Attached files

file filename
8-K - FORM 8-K - MURPHY OIL CORPd576945d8k.htm

Exhibit 99.1

MURPHY OIL ANNOUNCES PRELIMINARY SECOND QUARTER EARNINGS

EL DORADO, Arkansas, July 31, 2013 – Murphy Oil Corporation (NYSE: MUR) announced today that net income was $402.6 million ($2.12 per diluted share) in the 2013 second quarter, up from $295.4 million ($1.52 per diluted share) in the second quarter 2012. Net income in the 2013 quarter included income from discontinued operations of $70.5 million ($0.37 per diluted share) compared to income from discontinued operations of $4.1 million ($0.02 per diluted share) in the 2012 quarter. The 2013 income from discontinued operations was primarily generated by an after-tax gain of $71.9 million from sale of the Mungo and Monan fields in the United Kingdom during the just completed quarter. Income from continuing operations was $332.1 million ($1.75 per diluted share) for the 2013 second quarter compared to $291.3 million ($1.50 per diluted share) in the same quarter of 2012. The results of continuing operations improved in 2013 primarily due to higher earnings in the U.S. oil and gas business, which was attributable to growth in oil production in the Eagle Ford Shale area in South Texas.

For the first six months of 2013, net income was $763.2 million ($4.00 per diluted share), an improvement from $585.5 million ($3.01 per diluted share) in the similar 2012 period. Income from continuing operations for the six-month period of 2013 amounted to $540.1 million ($2.83 per diluted share), compared to income from continuing operations of $572.7 million ($2.94 per diluted share) in 2012. Income from discontinued operations of $223.1 million ($1.17 per diluted share) in the first six months of 2013 included a total gain after income taxes of $216.8 million from sale of all oil and gas properties in the United Kingdom.

Net Income

 

     Three Mos. Ended
June 30
    Six Mos. Ended
June 30
 
     2013     2012     2013     2012  
(Millions of Dollars)                         

Exploration and Production

   $ 290.2        226.0        522.1        538.9   

Refining and Marketing

     72.2        80.5        97.5        76.3   

Corporate

     (30.3     (15.2     (79.5     (42.5
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     332.1        291.3        540.1        572.7   

Income from discontinued operations

     70.5        4.1        223.1        12.8   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 402.6        295.4        763.2        585.5   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income per Common share – Diluted:

        

Income from continuing operations

   $ 1.75        1.50        2.83        2.94   

Net income

   $ 2.12        1.52        4.00        3.01   


Second Quarter 2013 vs. Second Quarter 2012

Exploration and Production (E&P)

The Company’s income from E&P continuing operations was $290.2 million in the second quarter of 2013 compared to $226.0 million in the same quarter of 2012. Improved 2013 quarterly income was driven by higher oil sales volumes in North America. Additionally, North American natural gas sales prices were significantly higher than in 2012, but the Company’s average realized crude oil sales prices were lower in the U.S. and Malaysia in the 2013 quarter. Natural gas production volumes in Canada and Malaysia in 2013 were below the levels produced in 2012. Exploration expenses were $88.8 million in the second quarter of 2013 compared to $96.7 million in the same period of 2012. Undeveloped leasehold amortization cost was $29.8 million lower in the 2013 quarter, primarily due to less expense associated with Eagle Ford Shale leases in the current year. Dry hole expense was $6.7 million higher in the 2013 second quarter primarily due to unsuccessful drilling results at the Bassett West prospect in Block WA-408-P offshore Australia. Geophysical costs were $12.0 million higher in the 2013 quarter, primarily associated with seismic data acquired in Australia, Vietnam, Indonesia and Suriname. The 2013 quarter included a $21.6 million impairment charge to writedown the carrying value of producing wells at Kainai in Southern Alberta. The 2013 quarter also had higher depreciation expense, primarily due to the increase in oil and gas sales volumes.

Worldwide production averaged 207,401 barrels of oil equivalent per day in the second quarter 2013, compared to 188,575 barrels of oil equivalent per day in the same quarter in 2012. Total crude oil and gas liquids production was 135,517 barrels per day in the 2013 quarter compared to 104,012 barrels per day in 2012. The increase in oil production in 2013 was primarily attributable to higher production in the Eagle Ford Shale area, where significant development drilling and completion operations are ongoing. Oil production at Syncrude in Western Canada also increased in the 2013 quarter due to less downtime for equipment maintenance. Crude oil production in the Seal heavy oil area of Western Canada was higher in the 2013 quarter primarily due to production from land acquired in the fourth quarter of 2012. The Azurite field, offshore Republic of the Congo, had lower crude oil production in 2013 due to well decline. Crude oil and gas liquids sales volumes averaged 137,106 barrels per day in the second quarter of 2013 compared to 104,768 barrels per day in the 2012 quarter. Natural gas sales volumes averaged 431 million cubic feet per day in the second quarter of 2013 compared to 507 million cubic feet per day in the 2012 quarter. Lower natural gas sales volumes in 2013 were primarily attributable to the effects of deferred development drilling operations in the Tupper area in British Columbia, Canada. Natural gas volumes sold at fields offshore Sarawak Malaysia was also down in the 2013 quarter due to lower customer demand caused by


performance issues at the third party receiving facility and a lower percentage production entitlement allocable to the Company under the production sharing contract. The Company’s worldwide crude oil and gas liquids sales prices averaged $91.50 per barrel for the second quarter of 2013 down from $94.33 per barrel in the second quarter 2012. North American natural gas sales prices averaged $3.63 per thousand cubic feet (MCF) in the 2013 quarter, well above the $2.15 per MCF average in the same quarter of 2012. Natural gas produced offshore Sarawak, Malaysia was sold at an average realized price of $6.98 per MCF during the second quarter 2013 compared to $7.88 per MCF in 2012.

