Attached files

file filename
8-K - FORM 8-K - HEIDRICK & STRUGGLES INTERNATIONAL INCd575570d8k.htm

Exhibit 99.1

 

News   FOR IMMEDIATE RELEASE

Heidrick & Struggles Reports Second Quarter 2013 Financial Results

CHICAGO (July 30, 2013) — Heidrick & Struggles International, Inc. (Nasdaq: HSII), the premier professional services firm focused on serving the leadership needs of top organizations globally, today announced financial results for its second quarter ended June 30, 2013.

Consolidated net revenue was $122.0 million in the second quarter, up 5.1 percent or $6.0 million from $116.1 million in the 2012 second quarter. Year over year, net revenue increased 11.4 percent in the Americas and increased 6.5 percent in Asia Pacific (approximately 9 percent on a constant currency basis), but declined 11.1 percent in Europe (approximately 13 percent on a constant currency basis). Growth in the Financial Services and Global Technology & Services Executive Search practices was partially offset by declines in the Education & Social Enterprise and Industrial practices. Net revenue from Leadership Consulting was $9.1 million, a decline of 5.9 percent from the 2012 second quarter, and revenue from Senn Delaney, the culture-shaping firm acquired on December 31, 2012, was $5.4 million.

“Improving conditions for Executive Search in the Americas and in Asia Pacific had a positive impact on our second quarter results while Europe remains in a challenging economic environment,” said Jory Marino, Interim Chief Executive Officer. “Our year-over-year revenue comparisons also reflect the value that Senn Delaney brings to Heidrick & Struggles and reinforce the need to continue to broaden our leadership talent capabilities. We are especially pleased with a 19 percent sequential increase in revenue compared to the 2013 first quarter that was driven by growth in all regions, including the majority of our Executive Search practices and Leadership Consulting. The year-over-year and sequential revenue growth is particularly encouraging considering the smaller consultant base. Recruitment of senior-level consultants with established client relationships, retaining high performing consultants, and managing underperforming consultants will remain a key area of emphasis.”

 

1


LOGO

 

Excluding Senn Delaney, the company ended the second quarter with 315 Executive Search and Leadership Consulting consultants compared to 340 at June 30, 2012, reflecting both voluntary turnover and the company’s performance management initiatives. The number of executive search confirmations in the quarter increased 6.7 percent compared to the 2012 second quarter, and the average revenue per executive search decreased to $108,800 compared to $114,800 in the 2012 second quarter. Excluding Senn Delaney, productivity, as measured by annualized net revenue per consultant, was $1.5 million, compared to $1.3 million in the 2012 second quarter.

Salaries and employee benefits increased 4.0 percent, or $3.2 million, to $83.1 million from $79.9 million in the 2012 second quarter. Variable compensation expense increased $2.4 million, primarily reflecting consultant performance. Fixed compensation expense increased $0.8 million. Excluding Senn Delaney, fixed compensation expense would have declined $2.6 million primarily due to decreases in guarantee and sign-on bonus expense, and lower consultant headcount. Salaries and employee benefits were 68.1 percent of net revenue for the quarter, compared to 68.8 percent in the 2012 second quarter.

General and administrative expenses increased 14.7 percent, or $4.3 million, to $33.2 million from $29.0 million in the 2012 second quarter. The addition of Senn Delaney represented $2.9 million of the increase, including $1.4 million related to the amortization of the acquired intangible assets and $0.5 million associated with the accretion of the earnout payment. A significant portion of the remaining $1.4 million increase included expenses associated with regional consultant meetings held in the Americas and Europe during the second quarter. As a percentage of net revenue, general and administrative expenses were 27.2 percent, compared to 25.0 percent in the 2012 second quarter.

 

2


LOGO

 

As a result of the acquisition of Senn Delaney on December 31, 2012, the company began providing Adjusted EBITDA and Adjusted EBITDA margin comparisons, non-GAAP financial measures which management believes more appropriately reflect core operations. Adjusted EBITDA in the 2013 second quarter was $11.9 million and Adjusted EBITDA margin was 9.7 percent, compared to Adjusted EBITDA of $11.2 million and Adjusted EBITDA margin of 9.7 percent in the 2012 second quarter.

