Attached files
| file | filename |
|---|---|
| 8-K - 8-K - TFS Financial CORP | tfsl093020138kcoverpage.htm |
Exhibit 99.1
Contact: David Reavis (216) 429-5036
For release Wednesday, October 30, 2013
TFS Financial Corporation Posts Strongest Annual Earnings Since 2005
Annual Net Income of $56 million Reflects Stronger Housing Market, Decrease in Loan Losses and Market Expansion
(Cleveland, OH - October 30, 2013) - TFS Financial Corporation (NASDAQ: TFSL) (the "Company"), the holding company for Third Federal Savings and Loan Association of Cleveland (the "Association"), today announced results for the three months and fiscal year ended September 30, 2013.
The Company reported net income of $15.8 million for the three months ended September 30, 2013 compared to net income of $1.1 million for the three months ended September 30, 2012. The increase in net income is largely the result of a lower provision for loan losses. Net income of $56.0 million was reported for the fiscal year ended September 30, 2013, compared to net income of $11.5 million for the fiscal year ended September 30, 2012. The increase in net income for the fiscal year is mainly the result of a lower provision for loan losses and increases in net interest income and gain on sale of loans, partially offset by an increase in non-interest expenses.
“We are pleased with the significant increase in our annual net income compared to last year,” said Chairman and CEO Marc A. Stefanski. “The housing market improved this year and charge-offs continue to decline. We continue to add new customers and grow our variable rate and shorter-term mortgages. We were happy to resume our stock repurchase program which helps fuel our confidence for the future.”
Lower interest rates on deposits, particularly on certificates of deposit, caused net interest income to increase $6.4 million, or 2%, to $268.6 million for the fiscal year ended September 30, 2013 from $262.2 million for the fiscal year ended September 30, 2012. To better manage funding costs, maturing higher rate certificates of deposits were replaced by other lower rate savings products or borrowed funds from the FHLB, as needed. The net interest income change for the current quarter was minimal compared to last year as net interest income for the three months ended September 30, 2013 decreased $0.2 million from the three months ended September 30, 2012. The interest rate spread increased 12 basis points in the current quarter to 2.24% compared to 2.12% in the same quarter last year. The interest rate spread for the fiscal year ended September 30, 2013 was 2.25% compared to 2.11% in the previous fiscal year. The net interest margin increased six basis points in the current quarter to 2.43% compared to 2.37% in the same quarter last year. The net interest margin for the fiscal year ended September 30, 2013 was 2.46% compared to 2.39% in the previous fiscal year.
The Company recorded a provision for loan losses of $4.0 million for the three months ended September 30, 2013 compared to $29.0 million for the three months ended September 30, 2012. The Company reported $8.0 million of net loan charge-offs for the three months ended September 30, 2013 compared to $35.9 million for the three months ended September 30, 2012. Of the $8.0 million of net charge-offs in the current quarter, $3.8 million occurred in the equity loans and lines of credit portfolio, $1.7 million occurred in the residential, non-Home Today portfolio and $2.4 million occurred in the Home Today portfolio. The Home Today portfolio, which has had minimal new originations since 2009, is an affordable housing program targeted toward low and moderate income home buyers, totaled $178.4 million at September 30, 2013 and $208.3 million at September 30, 2012. The Company recorded a provision for loan losses of $37.0 million for the fiscal year ended September 30, 2013 compared to $102.0 million for the fiscal year ended September 30, 2012. The Company reported $44.9 million of net loan charge-offs for the fiscal year ended September 30, 2013 compared to $158.5 million for the fiscal year ended September 30, 2012. Of the $44.9 million of net charge-offs for the fiscal year ended September 30, 2013, $18.6 million occurred in the equity loans and lines of credit portfolio, $14.7 million occurred in the residential, non-Home Today portfolio and $11.5 million occurred in the Home Today portfolio. Net charge-offs of $158.5 million for the fiscal year ended September 30, 2012 included the impact of charging off, during that period, the Specific Valuation Allowance (SVA), which was $55.5 million at September 30, 2011 and $15.8 million of mostly performing loans as a result of implementing new regulatory guidance on Chapter 7 bankruptcies. The allowance for loan losses was $92.5 million, or 0.91% of total loans receivable, at September 30, 2013, compared to $100.5 million, or 0.97% of total loans receivable, at September 30, 2012.
