Attached files

file filename
EX-32.01 - EXHIBIT 32.01 - Spiral Toys Inc.exhibit322013.htm
EX-31.01 - EXHIBIT 31.01 - Spiral Toys Inc.exhibit31012013.htm
EX-31.02 - EXHIBIT 31.02 - Spiral Toys Inc.exhibit31022013.htm
EXCEL - IDEA: XBRL DOCUMENT - Spiral Toys Inc.Financial_Report.xls

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended:  June 30, 2013


Commission File Number:    333-178738


ROCAP MARKETING INC.

 (Exact name of Registrant as specified in its charter)


Nevada

 

27-3388068

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

7211 East Southern Ave., Suite 106, Mesa, Arizona, 85209

 (Address of principal executive offices, Zip Code)


(213) 489-1377

 (Registrant’s telephone number, including area code)


Indicate by check mark whether the Registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x   No o


Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes x   No o


Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definitions of large accelerated filer,  accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

o

Accelerated filer

o

Non-accelerated filer

o

Smaller reporting company

x


Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o  No x


As of August 22, 2013, the Registrant had 20,630,667 shares of its no par value Common Stock outstanding.









i





TABLE OF CONTENTS


 Page

PART I - FINANCIAL INFORMATION


Item 1.

Financial Statements


Condensed Consolidated Balance Sheets as of June 30, 2013 and December 31, 2012

3


Condensed Consolidated Statements of Operations for the three months and six months ended

June 30, 2013 and June 30, 2012

4


Condensed Consolidated Statements of Cash Flows for the six months ended

June 30, 2013 and June 30, 2012

5


Notes to the Condensed Consolidated Financial Statements

6


Item 2.

Management’s Discussion and Analysis of the Financial Condition and Results of Operations

9


Item 3.

Quantitative and Qualitative Disclosures about Market Risk

11


Item 4.

Controls and Procedures

11



PART II - OTHER INFORMATION



Item 1.

Legal Proceedings

12


Item 1A.

Risk Factors

12


Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

12


Item 3.

Defaults Upon Senior Securities

12


Item 5.

Other Information

12


Item 6.    Exhibits

    13





ii





PART I

FINANCIAL INFORMATION


ITEM 1.    

FINANCIAL STATEMENTS

ROCAP MARKETING, INC.

Condensed Consolidated Balance Sheets


 

June 30, 2013

 

December 31, 2012

 

(Unaudited)

 

 

ASSETS

 

 

 

CURRENT ASSEETS

 

 

 

     Cash

$

18,973 

 

$

7,788 

     Accounts receivable, net

1,823 

 

1,501 

     Inventory

36,018 

 

36,737 

     Other current assets

1,005 

 

90 

          Total Current Assets

57,819 

 

46,116 

 

 

 

 

PROPERTY AND EQUIPMENT, net

2,641 

 

3,147 

 

 

 

 

OTHER ASSETS

 

 

 

     Security deposits

1,232 

 

          Total Other Assets

1,232 

 

          TOTAL ASSETS

$

61,692 

 

$

49,263 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' DEFICIT

 

 

 

CURRENT LIABILITIES

 

 

 

     Bank overdraft

$

11,907 

 

$

1,928 

     Accounts payable and accrued expenses

85,757 

 

66,238 

     Salaries payable

287,116 

 

222,994 

     Notes payable

43,416 

 

31,205 

     Current maturities of notes payable- related parties

248,284 

 

135,386 

     Interest payable

28,986 

 

19,588 

          Total Current Liabilities

705,466 

 

477,339 

 

 

 

 

NON-CURRENT LIABILITIES

 

 

 

     Note payable- related parties, net of current maturities

 

50,000 

          Total Non-Current Liabilities

 

50,000 

          TOTAL LIABILITIES

705,466 

 

527,339 

 

 

 

 

STOCKHOLDERS' DEFICIT

 

 

 

     Preferred stock: par value $0.001, 1,000,000 shares authorized; zero shares issued and outstanding

 

     Common stock: par value $0.001, 74,000,000 shares authorized; 20,630,667 shares issued and  outstanding

20,631 

 

20,631 

     Additional paid-in capital

73,655 

 

