Attached files

file filename
8-K - 8-K - FIRST COMMONWEALTH FINANCIAL CORP /PA/fcf-20131023x8k.htm
                                                

Exhibit 99.1
       
FOR IMMEDIATE RELEASE                




First Commonwealth Announces Third Quarter 2013 Financial Results; Declares Quarterly Dividend
Indiana, PA., October 23, 2013 - First Commonwealth Financial Corporation (NYSE: FCF) today reported net income of $15.9 million, or $0.16 diluted earnings per share, for the third quarter ended September 30, 2013, as compared to net income of $9.8 million, or $0.09 diluted earnings per share, in the third quarter of 2012. The increase in net income was due to higher net interest income, lower provision for loan losses and noninterest expense, partially offset by lower noninterest income. For the nine months ended September 30, 2013, net income was $32.2 million, or $0.33 diluted earnings per share, compared to net income of $33.2 million, or $0.32 diluted earnings per share, for the comparable period in 2012. The decrease in net income was the result of lower net interest income, higher provision for loan losses and reduced noninterest income, partially offset by lower noninterest expense.
T. Michael Price, President and Chief Executive Officer commented, “We are pleased that credit performance in both our loan and trust preferred investment portfolios had a positive impact on our earnings results this quarter. Best-in-class performance begins with lower long-term credit costs, and we believe the effectiveness of our credit infrastructure is becoming increasingly evident and will serve as a competitive advantage over time.”

Net Interest Income and Net Interest Margin
Third quarter 2013 net interest income, on a fully taxable equivalent basis, was $48.3 million, a $0.6 million, or 1%, increase as compared to the third quarter of 2012. The increase is primarily the result of $1.0 million of income recognized on other-than-temporarily impaired pooled trust preferred collateralized debt obligations that received payments during the quarter. The additional income beneficially affected the net interest margins for the quarter and twelve-month period ending September 30, 2013 by eight basis points and two basis points, respectively. Net interest margin was 3.43%, 3.35% and 3.54% for the three-month periods ended September 30, 2013, June 30, 2013 and September 30, 2012, respectively. For the nine months ended September 30, 2013 net interest income, on a fully taxable equivalent basis, decreased $3.7 million to $141.4 million as compared to the same period of 2012. The decline was primarily due to a 22 basis point reduction in the net interest margin. The 12-month change in net interest income was impacted by $1.0 million of delinquent interest recognized in the first quarter of 2012 for one commercial loan that paid off, offset by the aforementioned $1.0 million of additional income from the trust preferred securities. The net interest margin for the nine months ended September 30, 2013 and 2012 was 3.41% and 3.63%, respectively. The prolonged low interest rate environment is causing net interest margin compression, and the negative effects were partially offset by a $188.4 million, or 4%, increase in interest-earning assets over the twelve-month period. 
Loan growth for the quarter ended September 30, 2013, was $10.3 million compared to the prior quarter and $25.7 million over the past 12 months. Price noted, “Loan growth over the past 12 months has been significantly muted by our efforts to reduce risks in the loan portfolio through sector concentration limits, vigorous management of hold limits, aggressive charge-offs of problem loans and encouraging marginal credits to seek financing elsewhere. Although these actions dampen short-term performance metrics, this strategic discipline is absolutely critical to long-term shareholder returns.”
Deposits increased $123.4 million over the past 12 months, including a $50.4 million, or 6%, increase in noninterest-bearing demand checking accounts. Demand accounts currently comprise 20% of total deposits. Changes in the 2013 deposit mix also include $167.0 million of purchased wholesale deposits. The wholesale deposit purchases represented an alternative to borrowed funds due to more favorable rates and terms than retail deposits.





                                                