Non-accrual loans decreased $26.8 million to $155.8 million, or 1.53% of total loans, at September 30, 2013 from $182.6 million, or 1.77% of total loans, at September 30, 2012. The $26.8 million decrease in non-accrual loans for the fiscal year ended September 30, 2013, consisted of a $14.7 million decrease in the residential, non-Home Today portfolio; a $6.3 million decrease in the Home Today portfolio; a $5.4 million decrease in the equity loans and lines of credit portfolio; and a $0.3 million decrease in construction loans.
Total loan delinquencies decreased $38.5 million to $134.0 million, or 1.31% of total loans receivable, at September 30, 2013 from $172.5 million, or 1.66% of total loans receivable, at September 30, 2012.
Total troubled debt restructurings decreased $19.7 million to $201.7 million at September 30, 2013 from $221.4 million at September 30, 2012. Of the $201.7 million of troubled debt restructurings recorded at September 30, 2013, $110.8 million was in the residential, non-Home Today portfolio, $70.0 million was in the Home Today portfolio and $20.7 million was in the equity loans and lines of credit portfolio. The portion of total troubled debt restructurings included as part of non-accrual loans was $84.9 million at September 30, 2013 and $86.9 million at September 30, 2012.
Total assets decreased $241.7 million, or 2%, to $11.28 billion at September 30, 2013 from $11.52 billion at September 30, 2012. This change was mainly the result of the combination of loan sales, principal repayments and net charge-offs exceeding new loan origination levels, partially offset by an increase in the combination of cash and cash equivalents and investment securities.
The combination of cash and cash equivalents and investment securities increased $33.7 million, or 5%, to $763.4 million at September 30, 2013 from $729.7 million at September 30, 2012, to maintain liquidity levels.
The combination of loans held for investment, net and mortgage loans held for sale decreased $261.3 million, or 3%, to $10.09 billion at September 30, 2013 from $10.35 billion at September 30, 2012. During the fiscal year ended September 30, 2013, loan sales of $349.2 million were completed, consisting of $72.4 million of fixed rate loans that qualified under Fannie Mae's Home Affordable Refinance Program (HARP II), $148.7 million of fixed rate non-agency whole loans and $128.1 million of variable rate non-agency whole loans. Net gain on the sale of these loans was $8.3 million. Loan sales of $11.4 million were completed during the fiscal year ended September 30, 2012, which generated a gain of $0.7 million. In spite of the increased loan sales mentioned above, residential non-Home Today mortgage loans, including those held for sale, increased $55.0 million during the fiscal year ended September 30, 2013. The equity loans and lines of credit portfolio decreased by $297.1 million during that period. First mortgage loan originations were $2.19 billion for the fiscal year ended September 30, 2013, of which 44% were adjustable rate mortgages and 26% were fixed rate mortgages with terms of 10 years or less, compared to 56% and 13%, respectively, for the fiscal year ended September 30, 2012. We continue to originate additional HARP II eligible loans for sale which had a balance of $4.2 million at September 30, 2013. We are in the process of implementing loan origination changes, which upon review and approval by Fannie Mae, will allow a portion of our future first mortgage loan originations to be eligible for securitization and sale as Fannie Mae mortgage backed securities.
Deposits decreased $516.9 million, or 6%, to $8.46 billion at September 30, 2013 from $8.98 billion at September 30, 2012. The decrease in deposits was the net result of a $31.7 million increase in our savings accounts, a $21.2 million increase in our checking accounts, and a $569.5 million decrease in our certificates of deposit ("CD") for the fiscal year ended September 30, 2013. To manage our cost of funds, maturing, higher rate CDs were replaced by other lower rate savings products or borrowed funds from the FHLB, as needed.
Borrowed funds increased $256.9 million, or 3%, to $745.1 million at September 30, 2013 from $488.2 million at September 30, 2012. This increase reflects additional mainly medium term (four to six years) advances of $320 million from the FHLB, partially offset by a $53 million reduction of overnight advances and other principal repayments.
Principal, interest and related escrow on loans serviced decreased $51.8 million, or 41%, to $75.7 million at September 30, 2013 from $127.5 million at September 30, 2012. This decrease reflects mainly the impact of a lower balance in the sold loan portfolio.
Total shareholders' equity increased $64.6 million, or 4%, to $1.87 billion at September 30, 2013 from $1.81 billion at September 30, 2012. Activity reflects $56.0 million of net income in the current fiscal year combined with adjustments related to our stock compensation plan, ESOP and accumulated other comprehensive loss.
