Attached files

file filename
8-K - FORM 8-K - MURPHY OIL CORPd620667d8k.htm

Exhibit 99.1

MURPHY OIL ANNOUNCES PRELIMINARY QUARTERLY EARNINGS

AND EXPLORATORY DRILLING RESULTS

EL DORADO, Arkansas, October 30, 2013 – Murphy Oil Corporation (NYSE: MUR) announced today that net income, which includes the results of discontinued operations, was $284.8 million ($1.51 per diluted share) in the third quarter 2013 compared to $226.7 million ($1.16 per diluted share) in the 2012 third quarter. Income from continuing operations in the third quarter of 2013 was $252.1 million ($1.34 per diluted share) compared to $211.7 million ($1.08 per diluted share) in the third quarter of 2012. Income from continuing operations increased in 2013 compared to the prior year, primarily due to higher crude oil production levels.

On August 30, 2013, the Company completed the separation of its U.S. downstream operations into a new publicly owned company named Murphy USA Inc. The results of these U.S. downstream operations are reported as discontinued operations for all periods presented, and are excluded from Murphy Oil’s net income after the separation date. Discontinued operations generated income of $32.7 million ($0.17 per diluted share) in the 2013 third quarter compared to income of $15.0 million ($0.08 per diluted share) in the 2012 quarter. Upon separation, Murphy USA Inc. paid Murphy Oil Corporation a $650 million cash dividend that was primarily used by the Company to repay a portion of its long-term debt.

For the first nine months of 2013, net income totaled $1.05 billion ($5.51 per diluted share) compared to $812.2 million ($4.17 per diluted share) for the same period in 2012. Net income in the current year included discontinued operations income of $363.1 million ($1.91 per diluted share) compared to discontinued operations income of $93.9 million ($0.48 per diluted share) in 2012. Income from discontinued operations in the 2013 period included after-tax gains of $216.2 million from sale of U.K. oil and gas properties, plus profits through August 30, 2013 generated by the U.S. downstream operations. Income from continuing operations was $684.9 million ($3.60 per diluted share) compared to $718.3 million ($3.69 per diluted share) in 2012. The reduction in continuing operations income in 2013 was primarily attributable to lower refining margins in the U.K. downstream business in the current year.


Net Income

 

     Three Months Ended
September 30
    Nine Months Ended
September 30
 
(Millions of Dollars)    2013     2012     2013     2012  

Exploration and Production

   $ 264.2        221.1        786.3        760.0   

Refining and Marketing – U.K.

     (12.9     25.5        (22.7     35.7  

Corporate

     0.8        (34.9     (78.7     (77.4
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     252.1        211.7        684.9        718.3   

Income from discontinued operations

     32.7        15.0        363.1        93.9   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 284.8        226.7        1,048.0        812.2   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income per Common share – Diluted:

        

Income from continuing operations

   $ 1.34        1.08        3.60        3.69   

Net income

     1.51        1.16        5.51        4.17   

Third Quarter 2013 vs. Third Quarter 2012

Exploration and Production (E&P)

E&P Metrics

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2013      2012      2013      2012  

Oil Production Volume – Bbls. per day

     138,075         105,796         133,534         105,766   

Natural Gas Sales Volume – MCF per day

     415,235         454,573         432,027         495,711   

Total BOE Production Volume – BOE per day

     207,281         181,558         205,539         188,385   

Average Realized Oil Sales Price – Per Bbl.

   $ 96.80         96.09         94.69         97.13   

Average Realized North American Natural Gas Sales Price – Per MCF

   $ 3.00         2.61         3.23         2.43   

Average Realized Sarawak Natural Gas Sales Price – Per MCF

   $ 6.69         7.59         6.90         7.79   

The Company’s income contribution from E&P continuing operations was $264.2 million in the third quarter of 2013 compared to $221.1 million in the same quarter of 2012. The earnings improvement in the 2013 quarter compared to 2012 was primarily attributable to higher crude oil production volumes in the Eagle Ford Shale of South Texas. Higher revenue associated with favorable oil volumes was partially offset by higher expenses for production operations and the exploration program. Depreciation and production expenses rose in 2013 due to higher crude oil sales volumes.


Exploration expenses totaled $147.8 million in the third quarter 2013, up from $94.0 million in the 2012 quarter. The 2013 increase was primarily attributable to a dry hole drilled at the Eboni deepwater prospect offshore Cameroon, plus higher seismic acquisition costs for prospective areas in Southeast Asia.