Credit Quality
The provision for credit losses was $2.7 million and $18.0 million for the three and nine months ended September 30, 2013, respectively, as compared to $6.8 million and $14.8 million in the prior-year periods. The nine-month increase in provision expense is primarily related to the $13.1 million charge-off of an $18.6 million legacy credit relationship to a local real estate developer in the second quarter of 2013.
For the quarter ended September 30, 2013, nonperforming loans were $71.2 million, or 1.68% of total loans, a decrease of $1.9 million from June 30, 2013 and $22.7 million from September 30, 2012.
During the third quarter of 2013, net charge-offs were $5.2 million compared to $4.3 million in the third quarter of 2012. Net charge-offs for the third quarter included $2.3 million for a loan to a local energy company that was previously classified as nonaccrual and had a specific reserve of $2.3 million. For the nine months ended September 30, 2013, net charge-offs were $30.2 million, or 0.95% of average loans on an annualized basis, compared to $12.0 million, or 0.38% of average loans on an annualized basis, for the same period in 2012.
The allowance for credit losses as a percentage of total loans outstanding was 1.30%, 1.36% and 1.52% for September 30, 2013, June 30, 2013 and September 30, 2012, respectively.
Other Real Estate Owned (“OREO”) acquired through foreclosure was $9.7 million at September 30, 2013, as compared to $15.6 million and $16.0 million at June 30, 2013 and September 30, 2012, respectively. During the third quarter of 2013, five OREO properties were sold generating gains of $1.1 million.
Noninterest Income
Noninterest income, excluding net security gains, decreased $0.8 million, or 5%, in the third quarter of 2013 compared to the same period last year. Positive factors affecting noninterest income include the aforementioned OREO gains and a $0.8 million increase in deposit/debit card revenues in 2013. The third quarter 2012 results included a $1.9 million gain on the early termination of a mortgage banking joint venture relationship.
For the nine months ended September 30, 2013, noninterest income, excluding net security gains, decreased $4.5 million, or 9%, when compared to the same period of 2012, primarily attributable to $2.3 million of lower gains on the sale of troubled commercial loans and the aforementioned mortgage banking termination fee in 2012.
Net security gains for the three and nine months ended September 30, 2013 and September 30, 2012 were $0.2 million. First Commonwealth has not incurred any other-than-temporary impairment charges in the investment portfolio since the third quarter of 2010.
Noninterest Expense
Noninterest expense decreased $4.7 million to $40.0 million in the third quarter of 2013 as compared to $44.8 million in the third quarter of 2012. The third quarter of 2012 included the effects of a $3.5 million loss related to an external fraud. Other noninterest expense improvements in the third quarter 2013, as compared to the same period of 2012, include $0.5 million of data processing expense and $0.4 million of loan collection expense.
For the nine months ended September 30, 2013, as compared to the same period last year, noninterest expense decreased $9.9 million, or 7%. The decline was primarily attributable to reductions of $3.2 million in operational/fraud losses, $3.2 million in OREO write-downs, $1.8 million in collection and repossession costs, $1.1 million in salaries and employee benefits, $1.2 million in data processing/professional expense, $0.4 million in FDIC insurance and $1.0 million in other expense. These expense reductions were partially offset by a $1.6 million charge for early extinguishment of debt for $32.5 million of fixed-rate trust preferred debt and a $0.8 million contingency reserve established for a tax reporting issue in the first half of 2013.
Full-time equivalent staff was 1,377 and 1,412 for the periods ended September 30, 2013 and 2012, respectively. The efficiency ratio, calculated as total noninterest expense as a percentage of total revenue (total revenue consists of net interest income, on a fully taxable equivalent basis, plus total noninterest income, excluding net impairment losses and net securities gains), was 66% for the nine months ended September 30, 2013, and 68% for the same period of 2012.



                                                