73,655 

     Accumulated deficit

(686,144)

 

(539,344)

          Total Stockholders' Deficit

(591,858)

 

(445,058)

NON-CONTROLLING INTEREST IN SUBSIDIARY

 

 

 

     Non-controlling interest- capital stock in consolidated subsidiary

2,000 

 

2,000 

     Non-controlling interest- retained earnings in consolidated subsidiary

(53,916)

 

(35,018) 

          NON-CONTROLLING INTEREST IN SUBSIDIARY

(51,916)

 

(33,018)

          TOTAL STOCKHOLDERS' DEFICIT

(643,774)

 

(478,076)

          TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT

$

61,692 

 

$

49,263 


The accompanying notes are an integral part of these condensed consolidated financial statements.



3






ROCAP MARKETING, INC.

Condensed Consolidated Statements of Operations

(Unaudited)

 

For the Three Months Ended

 

For the Six Months Ended

 

June 30,

 

June 30,

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

SALES

$

124,826 

 

$

94,525 

 

$

251,254 

 

$

189,347 

 

 

 

 

 

 

 

 

COST OF GOODS SOLD

38,824 

 

52,374 

 

99,253 

 

93,284 

 

 

 

 

 

 

 

 

GROSS MARGIN

86,002 

 

42,151 

 

152,001 

 

96,063 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

     Legal and professional expenses

36,514 

 

34,090 

 

55,098 

 

71,637 

     Bad debt expense

2,245 

 

 

2,247 

 

     Salaries and wages

101,299 

 

27,526 

 

132,258 

 

30,639 

     Depreciation expense

253 

 

27 

 

506 

 

239 

     General and administrative

52,668 

 

43,411 

 

115,742 

 

69,977 

          Total Operating Expenses

192,979 

 

105,054 

 

305,849 

 

172,492 

 

 

 

 

 

 

 

 

LOSS FROM OPERATIONS

(106,977)

 

(62,903)

 

(153,848)

 

(76,429)

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

     Interest expense

(6,327)

 

(4,583)

 

(11,850)

 

(8,937)

     Interest income

 

2,031 

 

 

2,611 

          Total Other Income (Expense)

(6,327)

 

(2,552)

 

(11,850)

 

(6,326)

 

 

 

 

 

 

 

 

LOSS BEFORE INCOME TAX PROVISION AND NON-CONTROLLING INTEREST

(113,304)

 

(65,455)

 

(165,698)

 

(82,755)

     Income tax provision

 

 

 

 

 

 

 

 

 

 

 

NET LOSS BEFORE NON-CONTROLLING INTEREST

(113,304)

 

(65,455)

 

(165,698)

 

(82,755)

     Net (loss) attributable to non-controlling interest

(14,331)

 

(6,895)

 

(18,898)

 

(2,881)

 

 

 

 

 

 

 

 

NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS

$

(98,973)

 

$

(58,560)

 

$

(146,800)

 

$

(79,874)

 

 

 

 

 

 

 

 

NET LOSS PER COMMON SHARE BASIC AND DILUTED

$

(0.00) 

 

$

(0.00) 

 

$

(0.00) 

 

$

(0.00) 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

     BASIC AND DILUTED

20,630,667 

 

20,630,667 

 

20,630,667 

 

20,630,667 



The accompanying notes are an integral part of these condensed consolidated financial statements.



4





ROCAP MARKETING, INC.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

For the Six Months Ended

 

June 30,

 

2013

 

2012

OPERATING ACTIVITIES:

 

 

 

     Net loss

$

(165,698)

 

$

(82,755)

     Adjustments to reconcile net loss to net cash used by operating activities:

 

 

 

          Bad debt expense

2,245 

 

          Depreciation

506 

 

239 

     Changes in operating assets and liabilities:

 

 

 

          Accounts receivable

(2,567)

 

(14,028) 

          Other current assets

(2,147)

 

(2,527)

          Inventory

719 

 

4,591 

          Accounts payable

20,719 

 

14,128 

          Accrued salaries

64,122 

 

60,000 

          Accrued interest

9,398 

 

7,769 

 

 

 

 