The following table reconciles Operating Income to Adjusted EBITDA(1)

 

     Three Months Ended
June 30,
 
$ in millions    2013     2012  

Operating Income

   $ 5.7      $ 6.7   
  

 

 

   

 

 

 

Adjustments

    

Salaries and employee benefits

    

Stock-based compensation amortization

     1.2        1.3   

Senn Delaney retention awards

     0.6        —     

General and administrative expenses

    

Depreciation

     2.4        2.5   

Intangible amortization

     1.5        0.2   

Senn Delaney earnout accretion

     0.5        —     

Restructuring charges

     —          0.5   
  

 

 

   

 

 

 

Total Adjustments

     6.2        4.5   
  

 

 

   

 

 

 

Adujsted EBITDA (1)

   $ 11.9      $ 11.2   
  

 

 

   

 

 

 

Adjusted EBITDA Margin(1)

     9.7     9.7

(Adjusted EBITDA as % of net revenue)

    

Totals and subtotals may not equal the sum of individual line items due to rounding.

 

(1)

Adjusted EBITDA refers to earnings before interest, taxes, depreciation, intangible amortization, stock-based compensation amortization, compensation expense associated with Senn Delaney retention awards, Senn Delaney earnout accretion, restructuring charges, and other non-operating income (expense). Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures.

Operating income in the second quarter was $5.7 million and operating margin (operating income as a percentage of net revenue) was 4.7 percent, compared to operating income of $6.7 million and operating margin of 5.8 percent in the 2012 second quarter. The year-over-year decline reflects an increase in operating expenses, partially offset by an increase in net revenue.

 

3


LOGO

 

The company reported net income in the 2013 second quarter of $1.9 million and diluted earnings per share of $0.11, based on an effective quarterly tax rate of 61.7 percent and a full-year projected tax rate of approximately 64 percent. In the 2012 second quarter, net income was $1.9 million and diluted earnings per share were $0.10 based on an effective quarterly tax rate of 66.3 percent. The effective tax rates in both years are higher than the statutory rate primarily due to losses incurred in certain jurisdictions that cannot be benefitted for tax purposes due to valuation allowances.

Net cash provided by operating activities in the 2013 second quarter was $20.6 million, compared to $22.2 million in the 2012 second quarter. Cash and cash equivalents at June 30, 2013 were $99.7 million, compared to $85.7 million at March 31, 2013, and $96.8 million at June 30, 2012.

Regional Review

For segment purposes, reimbursements of out-of-pocket expenses classified as revenue and restructuring charges are reported separately and, therefore, are not included in the results of each geographic region. The company believes that analyzing trends in revenue before reimbursements (net revenue) and operating income (loss) excluding restructuring charges more appropriately reflect the company’s core operations.

 

4


LOGO

 

$ in millions    2Q 13     2Q 12     Change     1Q 13     Change  

Americas

          

Net revenue

   $ 72.8      $ 65.3      $ 7.5      $ 64.2      $ 8.6   

Operating income

   $ 18.1      $ 15.4      $ 2.7      $ 13.4      $ 4.7   

Consultants

     139        157        (18     148        (9

Europe

          

Net revenue

   $ 24.1      $ 27.1      $ (3.0   $ 19.0      $ 5.1   

Operating income/(loss)

   $ (2.5   $ 1.1      $ (3.6   $ (3.6   $ 1.1   

Consultants

     89        98        (9     90        (1

Asia Pacific

          

Net revenue

   $ 25.1      $ 23.6      $ 1.5      $ 19.8      $ 5.3   

Operating income

   $ 2.9      $ 2.2      $ 0.8      $ 0.7      $ 2.2   

Consultants

     87        85        2        84        3   

Global Operations Support

   $ (12.8   $ (11.5   $ (1.3   $ (10.1   $ (2.7

Restructuring charges

   $ —        $ (0.5   $ 0.5      $ —        $ —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

   $ 5.7      $ 6.7      $ (1.0   $ 0.4      $ 5.4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Totals and subtotals may not equal the sum of individual line items due to rounding.

Net revenue in the Americas increased $7.5 million, or 11.4 percent year over year, to $72.8 million in the second quarter. The addition of Senn Delaney, representing $4.6 million, as well as increases in the Financial Services and Global Technology & Services search practices were the primary drivers of the growth for this region, partially offset by declines in the Industrial practice and Leadership Consulting. The America’s operating margin improved to 24.8 percent compared to 23.6 percent in the 2012 second quarter as a result of the increase in net revenue, partially offset by an increase in salaries and employee benefits expense and general and administrative expenses, mostly related to Senn Delaney.

