all, items that affect net income and operating income and these measures may vary among other companies. Therefore, the company’s adjusted EBITDA may not be comparable to similarly titled measures used by other companies.

Management also uses the supplemental financial measure of adjusted net income, which excludes tax expense (benefit) resulting from divestiture (acquisition), asset impairment, losses (gains) due to changes in fair value of derivative contracts, (gains) losses on early settlements of derivative contracts, non-cash losses due to amendment of derivative contracts, non-cash losses due to contractual maturity of financing derivative contracts, transaction costs, legal settlements, consent solicitation costs, effect of annual incentive plan adoption, financing commitment fees, bargain purchase gain, loss on extinguishment of debt, severance and loss on sale of assets from (loss applicable) income available to common stockholders. Management uses this financial measure as an indicator of the company’s operational trends and performance relative to other oil and natural gas companies and believes it is more comparable to earnings estimates provided by securities analysts. Adjusted net income is not a measure of financial performance under GAAP and should not be considered a substitute for (loss applicable) income available to common stockholders.

The supplemental measure of adjusted net income attributable to noncontrolling interest is used by the company’s management to measure the impact on the company’s financial results of the ownership by third parties of interests in the company’s less than wholly-owned consolidated subsidiaries. Adjusted net income attributable to noncontrolling interest excludes the portion of losses (gains) due to changes in fair value of derivative contracts, legal settlement and (gain) loss on sale of assets attributable to third party ownership in less than wholly-owned consolidated subsidiaries from net income attributable to noncontrolling interest. Adjusted net income attributable to noncontrolling interest is not a measure of financial performance under GAAP and should not be considered a substitute for net income attributable to noncontrolling interest.

The tables below reconcile the most directly comparable GAAP financial measures to adjusted operating cash flow, EBITDA and adjusted EBITDA, adjusted net income, and adjusted net income attributable to noncontrolling interest.

 

12


Reconciliation of Net Cash Provided by Operating Activities to Adjusted Operating Cash Flow

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2013     2012      2013     2012 (1)  
     (in thousands)  

Net cash provided by operating activities

   $ 210,324      $ 166,524       $ 595,007      $ 584,230   

Add (deduct)

         

Cash (paid) received on financing derivatives

     (629     6,609         5,099        (38,703

Changes in operating assets and liabilities

     25,737        108,290         (6,868     109,908   
  

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted operating cash flow

   $ 235,432      $ 281,423       $ 593,238      $ 655,435   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

  (1)  Includes retrospective application of acquisition purchase price adjustments recorded in fourth quarter of 2012.

Reconciliation of Net (Loss) Income to EBITDA and Adjusted EBITDA

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2013     2012     2013     2012 (1)  
     (in thousands)  

Net (loss) income

   $ (73,193   $ (170,420   $ (572,969   $ 429,474   

Adjusted for

        

Income tax expense (benefit)

     2,363        173        7,300        (100,373

Interest expense (2)

     61,793        84,403        212,436        224,076   

Depreciation and amortization—other

     15,270        16,497        46,628        46,357   

Depreciation and depletion—oil and natural gas

     137,639        166,126        434,068        392,452   

Accretion of asset retirement obligations

     8,472        9,053        28,051        19,625   
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

     152,344        105,832        155,514        1,011,611   

Asset impairment

     687        —          16,330        —     

Interest income

     (408     (476     (1,587     (1,016

Stock-based compensation

     5,135        9,125        22,769        30,700   

Losses (gains) due to changes in fair value of derivative contracts

     119,605        220,433        56,085        (234,705

Gains on early settlements of derivative contracts

     —          (2,115     (323     (59,465

Losses on early settlements of derivative contracts—Permian

     —          —          29,623        —     

Non-cash losses due to amendment of derivative contracts

     —          —          —          117,108   

Non-cash losses due to contractual maturity of financing derivative contracts

     707        3,055        667        6,866   

Other non-cash (income) expense

     (328     (931     2,119        (2,183

Loss on sale of assets (3)