Non-interest expense increased $6.6 million, or 4%, to $177.7 million for the year ended September 30, 2013 from $171.1 million for the year ended September 30, 2012. Increases in compensation and marketing were partially offset by decreases in federal insurance premium and assessments, real estate owned expenses and other operating expenses.
At September 30, 2013, all capital ratios substantially exceed the amounts required for the Association to be considered "well capitalized" for regulatory capital purposes. The tier 1 risk-based capital ratio was 22.83% for the Association and 26.69% for the Company. Total risk-based capital was 24.08% for the Association and 27.94% for the Company.
Ralph Betters, the Chief Information Officer of the Association, has announced that he will be retiring from employment in January 2014. Anna Motta, who has been with the Association since 1989 and has served as the Manager of Retail Operations and Information Systems, will become the new Chief Information Officer. “Ralph has been an important contributor
to our success during the last 22 years. He has been a thought leader and mentor throughout the company,” said Chairman and CEO Marc A. Stefanski. “On behalf of our Board, our management team and our associates, I thank him and wish him the best in his retirement. Because of Anna's wide range of experience with the Association, she is well-positioned for her new role.”
The Company will host a conference call to discuss its operating results for the three month and fiscal year periods ending September 30, 2013 at 10:00 a.m. (ET) on October 31, 2013. The toll-free dial-in number is 866-952-1908 Conference ID TFSLQ413. A telephone replay will be available beginning at 2:00 p.m. (ET) on October 31, 2013 by dialing 800-723-0394. The conference call will be simultaneously webcast on the Company's website www.thirdfederal.com under the Investor Relations link under the "About Us" tab, and will be archived for 30 days after the event, beginning November 1, 2013. The slides for the conference call will be available on the Company's website.
Forward Looking Statements
This release contains forward-looking statements, which can be identified by the use of such words as estimate, project, believe, intend, anticipate, plan, seek, expect and similar expressions. These forward-looking statements include:
• | statements of our goals, intentions and expectations; |
• | statements regarding our business plans and prospects and growth and operating strategies; |
• | statements concerning trends in our provision for loan losses and charge-offs; |
• | statements regarding the asset quality of our loan and investment portfolios; and |
• | estimates of our risks and future costs and benefits. |
These forward-looking statements are subject to significant risks, assumptions and uncertainties, including, among other things, the following important factors that could affect the actual outcome of future events:
• | significantly increased competition among depository and other financial institutions; |
• | inflation and changes in the interest rate environment that reduce our interest margins or reduce the fair value of financial instruments; |
• | general economic conditions, either nationally or in our market areas, including employment prospects and conditions that are worse than expected; |
• | decreased demand for our products and services and lower revenue and earnings because of a recession or other events; |
• | adverse changes and volatility in the securities markets; |
• | adverse changes and volatility in credit markets; |
• | legislative or regulatory changes that adversely affect our business, including changes in regulatory costs and capital requirements and changes related to our ability to pay dividends and the ability of Third Federal Savings and Loan Association of Cleveland, MHC to waive dividends; |
• | our ability to enter new markets successfully and take advantage of growth opportunities, and the possible short-term dilutive effect of potential acquisitions or de novo branches, if any; |
• | changes in consumer spending, borrowing and savings habits; |
• | changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board or the Public Company Accounting Oversight Board; |
• | future adverse developments concerning Fannie Mae or Freddie Mac; |
• | changes in monetary and fiscal policy of the U.S. Government, including policies of the U.S. Treasury or the Federal Reserve Board and changes in the level of government support of housing finance; |
• | changes in policy and/or assessment rates of taxing authorities that adversely affect us; |
• | the timing and the amount of revenue that we may recognize; |
• | changes in expense trends (including, but not limited to, trends affecting non-performing assets, charge-offs and provisions for loan losses); |
• | the impact of the continuing governmental effort to restructure the U.S. financial and regulatory system; |
• | inability of third-party providers to perform their obligations to us; |
• | adverse changes and volatility in real estate markets; |
• | a slowing or failure of the moderate economic recovery; |
• | the extensive reforms enacted in the Dodd-Frank Wall Street Reform and Consumer Protection Act ("Dodd-Frank Act"), which will continue to impact us; |
• | the adoption of implementing regulations by a number of different regulatory bodies under the Dodd-Frank Act, and uncertainty regarding the exact nature, extent and timing of such regulations and the impact they will have on us; |
• | the continuing impact of coming under the jurisdiction of new federal regulators; |
• | changes in our organization, or compensation and benefit plans; |
• | the results of the federal government shutdown and any future government shutdowns; |
• | the strength or weakness of the real estate markets and of the consumer and commercial credit sectors and their impact on the credit quality of our loans and other assets; and |
• | the ability of the U.S. Government to manage federal debt limits. |
Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements.