Net revenue in Europe declined $3.0 million, or 11.1 percent year over year, to $24.1 million in the second quarter (approximately 13 percent on a constant currency basis). Exchange rate fluctuations positively impacted year-over-year second quarter net revenue by $0.6 million. Senn Delaney represented $0.8 million of the 2013 second quarter revenue in this region. Revenue from Leadership Consulting and all search practices, except Consumer Markets and Life Sciences, declined compared to the prior year. The operating loss in Europe of $2.5 million, compared to operating income of $1.1 million in the 2012 second quarter, reflects the decline in net revenue and an increase in general and administrative expenses, partially offset by a decrease in salaries and employee benefits expense.

 

5


LOGO

 

Asia Pacific net revenue increased $1.5 million, or 6.5 percent, to $25.1 million in the second quarter (approximately 9 percent on a constant currency basis). Exchange rate fluctuations negatively impacted year-over-year second quarter net revenue by $0.5 million. Revenue growth in this region was driven by the Financial Services and Industrial search practices, as well as by Leadership Consulting. The operating margin in Asia Pacific improved to 11.7 percent compared to 9.3 percent in the 2012 second quarter reflecting an improvement in revenue, partially offset by an increase in salaries and employee benefits expense and in general and administrative expenses.

Global Operations Support was $12.8 million in the second quarter, an increase of $1.3 million compared to the 2012 second quarter that mostly reflects an increase in general and administrative expenses related to operating and infrastructure costs.

Six Months Results

For the six months ended June 30, 2013 consolidated net revenue of $225.0 million increased 1.1 percent from $222.6 million in the first six months of 2012. Net revenue increased 10.3 percent in the Americas and increased 1.7 percent in Asia Pacific (approximately 3 percent on a constant currency basis), but declined 20.4 percent in Europe. Revenue from Senn Delaney, acquired on December 31, 2012 was $11.0 million for the first six months of 2013, of which $9.6 million was in the Americas and $1.4 million in Europe.

Productivity, as measured by annualized net revenue per consultant excluding Senn Delaney, was $1.3 million for both the first six months of 2013 and 2012. The number of executive searches confirmed in the first six months of 2013 was essentially the same as in first six months of 2012. The average revenue per executive search was $106,000 compared to $107,400 for the same period in 2012.

 

6


LOGO

 

Operating income for the first six months of 2013 was $6.1 million and operating margin was 2.7 percent compared to operating income of $9.9 million and operating margin of 4.5 percent for the first six months of 2012. Net income for the first six months of 2013 was $0.7 million and diluted earnings per share were $0.04, reflecting an effective tax rate of 86.0 percent. Net income for the first six months of 2012 was $2.5 million and diluted earnings per share were $0.14, reflecting an effective tax rate of 74.6 percent.

2013 Third Quarter Outlook

The company is forecasting 2013 third-quarter consolidated net revenue of between $115 million and $125 million. Among other factors, this forecast reflects assumptions for the anticipated volume of new Executive Search confirmations, Leadership Consulting assignments, expectations for Senn Delaney, the current backlog, consultant productivity, consultant retention, the seasonality of its business, the global economic climate and no change in future currency rates.

“I am very excited about assuming transitional leadership for Heidrick & Struggles and look forward to continuing the strategic initiatives that are already underway to grow the business and improve financial performance,” said Marino. “With renewed energy, I am confident we can build shareholder value by doing what we do best—serving the leadership talent needs of the world’s top organizations. We will execute our leadership advisory strategy by improving how we attract and retain the best consultants in our profession, managing our cost structure and solidifying long-term client relationships built on our consulting expertise and quality of service.”

Quarterly Conference Call

Executives of Heidrick & Struggles will host a conference call to review the 2013 second quarter results today, July 30, at 9 a.m. Central Time. Participants may access the company’s call and supporting slides through the internet at www.heidrick.com. For those unable to participate on the live call, a webcast and copy of the slides will be archived at www.heidrick.com and available for up to 30 days following the investor call.

 

7


LOGO

 

About Heidrick & Struggles International, Inc.

Heidrick & Struggles International, Inc., (Nasdaq: HSII) is the premier provider of senior-level Executive Search, Culture Shaping and Leadership Consulting services. For 60 years, we have focused on quality service and built strong leadership teams through our relationships with clients and individuals worldwide. Today, Heidrick & Struggles leadership experts operate from principal business centers in North America, Latin America, Europe and Asia Pacific. For more information about Heidrick & Struggles, please visit www.heidrick.com.