On September 30, 2013, First Commonwealth executed a contract with Jack Henry and Associates to license the Jack Henry and Associates SilverLake System® core processing software and to outsource certain data processing services. A system conversion is expected to occur during the second or third quarter of 2014. First Commonwealth will incur approximately $12.0 million of charges related to accelerated depreciation for data processing hardware and software, early termination charges on existing contracts and staffing and employment-related charges. These charges will be recognized beginning in the fourth quarter of 2013 through the anticipated conversion date. First Commonwealth expects to achieve $6.0 to $8.0 million in lower annual technology-related expenses as well as employment and other operational expense reductions following the conversion date.
“To date, our efficiency efforts have been effective, but incremental in nature,” stated Norm Montgomery, Executive Vice President / Business Integration. “The conversion of our core processing platform represents a defining step in the evolution of our IT and operations infrastructure, and we are confident that the transition to an integrated, best-of-suite platform will provide a transformative catalyst for both our operating efficiency and our delivery process, resulting in a vastly improved customer experience.”
Dividend/Buybacks
First Commonwealth Financial Corporation declared a common stock quarterly dividend of $0.06 per share which is payable on November 15, 2013 to shareholders of record as of November 4, 2013. This dividend represents a 3% projected annual yield utilizing the October 22, 2013 closing market price of $8.14.
On January 29, 2013, First Commonwealth’s Board of Directors authorized a $25.0 million common stock repurchase program in addition to the $50.0 million common stock repurchase program announced on June 19, 2012. Under these programs, management is authorized to repurchase shares through Rule 10b5-1 plans, open market purchases, privately negotiated transactions, block purchases or otherwise in accordance with applicable federal securities laws, including Rule 10b-18 of the Securities Exchange Act of 1934. Depending on market conditions and other factors, repurchases may be made at any time or from time to time, without prior notice. First Commonwealth may suspend or discontinue the programs at any time. As of September 30, 2013, First Commonwealth has purchased 9,821,489 shares at an average price of $6.86 per share under these programs.
First Commonwealth’s capital ratios for leverage, Total and Tier I were 9.8%, 13.2% and 12.0%, respectively on September 30, 2013.
Conference Call
First Commonwealth will host a quarterly conference call to discuss its financial results for the third quarter of 2013 on Wednesday, October 23, 2013 at 2:00 PM (ET). The call can be accessed by dialing (toll free) 1-877-353-0037 or through the company’s Investor Relations web page at http://ir.fcbanking.com. A replay of the webcast will be available approximately two hours following the conclusion of the conference. A link to the webcast will be accessible at this web page for 30 days.
About First Commonwealth Financial Corporation
First Commonwealth is a $6.2 billion financial holding company headquartered in Indiana, Pennsylvania. It operates 110 retail branch offices in 15 counties in western and central Pennsylvania through First Commonwealth Bank, a Pennsylvania chartered bank and trust company. Financial services and insurance products are also provided through First Commonwealth Insurance Agency and First Commonwealth Financial Advisors, Inc.
Forward-Looking Statements
This release contains forward-looking statements about First Commonwealth’s future plans, strategies and financial performance. These statements can be identified by the fact that they do not relate strictly to historical or current facts and often include words such as "believe," "expect," "anticipate," "intend," "plan," "estimate" or words of similar meaning, or future or conditional verbs such as "will," "would," "should," "could" or "may." Such statements are based on assumptions and involve risks and uncertainties, many of which are beyond our control and may cause actual results, performance or achievements to differ materially from the results, performance or achievements contemplated by the forward-looking statements. These risks and uncertainties include, among other things, the following: deterioration



                                                

of general business and economic conditions; changes in interest rates; deterioration in the credit quality of our loan portfolios or in the value of the collateral securing those loans; the failure of a third party to perform critical functions or services; deterioration in the value of securities held in our investment securities portfolio; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Law and other legal and regulatory changes; increased competition from both banks and non-banks; changes in customer behavior and preferences; effects of mergers and acquisitions and related integration; effects of critical accounting policies and judgments; management’s ability to effectively manage credit risk, market risk, operational risk, legal risk, and regulatory and compliance risk; and other risks and uncertainties described in our reports filed with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K. Forward-looking statements speak only as of the date on which they are made. First Commonwealth undertakes no obligation to update any forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.

Contact:
Investor and Media Relations:
Richard Stimel
VP / Corporate Communications & Investor Relations
724-349-7220

--2PRFCFERN2--

                                                                              
###




                                                

FIRST COMMONWEALTH FINANCIAL CORPORATION
 
 
 
 
 
 
CONSOLIDATED FINANCIAL DATA
 
 
 
 
 
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
(dollars in thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30,
 
June 30,
 
September 30,
 
September 30,
 
September 30,
 
2013
 
2013
 
2012
 
2013
 
2012
SUMMARY RESULTS OF OPERATIONS
 
 
 
 
 
 
 
 
Net interest income (FTE)(1)
$
48,255

 
$
46,728

 
$
47,704

 
$
141,429

 
$
145,099

Provision for credit losses
2,714

 
10,800

 
6,754

 
18,011

 
14,838

Noninterest income
17,083

 
14,931

 
17,855

 
46,899

 
51,331

Noninterest expense
40,045

 
41,998

 
44,765

 
123,497

 
133,365

Net income
15,854

 
5,816

 
9,847

 
32,223

 
33,219

 
 
 
 
 
 
 
 
 
 
Earnings per common share (diluted)
$
0.16

 
$
0.06

 
$
0.09

 
$
0.33

 
$
0.32

 
 
 
 
 
 
 
 
 
 
KEY FINANCIAL RATIOS
 
 
 
 
 
 
 
 
 