TFS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CONDITION (unaudited)
(In thousands, except share data)
September 30, 2013 | September 30, 2012 | ||||||
ASSETS | |||||||
Cash and due from banks | $ | 34,694 | $ | 38,914 | |||
Other interest-earning cash equivalents | 251,302 | 269,348 | |||||
Cash and cash equivalents | 285,996 | 308,262 | |||||
Investment securities: | |||||||
Available for sale (amortized cost $480,664 and $417,416, respectively) | 477,376 | 421,430 | |||||
Mortgage loans held for sale, at lower of cost or market ($3,369 and $3,017 measured at fair value, respectively) | 4,179 | 124,528 | |||||
Loans held for investment, net: | |||||||
Mortgage loans | 10,185,674 | 10,339,402 | |||||
Other loans | 4,100 | 4,612 | |||||
Deferred loan fees, net | (13,171 | ) | (18,561 | ) | |||
Allowance for loan losses | (92,537 | ) | (100,464 | ) | |||
Loans, net | 10,084,066 | 10,224,989 | |||||
Mortgage loan servicing assets, net | 14,074 | 19,613 | |||||
Federal Home Loan Bank stock, at cost | 35,620 | 35,620 | |||||
Real estate owned | 22,666 | 19,647 | |||||
Premises, equipment, and software, net | 58,517 | 61,150 | |||||
Accrued interest receivable | 31,489 | 34,887 | |||||
Bank owned life insurance contracts | 183,724 | 177,279 | |||||
Other assets | 78,689 | 90,720 | |||||
TOTAL ASSETS | $ | 11,276,396 | $ | 11,518,125 | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Deposits | $ | 8,464,499 | $ | 8,981,419 | |||
Borrowed funds | 745,117 | 488,191 | |||||
Borrowers’ advances for insurance and taxes | 71,388 | 67,864 | |||||
Principal, interest, and related escrow owed on loans serviced | 75,745 | 127,539 | |||||
Accrued expenses and other liabilities | 48,170 | 46,262 | |||||
Total liabilities | 9,404,919 | 9,711,275 | |||||
Commitments and contingent liabilities | |||||||
Preferred stock, $0.01 par value, 100,000,000 shares authorized, none issued and outstanding | — | — | |||||
Common stock, $0.01 par value, 700,000,000 shares authorized; 332,318,750 shares issued; 309,230,591 and 309,009,393 outstanding at September 30, 2013 and September 30, 2012, respectively | 3,323 | 3,323 | |||||
Paid-in capital | 1,696,370 | 1,691,884 | |||||
Treasury stock, at cost; 23,088,159 and 23,309,357 shares at September 30, 2013 and September 30, 2012, respectively | (278,215 | ) | (280,937 | ) | |||
Unallocated ESOP shares | (70,418 | ) | (74,751 | ) | |||
Retained earnings—substantially restricted | 529,021 | 473,247 | |||||
Accumulated other comprehensive loss | (8,604 | ) | (5,916 | ) | |||
Total shareholders’ equity | 1,871,477 | 1,806,850 | |||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 11,276,396 | $ | 11,518,125 | |||
TFS Financial Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF INCOME (unaudited)
(In thousands, except share and per share data)
For the Three Months Ended September 30, | For the Fiscal Year Ended September 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
INTEREST INCOME: | |||||||||||||||
Loans, including fees | $ | 90,511 | $ | 101,354 | $ | 376,840 | $ | 409,400 | |||||||
Investment securities available for sale | 1,489 | 1,382 | 4,941 | 1,995 | |||||||||||
Investment securities held to maturity | — | — | — | 4,245 | |||||||||||
Other interest and dividend earning assets | 545 | 539 | 2,191 | 2,213 | |||||||||||
Total interest and dividend income | 92,545 | 103,275 | 383,972 | 417,853 | |||||||||||
INTEREST EXPENSE: | |||||||||||||||
Deposits | 25,194 | 36,300 | 111,408 | 153,100 | |||||||||||
Borrowed funds | 1,272 | 672 | 4,011 | 2,546 | |||||||||||