Non-GAAP Financial Measures

This earnings release contains certain non-GAAP financial measures. A “non-GAAP financial measure” is defined as a numerical measure of a company’s financial performance that excludes or includes amounts different than the most directly comparable measure calculated and presented in accordance with GAAP in the statements of income, balance sheets or statements of cash flow of the company. Pursuant to the requirements of Regulation G, this earnings release contains the most directly comparable GAAP financial measure near the non-GAAP financial measure.

The non-GAAP financial measures used within this earnings release are Adjusted EBITDA and Adjusted EBITDA margin. Adjusted EBITDA refers to earnings before interest, taxes, depreciation, intangible amortization, stock-based compensation amortization, compensation expense associated with Senn Delaney retention awards, Senn Delaney earnout accretion, restructuring charges, and other non-operating income (expense). Adjusted EBITDA margin refers to Adjusted EBITDA (as explained above) as a percentage of net revenue in the same quarter. A reconciliation of Adjusted EBITDA to Operating Income is provided in a table on page 3 of this release.

These measures are presented because management uses this information to monitor and evaluate financial results and trends. Management believes this information is also useful for investors.

Safe Harbor Statement

This press release contains forward-looking statements. The forward-looking statements are based on current expectations, estimates, forecasts and projections about the industry in which we operate and management’s beliefs and assumptions. Forward-looking statements may be identified by the use of words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “projects,” “forecasts,” and similar expressions. Forward-looking statements are not guarantees of future performance and involve certain known and unknown risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may differ materially from what is expressed, forecasted or implied in the forward-looking statements. Factors that may affect the outcome of the forward-looking statements include, among other things, our ability to attract, integrate, manage and retain qualified executive search consultants; our ability to develop and maintain strong, long-term relationships with our clients; further declines in the global economy and our ability to execute successfully through business cycles; the timing, speed or robustness of any future economic recovery; social or political instability in markets where we operate, the impact of foreign currency exchange rate fluctuations; unfavorable tax law changes and tax authority rulings; price competition; the ability to forecast, on a quarterly basis, variable compensation accruals that ultimately are determined based on the achievement of annual results; our ability to realize our tax losses; the timing of the establishment or reversal of valuation allowance on deferred tax assets; the mix of profit and loss by country; our reliance on information management systems; any further impairment of our goodwill and other intangible assets; and the ability to align our cost structure and headcount with net revenue. For more information on the factors that could affect the outcome of forward-looking statements, refer to our Annual Report on Form 10-K for the year ended December 31, 2012, under Risk Factors in Item 1A. We caution the reader that the list of factors may not be exhaustive. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

###

 

8


LOGO

 

Contacts

Investors & Analysts:

Julie Creed, Vice President, Investor Relations & Real Estate:

+1 312 496 1774 or jcreed@heidrick.com

Media:

Jennifer Nelson, Director, Global Marketing:

+1 404 682 7373 or jnelson@heidrick.com

 

9


Heidrick & Struggles International, Inc.

Condensed Consolidated Statements of Comprehensive Income

(In thousands, except per share data)

(Unaudited)

 

     Three Months Ended
June 30,
             
     2013     2012     $ Change     % Change  

Revenue:

        

Revenue before reimbursements (net revenue)

   $ 122,033      $ 116,065      $ 5,968        5.1

Reimbursements

     5,295        5,692        (397     -7.0
  

 

 

   

 

 

   

 

 

   

Total revenue

     127,328        121,757        5,571        4.6

Operating expenses:

        

Salaries and employee benefits

     83,066        79,859        3,207        4.0

General and administrative expenses

     33,225        28,960        4,265        14.7

Reimbursed expenses

     5,295        5,692        (397     -7.0

Restructuring charges

     —          507        (507  
  

 

 

   

 

 

   

 

 

   

Total operating expenses

     121,586        115,018        6,568        5.7
  

 

 

   

 

 

   

 

 

   

Operating income

     5,742        6,739        (997     -14.8

Non-operating income (expense):

        

Interest expense, net

     (106     231       

Other, net

     (584     (1,476    
  

 

 

   

 

 

     

Net non-operating expense

     (690     (1,245    
  

 