Worldwide production totaled 207,281 barrels of oil equivalent per day in the 2013 third quarter, up from 181,558 barrels of oil equivalent per day in the 2012 quarter. Crude oil, condensate and gas liquids production was 138,075 barrels per day in the 2013 quarter compared to 105,796 barrels per day in 2012. Higher oil volume produced in the 2013 quarter was mostly attributable to the Eagle Ford Shale area, where an active development drilling operation is ongoing with eight rigs. Crude oil production also increased in both Canada and Malaysia, with the improvements attributable to more uptime at the Terra Nova field, offshore Newfoundland, and field start-ups at Kakap under the early production system and at Serendah, offshore Sabah and Sarawak, respectively. The Company’s share of Syncrude oil production was lower in the 2013 quarter due to maintenance work that curtailed volumes produced. Natural gas sales volumes averaged 415 million cubic feet per day in the 2013 quarter, down from 454 million cubic feet per day in the prior year’s quarter. Lower gas volumes were produced in 2013 at the Tupper area in British Columbia, as normal well decline occurred following voluntary deferral of development activities due to depressed North American natural gas sales prices. Additionally, natural gas sales volumes were lower at the Kikeh field in Malaysia mainly due to maintenance at the third party onshore receiving facility which lowered demand.

The average sales price for the Company’s crude oil, condensate and gas liquids was $96.80 per barrel in the 2013 third quarter, compared to $96.09 per barrel in the 2012 quarter. Natural gas sales prices in North America averaged $3.00 per thousand cubic feet (MCF) in the 2013 quarter, an increase from the $2.61 per MCF realized during the 2012 quarter. Natural gas sold from fields offshore Sarawak, Malaysia averaged $6.69 per MCF in the 2013 quarter, down from $7.59 per MCF a year ago, with the 2013 decline mostly due to contractually required revenue sharing with the local government in the current year.


Refining and Marketing – U.K. (Downstream)

As previously noted, the Company completed the separation of its U.S. downstream operations on August 30, 2013 and has reported the results of this business as discontinued operations. These U.S. results are excluded from Downstream results from continuing operations.

The Company’s remaining refining and marketing business in the U.K. generated a loss of $12.9 million in the third quarter 2013 compared to a profit of $25.5 million in the 2012 third quarter. The decline in U.K. downstream results in 2013 was attributable to significantly weaker refining margins at the Milford Haven, Wales facility. Margins for marketing operations were much stronger in 2013 compared to the prior year. Overall combined U.K. margins fell from a profitable $3.44 per barrel in the 2012 quarter to a negative $0.66 per barrel in 2013.

U.K. Downstream Metrics

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2013     2012      2013     2012  

U.K. Refinery Inputs – Bbls. per day

     129,767        132,932         126,303        132,282   

U.K. Total Petroleum Product Sales – Bbls. per day

     137,526        137,189         131,177        135,638   

U.K. R&M Unit Margins – Per Bbl.

   $ (0.66 )     3.44        (0.34     1.85   

Corporate

The Corporate function recorded a net benefit of $0.8 million in the third quarter of 2013, significantly favorable to the net cost of $34.9 million in the 2012 third quarter. The favorable variance in 2013 was primarily related to after-tax gains of $45.8 million in the current quarter for transactions denominated in foreign currencies. The 2012 quarter included after-tax losses of


$12.6 million from foreign currency transactions. The foreign currency benefit in the current quarter was generated from both Malaysia and U.K. operations. A weakening of the Malaysian ringgit against the U.S. dollar in the current quarter led to lower costs in U.S. dollar terms for income tax liabilities that are to be paid in the local currency. The Malaysian ringgit strengthened against the U.S. dollar in the 2012 third quarter, which increased income tax liabilities in U.S. dollar terms in the prior year. The 2013 quarter had higher net interest expense compared to the prior year quarter, primarily associated with larger average borrowing levels. Administrative costs were also higher in 2013 than 2012, with the increase primarily related to additional costs for employee compensation and U.S. downstream separation costs.

Discontinued Operations

Income from discontinued operations was $32.7 million in the third quarter 2013, compared to income of $15.0 million in the third quarter 2012. Discontinued operations in 2013 included results of U.S. downstream operations for July and August prior to the separation, while 2012 included both U.S. downstream and U.K. oil and gas operating results.

First Nine Months 2013 vs. First Nine Months 2012

Exploration and Production (E&P)

The Company’s E&P continuing operations earned $786.3 million in the first nine months of 2013 compared to $760.0 million in the same period of 2012. The year-to-date 2013 earnings improved compared to the prior year as higher crude oil sales volumes in the current period were only partially offset by lower average realized crude oil sales prices and higher extraction and exploration expenses. Production and depreciation expenses rose in 2013 primarily due to higher production levels in the Eagle Ford Shale.