               Net Cash Used in Operating Activities

(72,703)

 

(12,583)

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

     Purchase of equipment

 

(334)

               Net Cash Used in Investing Activities

 

(334)

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

     Proceeds from notes payable- related parties

65,870 

 

     Repayment of notes payable- related parties

(4,172)

 

(2,645)

     Proceeds from notes payable

39,160 

 

28,389 

     Repayments of notes payable

(26,949)

 

     Bank overdraft

9,979 

 

(4,505)

               Net Cash Provided by Financing Activities

83,888 

 

21,239 

 

 

 

 

NET CHANGE IN CASH

11,185 

 

8,322 

 

 

 

 

CASH AT BEGINNING OF YEAR

7,788 

 

852 

 

 

 

 

CASH AT END OF PERIOD

$

18,973 

 

$

9,174 

 

 

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

 

 

 

     Interest paid

$

(600)

 

$

(3,186)

     Income tax paid

$

 

$



The accompanying notes are an integral part of these condensed consolidated financial statements.



5





ROCAP MARKETING, INC. AND SUBSIDIARY

Notes to the Condensed Consolidated Financial Statements

June 30, 2013 and December 31, 2012

(Unaudited)

NOTE 1 – ORGANIZATION AND OPERATIONS


Rocap Marketing Inc.


Rocap Marketing Inc, (“Rocap” or the “Company”) was incorporated under the laws of the State of Nevada on September 2, 2010.


Lexi-Luu Designs, Inc.


Lexi-Luu Designs, Inc. (Lexi-Luu) was incorporated under the laws of the State of Nevada on September 3, 2010. Lexi-Luu manufactures and markets exclusive dancewear for youth.  The dance wear is sold through retailers throughout the country and may be purchased directly from the Company on-line at its website, www.lexiluu.com.  


Acquisition of Lexi-Luu Designs Inc.


On September 15, 2010, the Company entered into a Stock Purchase and Share Exchange Agreement with the sole stockholder of Lexi-Luu Designs Inc.  The acquisition of 100% of Lexi-Luu has been recorded on the purchase method of accounting in accordance with section 805-10-05 of the FASB Accounting Standards Codification.  The Company allocated the purchase price of Lexi-Luu to the tangible assets acquired and liabilities assumed based on their estimated fair values.


Basis of Presentation – Unaudited Interim Financial Information


The accompanying unaudited interim consolidated financial statements and related notes have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for the interim financial information, and with the rules and regulations of the United States Securities and Exchange Commission (“SEC”) to Form 10-Q and Article 8 of Regulation S-X.  Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements.  The unaudited interim consolidated financial statements furnished reflect all adjustments (consisting of normal recurring accruals) which are, in the opinion of management, necessary to a fair statement of the results for the interim period presented. Unaudited interim results are not necessarily indicative of the results for the full year.  These consolidated financial statements should be read in conjunction with the consolidated financial statements of the Company for the Year Ended December 31, 2012 and for the Period from September 2, 2010 (inception) through December 31, 2012 and notes thereto contained in the information filed as part of the Company’s Registration Statement on Form S-1/A.


NOTE 2 – GOING CONCERN


The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business.


As reflected in the accompanying consolidated financial statements, the Company had an accumulated deficit at June 30, 2013, a net loss and net cash used in operating activities for the interim period then ended. These factors raise substantial doubt about the Company’s ability to continue as a going concern.



6





While the Company is attempting to establish an ongoing source of revenues sufficient to cover its operating costs and allow it to continue as a going concern, the Company’s cash position may not be significant enough to support the Company’s daily operations.  Management intends to raise additional funds by seeking equity and/or debt financing.  Management believes that the actions presently being taken to further implement its business plan and generate revenues provide the opportunity for the Company to continue as a going concern.  While the Company believes in the viability of its strategy to generate revenues and in its ability to raise additional funds, there can be no assurances to that effect.  The ability of the Company to continue as a going concern is dependent upon the Company’s ability to further implement its business plan and generate revenues.


The consolidated financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.