 

   

 

 

     

Income before income taxes

     5,052        5,494       

Provision for income taxes

     3,115        3,642       
  

 

 

   

 

 

     

Net income

     1,937        1,852       

Other comprehensive income (loss), net of tax

     (1,346     (1,146    
  

 

 

   

 

 

     

Comprehensive income

   $ 591      $ 706       
  

 

 

   

 

 

     

Basic weighted average common shares outstanding

     18,076        18,010       

Dilutive common shares

     148        128       
  

 

 

   

 

 

     

Diluted weighted average common shares outstanding

     18,224        18,138       
  

 

 

   

 

 

     

Basic net income per common share

   $ 0.11      $ 0.10       

Diluted net income per common share

   $ 0.11      $ 0.10       

Salaries and employee benefits as a percentage of net revenue

     68.1     68.8    

General and administrative expense as a percentage of net revenue

     27.2     25.0    

Operating income as a percentage of net revenue

     4.7     5.8    

Effective income tax rate

     61.7     66.3    


Heidrick & Struggles International, Inc.

Segment Information

(In thousands)

(Unaudited)

 

     Three Months Ended June 30,  
     2013     2012     $ Change     % Change     2013
Margin *
    2012
Margin *
 

Revenue:

            

Americas

   $ 72,772      $ 65,320      $ 7,452        11.4    

Europe

     24,128        27,148        (3,020     -11.1    

Asia Pacific

     25,133        23,597        1,536        6.5    
  

 

 

   

 

 

   

 

 

       

Revenue before reimbursements (net revenue)

     122,033        116,065        5,968        5.1    

Reimbursements

     5,295        5,692        (397     -7.0    
  

 

 

   

 

 

   

 

 

       

Total revenue

   $ 127,328      $ 121,757      $ 5,571        4.6    
  

 

 

   

 

 

   

 

 

       

Operating income (loss):

            

Americas

   $ 18,066      $ 15,405      $ 2,661        17.3     24.8     23.6

Europe

     (2,485     1,110        (3,595     -323.9       4.1

Asia Pacific

     2,944        2,193        751        34.2     11.7     9.3
  

 

 

   

 

 

   

 

 

       

Total regions

     18,525        18,708        (183     -1.0     15.2     16.1

Global Operations Support

     (12,783     (11,462     (1,321     11.5    
  

 

 

   

 

 

   

 

 

       

Operating income before restructuring charges

     5,742        7,246        (1,504     -20.8     4.7     6.2

Restructuring charges

     —          (507     507         
  

 

 

   

 

 

   

 

 

       

Operating income

   $ 5,742      $ 6,739      $ (997     -14.8     4.7     5.8
  

 

 

   

 

 

   

 

 

       

 

* Margin based on revenue before reimbursements (net revenue).


Heidrick & Struggles International, Inc.

Condensed Consolidated Statements of Comprehensive Income (Loss)

(In thousands, except per share data)

(Unaudited)

 

     Six Months Ended
June 30,
             
     2013     2012     $ Change     % Change  

Revenue:

        

Revenue before reimbursements (net revenue)

   $ 225,011      $ 222,591      $ 2,420        1.1

Reimbursements

     9,625        11,484        (1,859     -16.2
  

 

 

   

 

 

   

 

 

   

Total revenue

     234,636        234,075        561        0.2

Operating expenses:

        

Salaries and employee benefits

     154,545        156,531        (1,986     -1.3

General and administrative expenses

     64,335        55,325        9,010        16.3

Reimbursed expenses

     9,625        11,484        (1,859     -16.2

Restructuring charges

     —          810        (810  
  

 

 

   

 

 

   

 

 

   

Total operating expenses

     228,505        224,150        4,355        1.9
  

 

 

   

 

 

   

 

 

   

Operating income

     6,131        9,925        (3,794     -38.2

Non-operating income (expense):

        

Interest expense, net

     (29     707       

Other, net

     (966     (650    
  

 

 

   

 

 

     

Net non-operating income (expense)

     (995     57       
  

 

 

   

 

 

     

Income before income taxes

     5,136        9,982       

Provision for income taxes

     4,415        7,451       
  

 

 

   

 

 

     

Net income

     721        2,531       

Other comprehensive income (loss), net of tax

     (1,505     38       
  

 

 

   

 

 

     

Comprehensive income (loss)

   $ (784   $ 2,569       
  

 

