Attached files
Exhibit 99(a)(5)
MONTHLY SERVICER’S CERTIFICATE
(TO BE DELIVERED EACH MONTH PURSUANT TO SECTION 3.01(b)(i)
OF THE SERIES 2003-1 TRANSITION PROPERTY SERVICING AGREEMENT)
ONCOR ELECTRIC DELIVERY TRANSITION BOND COMPANY LLC,
Series 2003-1 Bonds
Oncor Electric Delivery Company LLC, as Servicer
Pursuant to the Series 2003-1 Transition Property Servicing Agreement dated as of August 21, 2003 (the “Series 2003-1 Transition Property Servicing Agreement”) between Oncor Electric Delivery Company LLC, as Servicer, and Oncor Electric Delivery Transition Bond Company LLC, as Issuer, the Servicer does hereby certify as follows:
table
SERIES 2003-1 COLLECTION PERIOD: May 2013 |
||||||||
Customer Class |
|
a. Series 2003-1 Transition Charges in Effect August 29, 2012 |
|
b. Series 2003-1 Transition Charges Billed |
|
c. Actual Series 2003-1 Transition Charge Payments Received |
|
d. Series 2003-1 Transition Charge Remittances Made to Trustee |
Residential Service |
|
$0.000605/ kWh |
|
$ 1,477,394.02
|
|
$ 1,479,480.97
|
|
$ 1,479,480.97
|
General Service Secondary |
|
|
|
$ 2,043,307.52
|
|
$ 2,021,420.14
|
|
$ 2,021,420.14
|
Non-demand |
|
$0.000538/ kWh |
|
|
|
|
|
|
Demand |
|
$0.171/ kW |
|
|
|
|
|
|
General Service Primary |
|
|
|
$ 260,829.63
|
|
$ 256,953.81
|
|
$ 256,953.81
|
Non-demand |
|
$0.000198/ kWh |
|
|
|
|
|
|
Demand |
|
$0.150/ kW |
|
|
|
|
|
|
High Voltage Service |
|
$0.118/ kW |
|
$ 161,037.20
|
|
$ 180,213.82
|
|
$ 180,213.82
|
Lighting Service |
|
$0.000805/ kWh |
|
$ 30,141.34
|
|
$ 30,095.48
|
|
$ 30,095.48
|
Instantaneous Interruptible |
|
$0.093/ kW |
|
$ 88,880.65
|
|
$ 93,759.17
|
|
$ 93,759.17
|
Noticed Interruptible |
|
$0.196/ kW |
|
$ 142,252.53
|
|
$ 153,010.00
|
|
$ 153,010.00
|
Total |
|
|
|
$ 4,203,842.89
|
|
$ 4,214,933.39
|
|
$ 4,214,933.39
|
Capitalized terms used herein have their respective meanings set forth in the Series 2004-1 Transition Property Servicing Agreement.
In WITNESS HEREOF, the undersigned has duly executed and delivered this Monthly Servicer’s Certificate this 5th day of June, 2013.
|
|
ONCOR ELECTRIC DELIVERY COMPANY LLC, |
|
|
|
as Servicer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By: |
/s/ John M. Casey |
|
|
Name: |
John M. Casey |
|
|
Title: |
Vice President - Treasurer |
|
|
|
|
|