Return on average assets
1.02
%
 
0.38
%
 
0.66
%
 
0.70
%
 
0.75
%
Return on average shareholders' equity
8.83
%
 
3.16
%
 
5.07
%
 
5.88
%
 
5.76
%
Efficiency ratio(2)
61.50
%
 
68.12
%
 
68.45
%
 
65.66
%
 
67.95
%
Net interest margin (FTE)(1)
3.43
%
 
3.35
%
 
3.54
%
 
3.41
%
 
3.63
%
 
 
 
 
 
 
 
 
 
 
Book value per common share
$
7.45

 
$
7.37

 
$
7.45

 
 
 
 
Tangible book value per common share(4)
5.76

 
5.69

 
5.88

 
 
 
 
Market value per common share
7.59

 
7.37

 
7.05

 
 
 
 
Cash dividends declared per common share
0.06

 
0.06

 
0.05

 
$
0.17

 
$
0.13

 
 
 
 
 
 
 
 
 
 
ASSET QUALITY RATIOS
 
 
 
 
 
 
 
 
 
Allowance for credit losses as a percent of
 
 
 
 
 
 
 
 
 
   end-of-period loans
1.30
%
 
1.36
%
 
1.52
%
 
 
 
 
Allowance for credit losses as a percent of
 
 
 
 
 
 
 
 
 
   nonperforming loans
77.17
%
 
78.60
%
 
68.27
%
 
 
 
 
Nonperforming loans as a percent of
 
 
 
 
 
 
 
 
 
    end-of-period loans
1.68
%
 
1.73
%
 
2.23
%
 
 
 
 
Nonperforming assets as a percent of
 
 
 
 
 
 
 
 
 
    total assets
1.33
%
 
1.45
%
 
1.85
%
 
 
 
 
Net charge-offs as a percent of average loans
 
 
 
 
 
 
 
 
 
   (annualized)
0.49
%
 
1.47
%
 
0.41
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CAPITAL RATIOS
 
 
 
 
 
 
 
 
 
Shareholders' equity as a percent of total
 
 
 
 
 
 
 
 
 
   assets
11.56
%
 
11.55
%
 
12.98
%
 
 
 
 
Tangible common equity as a percent of
 
 
 
 
 
 
 
 
 
   tangible assets(3)
9.18
%
 
9.16
%
 
10.54
%
 
 
 
 
Leverage Ratio
9.84
%
 
9.89
%
 
11.69
%
 
 
 
 
Risk Based Capital - Tier I
12.04
%
 
12.05
%
 
13.68
%
 
 
 
 
Risk Based Capital - Total
13.22
%
 
13.27
%
 
14.93
%
 
 
 
 



                                                

FIRST COMMONWEALTH FINANCIAL CORPORATION
 
 
 
 
CONSOLIDATED FINANCIAL DATA
 
 
 
 
 
 
Unaudited
 
 
 
 
 
 
(dollars in thousands, except per share data)
 
 
 
 
 
 
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30,
June 30,
September 30,
 
September 30,
September 30,
 
2013
2013
2012
 
2013
2012
INCOME STATEMENT
 
 
 
 
 
 
   Interest income
$
52,308

$
50,981

$
53,880

 
$
155,050

$
165,208

   Interest expense
5,079

5,283

7,230

 
16,705

23,470

Net Interest Income
47,229

45,698

46,650

 
138,345

141,738

   Taxable equivalent adjustment(1)
1,026

1,030

1,054

 
3,084

3,361

Net Interest Income (FTE)
48,255

46,728

47,704

 
141,429

145,099

   Provision for credit losses
2,714

10,800

6,754

 
18,011

14,838

Net Interest Income after Provision for Credit Losses (FTE)
45,541

35,928

40,950

 
123,418

130,261

 
 
 
 
 
 
 
   Changes in fair value on impaired securities
236

2,841

1,374

 
4,941

1,549

   Non-credit related gains on securities not
 
 
 
 
 
 
      expected to be sold (recognized in other
 
 
 
 
 
 
      comprehensive income)
(236
)
(2,841
)
(1,374
)
 
(4,941
)
(1,549
)
Net Impairment Losses



 