Total interest expense | 26,466 | 36,972 | 115,419 | 155,646 | |||||||||||
NET INTEREST INCOME | 66,079 | 66,303 | 268,553 | 262,207 | |||||||||||
PROVISION FOR LOAN LOSSES | 4,000 | 29,000 | 37,000 | 102,000 | |||||||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 62,079 | 37,303 | 231,553 | 160,207 | |||||||||||
NON-INTEREST INCOME: | |||||||||||||||
Fees and service charges, net of amortization | 2,331 | 2,416 | 8,921 | 11,473 | |||||||||||
Net gain on the sale of loans | 10 | 688 | 8,267 | 688 | |||||||||||
Increase in and death benefits from bank owned life insurance contracts | 1,671 | 1,655 | 6,464 | 6,484 | |||||||||||
Other | 1,279 | 1,273 | 4,816 | 5,818 | |||||||||||
Total non-interest income | 5,291 | 6,032 | 28,468 | 24,463 | |||||||||||
NON-INTEREST EXPENSE: | |||||||||||||||
Salaries and employee benefits | 22,115 | 20,304 | 86,471 | 80,113 | |||||||||||
Marketing services | 3,512 | 2,669 | 12,983 | 9,799 | |||||||||||
Office property, equipment and software | 5,691 | 5,026 | 21,009 | 20,489 | |||||||||||
Federal insurance premium and assessments | 3,184 | 3,515 | 13,019 | 14,294 | |||||||||||
State franchise tax | 1,651 | 1,662 | 6,627 | 6,039 | |||||||||||
Real estate owned expense, net | 1,956 | 1,759 | 6,724 | 8,190 | |||||||||||
Appraisal and other loan review expense | 495 | 697 | 3,005 | 3,172 | |||||||||||
Other operating expenses | 5,027 | 8,885 | 27,822 | 28,962 | |||||||||||
Total non-interest expense | 43,631 | 44,517 | 177,660 | 171,058 | |||||||||||
INCOME BEFORE INCOME TAXES | 23,739 | (1,182 | ) | 82,361 | 13,612 | ||||||||||
INCOME TAX EXPENSE | 7,970 | (2,288 | ) | 26,402 | 2,133 | ||||||||||
NET INCOME | $ | 15,769 | $ | 1,106 | $ | 55,959 | $ | 11,479 | |||||||
Earnings per share—basic and diluted | $ | 0.05 | $ | 0.00 | $ | 0.18 | $ | 0.04 | |||||||
Weighted average shares outstanding | |||||||||||||||
Basic | 302,087,477 | 301,433,861 | 301,832,758 | 301,226,639 | |||||||||||
Diluted | 303,248,702 | 302,094,451 | 302,746,766 | 301,770,338 | |||||||||||
TFS FINANCIAL CORPORATION AND SUBSIDIARIES
AVERAGE BALANCES AND YIELDS (unaudited)
Three Months Ended September 30, 2013 | Three Months Ended September 30, 2012 | ||||||||||||||||||||||
Average Balance | Interest Income/ Expense | Yield/ Cost (1) | Average Balance | Interest Income/ Expense | Yield/ Cost (1) | ||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||
Other interest-bearing cash equivalents | $ | 248,210 | $ | 168 | 0.27 | % | $ | 275,256 | $ | 163 | 0.24 | % | |||||||||||
Investment securities | 7,859 | 9 | 0.46 | % | 9,868 | 9 | 0.36 | % | |||||||||||||||
Mortgage-backed securities | 453,954 | 1,480 | 1.30 | % | 391,808 | 1,373 | 1.40 | % | |||||||||||||||
Loans | 10,111,134 | 90,511 | 3.58 | % | 10,475,180 | 101,354 | 3.87 | % | |||||||||||||||
Federal Home Loan Bank stock | 35,620 | 377 | 4.23 | % | 35,620 | 376 | 4.22 | % | |||||||||||||||
Total interest-earning assets | 10,856,777 | 92,545 | 3.41 | % | 11,187,732 | 103,275 | 3.69 | % | |||||||||||||||
Noninterest-earning assets | 296,283 | 288,538 | |||||||||||||||||||||
Total assets | $ | 11,153,060 | $ | 11,476,270 | |||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||
NOW accounts | $ | 1,023,489 | $ | 479 | 0.19 | % | $ | 993,593 | $ | 718 | 0.29 | % | |||||||||||
Savings accounts | 1,804,815 | 1,253 | 0.28 | % | 1,771,915 | 1,667 | 0.38 | % | |||||||||||||||
Certificates of deposit | 5,686,907 | 23,462 | 1.65 | % | 6,224,196 | 33,915 | 2.18 | % | |||||||||||||||
Borrowed funds | 567,672 | 1,272 | 0.90 | % | 443,074 | 672 | 0.61 | % | |||||||||||||||