E&P Metrics

 

     Three Mos. Ended
June  30
     Six Mos. Ended
June 30
 
     2013      2012      2013      2012  

Oil Production Volume – Bbls. per day

     135,517         104,012         131,226         105,751   

Natural Gas Sales Volume – MCF per day

     431,302         507,379         440,562         516,507   

Total BOE Production Volume – BOE per day

     207,401         188,575         204,653         191,836   

Average Realized Oil Sales Price – Per Bbl.

   $ 91.50         94.33         93.57         97.21   

Average Realized North American Gas Sales Price – Per MCF

   $ 3.63         2.15         3.36         2.36   

Average Realized Sarawak Gas Sales Price – Per MCF

   $ 6.98         7.88         7.03         7.80   

Refining and Marketing (R&M)

The Company previously announced its intent to sell its U.K. R&M assets. Ongoing sale activities related to these assets continue. The Company has also announced that it plans to separate its U.S. downstream business into a stand-alone, public company during 2013.

The Company’s refining and marketing operations generated income from continuing operations of $72.2 million in the second quarter 2013 compared to $80.5 million in the same quarter of 2012. The R&M earnings reduction in the 2013 second quarter was primarily attributable to weaker results in the United Kingdom, with a quarterly loss of $5.7 million in 2013 compared to a profit of $7.2 million in 2012.

U.S. income of $77.9 million in the 2013 quarter was above the 2012 quarterly income of $73.3 million, primarily due to better results for ethanol production operations and higher sales prices for ethanol renewable identification numbers (RINs) in the current period. The ethanol production facilities generated profitable results in the current quarter, following losses in the 2012 quarter. RINs were sold in the 2013 quarter at an average price of $0.78 per credit, compared to $0.02 per credit in the same quarter of 2012. U.S. retail marketing margins averaged $0.156 per gallon in the 2013 quarter compared to $0.197 per gallon in 2012. Fuel


sales volume per store in the 2013 quarter was 1.2% above 2012 levels. Merchandise sales per store month were down 0.9% in the 2013 quarter compared to the prior year, while the percentage margin on merchandise sales was about 4.5% lower primarily caused by lower markups on certain tobacco products compared to 2012.

The unfavorable result in the U.K. in 2013 compared to 2012 was primarily due to lower overall unit margins, which averaged negative $0.27 per barrel in the 2013 quarter, compared to a positive margin of $1.26 per barrel a year ago. The margin decline in 2013 was due to weaker refining margins at the Milford Haven, Wales refinery, although in contrast, marketing operations in the U.K. realized better margins in the 2013 quarter. The Milford Haven refinery processed 130,324 barrels of crude oil per day in the 2013 quarter, slightly above the quarterly throughput volume of 130,059 barrels per day during the 2012 quarter.

R&M Metrics

 

     Three Mos. Ended
June 30
     Six Mos. Ended
June 30
 
     2013     2012      2013     2012  

U.S. Retail Fuel Margin – Per gallon

   $ 0.156        0.197         0.134        0.137   

U.S. Retail Merchandise Sales – Per store month

   $ 157,138        158,626         152,072        155,783   

U.K. Refinery Inputs – Bbls. per day

     133,220        133,158         124,542        131,954   

U.K. R&M Unit Margin – Per Bbl.

   $ (0.27     1.26         (0.16     1.03   

Total Petroleum Product Sales – Bbls. per day

     481,727        483,561         453,058        467,049   

Corporate

Corporate functions incurred net costs of $30.3 million in the 2013 second quarter compared to net costs of $15.2 million in the 2012 second quarter. The increased costs in 2013 were primarily attributable to higher interest and administrative expenses. Net interest expense was up $13.0 million in 2013 primarily due to higher average levels of debt outstanding in the current quarter, but this impact was somewhat tempered by attributing more financing costs to ongoing oil development projects in the current quarter. Administrative costs increased in the 2013 quarter due to both higher overall employee compensation expense and professional services associated with the upcoming separation of the U.S. downstream business into a stand-alone, public company. The after-tax effects from transactions in foreign currencies were gains of $16.2 million and $10.7 million in the second quarters of 2013 and 2012, respectively.

Discontinued Operations

The Company sold all of its U.K. oil and gas properties during the first six months of 2013, and the results thereof have been reported as discontinued operations for all periods


presented. Income from discontinued operations totaled $70.5 million in the 2013 quarter and primarily included an after-tax gain of $71.9 million on sale of the Mungo and Monan fields. Income for these discontinued operations was $4.1 million during the 2012 quarter.