   Net securities gains
229

4

163

 
237

163

   Trust income
1,406

1,608

1,631

 
4,677

4,780

   Service charges on deposit accounts
4,227

3,815

3,736

 
11,443

10,975

   Insurance and retail brokerage commissions
1,822

1,384

1,844

 
4,623

4,938

   Income from bank owned life insurance
1,359

1,432

1,465

 
4,219

4,369

   Gain on sale of assets
1,356

425

757

 
2,056

4,316

   Card related interchange income
3,536

3,490

3,260

 
10,214

9,659

   Joint venture termination fee
0

0

1,909

 
0

1,909

   Other income
3,148

2,773

3,090

 
9,430

10,222

Total Noninterest Income
17,083

14,931

17,855

 
46,899

51,331

 
 
 
 
 
 
 
   Salaries and employee benefits
20,998

21,497

21,280

 
64,288

65,401

   Net occupancy expense
3,274

3,221

3,235

 
10,130

9,942

   Furniture and equipment expense
3,294

3,297

3,118

 
9,863

9,326

   Data processing expense
1,492

1,503

1,987

 
4,511

5,346

   Pennsylvania shares tax expense
1,516

1,517

1,510

 
4,223

4,203

   Intangible amortization
193

297

367

 
848

1,109

   Collection and repossession expense
860

851

1,281

 
2,862

4,650

   Other professional fees and services
878

948

1,028

 
2,795

3,167

   FDIC insurance
1,178

1,084

1,258

 
3,312

3,757

   Loss on sale or write-down of assets
479

343

426

 
1,009

4,215

   Operational losses
238

214

3,657

 
790

4,033

   Loss on early redemption of subordinated debt

1,629


 
1,629


   Other operating expenses
5,645

5,597

5,618

 
17,237

18,216

Total Noninterest Expense
40,045

41,998

44,765

 
123,497

133,365

 
 
 
 
 
 
 
Income before Income Taxes
22,579

8,861

14,040

 
46,820

48,227

   Taxable equivalent adjustment(1)
1,026

1,030

1,054

 
3,084

3,361

   Income tax provision
5,699

2,015

3,139

 
11,513

11,647

Net Income
$
15,854

$
5,816

$
9,847

 
$
32,223

$
33,219

 
 
 
 
 
 
 
Shares Outstanding at End of Period
95,544,765

96,442,161

103,890,029

 
95,544,765

103,890,029

Average Shares Outstanding Assuming Dilution
96,208,545

97,577,010

104,098,383

 
97,675,352

104,595,396




                                                

FIRST COMMONWEALTH FINANCIAL CORPORATION
 
 
 
CONSOLIDATED FINANCIAL DATA
 
 
 
 
 
Unaudited
 
 
 
 
 
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30,
 
June 30,
 
September 30,
 
2013
 
2013
 
2012
BALANCE SHEET (Period End)
 
 
 
 
 
Assets
 
 
 
 
 
   Cash and due from banks
$
88,179

 
$
77,485

 
$
85,183

   Interest-bearing bank deposits
5,077

 
4,497

 
3,881

   Securities
1,324,767

 
1,340,600

 
1,163,301

 
 
 
 
 
 
     Loans
4,240,004

 
4,229,752

 
4,214,299

     Allowance for credit losses
(54,957
)
 
(57,452
)
 
(64,114
)
   Net loans
4,185,047

 
4,172,300

 
4,150,185

 
 
 
 
 
 
   Goodwill and other intangibles
161,483

 
161,677

 
162,690

   Other assets
386,409

 
396,457

 
398,398

Total Assets
$
6,150,962

 
$
6,153,016

 
$
5,963,638

 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
   Noninterest-bearing demand deposits
$
908,436

 
$
900,940

 
$
858,003

 
 
 
 
 
 
     Interest-bearing demand deposits
96,587

 
101,505

 
97,834

     Savings deposits
2,491,315

 
2,535,592

 
2,433,065

     Time deposits
1,121,463

 
1,195,010

 
1,105,532

   Total interest-bearing deposits
3,709,365

 
3,832,107

 
3,636,431

 
 
 
 
 
 
   Total deposits
4,617,801

 
4,733,047

 
4,494,434

 
 
 
 
 
 
     Short-term borrowings
551,628

 
441,848

 
461,770

     Long-term borrowings
216,668

 
216,782

 
180,471

   Total borrowings
768,296

 
658,630

 
642,241

 
 
 
 
 
 
   Other liabilities
53,509

 
50,664

 
53,072

   Shareholders' equity
711,356

 
710,675

 
773,891

Total Liabilities and Shareholders' Equity
$
6,150,962

 
$
6,153,016

 
$
5,963,638

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





                                                