     539        375        398,364        3,755   

Transaction costs

     589        681        2,218        15,276   

Legal settlements

     —          —          1,081        —     

Consent solicitation costs

     1,516        —          22,335        —     

Effect of Annual Incentive Plan adoption

     —          —          14,735        —     

Severance

     2,258        —          120,375        —     

Bargain purchase gain

     —          —          —          (122,696

Loss on extinguishment of debt

     —          3,056        82,005        3,056   

Non-cash portion of noncontrolling interest (4)

     (30,174     (41,545     (132,095     (16,692
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 252,470      $ 297,490      $ 790,215      $ 751,615   
  

 

 

   

 

 

   

 

 

   

 

 

 

Less: EBITDA attributable to

        

Permian properties sold

     —          (115,744     (50,574     (345,858

Tertiary properties sold

     —          —          —          (7,996

Add: EBITDA attributable to (1/1 to date of acquisition)

        

Dynamic Offshore

     —          —          —          107,647   

Gulf of Mexico Properties

     —          —          —          16,251   
  

 

 

   

 

 

   

 

 

   

 

 

 

Pro forma adjusted EBITDA

   $ 252,470      $ 181,746      $ 739,641      $ 521,659   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

  (1)  Includes retrospective application of acquisition purchase price adjustments recorded in fourth quarter of 2012.
  (2)  Excludes gain due to changes in fair value of interest rate swaps of $2.0 million for the three-month period ended September 30, 2012. Excludes gains due to changes in fair value of interest rate swaps of $2.4 million and $5.6 million for the nine-month periods ended September 30, 2013 and 2012, respectively.
  (3)  Includes loss on sale of Permian oil and natural gas assets of approximately $398.9 million for the nine-month period ended September 30, 2013.
  (4)  Represents depreciation and depletion, loss on sale of Permian Properties, (gains) losses due to changes in fair value of commodity derivative contracts, legal settlement and income tax expense attributable to noncontrolling interests.

 

13


Reconciliation of Net Cash Provided by Operating Activities to Adjusted EBITDA

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2013     2012     2013     2012 (1)  
     (in thousands)  

Net cash provided by operating activities

   $ 210,324      $ 166,524      $ 595,007      $ 584,230   

Changes in operating assets and liabilities

     25,737        108,290        (6,868     109,908   

Interest expense (2)

     61,793        84,403        212,436        224,076   

Gains on early settlements of derivative contracts

     —          (2,115     (323     (33,165

Losses on early settlements of derivative contracts—Permian

     —          —          29,623        —     

Transaction costs

     589        681        2,218        15,276   

Legal settlements

     —          —          1,081        —     

Consent solicitation costs

     1,516        —          22,335        —     

Effect of Annual Incentive Plan adoption

     —          —          14,735        —     

Severance

     598        —          65,685        —     

Noncontrolling interest—SDT (3)

     (8,841     (13,933     (32,109     (41,174

Noncontrolling interest—SDR (3)

     (15,648     (16,537     (52,664     (29,407

Noncontrolling interest—PER (3)

     (21,908     (21,794     (56,751     (57,897

Noncontrolling interest—Other (3)

     31        51        36        160   

Other non-cash items

     (1,721     (8,080     (4,226     (20,392
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 252,470      $ 297,490      $ 790,215      $ 751,615   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

  (1)  Includes retrospective application of acquisition purchase price adjustments recorded in fourth quarter of 2012.
  (2)  Excludes gain due to changes in fair value of interest rate swaps of $2.0 million for the three-month period ended September 30, 2012. Excludes gains due to changes in fair value of interest rate swaps of $2.4 million and $5.6 million for the nine-month periods ended September 30, 2013 and 2012, respectively.
  (3)  Excludes depreciation and depletion, loss on sale of Permian Properties, (gains) losses due to changes in fair value of commodity derivative contracts, legal settlement and income tax expense attributable to noncontrolling interests.