First Six Months 2013 vs. First Six Months 2012

Exploration and Production (E&P)

The Company’s E&P business earned $522.1 million from continuing operations in the first six months of 2013 compared to earnings of $538.9 million in the same period of 2012. The 2013 results were below 2012 due to lower average realized sales prices for crude oil and Sarawak natural gas, plus higher exploration expenses. These were partially offset by very favorable oil sales volumes as well as improved North American natural gas sales prices in 2013. Natural gas sales volumes were lower in Canada and Malaysia during the 2013 period. Exploration expenses were $197.3 million in 2013, up from $149.7 million in 2012, with the higher costs in the current period primarily related to dry holes offshore Australia and in Southern Alberta in 2013. Additionally, the Company incurred higher expense in 2013 for seismic data acquisitions covering prospective areas in Indonesia, Australia and Cameroon. Production and depreciation expenses rose in 2013 compared to 2012 due to higher hydrocarbon sales volumes and higher unit costs per barrel of oil equivalent produced.

Worldwide production averaged 204,653 barrels of oil equivalents per day during the first six months of 2013 compared to 191,836 barrel equivalents per day in the same period a year ago. Crude oil and gas liquids production for the first six months of 2013 averaged 131,226 barrels per day compared to 105,751 barrels per day in 2012. The oil production increase in 2013 was mostly caused by higher crude oil volumes produced in the Eagle Ford Shale of South Texas. Additionally, crude oil production increased in Canada and Malaysia in the 2013 quarter due to higher production for heavy oil and start-up of the Kakap field, respectively. Oil sales volumes in the first six months of 2013 totaled 134,308 barrels per day compared to 106,665 barrels per day in 2012. Natural gas sales volumes were 440 million cubic feet per day in 2013 compared to 516 million cubic feet per day in 2012, with the reduction primarily resulting from voluntary deferral of development activities in the Tupper area in British Columbia. Natural gas production also declined in 2013 at fields offshore Sarawak primarily due to planned maintenance at the Company’s gas receiving facility and a lower entitlement allocation to the Company. Crude oil and gas liquids sales prices averaged $93.57 per barrel in the 2013 period compared to $97.21 per barrel in 2012. North American natural gas was sold at an average price of $3.36 per MCF in 2013, significantly higher than the $2.36 per MCF realized in 2012. Sales prices for Sarawak natural gas production averaged $7.03 per MCF during the first six months of 2013 compared to $7.80 per MCF during 2012.


Refining and Marketing (R&M)

The Company’s refining and marketing earnings were $97.5 million in the first six months of 2013, compared to earnings of $76.3 million in the same 2012 period. U.S. earnings were $107.3 million in the 2013 six months, up from $66.1 million in the 2012 period. The 2013 earnings improvement was primarily attributable to stronger ethanol results and a rise in the sales value of ethanol RINs compared to the prior year. Ethanol margins improved as average sales prices for the product increased more than corn feedstock prices in the current year. Also, the sales value of distillers’ grain was stronger in 2013 than in the prior year. Profit from ethanol RIN sales was higher in 2013 due to significantly stronger sales prices for these credits. U.S. retail marketing margins averaged $0.134 per gallon in the 2013 six-month period compared to $0.137 per gallon in the 2012 six months. Fuel sales per store month in 2013 were essentially flat compared to 2012, while merchandise sales revenue per store and merchandise margin as a percentage of sales were each down about 2% in 2013 compared to 2012.

R&M operations in the U.K. in the six-month 2013 period incurred a loss of $9.8 million compared to a profit of $10.2 million in the prior year, as the business experienced weaker margins at the Milford Haven, Wales, refinery in 2013. Improved margins for marketing operations in the current period partially offset the weaker refining results. Average U.K. unit margins were negative $0.16 per barrel in the first six months of 2013 compared to a positive margin of $1.03 per barrel in the 2012 period.

Corporate

Corporate after-tax costs were $79.5 million in the first six months of 2013 compared to after-tax costs of $42.5 million in the 2012 period. The increase in net costs was primarily attributable to higher net interest expense of $21.3 million in 2013 compared to 2012 principally caused by higher borrowing levels, which was partially offset by a higher proportion of financing costs being capitalized to ongoing oil development projects in the current period. Administrative expenses associated with corporate activities were higher in 2013 compared to the prior year due to additional costs for employee compensation as well as professional fees associated with the upcoming separation of the U.S. downstream business. The 2013 results included a $12.2 million after-tax gain on transactions denominated in foreign currencies compared to an after-tax gain of $9.1 million in 2012.


Discontinued Operations

Income from discontinued operations amounted to $223.1 million in the first six months of 2013, up from $12.8 million in the same period of 2012. The significant increase in 2013 income compared to the prior year was primarily attributable to $216.2 million of after-tax gains on sale of all U.K. oil and gas properties in 2013.

Steven A. Cossé, President and Chief Executive Officer, commented, “Our oil production levels held up well during the second quarter, but will retract a bit in quarter three primarily due to planned downtime at Kikeh for tie-in of the Siakap North field. At the end of the second quarter, we started up crude oil production at Serendah, the first of our four new oil fields offshore Sarawak. We expect the other three Sarawak fields to come on production with staggered start-ups during the second half of this year. We continued our portfolio rationalization in the second quarter as we completed the exit of the U.K. oil and gas business with the sale of the Mungo and Monan fields. Our exploration program continues with the Dufresne prospect well offshore Australia now drilling at intermediate depth.