NOTE 3 – NOTES PAYABLE – RELATED PARTIES


Notes payable at June 30, 2013 and December 31, 2012 consisted of the following:


Note Description

 

June 30, 2013

 

December 31, 2012

Note dated September 3, 2010, interest at 12% per annum, payable monthly, principal due on September 3, 2013

 

$

40,000

 

$

40,000

Note dated November 19, 2010, interest at 12% per annum, payable monthly, principal due on demand

 

 

37,500

 

 

37,500

Note dated March 15, 2011, interest at 8% per annum, payable monthly, principal due on March 15, 2014

 

 

11,017

 

 

12,500

Note dated March 15, 2011, interest at 8% per annum, payable monthly, principal due on March 15, 2014

 

 

37,500

 

 

37,500

Note dated December 21 2011, interest at 12% per annum, payable monthly, principal due on demand

 

 

14,750

 

 

14,750

Note dated February 27, 2013, interest at 12% per annum, due on demand

 

 

23,200

 

 

-

Note dated October 25, 2010, interest at 12% per annum, due on demand

 

 

15,000

 

 

15,000

Note dated January 27, 2012, non-interest bearing, principal due on January 26, 2013

 

 

5,000

 

 

5,000

Note dated February 27, 2012, non-interest bearing, principal due on February 26, 2013

 

 

5,000

 

 

5,000

Note dated March 31, 2012, non-interest bearing, principal due on March 30, 2013

 

 

250

 

 

250

Note dated March 31, 2013, non-interest-bearing, due on demand

 

 

2,011

 

 

-

Note dated April 18, 2012, interest at 10% per annum, principal due on April 17, 2013

 

 

2,472

 

 

2,472

Note dated April 18, 2012, interest at 10% per annum, principal due on April 17, 2013

 

 

2,471

 

 

2,471

Note dated June 15, 2012, interest at 10% per annum, principal due on June 14, 2013

 

 

5,000

 

 

5,000

Note dated June 15, 2012, interest at 10% per annum, principal due on June 14, 2013

 

 

5,000

 

 

5,000

Note dated July 18, 2012, interest at 10% per annum, principal due on July 17, 2013

 

 

2,943

 

 

2,943

Note dated January 23, 2013, interest at 10% per annum, principal due on January 22, 2014

 

 

10,470

 

 

-

Note dated January 10, 2013, interest at 10% per annum, principal due on January 9, 2014

 

 

8,700

 

 

-

Note dated June 3, 2013, interest at 10% per annum, principal due on June 2, 2014

 

 

10,000

 

 

-

Note dated June 12, 2013, interest at 10% per annum, principal due on June 11, 2014

 

 

10,000

 

 

-

 

 

 

 

 

 

 

Total notes payable – related parties

 

 

248,284

 

 

185,386

 

 

 

 

 

 

 

Less current maturities

 

 

248,284

 

 

(135,386)

 

 

 

 

 

 

 

Notes payable – related parties, net of current maturities

 

$

-

 

$

50,000




7






The Company has recognized interest expense of $11,850 and $8,937 for the interim periods ended June 30, 2013 and 2012, respectively.


NOTE 4 – MANAGEMENT AGREEMENTS


On September 1, 2010, the Company entered into a management agreement (“Management Agreement”) with Peter Henricsson for consulting services to be provided by him (“Consultant”) in the capacity of President of the Company which requires that the Consultant to be paid $3,250 per month for three (3) years from date of signing. The Company also issued the Consultant a total of 960,000 shares of  its common stock. These shares were valued at $0.002 per share or $1,920 on the date of issue.


On September 1, 2010, the Company entered into a management agreement (“Management Agreement”) with Tezi Advisory Inc. for consulting services to be provided by Gordon C. McDougall (“Consultant”) in the capacity of Vice President Finance of the Company which requires that the Consultant to be paid $3,250 per month for three (3) years from date of signing. The Company also issued the Consultant a total of 960,000 shares of its common stock. These shares were valued at $0.002 per share or $1,920 on the date of issue.


NOTE 5 – CONCENTRATIONS


During the interim period ended June 30, 2013, the Company derived 49 percent of its revenue from one company. During the interim period ended June 30, 2012, the Company derived 26 percent of its revenue from one company.


