Attached files
file | filename |
---|---|
8-K - FORM 8-K - Fidelity National Financial, Inc. | d615573d8k.htm |
EX-99.2 - EX-99.2 - Fidelity National Financial, Inc. | d615573dex992.htm |
EX-99.3 - EX-99.3 - Fidelity National Financial, Inc. | d615573dex993.htm |
EX-23.1 - EX-23.1 - Fidelity National Financial, Inc. | d615573dex231.htm |
EX-99.4 - EX-99.4 - Fidelity National Financial, Inc. | d615573dex994.htm |
EX-99.1 - EX-99.1 - Fidelity National Financial, Inc. | d615573dex991.htm |
EX-99.6 - EX-99.6 - Fidelity National Financial, Inc. | d615573dex996.htm |
Exhibit 99.5
Lender Processing Services, Inc.
Third Quarter 2013 Operating Results
The following are condensed consolidated financial and operational results for Lender Processing Services, Inc. for the three-month and nine-month periods ended September 30, 2013 and 2012:
LENDER PROCESSING SERVICES, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Earnings
(Unaudited)
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(In thousands, except per share data) | ||||||||||||||||
Revenues |
$ | 418,981 | $ | 497,451 | $ | 1,359,522 | $ | 1,496,622 | ||||||||
Expenses: |
||||||||||||||||
Operating expenses |
316,923 | 361,351 | 1,006,923 | 1,099,538 | ||||||||||||
Depreciation and amortization |
25,870 | 24,241 | 78,596 | 71,608 | ||||||||||||
Legal and regulatory charges |
2,445 | | 54,011 | 144,476 | ||||||||||||
Exit costs, impairments and other charges |
10,334 | | 12,035 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses |
355,572 | 385,592 | 1,151,565 | 1,315,622 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
63,409 | 111,859 | 207,957 | 181,000 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other income (expense): |
||||||||||||||||
Interest income |
554 | 463 | 1,698 | 1,365 | ||||||||||||
Interest expense |
(13,014 | ) | (16,112 | ) | (39,611 | ) | (48,969 | ) | ||||||||
Other income (expense), net |
(79 | ) | 14 | 212 | 173 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other income (expense) |
(12,539 | ) | (15,635 | ) | (37,701 | ) | (47,431 | ) | ||||||||
Earnings from continuing operations before income taxes |
50,870 | 96,224 | 170,256 | 133,569 | ||||||||||||
Provision for income taxes |
15,421 | 35,892 | 59,589 | 59,860 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings from continuing operations |
35,449 | 60,332 | 110,667 | 73,709 | ||||||||||||
Earnings (loss) from discontinued operations, net of tax |
31 | (2,028 | ) | (2,173 | ) | (6,164 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings |
$ | 35,480 | $ | 58,304 | $ | 108,494 | $ | 67,545 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings per share diluted from continuing operations |
$ | 0.41 | $ | 0.71 | $ | 1.29 | $ | 0.87 | ||||||||
Net loss per share diluted from discontinued operations |
| (0.02 | ) | (0.02 | ) | (0.07 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings per share diluted |
$ | 0.41 | $ | 0.69 | $ | 1.27 | $ | 0.80 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares outstanding diluted |
85,984 | 84,948 | 85,569 | 84,774 | ||||||||||||
|
|
|
|
|
|
|
|
1
LENDER PROCESSING SERVICES, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(Unaudited)
September 30, 2013 |
December 31, 2012 |
|||||||
(In thousands) | ||||||||
Assets | ||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 203,207 | $ | 236,241 | ||||
Trade receivables, net of allowance for doubtful accounts |
233,322 | 274,783 | ||||||
Other receivables |
6,344 | 3,800 | ||||||
Prepaid expenses and other current assets |
37,216 | 41,541 | ||||||
Deferred income taxes |
88,090 | 127,742 | ||||||
|
|
|
|
|||||
Total current assets |
568,179 | 684,107 | ||||||
|
|
|
|
|||||
Property and equipment, net |
121,542 | 126,633 | ||||||
Computer software, net |
272,714 | 245,271 | ||||||
Other intangible assets, net |
18,978 | 23,670 | ||||||
Goodwill |
1,109,304 | 1,109,304 | ||||||
Other non-current assets |
281,808 | 256,849 | ||||||
|
|
|
|
|||||
Total assets |
$ | 2,372,525 | $ | 2,445,834 | ||||
|
|
|
|
|||||
Liabilities and Stockholders Equity | ||||||||
Current liabilities: |
||||||||
Current portion of long-term debt |
$ | 40,125 | $ | | ||||