“As to the planned spin-off of our U.S. downstream business, substantial progress has been made. We have announced the Murphy USA Inc. Board of Directors, and the management team and organization are in place and are up and running. We have received a ruling from the Internal Revenue Service confirming the tax-free status of the transaction and we are making good progress with our Securities and Exchange Commission filing. Murphy USA is in the process of finalizing its capital structure. We expect that the Murphy Oil Corporation Board of Directors will consider this progress at its meeting next Wednesday and we would expect to announce the Board’s conclusion shortly thereafter.

“We anticipate total worldwide production volumes of about 190,000 barrels of oil equivalent per day in the third quarter of 2013, with similar levels of sales volumes during this period. We now anticipate full year 2013 production volumes of 203,000 barrels of oil equivalent per day. Due to the transformation of Murphy Oil to a pure play E&P company with the anticipated spin-off of the U.S. retail business, we will no longer provide future quarterly earnings guidance in our earnings press release. Murphy Oil and Murphy USA are each considering the type of future quarterly guidance that will be provided going forward.”

The public is invited to access the Company’s conference call to discuss second quarter 2013 results on Thursday, August 1, at 12:00 p.m. CDT either via the Internet through the Investor Relations section of Murphy Oil’s Web site at http://www.murphyoilcorp.com/ir or via telephone by dialing 1-877-856-1968. The telephone reservation number for the call is


3576715. Replays of the call will be available through the same address on Murphy Oil’s Web site, and a recording of the call will be available through August 5 by calling 1-888-203-1112 and using the same reservation number shown above. Audio downloads of the conference will be available on Murphy’s Web site through September 3 and via Thomson StreetEvents for their service subscribers.

Summary financial data and operating statistics for the second quarter and first six months of 2013 with comparisons to 2012 are contained in the attached tables.

This press release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. These statements, which express management’s current views concerning future events or results, including Murphy’s plans to separate its U.S. retail marketing business and to divest its U.K. downstream operations, are subject to inherent risks and uncertainties. Factors that could cause one or more of these forecasted events not to occur include, but are not limited to, a failure to obtain necessary regulatory approvals, a failure to obtain assurances of anticipated tax treatment, a deterioration in the business or prospects of Murphy or its U.S. retail marketing business, adverse developments in Murphy or its U.S. retail marketing business’ markets, adverse developments in the U.S. or global capital markets, credit markets or economies in general or a failure to execute a sale of the U.K. downstream operations on acceptable terms or in the timeframe contemplated. Factors that could cause actual results to differ materially from those expressed or implied in our forward-looking statements include, but are not limited to, the volatility and level of crude oil and natural gas prices, the level and success rate of our exploration programs, our ability to maintain production rates and replace reserves, customer demand for our products, adverse foreign exchange movements, political and regulatory instability, and uncontrollable natural hazards. For further discussion of risk factors, see Murphy’s 2012 Annual Report on Form 10-K on file with the U.S. Securities and Exchange Commission. Murphy undertakes no duty to publicly update or revise any forward-looking statements.

####


MURPHY OIL CORPORATION

FUNCTIONAL RESULTS OF OPERATIONS (Unaudited)

(Millions of dollars)

 

     Three Months Ended
June 30, 2013
    Three Months Ended
June 30, 2012
 
     Revenues     Income     Revenues      Income  

Exploration and production

         

United States

   $ 444.2        122.9        201.7         (1.2

Canada

     316.8        51.7        264.9         43.7   

Malaysia

     554.7        213.5        611.3         223.2   

Republic of the Congo

     —          (11.7     —           (5.3

Other

     (0.4 )     (86.2     0.1        (34.4
  

 

 

   

 

 

   

 

 

    

 

 

 
     1,315.3       290.2        1,078.0        226.0   
  

 

 

   

 

 

   

 

 

    

 

 

 

Refining and marketing

         

United States

     4,458.3        77.9        4,512.1         73.3   

United Kingdom

     1,427.6       (5.7     1,556.7        7.2   
  

 

 

   

 

 

   

 

 

    

 

 

 
     5,885.9       72.2        6,068.8        80.5   
  

 

 

   

 

 

   

 

 

    

 

 

 
     7,201.2        362.4        7,146.8         306.5   

Corporate

     16.6       (30.3     10.8        (15.2
  

 

 

   

 

 

   

 

 

    

 

 

 

Revenue/income from continuing operations

     7,217.8        332.1        7,157.6         291.3   

Discontinued operations, net of tax

     —         70.5        —          4.1   
  

 

 

   

 

 

   

 

 

    

 

 

 

Total revenues/net income

   $ 7,217.8       402.6        7,157.6        295.4   
  

 

 

   

 

 

   

 

 

    

 

 

 
     Six Months Ended
June 30, 2013
    Six Months Ended
June 30, 2012
 
     Revenues     Income     Revenues      Income  

Exploration and production

         

United States

   $ 853.1        216.7        422.8         49.6   

Canada

     577.6        65.0        571.9         117.0   

Malaysia

     1,114.7        418.7        1,175.3         447.2   

Republic of the Congo

     69.5        (26.5     57.6         (3.7

Other

     (0.6 )     (151.8     0.1        (71.2
  

 