Total exploration expense was $345.1 million in 2013, up from $243.7 million in 2012. The current year had higher dry hole costs associated with unsuccessful wildcat drilling in Cameroon, Australia and onshore Canada. Additionally, the Company acquired more geophysical data across prospects in Southeast Asia, Australia and the Gulf of Mexico during the current year.

Total worldwide production in 2013 was 205,539 barrels of oil equivalent per day, a 9% increase from 188,385 barrel equivalents produced in 2012. Total crude oil, condensate and gas liquids production averaged 133,534 barrels per day in 2013, compared to 105,766 barrels per day in 2012. The 26% increase in oil volumes was mostly attributable to higher production in the Eagle Ford Shale. Other areas with increased oil production in 2013 included Terra Nova and Kakap, with the former having less downtime for maintenance in the current year and the latter starting up production in the fourth quarter of 2012. Oil volumes were lower in 2013 at Syncrude due to a coker turnaround. Natural gas sales volumes decreased from 496 million cubic feet per day in 2012 to 432 million cubic feet per day in 2013. The 13% reduction was primarily attributable to lower gas volumes produced in the Tupper area, where normal well decline occurred following a period when development activities have been voluntarily curtailed due to weak North American natural gas sales prices. Natural gas sales volumes also declined in 2013 in Malaysia, primarily due to maintenance at the third party onshore receiving facility which lowered demand.

The average sales price for crude oil and other liquids was $94.69 per barrel in 2013, down from $97.13 per barrel in 2012. North American natural gas was sold at an average price of $3.23 per MCF in 2013, an increase from the 2012 average of $2.43 per MCF. However, natural gas volumes produced offshore Sarawak were sold for $6.90 per MCF in 2013, compared to $7.79 per MCF in the prior year, with the current year decline caused by contractually required revenue sharing with the local government.


Refining and Marketing – U.K. (Downstream)

The Company’s U.K. refining and marketing continuing operations incurred a loss of $22.7 million in the first nine months of 2013 compared to a profit of $35.7 million in 2012. The reduction in current year income was attributable to weaker margins at the Milford Haven, Wales refinery, partially offset by stronger margins for marketing operations. Average combined U.K. unit margins were a negative $0.34 per barrel in the current year compared to a positive margin of $1.85 per barrel a year earlier.

Corporate

Corporate after-tax costs were $78.7 million in the first nine months of 2013 compared to costs of $77.4 million in the 2012 period. The 2013 period had higher administrative costs, primarily associated with more employee compensation and separation expenses related to the U.S. downstream spin-off. Net interest expense in the 2013 nine months was also above 2012, primarily due to higher average borrowings levels in the current year. These higher net costs in 2013 were mostly offset by a favorable variance for transactions denominated in foreign currencies; these transactions generated after-tax profits of $57.8 million in the 2013 nine months compared to after-tax costs of $3.5 million in 2012.

Discontinued Operations

Income from discontinued operations of $363.1 million in the nine months of 2013 was significantly above the $93.9 million of income in 2012. The improvement in 2013 was primarily caused by after-tax gains of $216.2 million upon sale of all U.K. oil and gas properties in the current year.

Roger Jenkins, President and Chief Executive Officer, commented, “We have been pleased with production levels that have exceeded our targets, with Eagle Ford Shale oil volumes leading the way. We continue to test the upside in the Eagle Ford Shale with downspacing pilots and longer horizontal laterals in the wells. In Malaysia, our four shallow water oil developments offshore Sarawak and two deepwater oil developments at Siakap North-Petai and Kakap-Gumusut are progressing well with two Sarawak fields already on production. The remaining fields will


have a staggered start up over the next few months. The completion of the U.S. downstream separation in August was a significant transition step toward converting the Company to a fully focused independent E&P organization. We continue to progress the sale of our U.K. downstream assets. We wish our former associates at Murphy USA Inc. well as they set sail as a stand-alone entity.

“We anticipate total worldwide production volumes of 199,000 barrels of oil equivalent per day in the fourth quarter of 2013. Sales volumes of oil and natural gas are projected to average 191,000 barrels of oil equivalent per day in the fourth quarter 2013. Total exploration expense in the fourth quarter of 2013 should range between $50 million and $150 million. Results could vary based on the risk factors described below.”

The public is invited to access the Company’s conference call to discuss third quarter 2013 results on Thursday, October 31 at 12:00 p.m. CDT either via the Internet through the Investor Relations section of Murphy Oil’s Web site at http://ir.murphyoilcorp.com or via the telephone by dialing 1-888-661-5167. The telephone reservation number for the call is 7069828. Replays of the call will be available through the same address on Murphy Oil’s Web site, and a recording of the call will be available through November 4 by calling 1-888-203-1112 and referencing reservation number 7069828. Audio downloads will also be available on the Murphy Web site for 30 days after the event and via Thomson StreetEvents for their service subscribers.