FIRST COMMONWEALTH FINANCIAL CORPORATION
CONSOLIDATED FINANCIAL DATA
Unaudited
(dollars in thousands)

 
For the Three Months Ended
 
 
September 30,
Yield/
June 30,
Yield/
September 30,
Yield/
 
2013
Rate
2013
Rate
2012
Rate
NET INTEREST MARGIN (Quarterly Averages)
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
   Loans (FTE)(1)
$
4,258,372

4.19
%
$
4,262,773

4.20
%
$
4,186,446

4.50
%
   Securities and interest bearing bank deposits (FTE)(1)
1,327,656

2.50
%
1,330,752

2.22
%
1,175,476

2.55
%
       Total Interest-Earning Assets (FTE)(1)
5,586,028

3.79
%
5,593,525

3.73
%
5,361,922

4.08
%
   Noninterest-earning assets
576,741

 
577,818

 
588,954

 
Total Assets
$
6,162,769

 
$
6,171,343

 
$
5,950,876

 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
   Interest-bearing demand and savings deposits
$
2,608,249

0.11
%
$
2,630,512

0.13
%
$
2,530,100

0.16
%
   Time deposits
1,144,766

1.06
%
1,216,403

1.05
%
1,101,991

1.45
%
   Short-term borrowings
547,393

0.26
%
445,249

0.26
%
485,754

0.25
%
   Long-term borrowings
216,733

1.77
%
221,310

1.79
%
181,038

4.10
%
       Total Interest-Bearing Liabilities
4,517,141

0.45
%
4,513,474

0.47
%
4,298,883

0.67
%
   Noninterest-bearing deposits
885,346

 
873,827

 
824,784

 
   Other liabilities
47,932

 
46,847

 
53,823

 
   Shareholders' equity
712,350

 
737,195

 
773,386

 
       Total Noninterest-Bearing Funding Sources
1,645,628

 
1,657,869

 
1,651,993

 
Total Liabilities and Shareholders' Equity
$
6,162,769

 
$
6,171,343

 
$
5,950,876

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Interest Margin (FTE) (annualized)(1)
 
3.43
%
 
3.35
%
 
3.54
%




                                                

FIRST COMMONWEALTH FINANCIAL CORPORATION
 
CONSOLIDATED FINANCIAL DATA
 
Unaudited
 
(dollars in thousands)
 
 
 
 
For the Nine Months Ended
 
September 30,
Yield/
September 30,
Yield/
 
2013
Rate
2012
Rate
NET INTEREST MARGIN (Year-to-Date Averages)
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
   Loans (FTE)(1)
$
4,248,048

4.26
%
$
4,148,937

4.64
%
   Securities and interest bearing bank deposits (FTE)(1)
1,299,138

2.35
%
1,189,739

2.74
%
       Total Interest-Earning Assets (FTE)(1)
5,547,186

3.81
%
5,338,676

4.22
%
   Noninterest-earning assets
574,639

 
593,883

 
Total Assets
$
6,121,825

 
$
5,932,559

 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
   Interest-bearing demand and savings deposits
$
2,615,158

0.13
%
$
2,553,173

0.18
%
   Time deposits
1,167,593

1.08
%
1,156,689

1.55
%
   Short-term borrowings
450,219

0.26
%
414,451

0.26
%
   Long-term borrowings
239,166

2.17
%
190,720

4.00
%
       Total Interest-Bearing Liabilities
4,472,136

0.50
%
4,315,033

0.73
%
   Noninterest-bearing deposits
869,526

 
795,443

 
   Other liabilities
48,020

 
51,627

 
   Shareholders' equity
732,143

 
770,456

 
       Total Noninterest-Bearing Funding Sources
1,649,689

 
1,617,526

 
Total Liabilities and Shareholders' Equity
$
6,121,825

 
$
5,932,559

 
 
 
 
 
 
 
 
 
 
 
Net Interest Margin (FTE) (annualized)(1)
 
3.41
%
 
3.63
%
 
 
 
 
 
 
 
 
 
 




                                                

FIRST COMMONWEALTH FINANCIAL CORPORATION
 
 
 
 
CONSOLIDATED FINANCIAL DATA
 
 
 
 
 
 
Unaudited
 
 
 
 
 
 
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30,
June 30,
September 30,
 
 
 
 
2013
2013
2012
 
 
 
ASSET QUALITY DETAIL
 
 
 
 
 
 
Nonperforming Loans:
 
 
 
 
 