 

   

 

 

   

 

 

    

 

 

 
     2,614.3       522.1        2,227.7        538.9   
  

 

 

   

 

 

   

 

 

    

 

 

 

Refining and marketing

         

United States

     8,477.8        107.3        8,776.3         66.1   

United Kingdom

     2,757.1       (9.8     3,096.7        10.2   
  

 

 

   

 

 

   

 

 

    

 

 

 
     11,234.9       97.5        11,873.0        76.3   
  

 

 

   

 

 

   

 

 

    

 

 

 
     13,849.2        619.6        14,100.7         615.2   

Corporate

     8.6       (79.5     13.8        (42.5
  

 

 

   

 

 

   

 

 

    

 

 

 

Revenue/income from continuing operations

     13,857.8        540.1        14,114.5         572.7   

Discontinued operations, net of tax

     —         223.1        —          12.8   
  

 

 

   

 

 

   

 

 

    

 

 

 

Total revenues/net income

   $ 13,857.8       763.2        14,114.5        585.5   
  

 

 

   

 

 

   

 

 

    

 

 

 


MURPHY OIL CORPORATION

OIL AND GAS OPERATING RESULTS (Unaudited)

THREE MONTHS ENDED JUNE 30, 2013 AND 2012

 

     United
States
   

 

Canada

           Republic
of the
Congo
             

(Millions of dollars)

     Conventional     Synthetic      Malaysia       Other     Total  

Three Months Ended June 30, 2013

               

Oil and gas sales and other revenues

   $ 444.2        200.1        116.7         554.7        —          (.4     1,315.3   

Production expenses

     83.1        52.4        59.0         68.9        8.7        —          272.1   

Depreciation, depletion and amortization

     137.7        85.9        14.0         139.7        —          1.4        378.7   

Accretion of asset retirement obligations

     3.3        1.5        2.5         3.4        1.3        —          12.0   

Impairment of properties

     —          21.6        —           —          —          —          21.6   

Exploration expenses

               

Dry holes

     —          (.1     —           .8        1.3        38.3        40.3   

Geological and geophysical

     .4        (.7     —           .8        .1        19.6        20.2   

Other

     3.1        .3        —           —          —          8.2        11.6   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     3.5        (.5     —           1.6        1.4        66.1        72.1   

Undeveloped lease amortization

     7.2        5.3        —           —          —          4.2        16.7   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total exploration expenses

     10.7        4.8        —           1.6        1.4        70.3        88.8   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Selling and general expenses

     19.5        4.9        .2         .1        .4        14.1        39.2   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations before taxes

     189.9        29.0        41.0         341.0        (11.8     (86.2     502.9   

Income tax provisions (benefits)

     67.0        7.6        10.7         127.5        (.1     —          212.7   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations (excluding corporate overhead and interest)

   $ 122.9        21.4        30.3         213.5        (11.7     (86.2     290.2   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Three Months Ended June 30, 2012

               

Oil and gas sales and other revenues

   $ 201.7        172.1        92.8         611.3        —          .1        1,078.0   

Production expenses

     55.0        40.5        58.7         124.1        3.8        —          282.1   

Depreciation, depletion and amortization

     65.3        76.9        12.4         122.4        —          .5        277.5   

Accretion of asset retirement obligations

     2.9        1.3        2.2         2.8        .2        —          9.4   

Exploration expenses

               

Dry holes

     32.2        —          —           —          —          1.4        33.6   

Geological and geophysical

     3.3        .1        —           .2        .1        4.5        8.2   

Other

     1.8        .3        —           —          —          6.3        8.4   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     37.3        .4        —           .2        .1        12.2        50.2   

Undeveloped lease amortization

     28.4        7.3        —           —          —          10.8        46.5   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total exploration expenses

     65.7        7.7        —           .2        .1        23.0        96.7   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Selling and general expenses

     13.1        4.4        .2         (1.4     1.2        11.0        28.5   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations before taxes

     (.3     41.3        19.3         363.2        (5.3     (34.4     383.8   

Income tax provisions

     .9        12.0        4.9         140.0        —          —          157.8   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations (excluding corporate overhead and interest)

   $ (1.2     29.3        14.4         223.2        (5.3     (34.4     226.0   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 


MURPHY OIL CORPORATION

OIL AND GAS OPERATING RESULTS (Unaudited)

SIX MONTHS ENDED JUNE 30, 2013 AND 2012

 

     United
States
    

 

Canada

           Republic
of the
Congo
             

(Millions of dollars)

      Conventional     Synthetic      Malaysia       Other     Total  

Six Months Ended June 30, 2013

                

Oil and gas sales and other revenues

   $ 853.1         355.5        222.1         1,114.7        69.5        (.6     2,614.3   

Production expenses

     173.5         95.8        115.0         155.5        84.6        —          624.4   

Depreciation, depletion and amortization

     268.1         167.4        27.7         273.6        —          2.6        739.4   

Accretion of asset retirement obligations

     6.6         3.0        5.2         6.7        2.4        —          23.9   

Impairment of properties

     —           21.6        —           —          —          —          21.6   

Exploration expenses

                