Summary financial data and operating statistics for the third quarter and nine months of 2013 with comparisons to 2012 are contained in the attached tables.

This press release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. These statements, which express management’s current views concerning future events or results, including Murphy’s plans to divest its U.K. downstream operations, are subject to inherent risks and uncertainties. Factors that could cause one or more of these forecasted events not to occur include, but are not limited to, a failure to


obtain necessary regulatory approvals, a failure to obtain assurances of anticipated tax treatment, a deterioration in the business or prospects of Murphy or its U.K. refining and marketing business, adverse developments in Murphy or its U.K. refining and marketing business’ markets, adverse developments in the U.S. or global capital markets, credit markets or economies in general, or a failure to execute a sale of the U.K. downstream operations on acceptable terms or in the timeframe contemplated. Factors that could cause actual results to differ materially from those expressed or implied in our forward-looking statements include, but are not limited to, the volatility and level of crude oil and natural gas prices, the level and success rate of our exploration programs, our ability to maintain production rates and replace reserves, customer demand for our products, adverse foreign exchange movements, political and regulatory instability, and uncontrollable natural hazards. For further discussion of risk factors, see Murphy’s 2012 Annual Report on Form 10-K on file with the U.S. Securities and Exchange Commission. Murphy undertakes no duty to publicly update or revise any forward-looking statements.

#####


MURPHY OIL CORPORATION

FUNCTIONAL RESULTS OF OPERATIONS (Unaudited)

(Millions of dollars)

 

     Three Months Ended
September 30, 2013
    Three Months Ended
September 30, 2012*
 
     Revenues     Income     Revenues     Income  

Exploration and production

        

United States

   $ 512.0        151.3        248.8        33.5   

Canada

     316.4        77.3        232.8        29.3   

Malaysia

     538.0        183.8        602.2        215.7   

Republic of the Congo

     —          (10.8     —          (4.7

Other

     —          (137.4     —          (52.7
  

 

 

   

 

 

   

 

 

   

 

 

 
     1,366.4        264.2        1,083.8        221.1   
  

 

 

   

 

 

   

 

 

   

 

 

 

Refining and marketing – United Kingdom

     1,538.4        (12.9     1,571.4        25.5   
  

 

 

   

 

 

   

 

 

   

 

 

 
     2,904.8        251.3        2,655.2        246.6   

Corporate

     53.1        .8        (8.5     (34.9
  

 

 

   

 

 

   

 

 

   

 

 

 

Revenues/income from continuing operations

     2,957.9        252.1        2,646.7        211.7   

Discontinued operations, net of tax

     —          32.7        —          15.0   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues/net income

   $ 2,957.9        284.8        2,646.7        226.7   
  

 

 

   

 

 

   

 

 

   

 

 

 
     Nine Months Ended
September 30, 2013
    Nine Months Ended
September 30, 2012*
 
     Revenues     Income     Revenues     Income  

Exploration and production

        

United States

   $ 1,365.1        368.0        671.6        83.1   

Canada

     894.0        142.3        804.7        146.3   

Malaysia

     1,652.7        602.5        1,777.5        662.9   

Republic of the Congo

     69.5        (37.3     57.6        (8.4

Other

     (.6     (289.2     .1        (123.9
  

 

 

   

 

 

   

 

 

   

 

 

 
     3,980.7        786.3        3,311.5        760.0   
  

 

 

   

 

 

   

 

 

   

 

 

 

Refining and marketing – United Kingdom

     4,295.5        (22.7     4,668.1        35.7   
  

 

 

   

 

 

   

 

 

   

 

 

 
     8,276.2        763.6        7,979.6        795.7   

Corporate

     61.7        (78.7     5.4        (77.4
  

 

 

   

 

 

   

 

 

   

 

 

 

Revenues/income from continuing operations

     8,337.9        684.9        7,985.0        718.3   

Discontinued operations, net of tax

     —          363.1        —          93.9   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues/net income

   $ 8,337.9        1,048.0        7,985.0        812.2   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

* Reclassified to conform to current presentation.


