Attached files
Exhibit 99(a)(2)
MONTHLY SERVICER’S CERTIFICATE
(TO BE DELIVERED EACH MONTH PURSUANT TO SECTION 3.01(b)(i)
OF THE SERIES 2004-1 TRANSITION PROPERTY SERVICING AGREEMENT)
ONCOR ELECTRIC DELIVERY TRANSITION BOND COMPANY LLC,
Series 2004-1 Bonds
Oncor Electric Delivery Company LLC, as Servicer
Pursuant to the Series 2004-1 Transition Property Servicing Agreement dated as of June 7, 2004 (the “Series 2004-1 Transition Property Servicing Agreement”) between Oncor Electric Delivery Company LLC, as Servicer, and Oncor Electric Delivery Transition Bond Company LLC, as Issuer, the Servicer does hereby certify as follows:
Table 1
SERIES 2004-1 COLLECTION PERIOD: May 2013 |
||||||||
Customer Class |
|
a. Series 2004-1 Transition Charges in Effect May 31, 2012 |
|
b. Series 2004-1 Transition Charges Billed |
|
c. Actual Series 2004-1 Transition Charge Payments Received |
|
d. Series 2004-1 Transition Charge Remittances Made to Trustee |
Residential Service |
|
$0.000906 / kWh |
|
$ 2,211,180.41
|
|
$ 2,214,325.11
|
|
$ 2,214,325.11
|
General Service Secondary |
|
|
|
$ 3,188,268.03
|
|
$ 3,154,558.29
|
|
$ 3,154,558.29
|
Non-demand |
|
$0.000944/ kWh |
|
|
|
|
|
|
Demand |
|
$0.264 / kW |
|
|
|
|
|
|
General Service Primary |
|
|
|
$ 421,697.07
|
|
$ 415,081.29
|
|
$ 415,081.29
|
Non-demand |
|
$0.000627/ kWh |
|
|
|
|
|
|
Demand |
|
$0.239 / kW |
|
|
|
|
|
|
High Voltage Service |
|
$0.188 / kW |
|
$ 256,567.78
|
|
$ 287,120.34
|
|
$ 287,120.34
|
Lighting Service |
|
$0.001298 / kWh |
|
$ 48,461.73
|
|
$ 48,387.37
|
|
$ 48,387.37
|
Instantaneous Interruptible |
|
$0.152 / kW |
|
$ 145,267.06
|
|
$ 153,240.66
|
|
$ 153,240.66
|
Noticed Interruptible |
|
$0.267/ kW |
|
$ 193,782.90
|
|
$ 208,437.15
|
|
$ 208,437.15
|
Total |
|
|
|
$ 6,465,224.98
|
|
$ 6,481,150.21
|
|
$ 6,481,150.21
|
Capitalized terms used herein have their respective meanings set forth in the Series 2004-1 Transition Property Servicing Agreement.
In WITNESS HEREOF, the undersigned has duly executed and delivered this Monthly Servicer’s Certificate this 5th day of June 2013.
|
|
ONCOR ELECTRIC DELIVERY COMPANY LLC, |
|
|
|
as Servicer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By: |
/s/ John M. Casey |
|
|
Name: |
John M. Casey |
|
|
Title: |
Vice President - Treasurer |
|
|
|
|
|