Trade accounts payable |
39,658 | 38,901 | ||||||
Accrued salaries and benefits |
72,848 | 107,984 | ||||||
Legal and regulatory accrual |
86,563 | 223,149 | ||||||
Other accrued liabilities |
152,766 | 169,458 | ||||||
Deferred revenues |
58,270 | 58,868 | ||||||
|
|
|
|
|||||
Total current liabilities |
450,230 | 598,360 | ||||||
|
|
|
|
|||||
Deferred revenues |
27,382 | 24,987 | ||||||
Deferred income taxes, net |
189,825 | 174,303 | ||||||
Long-term debt, net of current portion |
1,028,000 | 1,068,125 | ||||||
Other non-current liabilities |
32,909 | 37,163 | ||||||
|
|
|
|
|||||
Total liabilities |
1,728,346 | 1,902,938 | ||||||
|
|
|
|
|||||
Stockholders equity: |
||||||||
Preferred stock $0.0001 par value; 50 million shares authorized, none issued at September 30, 2013 and December 31, 2012 |
| | ||||||
Common stock $0.0001 par value; 500 million shares authorized, 97.4 million shares issued at September 30, 2013 and December 31, 2012 |
10 | 10 | ||||||
Additional paid-in capital |
249,145 | 250,016 | ||||||
Retained earnings |
776,654 | 694,148 | ||||||
Accumulated other comprehensive loss |
(3,106 | ) | (3,079 | ) | ||||
Treasury stock at cost; 12.1 million and 12.5 million shares at September 30, 2013 and December 31, 2012, respectively |
(378,524 | ) | (398,199 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
644,179 | 542,896 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 2,372,525 | $ | 2,445,834 | ||||
|
|
|
|
2
LENDER PROCESSING SERVICES, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Nine months ended September 30, | ||||||||
2013 | 2012 | |||||||
(In thousands) | ||||||||
Cash flows from operating activities: |
||||||||
Net earnings |
$ | 108,494 | $ | 67,545 | ||||
Adjustments to reconcile net earnings to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
78,580 | 73,407 | ||||||
Amortization of debt issuance costs |
3,141 | 3,317 | ||||||
Asset impairment charges |
785 | 3,812 | ||||||
Gain on sale of discontinued operations |
| (6,688 | ) | |||||
Deferred income taxes, net |
54,630 | 776 | ||||||
Stock-based compensation cost |
20,777 | 19,520 | ||||||
Income tax effect of equity compensation |
(917 | ) | (494 | ) | ||||
Changes in assets and liabilities, net of effects of acquisitions: |
||||||||
Trade receivables |
41,304 | 27,543 | ||||||
Other receivables |
(2,544 | ) | (1,748 | ) | ||||
Prepaid expenses and other assets |
(11,162 | ) | (18,512 | ) | ||||
Deferred revenues |
1,798 | 10,605 | ||||||
Accounts payable, accrued liabilities and other liabilities |
(187,281 | ) | 124,487 | |||||
|
|
|
|
|||||
Net cash provided by operating activities |
107,605 | 303,570 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Additions to property and equipment |
(20,208 | ) | (16,109 | ) | ||||
Additions to capitalized software |
(65,909 | ) | (56,088 | ) | ||||
Purchases of investments, net of proceeds from sales |
(8,094 | ) | (17,604 | ) | ||||
Acquisition of title plants and property records data |
(18,484 | ) | (33,600 | ) | ||||
Acquisitions, net of cash acquired |
| (12,250 | ) | |||||
Proceeds from sales of discontinued operations, net of cash distributed |
| 16,206 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(112,695 | ) | (119,445 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Debt service payments |
| (72,082 | ) | |||||
Exercise of stock options and restricted stock vesting |
(2,186 | ) | (1,792 | ) | ||||
Income tax effect of equity compensation |
917 | 494 | ||||||
Dividends paid |
(25,723 | ) | (25,384 | ) | ||||
Payment of contingent consideration related to acquisitions |
(952 | ) | (2,000 | ) | ||||
|
|
|
|
|||||
Net cash used in financing activities |
(27,944 | ) | (100,764 | ) | ||||
|
|
|
|
|||||
Net (decrease) increase in cash and cash equivalents |
(33,034 | ) | 83,361 | |||||
Cash and cash equivalents, beginning of period |
236,241 | 77,355 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | 203,207 | $ | 160,716 | ||||
|
|
|
|
|||||
Supplemental disclosures of cash flow information: |
||||||||
Cash paid for interest |
$ | 30,398 | $ | 54,774 | ||||
|
|
|
|
|||||
Cash paid for taxes |
$ | 6,956 | $ | 46,853 | ||||
|
|
|
|
3