Dry holes

     .7         30.4        —           1.2        1.3        47.7        81.3   

Geological and geophysical

     13.1         (.6     —           1.1        .1        46.0        59.7   

Other

     4.6         .6        —           —          .1        18.9        24.2   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     18.4         30.4        —           2.3        1.5        112.6        165.2   

Undeveloped lease amortization

     13.3         10.6        —           —          —          8.2        32.1   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total exploration expenses

     31.7         41.0        —           2.3        1.5        120.8        197.3   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Selling and general expenses

     35.6         11.3        .4         .6        .9        27.8        76.6   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations before taxes

     337.6         15.4        73.8         676.0        (19.9     (151.8     931.1   

Income tax provisions

     120.9         4.8        19.4         257.3        6.6        —          409.0   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations (excluding corporate overhead and interest)

   $ 216.7         10.6        54.4         418.7        (26.5     (151.8     522.1   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Six Months Ended June 30, 2012

                

Oil and gas sales and other revenues

   $ 422.8         361.5        210.4         1,175.3        57.6        .1        2,227.7   

Production expenses

     103.5         84.9        111.3         213.3        20.8        —          533.8   

Depreciation, depletion and amortization

     128.3         154.1        25.7         235.1        33.8        1.1        578.1   

Accretion of asset retirement obligations

     5.7         2.6        4.2         5.7        .4        —          18.6   

Exploration expenses

                

Dry holes

     32.2         .8        —           —          —          1.2        34.2   

Geological and geophysical

     3.5         4.3        —           .2        .2        11.4        19.6   

Other

     5.7         .5        —           —          .2        14.4        20.8   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     41.4         5.6        —           .2        .4        27.0        74.6   

Undeveloped lease amortization

     39.5         14.4        —           —          —          21.2        75.1   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total exploration expenses

     80.9         20.0        —           .2        .4        48.2        149.7   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Selling and general expenses

     25.2         8.5        .4         (1.1     2.1        22.0        57.1   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations before taxes

     79.2         91.4        68.8         722.1        .1        (71.2     890.4   

Income tax provisions

     29.6         25.8        17.4         274.9        3.8        —          351.5   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations (excluding corporate overhead and interest)

   $ 49.6         65.6        51.4         447.2        (3.7     (71.2     538.9   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 


MURPHY OIL CORPORATION

SUMMARIZED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(Thousands of dollars, except per share amounts)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2013     2012*     2013     2012*  

Revenues

   $ 7,217,842        7,157,605        13,857,796        14,114,541   
  

 

 

   

 

 

   

 

 

   

 

 

 

Costs and expenses

        

Crude oil and product purchases

     5,452,526        5,631,306        10,452,171        11,145,685   

Operating expenses

     526,142        532,374        1,125,244        1,020,859   

Exploration expenses

     88,772        96,724        197,265        149,651   

Selling and general expenses

     115,267        87,619        225,009        175,778   

Depreciation, depletion and amortization

     412,288        309,822        806,042        642,410   

Impairment of properties

     21,587        —          21,587        —     

Accretion of asset retirement obligations

     12,239        9,601        24,404        19,047   

Interest expense

     29,593        11,598        56,621        23,337   

Interest capitalized

     (14,478     (9,476     (27,866     (15,899
  

 

 

   

 

 

   

 

 

   

 

 

 
     6,643,936        6,669,568        12,880,477        13,160,868   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes

     573,906        488,037        977,319        953,673   

Income tax expense

     241,778        196,731        437,221        380,929   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     332,128        291,306        540,098        572,744   

Income from discontinued operations, net of income taxes

     70,516        4,131        223,145        12,764   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 402,644        295,437        763,243        585,508   
  

 

 

   

 

 

   

 

 

   

 

 

 

Per Common share – Basic

        

Continuing operations

   $ 1.76        1.50        2.85        2.95   

Discontinued operations

     0.37        0.02        1.17        0.07   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 2.13        1.52        4.02        3.02   
  

 

 

   

 

 

   

 

 

   

 

 

 

Per Common share – Diluted

        

Continuing operations

   $ 1.75        1.50        2.83        2.94   

Discontinued operations

     0.37        0.02        1.17        0.07   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 2.12        1.52        4.00        3.01   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash dividends per Common share

   $ 0.3125        0.275        0.625        0.55   

Average Common shares outstanding (thousands)

        

Basic

     189,002        194,209        189,754        194,051   

Diluted

     189,945        194,846        190,702        194,820   

 

* Reclassified to conform to current presentation.


MURPHY OIL CORPORATION

SUMMARIZED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(Thousands of dollars)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2013     20121     2013     20121  

Operating Activities

        

Net income

   $ 402,644        295,437        763,243        585,508   

Adjustments to reconcile net income to net cash provided by operating activities

        

Income from discontinued operations

     (70,516     (4,131     (223,145     (12,764

Depreciation, depletion and amortization

     412,288        309,822        806,042        642,410   

Impairment of properties

     21,587        —          21,587        —     

Amortization of deferred major repair costs

     7,042        5,038        12,991        10,949   

Expenditures for asset retirements

     (4,243     (5,806     (20,124     (12,763

Dry hole costs

     40,294        33,597        81,305        34,217   

Amortization of undeveloped leases

     16,662        46,440        32,052        75,072   

Accretion of asset retirement obligations

     12,239        9,601        24,404        19,047   

Deferred and noncurrent income tax charges

     39,992        35,873        65,333        43,945   

Pretax gain (loss) from disposition of assets

     318        (35     278        (125

Net (increase) decrease in operating working capital other than cash and cash equivalents