Reconciliation of (Loss Applicable) Income Available to Common Stockholders to Adjusted Net Income

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2013     2012     2013     2012 (1)  
     (in thousands except per share data)  

(Loss applicable) income available to common stockholders

   $ (87,074   $ (184,301   $ (614,613   $ 387,830   

Tax expense (benefit) resulting from divestiture (acquisition)

     687        —          4,702        (100,288

Asset impairment

     687        —          16,330        —     

Losses (gains) due to changes in fair value of derivative contracts (2)

     103,179        195,422        39,297        (213,905

Gains on early settlements of derivative contracts

     —          (2,115     (323     (59,465

Losses on early settlements of derivative contracts—Permian

     —          —          29,623        —     

Non-cash losses due to amendment of derivative contracts

     —          —          —          117,108   

Non-cash losses due to contractual maturity of financing derivative contracts

     707        3,055        667        6,866   

Loss on sale of assets (2)

     575        375        326,660        3,755   

Transaction costs

     589        681        2,218        15,276   

Legal settlements (2)

     —          —          729        —     

Consent solicitation costs

     1,516        —          22,335        —     

Effect of Annual Incentive Plan adoption

     —          —          14,735        —     

Severance

     2,258        —          120,375        —     

Financing commitment fees

     —          —          —          10,875   

Bargain purchase gain

     —          —          —          (122,696

Loss on extinguishment of debt

     —          3,056        82,005        3,056   

Other non-cash income

     —          (658     (154     (2,443

Effect of income taxes

     3,359        217        3,057        (47
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income available to common stockholders

     26,483        15,732        47,643        45,922   

Preferred stock dividends

     13,881        13,881        41,644        41,644   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total adjusted net income

   $ 40,364      $ 29,613      $ 89,287      $ 87,566   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of common shares outstanding

        

Basic

     483,582        476,037        480,209        445,991   

Diluted (3)

     573,716        566,551        571,354        537,300   

Total adjusted net income

        

Per share—basic

   $ 0.05      $ 0.03      $ 0.10      $ 0.10   
  

 

 

   

 

 

   

 

 

   

 

 

 

Per share—diluted

   $ 0.07      $ 0.05      $ 0.16      $ 0.16   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

  (1)  Includes retrospective application of acquisition purchase price adjustments recorded in fourth quarter of 2012.
  (2)  Excludes amounts attributable to noncontrolling interests.
  (3)  Weighted average fully diluted common shares outstanding for certain periods presented includes shares that are considered antidilutive for calculating earnings per share in accordance with GAAP.

 

14


Reconciliation of Net Income Attributable to Noncontrolling Interest to Adjusted Net Income Attributable to

Noncontrolling Interest

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2013     2012      2013      2012  
     (in thousands)  

Net income attributable to noncontrolling interest

   $ 16,191      $ 10,668       $ 9,393       $ 111,626   

(Gain) loss on sale of assets—Permian

     (36     —           71,704         —     

Legal settlement

     —          —           352         —     

Losses (gains) due to changes in fair value of derivative contracts

     16,426        25,011         16,788         (20,800
  

 

 

   

 

 

    

 

 

    

 

 

 

Adjusted net income attributable to noncontrolling interest

   $ 32,581      $ 35,679       $ 98,237       $ 90,826   
  

 

 

   

 

 

    

 

 

    

 

 

 

 

15


Conference Call Information

The company will host a conference call to discuss these results on Wednesday, November 6, 2013 at 8:00 am CST. The telephone number to access the conference call from within the U.S. is 866-318-8618 and from outside the U.S. is 617-399-5137. The passcode for the call is 47127609. An audio replay of the call will be available from November 6, 2013 until 11:59 pm CST on December 5, 2013. The number to access the conference call replay from within the U.S. is 888-286-8010 and from outside the U.S. is 617-801-6888. The passcode for the replay is 17857539.

A live audio webcast of the conference call will also be available via SandRidge’s website, www.sandridgeenergy.com, under Investor Relations/Presentations & Events. The webcast will be archived for replay on the company’s website for 30 days.

Conference Participation

SandRidge Energy, Inc. will participate in the following upcoming events:

 

    November 14, 2013 – UBS Boston Energy Mini-Conference; Boston, MA

 

    December 11, 2013 – Capital One Southcoast 2013 December Energy Conference; New Orleans, LA

 

    January 9, 2014 – Goldman Sachs 2014 Global Energy Conference; Miami, FL

At 8:00 am Central Time on the day of each presentation, the corresponding slides and any webcast information will be accessible on the Investor Relations portion of the company’s website at www.sandridgeenergy.com. Please check the website for updates regularly as this schedule is subject to change. Also, please note that SandRidge Energy, Inc. intends for its website to be used as a reliable source of information for all future events in which it may participate as well as updated presentations regarding the company. Slides and webcasts (where applicable) will be archived and available for at least 30 days after each use or presentation.

