Attached files

file filename
8-K - SOUTHWESTERN PUBLIC SERVICE COMPANY 8-K 8-20-2013 - SOUTHWESTERN PUBLIC SERVICE COform8k.htm
EX-1.01 - EXHIBIT 1.01 - SOUTHWESTERN PUBLIC SERVICE COex1_01.htm
EX-5.01 - EXHIBIT 5.01 - SOUTHWESTERN PUBLIC SERVICE COex5_01.htm
EX-5.03 - EXHIBIT 5.03 - SOUTHWESTERN PUBLIC SERVICE COex5_03.htm
EX-5.02 - EXHIBIT 5.02 - SOUTHWESTERN PUBLIC SERVICE COex5_02.htm

Exhibit 12.01
 
SOUTHWESTERN PUBLIC SERVICE CO. 
STATEMENT OF COMPUTATION OF
RATIO OF EARNINGS TO FIXED CHARGES
(amounts in thousands, except ratio)

 
 
Six Months Ended
   
   
   
   
   
 
 
 
June 30,
   
Year Ended Dec. 31
 
 
 
2013
   
2012
   
2011
   
2010
   
2009
   
2008
 
Earnings, as defined:
 
   
   
   
   
   
 
Pretax income from operations
 
$
63,809
   
$
168,598
   
$
145,034
   
$
126,933
   
$
108,245
   
$
52,769
 
Add: Fixed charges
   
52,774
     
103,760
     
100,901
     
100,518
     
114,684
     
74,525
 
Total earnings, as defined
 
$
116,583
   
$
272,358
   
$
245,935
   
$
227,451
   
$
222,929
   
$
127,294
 
 
                                               
Fixed charges, as defined:
                                               
Interest charges
 
$
35,617
   
$
69,074
   
$
65,095
   
$
63,912
   
$
71,688
   
$
61,090
 
Interest component of leases
   
17,157
     
34,686
     
35,806
     
36,606
     
42,996
     
13,435
 
Total fixed charges, as defined
 
$
52,774
   
$
103,760
   
$
100,901
   
$
100,518
   
$
114,684
   
$
74,525
 
Ratio of earnings to fixed charges
   
2.2
     
2.6
     
2.4
     
2.3
     
1.9
     
1.7