     (146,318     (404,416     65,144        (103,345

Other – net

     14,058        15,263        24,172        32,086   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by continuing operations

     746,047        336,683        1,653,282        1,314,237   

Net cash provided by discontinued operations

     1,836        19,429        15,728        32,881   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     747,883        356,112        1,669,010        1,347,118   
  

 

 

   

 

 

   

 

 

   

 

 

 

Investing Activities

        

Property additions and dry holes2

     (928,597     (752,884     (1,963,618     (1,314,589

Proceeds from sale of assets

     140        40        169        163   

Purchases of investment securities3

     (142,876     (366,908     (373,196     (836,472

Proceeds from maturity of investment securities3

     228,530        390,488        358,915        897,793   

Expenditures for major repairs

     (2,788     (7,440     (7,682     (7,440

Investing activities of discontinued operations

        

Sales proceeds

     70,653        —          282,202        —     

Property additions and other

     (135     (16,871     (8,109     (22,430

Other – net

     2,073        1,983        4,379        5,872   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash required by investing activities

     (773,000     (751,592     (1,706,940     (1,277,103
  

 

 

   

 

 

   

 

 

   

 

 

 

Financing Activities

        

Borrowings of long-term debt2

     199,989        541,907        461,978        541,896   

Maturities of notes payable

     —          (350,000     —          (350,000

Purchase of treasury stock

     (250,000     —          (250,000     —     

Proceeds from exercise of stock options and employee stock purchase plans

     1,347        2,153        2,628        8,752   

Excess tax benefits related to exercise of stock options

     69        291        69        1,328   

Withholding tax on stock-based incentive awards

     (1,629     1,798        (8,966     (3,703

Issue cost of notes payable and debt facility

     (2,702     (3,943     (2,793     (3,943

Cash dividends paid

     (59,704     (53,414     (119,376     (106,797
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided (required) by financing activities

     (112,630     138,792        83,540        87,533   
  

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (4,932     (8,319     (18,500     221   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (142,679     (265,007     27,110        157,769   

Cash and cash equivalents at beginning of period

     1,117,105        936,649        947,316        513,873   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 974,426        671,642        974,426        671,642   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

1 

Reclassified to conform to current presentation.

2 

Excludes asset and associated long-term obligation of $356,170 in 2013 associated with lease of production equipment at the Kakap field offshore Malaysia.

3 

Represents cash invested in Canadian government securities with maturities greater than 90 days at the date of acquisition.


MURPHY OIL CORPORATION

OTHER FINANCIAL DATA

(Unaudited, except for December 31, 2012)

(Millions of dollars)

 

     June 30,
2013
     Dec. 31,
2012
 

Total current assets

   $ 4,415.7         4,108.6   

Total current liabilities

     3,770.9         3,409.1   

Total assets

     18,825.0         17,522.6   

Long-term debt

     3,027.5         2,245.2   

Stockholders’ equity

     9,134.2         8,942.0   

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2013     2012      2013      2012  

Capital expenditures – continuing operations

          

Exploration and production

          

United States

   $ 487.0        336.7         999.9         551.3   

Canada

     98.6        136.6         239.6         290.9   

Malaysia

     347.0        357.4         570.0         658.4   

Other

     61.9        30.9         151.0         67.7   
  

 

 

   

 

 

    

 

 

    

 

 

 
     994.5        861.6         1,960.5         1,568.3   
  

 

 

   

 

 

    

 

 

    

 

 

 

Refining and marketing

          

United States

     25.3        27.0         89.5         45.3   

United Kingdom

     9.5        5.6         15.7         10.1   
  

 

 

   

 

 

    

 

 

    

 

 

 
     34.8        32.6         105.2         55.4   
  

 

 

   

 

 

    

 

 

    

 

 

 

Corporate

     2.8        1.6         6.6         3.4   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total capital expenditures – continuing operations

     1,032.1        895.8         2,072.3         1,627.1   
  

 

 

   

 

 

    

 

 

    

 

 

 

Charged to exploration expenses*

          

United States

     3.5        37.3         18.4         41.4   

Canada

     (0.5     0.4         30.4         5.6   

Malaysia

     1.6        0.2         2.3         0.2   

Other

     67.5        12.3         114.1         27.4   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total charged to exploration expenses

     72.1        50.2         165.2         74.6   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total capitalized – continuing operations

   $ 960.0        845.6         1,907.1         1,552.5   
  

 

 

   

 

 

    

 

 

    

 

 

 

*Excludes amortization of undeveloped leases of

   $ 16.7        46.5         32.1         75.1   
  

 

 

   

 

 

    

 

 

    

 

 

 


MURPHY OIL CORPORATION

STATISTICAL SUMMARY

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2013      2012      2013      2012  