MURPHY OIL CORPORATION

OIL AND GAS OPERATING RESULTS (Unaudited)

THREE MONTHS ENDED SEPTEMBER 30, 2013 AND 2012

 

           Canada            Republic              
     United     Conven-     Syn-            of the              

(Millions of dollars)

   States     tional     thetic      Malaysia     Congo     Other     Total  

Three Months Ended September 30, 2013

               

Oil and gas sales and other revenues

   $ 512.0        205.6        110.8         538.0        —          —          1,366.4   

Production expenses

     81.6        43.3        57.7         93.4        4.9        —          280.9   

Depreciation, depletion and amortization

     156.2        81.1        12.8         141.1        .1        .9        392.2   

Accretion of asset retirement obligations

     3.4        1.4        2.6         3.9        1.2        —          12.5   

Exploration expenses

               

Dry holes

     (.1     1.6        —           —          4.3        73.4        79.2   

Geological and geophysical

     3.3        .1        —           .4        —          25.0        28.8   

Other

     1.5        .2        —           —          —          16.9        18.6   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     4.7        1.9        —           .4        4.3        115.3        126.6   

Undeveloped lease amortization

     9.9        5.2        —           —          —          6.1        21.2   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total exploration expenses

     14.6        7.1        —           .4        4.3        121.4        147.8   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Selling and general expenses

     21.5        5.7        .3         1.4        .2        15.2        44.3   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations before taxes

     234.7        67.0        37.4         297.8        (10.7     (137.5     488.7   

Income tax provisions (benefits)

     83.4        17.4        9.7         114.0        .1        (.1     224.5   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations (excluding corporate overhead and interest)

   $ 151.3        49.6        27.7         183.8        (10.8     (137.4     264.2   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Three Months Ended September 30, 2012

               

Oil and gas sales and other revenues

   $ 248.8        108.0        124.8         602.2        —          —          1,083.8   

Production expenses

     74.2        43.7        55.8         93.4        3.3        —          270.4   

Depreciation, depletion and amortization

     82.5        65.8        14.7         133.6        —          .7        297.3   

Accretion of asset retirement obligations

     2.9        1.3        2.1         3.2        .2        —          9.7   

Exploration expenses

               

Dry holes

     —          —          —           26.2        —          29.2        55.4   

Geological and geophysical

     1.4        (3.1     —           .4        .2        (.5     (1.6

Other

     1.0        .2        —           —          —          6.9        8.1   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     2.4        (2.9     —           26.6        .2        35.6        61.9   

Undeveloped lease amortization

     20.8        7.4        —           —          —          3.9        32.1   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total exploration expenses

     23.2        4.5        —           26.6        .2        39.5        94.0   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Selling and general expenses

     11.9        4.7        .3         (2.5     1.0        12.5        27.9   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations before taxes

     54.1        (12.0     51.9         347.9        (4.7     (52.7     384.5   

Income tax provisions (benefits)

     20.6        (2.6     13.2         132.2        —          —          163.4   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations (excluding corporate overhead and interest)

   $ 33.5        (9.4     38.7         215.7        (4.7     (52.7     221.1   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 


MURPHY OIL CORPORATION

OIL AND GAS OPERATING RESULTS (Unaudited)

NINE MONTHS ENDED SEPTEMBER 30, 2013 AND 2012

 

            Canada            Republic              
     United      Conven-     Syn-            of the              

(Millions of dollars)

   States      tional     thetic      Malaysia     Congo     Other     Total  

Nine Months Ended September 30, 2013

                

Oil and gas sales and other revenues

   $ 1,365.1         561.1        332.9         1,652.7        69.5        (.6     3,980.7   

Production expenses

     255.1         139.1        172.7         248.9        89.5        —          905.3   

Depreciation, depletion and amortization

     424.3         248.5        40.5         414.7        .1        3.5        1,131.6   

Accretion of asset retirement obligations

     10.0         4.4        7.8         10.6        3.6        —          36.4   

Impairment of assets

     —           21.6        —           —          —          —          21.6   

Exploration expenses

                

Dry holes

     .6         32.0        —           1.2        5.6        121.1        160.5   

Geological and geophysical

     16.4         (.5     —           1.5        .1        71.0        88.5   

Other

     6.1         .8        —           —          .1        35.8        42.8   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     23.1         32.3        —           2.7        5.8        227.9        291.8   

Undeveloped lease amortization

     23.2         15.8        —           —          —          14.3        53.3   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total exploration expenses

     46.3         48.1        —           2.7        5.8        242.2        345.1   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Selling and general expenses

     57.1         17.0        .7         2.0        1.1        43.0        120.9   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations before taxes

     572.3         82.4        111.2         973.8        (30.6     (289.3     1,419.8   

Income tax provisions (benefits)

     204.3         22.2        29.1         371.3        6.7        (.1     633.5   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations (excluding corporate overhead and interest)

   $ 368.0         60.2        82.1         602.5        (37.3     (289.2     786.3   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Nine Months Ended September 30, 2012

                

Oil and gas sales and other revenues

   $ 671.6         469.5        335.2         1,777.5        57.6        .1        3,311.5   