Fourth Quarter and Year End 2013 Earnings Release and Conference Call

February 27, 2014 (Thursday) – Earnings press release after market close

February 28, 2014 (Friday) – Earnings conference call at 8:00 am Central

 

16


SandRidge Energy, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(in thousands, except per share data)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2013     2012     2013     2012(1)  
     (Unaudited)  

Revenues

        

Oil and natural gas

   $ 459,211      $ 488,252      $ 1,391,510      $ 1,259,375   

Drilling and services

     16,149        27,760        49,597        90,701   

Midstream and marketing

     14,624        10,708        42,854        27,866   

Construction contract

     —          —          23,253        —     

Other

     3,619        6,078        11,066        14,925   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     493,603        532,798        1,518,280        1,392,867   

Expenses

        

Production

     116,317        137,033        365,629        342,824   

Production taxes

     8,816        12,967        24,819        36,222   

Cost of sales

     13,773        15,666        45,438        52,468   

Midstream and marketing

     13,224        10,674        39,954        27,187   

Construction contract

     —          —          23,253        —     

Depreciation and depletion—oil and natural gas

     137,639        166,126        434,068        392,452   

Depreciation and amortization—other

     15,270        16,497        46,628        46,357   

Accretion of asset retirement obligations

     8,472        9,053        28,051        19,625   

Impairment

     687        —          16,330        —     

General and administrative

     39,970        46,781        292,675        158,798   

Loss (gain) on derivative contracts

     132,808        193,497        70,051        (221,707

Loss on sale of assets

     539        375        398,364        3,755   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     487,515        608,669        1,785,260        857,981   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

     6,088        (75,871     (266,980     534,886   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other income (expense)

        

Interest expense

     (61,385     (81,894     (208,454     (217,428

Bargain purchase gain

     —          —          —          122,696   

Loss on extinguishment of debt

     —          (3,056     (82,005     (3,056

Other income, net

     658        1,242        1,163        3,629   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other expense

     (60,727     (83,708     (289,296     (94,159
  

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before income taxes

     (54,639     (159,579     (556,276     440,727   

Income tax expense (benefit)

     2,363        173        7,300        (100,373
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

     (57,002     (159,752     (563,576     541,100   

Less: net income attributable to noncontrolling interest

     16,191        10,668        9,393        111,626   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income attributable to SandRidge Energy, Inc.

     (73,193     (170,420     (572,969     429,474   

Preferred stock dividends

     13,881        13,881        41,644        41,644   
  

 

 

   

 

 

   

 

 

   

 

 

 

(Loss applicable) income available to SandRidge Energy, Inc. common stockholders

   $ (87,074   $ (184,301   $ (614,613   $ 387,830   
  

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) earnings per share

        

Basic

   $ (0.18   $ (0.39   $ (1.28   $ 0.87   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ (0.18   $ (0.39   $ (1.28   $ 0.80   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of common shares outstanding

        

Basic

     483,582        476,037        480,209        445,991   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     483,582        476,037        480,209        537,300   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)  Includes retrospective application of acquisition purchase price adjustments recorded in fourth quarter of 2012.

 

17


SandRidge Energy, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(in thousands, except per share data)

 

     September 30,     December 31,  
     2013     2012  
     (Unaudited)        
ASSETS   

Current assets

    

Cash and cash equivalents

   $ 920,257      $ 309,766   

Accounts receivable, net

     390,882        445,506   

Derivative contracts

     8,306        71,022   

Costs in excess of billings and contract loss

     6,276        11,229   

Prepaid expenses

     37,857        31,319   

Restricted deposit

     —          255,000   

Other current assets

     39,684        19,043   
  

 

 

   

 

 

 

Total current assets

     1,403,262        1,142,885   

Oil and natural gas properties, using full cost method of accounting

    

Proved

     10,663,810        12,262,921   

Unproved

     529,032        865,863   

Less: accumulated depreciation, depletion and impairment

     (5,643,158     (5,231,182
  

 

 

   

 

 

 
     5,549,684        7,897,602   
  

 

 

   

 

 

 

