Attached files

file filename
8-K - FORM 8-K - Fidelity National Financial, Inc.d615573d8k.htm
EX-99.2 - EX-99.2 - Fidelity National Financial, Inc.d615573dex992.htm
EX-99.3 - EX-99.3 - Fidelity National Financial, Inc.d615573dex993.htm
EX-23.1 - EX-23.1 - Fidelity National Financial, Inc.d615573dex231.htm
EX-99.4 - EX-99.4 - Fidelity National Financial, Inc.d615573dex994.htm
EX-99.1 - EX-99.1 - Fidelity National Financial, Inc.d615573dex991.htm
EX-99.6 - EX-99.6 - Fidelity National Financial, Inc.d615573dex996.htm

Exhibit 99.5

Lender Processing Services, Inc.

Third Quarter 2013 Operating Results

The following are condensed consolidated financial and operational results for Lender Processing Services, Inc. for the three-month and nine-month periods ended September 30, 2013 and 2012:

LENDER PROCESSING SERVICES, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Earnings

(Unaudited)

 

     Three months ended
September 30,
    Nine months ended
September 30,
 
     2013     2012     2013     2012  
     (In thousands, except per share data)  

Revenues

   $ 418,981      $ 497,451      $ 1,359,522      $ 1,496,622   

Expenses:

        

Operating expenses

     316,923        361,351        1,006,923        1,099,538   

Depreciation and amortization

     25,870        24,241        78,596        71,608   

Legal and regulatory charges

     2,445        —          54,011        144,476   

Exit costs, impairments and other charges

     10,334        —          12,035        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     355,572        385,592        1,151,565        1,315,622   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     63,409        111,859        207,957        181,000   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other income (expense):

        

Interest income

     554        463        1,698        1,365   

Interest expense

     (13,014     (16,112     (39,611     (48,969

Other income (expense), net

     (79     14        212        173   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other income (expense)

     (12,539     (15,635     (37,701     (47,431

Earnings from continuing operations before income taxes

     50,870        96,224        170,256        133,569   

Provision for income taxes

     15,421        35,892        59,589        59,860   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings from continuing operations

     35,449        60,332        110,667        73,709   

Earnings (loss) from discontinued operations, net of tax

     31        (2,028     (2,173     (6,164
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

   $ 35,480      $ 58,304      $ 108,494      $ 67,545   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings per share – diluted from continuing operations

   $ 0.41      $ 0.71      $ 1.29      $ 0.87   

Net loss per share – diluted from discontinued operations

     —          (0.02     (0.02     (0.07
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings per share – diluted

   $ 0.41      $ 0.69      $ 1.27      $ 0.80   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding – diluted

     85,984        84,948        85,569        84,774   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

1


LENDER PROCESSING SERVICES, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(Unaudited)

 

     September 30,
2013
    December 31,
2012
 
     (In thousands)  
Assets     

Current assets:

    

Cash and cash equivalents

   $ 203,207      $ 236,241   

Trade receivables, net of allowance for doubtful accounts

     233,322        274,783   

Other receivables

     6,344        3,800   

Prepaid expenses and other current assets

     37,216        41,541   

Deferred income taxes

     88,090        127,742   
  

 

 

   

 

 

 

Total current assets

     568,179        684,107   
  

 

 

   

 

 

 

Property and equipment, net

     121,542        126,633   

Computer software, net

     272,714        245,271   

Other intangible assets, net

     18,978        23,670   

Goodwill

     1,109,304        1,109,304   

Other non-current assets

     281,808        256,849   
  

 

 

   

 

 

 

Total assets

   $ 2,372,525      $ 2,445,834   
  

 

 

   

 

 

 
Liabilities and Stockholders’ Equity     

Current liabilities:

    

Current portion of long-term debt

   $ 40,125      $ —     

Trade accounts payable

     39,658        38,901   

Accrued salaries and benefits

     72,848        107,984   

Legal and regulatory accrual

     86,563        223,149   

Other accrued liabilities

     152,766        169,458   

Deferred revenues

     58,270        58,868   
  

 