Production expenses

     177.7         128.6        167.1         306.7        24.1        —          804.2   

Depreciation, depletion and amortization

     210.8         219.9        40.4         368.7        33.8        1.8        875.4   

Accretion of asset retirement obligations

     8.6         3.9        6.3         8.9        .6        —          28.3   

Exploration expenses

                

Dry holes

     32.2         .8        —           26.2        —          30.4        89.6   

Geological and geophysical

     4.9         1.2        —           .6        .4        10.9        18.0   

Other

     6.7         .7        —           —          .2        21.3        28.9   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     43.8         2.7        —           26.8        .6        62.6        136.5   

Undeveloped lease amortization

     60.3         21.8        —           —          —          25.1        107.2   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total exploration expenses

     104.1         24.5        —           26.8        .6        87.7        243.7   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Selling and general expenses

     37.1         13.2        .7         (3.6     3.1        34.5        85.0   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations before taxes

     133.3         79.4        120.7         1,070.0        (4.6     (123.9     1,274.9   

Income tax provisions

     50.2         23.2        30.6         407.1        3.8        —          514.9   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations (excluding corporate overhead and interest)

   $ 83.1         56.2        90.1         662.9        (8.4     (123.9     760.0   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 


MURPHY OIL CORPORATION

SUMMARIZED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(Thousands of dollars, except per share amounts)

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2013     2012*     2013     2012*  

Revenues

   $ 2,957,857        2,646,728        8,337,890        7,984,987   
  

 

 

   

 

 

   

 

 

   

 

 

 

Costs and expenses

        

Crude oil and product purchases

     1,459,649        1,445,983        4,039,634        4,358,893   

Operating expenses

     355,004        340,813        1,134,710        1,009,663   

Exploration expenses

     147,845        94,063        345,110        243,714   

Selling and general expenses

     106,102        66,143        285,108        197,008   

Depreciation, depletion and amortization

     406,565        311,255        1,174,500        916,937   

Impairment of assets

     —          —          21,587        —     

Accretion of asset retirement obligations

     12,539        9,760        36,396        28,316   

Interest expense

     33,535        12,941        90,156        36,278   

Interest capitalized

     (13,011     (11,461     (40,877     (27,360
  

 

 

   

 

 

   

 

 

   

 

 

 
     2,508,228        2,269,497        7,086,324        6,763,449   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes

     449,629        377,231        1,251,566        1,221,538   

Income tax expense

     197,514        165,551        566,646        503,252   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     252,115        211,680        684,920        718,286   

Income from discontinued operations, net of income taxes

     32,694        15,001        363,132        93,903   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 284,809        226,681        1,048,052        812,189   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income per Common share—Basic

        

Continuing operations

   $ 1.35        1.09        3.63        3.70   

Discontinued operations

     0.17        0.08        1.92        0.48   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 1.52        1.17        5.55        4.18   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income per Common share—Diluted

        

Continuing operations

   $ 1.34        1.08        3.60        3.69   

Discontinued operations

     0.17        0.08        1.91        0.48   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 1.51        1.16        5.51        4.17   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash dividends per Common share

   $ 0.3125        0.3125        0.9375        0.8625   

Average Common shares outstanding (thousands)

        

Basic

     186,938        194,290        188,914        194,126   

Diluted

     188,338        195,058        190,245        194,875   

 

* Reclassified to conform to current presentation.


MURPHY OIL CORPORATION

SUMMARIZED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(Thousands of dollars)

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2013     20121     2013     20121  

Operating Activities

        

Net income

   $ 284,809        226,681        1,048,052        812,189   

Adjustments to reconcile net income to net cash provided by operating activities:

        

Income from discontinued operations

     (32,694     (15,001     (363,132     (93,905

Depreciation, depletion and amortization

     406,565        311,255        1,174,500        916,937   

Impairment of assets

     —          —          21,587        —     

Amortization of deferred major repair costs

     4,886        5,678        17,353        16,366   

Expenditures for asset retirements

     (4,284     (10,186     (24,408     (22,949

Dry hole costs

     79,235        55,428        160,540        89,645   

Amortization of undeveloped leases

     21,235        32,079        53,287        107,151   

Accretion of asset retirement obligations

     12,539        9,760        36,396        28,316   

Deferred and noncurrent income tax charges

     62,569        114,621        133,725        163,995   

Pretax loss from disposition of assets

     34        120        320        69   

Net (increase) decrease in operating working capital other than cash and cash equivalents

     193,856        (145,139     223,981        (252,134

Other—net

     (17,621     88,776        (3,749     120,862   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by continuing operations