Other property, plant and equipment, net

     576,390        582,375   

Derivative contracts

     15,478        23,617   

Other assets

     124,630        144,252   
  

 

 

   

 

 

 

Total assets

   $ 7,669,444      $ 9,790,731   
  

 

 

   

 

 

 
LIABILITIES AND EQUITY     

Current liabilities

    

Accounts payable and accrued expenses

   $ 774,115      $ 766,544   

Billings and contract loss in excess of costs incurred

     —          15,546   

Derivative contracts

     36,471        14,860   

Asset retirement obligations

     71,446        118,504   

Deposit on pending sale

     —          255,000   
  

 

 

   

 

 

 

Total current liabilities

     882,032        1,170,454   

Long-term debt

     3,194,784        4,301,083   

Derivative contracts

     24,542        59,787   

Asset retirement obligations

     358,301        379,906   

Other long-term obligations

     24,237        17,046   
  

 

 

   

 

 

 

Total liabilities

     4,483,896        5,928,276   
  

 

 

   

 

 

 

Commitments and contingencies

    

Equity

    

SandRidge Energy, Inc. stockholders’ equity

    

Preferred stock, $0.001 par value, 50,000 shares authorized

    

8.5% Convertible perpetual preferred stock; 2,650 shares issued and outstanding at September 30, 2013 and December 31, 2012; aggregate liquidation preference of $265,000

     3        3   

6.0% Convertible perpetual preferred stock; 2,000 shares issued and outstanding at September 30, 2013 and December 31, 2012; aggregate liquidation preference of $200,000

     2        2   

7.0% Convertible perpetual preferred stock; 3,000 shares issued and outstanding at September 30, 2013 and December 31, 2012; aggregate liquidation preference of $300,000

     3        3   

Common stock, $0.001 par value, 800,000 shares authorized; 491,805 issued and 490,536 outstanding at September 30, 2013 and 491,578 issued and 490,359 outstanding at December 31, 2012

     483        476   

Additional paid-in capital

     5,292,792        5,233,019   

Additional paid-in capital—stockholder receivable

     (5,000     (5,000

Treasury stock, at cost

     (8,763     (8,602

Accumulated deficit

     (3,465,661     (2,851,048
  

 

 

   

 

 

 

Total SandRidge Energy, Inc. stockholders’ equity

     1,813,859        2,368,853   

Noncontrolling interest

     1,371,689        1,493,602   
  

 

 

   

 

 

 

Total equity

     3,185,548        3,862,455   
  

 

 

   

 

 

 

Total liabilities and equity

   $ 7,669,444      $ 9,790,731   
  

 

 

   

 

 

 

 

18


SandRidge Energy, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(in thousands)

 

     Nine Months Ended
September 30,
 
     2013     2012(1)  
     (Unaudited)  

CASH FLOWS FROM OPERATING ACTIVITIES

    

Net (loss) income

   $ (563,576   $ 541,100   

Adjustments to reconcile net (loss) income to net cash provided by operating activities

    

Depreciation, depletion and amortization

     480,696        438,809   

Accretion of asset retirement obligations

     28,051        19,625   

Impairment

     16,330        —     

Debt issuance costs amortization

     7,730        11,348   

Amortization of discount, net of premium, on long-term debt

     913        1,940   

Bargain purchase gain

     —          (122,696

Loss on extinguishment of debt

     82,005        3,056   

Deferred income tax provision (benefit)

     4,702        (100,288

Loss (gain) due to change in fair value of derivative contracts

     56,085        (234,705

Loss due to amendment of derivative contracts

     —          117,108   

Gain due to contractual maturity of financing derivative contracts

     (3,963     (17,783

Loss on sale of assets

     398,364        3,755   

Stock-based compensation

     79,317        33,128   

Other

     1,485        (259

Changes in operating assets and liabilities

     6,868        (109,908
  

 

 

   

 

 

 

Net cash provided by operating activities

     595,007        584,230   
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

    

Capital expenditures for property, plant and equipment

     (1,163,539     (1,625,737

Acquisitions of assets

     (15,527     (837,019

Proceeds from sale of assets

     2,567,355        422,171   
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     1,388,289        (2,040,585
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

    