NOTE 6 – SUBSEQUENT EVENTS


Management has evaluated subsequent events according to the requirements of ASC Topic 855, and has  determined that there were no reportable subsequent events to be disclosed.




8






ITEM 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

    RESULTS OF OPERATIONS

 

The following discussion of our financial condition and results of operations should be read in conjunction with the financial statements and related notes to the financial statements included elsewhere in this periodic report.  Some of the statements under “Management’s Discussion and Analysis,” “Description of Business” and elsewhere herein may include forward-looking statements which reflect our current views with respect to future events and financial performance. These statements include forward-looking statements both with respect to us specifically and the alternative fuels engines industry in general. Statements which include the words “expect,” “intend,” “plan,” “believe,” “project,” “anticipate,” “will,” and similar statements of a future or forward-looking nature identify forward-looking statements for purposes of the federal securities laws or otherwise. The safe harbor provisions of the federal securities laws do not apply to any forward-looking statements contained in this registration statement.

 

All forward-looking statements address such matters that involve risks and uncertainties. Accordingly, there are or will be important factors that could cause our actual results to differ materially from those indicated in these statements. We undertake no obligation to publicly update or review any forward-looking statements, whether as a result of new information, future developments or otherwise.

 

If one or more of these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may vary materially from what we projected. Any forward-looking statements you read herein reflect our current views with respect to future events and are subject to these and other risks, uncertainties and assumptions relating to our written and oral forward-looking statements attributable to us or individuals acting on our behalf and such statements are expressly qualified in their entirety by this paragraph.

 

A.

Results of Operations


For the three months ended June 30, 2013 compared the three months ended June 30, 2012

 

During the three months ended June 30, 2013 we had revenues from merchandise sales of $124,826 and cost of sales of $38,824 resulting in a gross profit of $86,002, or 69% of sales. In comparison, our revenues were $94,525 with a cost of sales of $52,374 and a gross profit of $42,151 or 45%. As our sales volumes grow we are able to purchase our materials in bulk thus increasing our gross margin. We expect our sales to continue to grow through the remainder of 2013 as we add more distributors and our website becomes better known.


During the three months ended June 30, 2013 we incurred operating expenses of $192,979.  Operating expenses included salaries and wages of $101,299, which represented approximately 52% of those operating expenses; general and administrative expenses of $52,668, which represented 27% of operating expenses; legal and professional fees of $36,514, which represented 19% of operating expenses; bad debt expense of $2,245, which represented 1% of operating expenses, and depreciation expense of $253, which represented less than 1% of operating expense. By way of comparison, our operating expenses for the same period of 2012 totaled $105,054. A total of $34,090 or 32% of our 2012 operating expenses were made up of legal and professional fees; general and administrative expenses of $43,411 which represented 41% of operating expenses; $27,526 or 26% was salaries and wages, and $27 was depreciation, which represented less than one percent of our operating expenses. We expect our general and administrative expenses to continue to grow proportionate to our revenues during the remainder of the 2013 fiscal year.


Professional fees were primarily legal and accounting fees.  General and administrative expenses included primarily building and office related expenses and travel expenses.  We had an operating loss for the three month period ended June 30, 2013 of $106,977 and interest expense of $6,327, resulting in a net loss of $113,304. Of this amount, $14,331 was attributable to non-controlling shareholders, resulting in a total net loss to the Company’s common shareholders of $98,973. Our net loss in 2012 was $65,455, included in that loss was $4,583 of interest expense which was partially offset by interest income of $2,031.  Our 2012 net loss of $65,455 included a loss of $6,895 that was attributable to non-controlling shareholders, resulting in a net loss of $58,560 attributable to our common shareholders.



9






For the six months ended June 30, 2013 compared the six months ended June 30, 2012

 

During the six months ended June 30, 2013 we had revenues from merchandise sales of $251,254 and cost of sales of $99,253 resulting in a gross profit of $152,001, or 60% of sales. In comparison, our revenues were $189,347 with a cost of sales of $93,284 and a gross profit of $96,063 or 51%. As our sales volumes grow we are able to purchase our materials in bulk thus increasing our gross margin. We expect our sales to continue to grow through the remainder of 2013 as we add more distributors and our website becomes better known.