     1,011,129        674,072        2,478,452        1,886,542   

Net cash provided (required) by discontinued operations

     (1,623     80,037        200,064        214,685   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     1,009,506        754,109        2,678,516        2,101,227   
  

 

 

   

 

 

   

 

 

   

 

 

 

Investing Activities

        

Property additions and dry holes

     (851,502     (887,318     (2,719,911     (2,156,616

Proceeds from sale of assets

     1,241        111        1,375        194   

Purchases of investment securities3

     (297,419     (524,274     (670,615     (1,360,746

Proceeds from maturity of investment securities3

     137,510        503,442        496,425        1,401,235   

Expenditures for major repairs

     (4,686     (3,526     (11,821     (10,508

Investing activities of discontinued operations:

        

Sale proceeds

     —          —          282,202        —     

Other

     (25,818     (44,541     (129,648     (112,640

Other—net

     1,744        3,026        6,123        8,898   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash required by investing activities

     (1,038,930     (953,080     (2,745,870     (2,230,183
  

 

 

   

 

 

   

 

 

   

 

 

 

Financing Activities

        

Increase (decrease) in notes payable

     (461,978     393,003        —          584,899   

Purchase of treasury stock

     —          —          (250,000     —     

Proceeds from exercise of stock options and employee stock purchase plans

     3,243        2,386        2,778        11,138   

Excess tax benefits related to exercise of stock options

     214        629        283        1,957   

Withholding tax on stock-based incentive awards

     (6,840     181        (12,713     (3,522

Issue cost of debt facility

     (524     (342     (3,317     (4,285

Cash dividends paid

     (58,429     (60,723     (177,805     (167,520

Separation of U.S. retail marketing business:

        

Cash distributed to Murphy Oil by Murphy USA

     650,000        —          650,000        —     

Cash held and retained by Murphy USA upon separation

     (55,506     —          (55,506     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by financing activities

     70,180        335,134        153,720        422,667   
  

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     18,755        8,889        255        9,110   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase in cash and cash equivalents

     59,511        145,052        86,621        302,821   

Cash and cash equivalents at beginning of period

     974,426        671,642        947,316        513,873   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 1,033,937        816,694        1,033,937        816,694   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

1  Reclassified to conform to current presentation.
2  The nine months of 2013 excludes asset and associated obligation of $354,818 related to lease of production equipment at the Kakap field offshore Malaysia.
3  Represents cash invested in Canadian government securities with maturities greater than 90 days at the date of acquisition.


MURPHY OIL CORPORATION

OTHER FINANCIAL DATA

(Unaudited, except for December 31, 2012)

(Millions of dollars)

 

     Sept. 30,      Dec. 31,  
     2013      2012  

Total current assets

   $ 3,770.8         4,108.6   

Total current liabilities

     3,184.2         3,409.1   

Total assets

     17,491.1         17,522.6   

Long-term debt

     2,583.2         2,245.2   

Stockholders’ equity

     8,918.0         8,942.0   

 

    

Three Months Ended

   

Nine Months Ended

 
     September 30,     September 30,  
     2013      2012     2013      2012  

Capital expenditures—continuing operations

          

Exploration and production

          

United States

   $ 380.9         581.1        1,380.8         1,132.4   

Canada

     76.0         189.0        315.6         479.9   

Malaysia

     381.3         384.0        951.3         1,042.4   

Other

     134.5         28.6        285.5         96.3   
  

 

 

    

 

 

   

 

 

    

 

 

 
     972.7         1,182.7        2,933.2         2,751.0   
  

 

 

    

 

 

   

 

 

    

 

 

 

Refining and marketing – United Kingdom

     8.4         5.3        24.1         15.4   

Corporate

     13.0         2.0        19.6         5.4   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total capital expenditures—continuing operations

     994.1         1,190.0        2,976.9         2,771.8   
  

 

 

    

 

 

   

 

 

    

 

 

 

Charged to exploration expenses*

          

United States

     4.7         2.4        23.1         43.8   

Canada

     1.9         (2.9     32.3         2.7   

Malaysia

     0.4         26.6        2.7         26.8   

Other

     119.6         35.8        233.7         63.2   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total charged to exploration expenses

     126.6         61.9        291.8         136.5   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total capitalized—continuing operations

   $ 867.5         1,128.1        2,685.1         2,635.3   
  

 

 

    

 

 

   

 

 

    

 

 

 

*    Excludes amortization of undeveloped leases of

   $ 21.2         32.1        53.3         107.2   
  

 

 

    

 

 

   

 

 

    

 

 

 


MURPHY OIL CORPORATION

STATISTICAL SUMMARY

 

     Three Months Ended      Nine Months Ended  
     September 30,      September 30,  
     2013      2012      2013      2012  