 

   

 

 

 

Total current liabilities

     450,230        598,360   
  

 

 

   

 

 

 

Deferred revenues

     27,382        24,987   

Deferred income taxes, net

     189,825        174,303   

Long-term debt, net of current portion

     1,028,000        1,068,125   

Other non-current liabilities

     32,909        37,163   
  

 

 

   

 

 

 

Total liabilities

     1,728,346        1,902,938   
  

 

 

   

 

 

 

Stockholders’ equity:

    

Preferred stock $0.0001 par value; 50 million shares authorized, none issued at September 30, 2013 and December 31, 2012

     —          —     

Common stock $0.0001 par value; 500 million shares authorized, 97.4 million shares issued at September 30, 2013 and December 31, 2012

     10        10   

Additional paid-in capital

     249,145        250,016   

Retained earnings

     776,654        694,148   

Accumulated other comprehensive loss

     (3,106     (3,079

Treasury stock at cost; 12.1 million and 12.5 million shares at September 30, 2013 and December 31, 2012, respectively

     (378,524     (398,199
  

 

 

   

 

 

 

Total stockholders’ equity

     644,179        542,896   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 2,372,525      $ 2,445,834   
  

 

 

   

 

 

 

 

2


LENDER PROCESSING SERVICES, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

     Nine months ended September 30,  
     2013        2012  
     (In thousands)  

Cash flows from operating activities:

       

Net earnings

   $ 108,494         $ 67,545   

Adjustments to reconcile net earnings to net cash provided by operating activities:

       

Depreciation and amortization

     78,580           73,407   

Amortization of debt issuance costs

     3,141           3,317   

Asset impairment charges

     785           3,812   

Gain on sale of discontinued operations

     —             (6,688

Deferred income taxes, net

     54,630           776   

Stock-based compensation cost

     20,777           19,520   

Income tax effect of equity compensation

     (917        (494

Changes in assets and liabilities, net of effects of acquisitions:

       

Trade receivables

     41,304           27,543   

Other receivables

     (2,544        (1,748

Prepaid expenses and other assets

     (11,162        (18,512

Deferred revenues

     1,798           10,605   

Accounts payable, accrued liabilities and other liabilities

     (187,281        124,487   
  

 

 

      

 

 

 

Net cash provided by operating activities

     107,605           303,570   
  

 

 

      

 

 

 

Cash flows from investing activities:

       

Additions to property and equipment

     (20,208        (16,109

Additions to capitalized software

     (65,909        (56,088

Purchases of investments, net of proceeds from sales

     (8,094        (17,604

Acquisition of title plants and property records data

     (18,484        (33,600

Acquisitions, net of cash acquired

     —             (12,250

Proceeds from sales of discontinued operations, net of cash distributed

     —             16,206   
  

 

 

      

 

 

 

Net cash used in investing activities

     (112,695        (119,445
  

 

 

      

 

 

 

Cash flows from financing activities:

       

Debt service payments

     —             (72,082

Exercise of stock options and restricted stock vesting

     (2,186        (1,792

Income tax effect of equity compensation

     917           494   

Dividends paid

     (25,723        (25,384

Payment of contingent consideration related to acquisitions

     (952        (2,000
  

 

 

      

 

 

 

Net cash used in financing activities

     (27,944        (100,764
  

 

 

      

 

 

 

Net (decrease) increase in cash and cash equivalents

     (33,034        83,361   

Cash and cash equivalents, beginning of period

     236,241           77,355   
  

 

 

      

 

 

 

Cash and cash equivalents, end of period

   $ 203,207         $ 160,716   
  

 

 

      

 

 

 

Supplemental disclosures of cash flow information:

       

Cash paid for interest

   $ 30,398         $ 54,774   
  

 

 

      

 

 

 

Cash paid for taxes

   $ 6,956         $ 46,853   
  

 

 

      

 

 

 

 

3