 
Loans on nonaccrual basis
$
42,122

$
41,767

$
40,704

 
 
 
Troubled debt restructured loans on nonaccrual basis
17,807

17,519

46,026

 
 
 
Troubled debt restructured loans on accrual basis
11,290

13,811

7,176

 
 
 
       Total Nonperforming Loans
$
71,219

$
73,097

$
93,906

 
 
 
Other real estate owned ("OREO")
9,656

15,603

16,016

 
 
 
Repossessions ("Repo")
695

573

617

 
 
 
       Total Nonperforming Assets
$
81,570

$
89,273

$
110,539

 
 
 
Loans past due in excess of 90 days and still accruing
$
2,364

$
2,648

$
2,998

 
 
 
Criticized loans
180,593

223,594

269,041

 
 
 
Nonperforming assets as a percentage of total loans,
 
 
 
 
 
 
   plus OREO and Repos
1.92
%
2.10
%
2.61
%
 
 
 
Allowance for credit losses
$
54,957

$
57,452

$
64,114

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30,
June 30,
September 30,
 
September 30,
September 30,
 
2013
2013
2012
 
2013
2012
Net Charge-offs (Recoveries):
 
 
 
 
 
 
       Commercial, financial, agricultural and other
$
3,000

$
13,547

$
1,197

 
$
16,957

$
4,590

       Real estate construction
(63
)
624

1,987

 
633

2,235

       Commercial real estate
800

683

27

 
9,930

382

       Residential real estate
686

232

481

 
517

2,653

       Loans to individuals
786

524

624

 
2,204

2,098

Net Charge-offs
$
5,209

$
15,610

$
4,316

 
$
30,241

$
11,958

 
 
 
 
 
 
 
Net charge-offs as a percentage of average loans
 
 
 
 
 
 
  outstanding (annualized)
0.49
%
1.47
%
0.41
%
 
0.95
%
0.38
%
Provision for credit losses as a percentage of net
 
 
 
 
 
 
   charge-offs
52.10
%
69.19
%
156.49
%
 
59.56
%
124.08
%
Provision for credit losses
$
2,714

$
10,800

$
6,754

 
$
18,011

$
14,838

 
 
 
 
 
 
 
 
 
 
 
 
 
 




                                                

FIRST COMMONWEALTH FINANCIAL CORPORATION
CONSOLIDATED FINANCIAL DATA
Unaudited
(dollars in thousands, except per share data)

RECONCILIATION OF NON-GAAP MEASURES
 
 
 
 
 
 
 
 
 
 
 
 
(1) Net interest income has been computed on a fully taxable equivalent basis ("FTE") using the 35% federal income tax
    statutory rate.
(2) Efficiency ratio is "total noninterest expense" as a percentage of total revenue. Total revenue consists of "net interest
    income, on a fully taxable equivalent basis," plus "total noninterest income," excluding "net impairment losses" and "net
    securities gains."
  
 
September 30,
 
June 30,
 
September 30,
 
 
2013
 
2013
 
2012
 
 
 
 
 
 
 
 
Tangible Equity:
 
 
 
 
 
 
   Total shareholders' equity
$
711,356

 
$
710,675

 
$
773,891

 
   Less: intangible assets
161,483

 
161,677

 
162,690

 
       Tangible Equity
549,873

 
548,998

 
611,201

 
   Less: preferred stock

 

 

 
       Tangible Common Equity
$
549,873

 
$
548,998

 
$
611,201

 
 
 
 
 
 
 
 
Tangible Assets:
 
 
 
 
 
 
   Total assets
$
6,150,962

 
$
6,153,016

 
$
5,963,638

 
   Less: intangible assets
161,483

 
161,677

 
162,690

 
       Tangible Assets
$
5,989,479

 
$
5,991,339

 
$
5,800,948

 
 
 
 
 
 
 
 
(3)Tangible Common Equity as a percentage of
 
 
 
 
 
 
     Tangible Assets
9.18
%
 
9.16
%
 
10.54
%
 
 
 
 
 
 
 
 
   Shares Outstanding at End of Period
95,544,765

 
96,442,161

 
103,890,029

 
(4)Tangible Book Value Per Common Share
$
5.76

 
$
5.69

 
$
5.88

 
 
 
 
 
 
 
 
Note: Management believes that it is a standard practice in the banking industry to present these non-gaap measures. These
          measures provide useful information to management and investors by allowing them to make peer comparisons.