Total interest-bearing liabilities | 9,082,883 | 26,466 | 1.17 | % | 9,432,778 | 36,972 | 1.57 | % | |||||||||||||||
Noninterest-bearing liabilities | 206,327 | 237,563 | |||||||||||||||||||||
Total liabilities | 9,289,210 | 9,670,341 | |||||||||||||||||||||
Shareholders’ equity | 1,863,850 | 1,805,929 | |||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 11,153,060 | $ | 11,476,270 | |||||||||||||||||||
Net interest income | $ | 66,079 | $ | 66,303 | |||||||||||||||||||
Interest rate spread (2) | 2.24 | % | 2.12 | % | |||||||||||||||||||
Net interest-earning assets (3) | $ | 1,773,894 | $ | 1,754,954 | |||||||||||||||||||
Net interest margin (4) | 2.43 | % | (1 | ) | 2.37 | % | (1 | ) | |||||||||||||||
Average interest-earning assets to average interest-bearing liabilities | 119.53 | % | 118.60 | % | |||||||||||||||||||
(1) | Annualized |
(2) | Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities. |
(3) | Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities. |
(4) | Net interest margin represents net interest income divided by total interest-earning assets. |
TFS FINANCIAL CORPORATION AND SUBSIDIARIES
AVERAGE BALANCES AND YIELDS (unaudited)
Fiscal Year Ended September 30, 2013 | Fiscal Year Ended September 30, 2012 | ||||||||||||||||||||
Average Balance | Interest Income/ Expense | Yield/ Cost | Average Balance | Interest Income/ Expense | Yield/ Cost | ||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||
Other interest-bearing cash equivalents | $ | 243,538 | $ | 635 | 0.26 | % | $ | 279,053 | $ | 697 | 0.25 | % | |||||||||
Investment securities | 8,980 | 36 | 0.40 | % | 10,212 | 38 | 0.37 | % | |||||||||||||
Mortgage-backed securities | 441,907 | 4,905 | 1.11 | % | 375,513 | 6,202 | 1.65 | % | |||||||||||||
Loans | 10,200,360 | 376,840 | 3.69 | % | 10,264,117 | 409,400 | 3.99 | % | |||||||||||||
Federal Home Loan Bank stock | 35,620 | 1,556 | 4.37 | % | 35,620 | 1,516 | 4.26 | % | |||||||||||||
Total interest-earning assets | 10,930,405 | 383,972 | 3.51 | % | 10,964,515 | 417,853 | 3.81 | % | |||||||||||||
Noninterest-earning assets | 286,993 | 282,346 | |||||||||||||||||||
Total assets | $ | 11,217,398 | $ | 11,246,861 | |||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||
NOW accounts | $ | 1,023,442 | $ | 2,273 | 0.22 | % | $ | 986,198 | $ | 2,839 | 0.29 | % | |||||||||
Savings accounts | 1,804,127 | 5,669 | 0.31 | % | 1,756,840 | 7,533 | 0.43 | % | |||||||||||||
Certificates of deposit | 5,877,695 | 103,466 | 1.76 | % | 6,064,950 | 142,728 | 2.35 | % | |||||||||||||
Borrowed funds | 435,342 | 4,011 | 0.92 | % | 359,666 | 2,546 | 0.71 | % | |||||||||||||
Total interest-bearing liabilities | 9,140,606 | 115,419 | 1.26 | % | 9,167,654 | 155,646 | 1.70 | % | |||||||||||||
Noninterest-bearing liabilities | 239,702 | 279,909 | |||||||||||||||||||
Total liabilities | 9,380,308 | 9,447,563 | |||||||||||||||||||
Shareholders’ equity | 1,837,090 | 1,799,298 | |||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 11,217,398 | $ | 11,246,861 | |||||||||||||||||
Net interest income | $ | 268,553 | $ | 262,207 | |||||||||||||||||
Interest rate spread (1) | 2.25 | % | 2.11 | % | |||||||||||||||||
Net interest-earning assets (2) | $ | 1,789,799 | $ | 1,796,861 | |||||||||||||||||
Net interest margin (3) | 2.46 | % | 2.39 | % | |||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities | 119.58 | % | 119.60 | % | |||||||||||||||||
(1) | Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities. |
(2) | Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities. |
(3) | Net interest margin represents net interest income divided by total interest-earning assets. |