Proceeds from borrowings

     —          1,850,344   

Repayments of borrowings

     (1,115,500     (366,029

Premium on debt redemption

     (61,997     (825

Debt issuance costs

     (91     (48,220

Proceeds from issuance of royalty trust units

     —          587,086   

Proceeds from sale of royalty trust units

     28,985        123,548   

Noncontrolling interest distributions

     (153,002     (127,023

Stock-based compensation excess tax benefit

     (4     8   

Purchase of treasury stock

     (31,270     (12,807

Dividends paid—preferred

     (45,025     (45,025

Cash received (paid) on settlement of financing derivative contracts

     5,099        (38,703
  

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (1,372,805     1,922,354   
  

 

 

   

 

 

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

     610,491        465,999   

CASH AND CASH EQUIVALENTS, beginning of year

     309,766        207,681   
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS, end of period

   $ 920,257      $ 673,680   
  

 

 

   

 

 

 

Supplemental Disclosure of Cash Flow Information

    

Cash paid for interest, net of amounts capitalized

   $ (248,233   $ (181,386

Cash paid for income taxes

   $ (2,911   $ (1,324

Supplemental Disclosure of Noncash Investing and Financing Activities

    

Deposit on pending sale

   $ (255,000   $ —     

Change in accrued capital expenditures

   $ (65,087   $ 66,033   

Adjustment to oil and natural gas properties for estimated contract loss

   $ —        $ 10,000   

Asset retirement costs capitalized

   $ 4,145      $ 5,363   

Common stock issued in connection with acquisition

   $ —        $ 542,138   

 

(1)  Includes retrospective application of acquisition purchase price adjustments recorded in fourth quarter of 2012.

 

19


For further information, please contact:

Investor Relations

SandRidge Energy, Inc.

123 Robert S. Kerr Avenue

Oklahoma City, OK 73102-6406

(405) 429-5515

Cautionary Note to Investors—This press release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, but not limited to, the information appearing under the heading “Operational Guidance.” These statements express a belief, expectation or intention and are generally accompanied by words that convey projected future events or outcomes. The forward-looking statements include projections and estimates of net income and EBITDA, drilling plans, oil and natural gas production, derivative transactions, pricing differentials, operating costs, general and administrative costs, capital spending, plugging and abandonment costs, tax rates, liquidity, and descriptions of our development plans and appraisal programs. We have based these forward-looking statements on our current expectations and assumptions and analyses made by us in light of our experience and our perception of historical trends, current conditions and expected future developments, as well as other factors we believe are appropriate under the circumstances. However, whether actual results and developments will conform with our expectations and predictions is subject to a number of risks and uncertainties, including the volatility of oil and natural gas prices, our success in discovering, estimating, developing and replacing oil and natural gas reserves, actual decline curves and the actual effect of adding compression to gas wells, the availability and terms of capital, the ability of counterparties to transactions with us to meet their obligations, our timely execution of hedge transactions, credit conditions of global capital markets, changes in economic conditions, the amount and timing of future development costs, the availability and demand for alternative energy sources, regulatory changes, including those related to carbon dioxide and greenhouse gas emissions, and other factors, many of which are beyond our control. We refer you to the discussion of risk factors in (a) Part I, Item 1A—“Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2012 and (b) comparable “risk factors” sections of our Quarterly Reports on Form 10-Q filed thereafter. All of the forward-looking statements made in this press release are qualified by these cautionary statements. The actual results or developments anticipated may not be realized or, even if substantially realized, they may not have the expected consequences to or effects on our company or our business or operations. Such statements are not guarantees of future performance and actual results or developments may differ materially from those projected in the forward-looking statements. We undertake no obligation to update or revise any forward-looking statements.

SandRidge Energy, Inc. is an oil and natural gas company headquartered in Oklahoma City, Oklahoma with its principal focus on exploration and production. SandRidge and its subsidiaries also own and operate gas gathering and processing facilities and conduct marketing operations. In addition, Lariat Services, Inc., a wholly-owned subsidiary of SandRidge, owns and operates a drilling rig and related oil field services business. SandRidge focuses its exploration and production activities in the Mid-Continent, Gulf of Mexico, West Texas and Gulf Coast regions. SandRidge’s internet address is www.sandridgeenergy.com.

 

20