Net crude oil, condensate and gas liquids produced – barrels per day

     138,075         105,796         133,534         105,766   

Continuing operations

     138,075         102,111         132,668         102,354   

United States

     53,941         26,193         47,393         22,088   

Canada – light

     41         249         143         251   

 – heavy

     8,061         6,175         9,165         7,148   

 – offshore

     10,517         3,392         9,805         7,105   

 – synthetic

     11,075         15,111         12,159         13,297   

Malaysia

     53,267         49,055         52,730         50,175   

Republic of the Congo

     1,173         1,936         1,273         2,290   

Discontinued operations – United Kingdom

     —           3,685         866         3,412   

Net crude oil, condensate and gas liquids sold – barrels per day

     133,842         105,640         134,151         106,322   

Continuing operations

     133,842         102,704         133,320         103,262   

United States

     53,940         26,193         47,393         22,088   

Canada – light

     41         249         143         251   

 – heavy

     8,061         6,175         9,165         7,148   

 – offshore

     10,391         3,324         9,502         7,417   

 – synthetic

     11,075         15,111         12,159         13,297   

Malaysia

     50,334         51,652         52,703         51,100   

Republic of the Congo

     —           —           2,255         1,961   

Discontinued operations – United Kingdom

     —           2,936         831         3,060   

Net natural gas sold – thousands of cubic feet per day

     415,235         454,573         432,027         495,711   

Continuing operations

     415,235         451,798         430,938         492,541   

United States

     51,012         48,755         54,060         50,611   

Canada

     178,666         197,434         179,829         227,144   

Malaysia – Sarawak

     174,518         160,419         163,776         175,412   

– Kikeh

     11,039         45,190         33,273         39,374   

Discontinued operations – United Kingdom

     —           2,775         1,089         3,170   

Total net hydrocarbons produced – equivalent barrels per day1

     207,281         181,558         205,539         188,385   

Total net hydrocarbons sold – equivalent barrels per day1

     203,048         181,402         206,156         188,941   

Weighted average sales prices

           

Crude oil, condensate and natural gas liquids – dollars per barrel2

           

United States

   $ 99.74         99.71         100.93         103.69   

Canada3 – light

     95.87         77.78         85.51         82.03   

  – heavy

     66.25         45.89         47.97         47.67   

  – offshore

     112.04         110.67         108.47         112.55   

  – synthetic

     108.61         89.99         100.24         92.12   

Malaysia4

     92.80         100.52         92.45         99.12   

Republic of the Congo4

     —           —           112.89         107.26   

United Kingdom – Discontinued operations

     —           108.09         108.67         111.37   

Natural gas – dollars per thousand cubic feet

           

United States2

   $ 3.75         2.74         3.85         2.47   

Canada3

     2.78         2.58         3.05         2.42   

Malaysia – Sarawak4

     6.69         7.59         6.90         7.79   

– Kikeh

     0.23         0.24         0.24         0.24   

United Kingdom3 – Discontinued operations

     —           9.84         12.32         9.75   

 

1  Natural gas converted on an energy equivalent basis of 6:1.
2  Includes intracompany transfers at market prices.
3  U.S. dollar equivalent.
4  Prices are net of payments under terms of the respective production sharing contracts.


MURPHY OIL CORPORATION

STATISTICAL SUMMARY (Continued)

 

     Three Months Ended      Nine Months Ended  
     September 30,      September 30,  
     2013     2012      2013     2012  

Refining and Marketing – Continuing operations

         

United Kingdom refining and marketing – unit margins per barrel

   $ (0.66     3.44         (0.34     1.85   

Petroleum products sold in U.K. – barrels per day

     137,526        137,189         131,177        135,638   

Gasoline

     50,505        41,053         48,061        44,226   

Kerosine

     19,499        15,360         16,674        16,933   

Diesel and home heating oils

     50,034        49,840         47,752        47,599   

Residuals

     12,062        11,035         13,874        14,457   

LPG and other

     5,426        19,901         4,816        12,423   

U.K. refinery inputs – barrels per day

     129,767        132,932         126,303        132,282   

Milford Haven, Wales – crude oil

     126,761        129,948         123,218        129,006   

 – other feedstocks

     3,006        2,984         3,085        3,276   

U.K. refinery yields – barrels per day

     129,767        132,932         126,303        132,282   

Gasoline

     48,115        38,656         45,304        42,715   

Kerosine

     17,966        16,245         16,839        16,771   

Diesel and home heating oils

     47,729        47,056         45,679        45,392   

Residuals

     12,138        11,072         13,194        14,166   

LPG and other

     646        15,954         2,175        9,550   

Fuel and loss

     3,173        3,949         3,112        3,688