Net crude oil, condensate and gas liquids produced – barrels per day

     135,517         104,012         131,226         105,751   

Continuing operations

     134,550         100,535         129,920         102,477   

United States

     48,024         19,746         44,065         20,013   

Canada – light

     162         299         195         252   

 – heavy

     10,920         6,874         9,726         7,640   

 – offshore

     9,641         8,587         9,443         8,982   

 – synthetic

     13,000         11,449         12,710         12,380   

Malaysia

     51,569         51,523         52,457         50,741   

Republic of the Congo

     1,234         2,057         1,324         2,469   

Discontinued operations – United Kingdom

     967         3,477         1,306         3,274   

Net crude oil, condensate and gas liquids sold – barrels per day

     137,106         104,768         134,308         106,665   

Continuing Operations

     136,151         101,659         133,055         103,543   

United States

     48,024         19,746         44,065         20,013   

Canada – light

     162         299         195         252   

 – heavy

     10,920         6,874         9,726         7,640   

 – offshore

     10,145         10,353         9,050         9,486   

 – synthetic

     13,000         11,449         12,710         12,380   

Malaysia

     53,900         52,938         53,907         50,820   

Republic of the Congo

     —           —           3,402         2,952   

Discontinued operations – United Kingdom

     955         3,109         1,253         3,122   

Net natural gas sold – thousands of cubic feet per day

     431,302         507,379         440,562         516,507   

Continuing operations

     430,913         504,380         438,919         513,137   

United States

     51,777         51,867         55,609         51,549   

Canada

     169,166         242,039         180,420         242,162   

Malaysia – Sarawak

     167,447         181,347         158,316         182,991   

 – Kikeh

     42,523         29,127         44,574         36,435   

Discontinued operations – United Kingdom

     389         2,999         1,643         3,370   

Total net hydrocarbons produced – equivalent barrels per day1

     207,401         188,575         204,653         191,836   

Total net hydrocarbons sold – equivalent barrels per day1

     208,990         189,331         207,735         192,750   

Weighted average sales prices

           

Crude oil, condensate and gas liquids – dollars per barrel2

           

United States

   $ 97.64       $ 102.47       $ 101.67       $ 106.32   

Canada3 – light

     85.92         78.91         83.64         84.18   

  – heavy

     49.90         45.41         39.87         48.44   

  – offshore

     102.47         108.30         106.39         112.86   

  – synthetic

     98.64         88.97         96.53         93.38   

Malaysia4

     90.50         95.48         92.24         97.47   

Republic of the Congo4

     —           —           112.89         107.26   

Discontinued operations – United Kingdom

     101.40         105.79         108.58         112.93   

Natural gas – dollars per thousand cubic feet

           

United States2

   $ 4.39       $ 2.05       $ 3.90       $ 2.34   

Canada3

     3.40         2.17         3.19         2.36   

Malaysia – Sarawak4

     6.98         7.88         7.03         7.80   

 – Kikeh

     0.24         0.24         0.24         0.24   

Discontinued operations – United Kingdom

     12.47         9.88         12.32         9.71   

 

1 

Natural gas converted on an energy equivalent basis of 6:1.

2 

Includes intracompany transfers at market prices.

3 

U.S. dollar equivalent.

4 

Prices are net of payments under terms of the respective production sharing contracts.


MURPHY OIL CORPORATION

STATISTICAL SUMMARY (Continued)

 

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2013     2012     2013     2012  

Refining and Marketing

        

United States retail marketing:

        

Fuel margin per gallon*

   $ 0.156      $ 0.197      $ 0.134      $ 0.137   

Gallons sold per store month

     278,977        275,741        264,994        265,302   

Merchandise sales revenue per store month

   $ 157,138      $ 158,626      $ 152,072      $ 155,783   

Merchandise margin as a percentage of merchandise sales

     12.8     13.4     12.9     13.2

Store count at end of period (Company operated)

     1,179        1,139        1,179        1,139   

United Kingdom refining and marketing – unit margins per barrel

   $ (0.27     1.26        (0.16     1.03   

Petroleum products sold – barrels per day

     481,727        483,561        453,058        467,049   

United States

     344,210        344,415        325,108        332,195   

Gasoline

     296,900        294,282        280,921        284,336   

Kerosine

     8        16        100        116   

Diesel and home heating oils

     47,302        50,117        44,087        47,743   

United Kingdom

     137,517        139,146        127,950        134,854   

Gasoline

     49,103        46,981        46,819        45,830   

Kerosine

     15,370        19,584        15,238        17,728   

Diesel and home heating oils

     51,103        49,249        46,592        46,466   

Residuals

     16,869        16,676        14,795        16,187   

LPG and other

     5,072        6,656        4,506        8,643   

U.K. refinery inputs – barrels per day

     133,220        133,158        124,542        131,954   

Milford Haven, Wales – crude oil

     130,324        130,059        121,417        128,530   

   – other feedstocks

     2,896        3,099        3,125        3,424   

U.K. refinery yields – barrels per day

     133,220        133,158        124,542        131,954   

Gasoline

     47,292        44,961        43,875        44,767   

Kerosine

     17,058        17,985        16,266        17,037   

Diesel and home heating oils

     48,626        48,762        44,637        44,551   

Residuals

     15,309        15,874        13,731        15,730   

LPG and other

     1,757        2,033        2,952        6,313   

Fuel and loss

     3,178        3,543        3,081        3,556   

 

* Represents net sales prices for fuel less purchased cost of fuel.