During the six months ended June 30, 2013 we incurred operating expenses of $305,849.  Operating expenses included salaries and wages of $132,258, which represented approximately 44% of those operating expenses; general and administrative expenses of $115,742, which represented 38% of operating expenses; legal and professional fees of $55,098, which represented 18% of operating expenses; bad debt expense of $2,245, which represented less than 1% of operating expenses, and depreciation expense of $506, which represented less than 1% of operating expense. By way of comparison, our operating expenses for the same period of 2012 totaled $172,492. A total of $71,637 or 42% of our 2012 operating expenses were made up of legal and professional fees; general and administrative expenses of $69,977 which represented 41% of operating expenses; $30,639 or 18% was salaries and wages, and $239 was depreciation, which represented less than one percent of our operating expenses. We expect our general and administrative expenses to continue to grow proportionate to our revenues during the remainder of the 2013 fiscal year.


Professional fees were primarily legal and accounting fees.  General and administrative expenses included primarily building and office related expenses and travel expenses.  We had an operating loss for the six month period ended June 30, 2013 of $153,848 and interest expense of $11,850, resulting in a net loss of $165,698. Of this amount, $18,898 was attributable to non-controlling shareholders, resulting in a total net loss to the Company’s common shareholders of $146,800. Our net loss in 2012 was $82,755, included in that loss was $8,937 of interest expense which was partially offset by interest income of $2,611.  Our 2012 net loss of $82,755 included a loss of $2,881 that was attributable to non-controlling shareholders, resulting in a net loss of $79,874 attributable to our common shareholders.


We are a relatively new business with limited resources. Our ability to increase public awareness of our products is limited because we do not have the resources to create a large marketing program. Therefore we do not foresee a major increase in sales over the next 12 months. We expect our consulting expense will continue to be high over the next 6 to 12 months as we complete a registration of common stock. We estimate approximately $25,000 in extra costs connected with the registration. We expect our other operating expenses to remain constant for the next 12 months.


B. Management’s Discussion and Analysis of Financial Condition and Results of Operations.


Liquidity and Capital Resources


As of December 31, 2012


At December 31, 2012, we had current assets of $46,116 and current liabilities of $477,339, resulting in working capital deficit of $431,223 and a current ratio of 0.1:1. Current assets comprised primarily cash of $7,788, inventory of $36,737 and accounts receivable of $1,501.  Current liabilities comprised primarily salaries payable of $222,994, current maturities of notes payable of $135,386 and accounts payable of $66,238.  


For the year ended December 31, 2012, our financing activities raised $2,059 from cash advances and $27,886 from related party loans. This cash was used to cover the negative cash flow from operating activities of $19,550 and to and negative cash flow from financing activities of $882.


In the year ended December 31, 2011, our financing activities raised $109,601. This cash was used to partially cover the negative cash flow from operating activities of $152,729.



10





As of June 30, 2013


At June 30, 2013, we had current assets of $57,819 and current liabilities of $705,466, resulting in working capital deficit of $647,647 and a current ratio of 0.08:1.  Current assets comprised primarily cash of $18,973, inventory of $36,018 and net accounts receivable of $1,823. Current liabilities comprised primarily salaries payable of $287,116, current maturities of notes payable of $248,284 and accounts payable of $85,757.


For the six months ended June 30, 2013, our financing activities raised $83,888, which was used to cover our $72,703 negative cash flows from operations.


In the six months ended June 30, 2012, our financing activities raised $21,239, which was used to cover our $12,583 negative cash flows from operations.


Our cash at June 30, 2013 is insufficient to meet our operating requirements for the next twelve months. We anticipate that we will require approximately $150,000 of operating capital over the next twelve months. We expect to use debt and equity financing to raise that capital.  However, we have no agreements to issue any debt or equity securities and cannot predict whether equity or debt financing will become available at acceptable terms, if at all.  As of June 30, 2013 we owed $287,116 in salaries payable and an aggregate of $291,700 in notes payable to related and unrelated parties. We owed $28,986 of accrued interest on these notes. The notes bear interest at 8% to 12%, with interest only payments beginning February, 2011 through June 2014, at which time all outstanding interest and principle is due and payable.   


Recently Issued Accounting Pronouncements


The Company has evaluated recent accounting pronouncements and their adoption has not had or is not expected to have a material impact on the Company’s financial position, or statements.


ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK


We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.


ITEM 4.

CONTROLS AND PROCEDURES


Evaluation of Disclosure Controls and Procedures


We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit to the Securities and Exchange Commission under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified by the Securities and Exchange Commission’s rules and forms, and that information is accumulated and communicated to our management, including our principal executive and principal financial officer (whom we refer to in this periodic report as our Certifying Officer), as appropriate to allow timely decisions regarding required disclosure.


Our management evaluated, with the participation of our Certifying Officer, the effectiveness of our disclosure controls and procedures as of June 30, 2013, pursuant to Rule 13a-15(b) under the Securities Exchange Act. Based upon that evaluation, our Certifying Officer concluded that, as of June 30, 2013, our disclosure controls and procedures were effective.


Changes in Internal Controls

 

There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended June 30, 2013  that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.



11






PART II - OTHER INFORMATION



ITEM 1.

LEGAL PROCEEDINGS


To the best of our knowledge, we are not a party to any pending legal proceeding. No federal, state or local governmental agency is presently contemplating any proceeding against the Company. No director, executive officer or affiliate of the Company or owner of record or beneficially of more than five percent of the Company's common stock is a party adverse to the Company or has a material interest adverse to the Company in any proceeding.

 


ITEM 1A.

RISK FACTORS


We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.



ITEM 2.

UNREGISTERED SALE OF EQUITY SECURITIES AND USE OF PROCEEDS


None



ITEM 3.

 DEFAULTS UPON SENIOR SECURITIES


None



ITEM 5.

OTHER INFORMATION


None



12





ITEM 6.

EXHIBITS


(a)

Documents filed as part of this Report.

 

1.

Financial Statements.  The condensed unaudited Balance Sheet of Rocap Marketing Corp. as of June 30, 2013 and the audited balance sheet as of December 31, 2012, the condensed unaudited Statements of Operations for the three and six month periods ended June 30, 2013 and 2012, and the condensed unaudited Statements of Cash Flows for the six month periods ended June 30, 2013 and 2012, together with the notes thereto, are included in this Quarterly Report on Form 10-Q.


3.

Exhibits. The following exhibits are either filed as a part hereof or are incorporated by reference. Exhibit numbers correspond to the numbering system in Item 601 of Regulation S-K.

  

 Exhibit

 

 Number

Description of Exhibit

 3.1

Articles of Incorporation and Certificate of Correction (1)

 3.2

By-Laws (2)

 31.1

CEO certification pursuant to Section 302 of  The Sarbanes – Oxley Act of 2002 (3)

 31.2

CFO certification pursuant to Section 302 of  The Sarbanes – Oxley Act of 2002 (3)

 32.1

CEO and CFO certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (3)

 101

The following materials from the Company's Quarterly Report on Form 10-Q for the quarter ended S, 2011 formatted in Extensible Business Reporting Language (“XBRL”): (i) the balance sheets (unaudited) ; (ii) the statements of operations (unaudited); (iii) the statements of cash flows (unaudited); and, (iv) related notes.  (3) (4)

(1)

Incorporated by reference to our Registration Statement on Form S-1 filed on December 23, 2011

(2)

Incorporated by reference to our Registration Statement on Form S-1/A-1 filed on February 28, 2012

(3)

Filed herewith

(4)

Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files submitted under Exhibit 101 are not deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that Section. Such exhibit shall not be deemed incorporated into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.



13






SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



            Rocap Marketing Corp.


 

 

 

 

 

 

 

 

 

 

 

 

Dated: August 22, 2013

 

/s/ Peter Henricsson

 

 

 

By: Peter Henricsson

 

 

 

Its: Chief Executive Officer

 

 

 

 

 



 

 

 

 

 

 

 

Dated: August 22, 2013

 

/s/ Gordon C. McDougall

 

 

 

By: Gordon C. McDougall

 

 

 

Its: Chief Financial Officer

 

 

 

 

 





14