 

   

 

 

     

Basic weighted average common shares outstanding

     18,043        17,956       

Dilutive common shares

     157        200       
  

 

 

   

 

 

     

Diluted weighted average common shares outstanding

     18,200        18,156       
  

 

 

   

 

 

     

Basic net income per common share

   $ 0.04      $ 0.14       

Diluted net income per common share

   $ 0.04      $ 0.14       

Salaries and employee benefits as a percentage of net revenue

     68.7     70.3    

General and administrative expense as a percentage of net revenue

     28.6     24.9    

Operating income as a percentage of net revenue

     2.7     4.5    

Effective income tax rate

     86.0     74.6    


Heidrick & Struggles International, Inc.

Segment Information

(In thousands)

(Unaudited)

 

     Six Months Ended June 30,  
     2013     2012     $ Change     % Change     2013
Margin *
    2012
Margin *
 

Revenue:

            

Americas

   $ 136,952      $ 124,190      $ 12,762        10.3    

Europe

     43,123        54,208        (11,085     -20.4    

Asia Pacific

     44,936        44,193        743        1.7    
  

 

 

   

 

 

   

 

 

       

Revenue before reimbursements (net revenue)

     225,011        222,591        2,420        1.1    

Reimbursements

     9,625        11,484        (1,859     -16.2    
  

 

 

   

 

 

   

 

 

       

Total revenue

   $ 234,636      $ 234,075      $ 561        0.2    
  

 

 

   

 

 

   

 

 

       

Operating income (loss):

            

Americas

   $ 31,454      $ 27,853      $ 3,601        12.9     23.0     22.4

Europe

     (6,101     2,485        (8,586     -345.5       4.6

Asia Pacific

     3,692        2,452        1,240        50.6     8.2     5.5
  

 

 

   

 

 

   

 

 

       

Total regions

     29,045        32,790        (3,745     -11.4     12.9     14.7

Global Operations Support

     (22,914     (22,055     (859     3.9    
  

 

 

   

 

 

   

 

 

       

Operating income before restructuring charges

     6,131        10,735        (4,604     -42.9     2.7     4.8

Restructuring charges

     —          (810     810         
  

 

 

   

 

 

   

 

 

       

Operating income

   $ 6,131      $ 9,925      $ (3,794     -38.2     2.7     4.5
  

 

 

   

 

 

   

 

 

       

 

* Margin based on revenue before reimbursements (net revenue).


Heidrick & Struggles International, Inc.

Condensed Consolidated Balance Sheets

(In thousands)

 

     June 30,      December 31,  
     2013      2012  
     (Unaudited)         

Current assets:

     

Cash and cash equivalents

   $ 99,695       $ 117,605   

Restricted cash

     223         199   

Accounts receivable, net

     90,867         69,107   

Other receivables

     10,446         10,288   

Prepaid expenses

     14,200         14,167   

Other current assets

     2,597         1,366   

Income taxes recoverable

     7,212         5,651   

Deferred income taxes

     7,182         7,899   
  

 

 

    

 

 

 

Total current assets

     232,422         226,282   
  

 

 

    

 

 

 

Non-current assets:

     

Property and equipment, net

     37,571         42,362   

Restricted cash

     7,829         7,968   

Assets designated for retirement and pension plans

     22,297         22,763   

Investments

     12,751         11,902   

Other non-current assets

     5,401         5,301   

Goodwill

     119,948         120,940   

Other intangible assets, net

     28,839         32,020   

Deferred income taxes

     23,520         25,454   
  

 

 

    

 

 

 

Total non-current assets

     258,156         268,710   
  

 

 

    

 

 

 

Total assets

   $ 490,578       $ 494,992   
  

 

 

    

 

 

 

Current liabilities:

     

Short term borrowings

   $ 6,000       $ —     

Accounts payable

     7,454         8,657   

Accrued salaries and employee benefits

     62,898         102,597   

Other current liabilities

     47,720         40,390   

Income taxes payable

     3,956         709   

Deferred income taxes

     33         43   
  

 

 

    

 

 

 

Total current liabilities

     128,061         152,396   
  

 

 

    

 

 

 

Non-current liabilities:

     

Long term debt, less current maturities

     32,500         —     

Retirement and pension plans

     37,604         37,247   

Other non-current liabilities

     47,884         56,943   

Deferred income taxes

     132         59   
  

 

 

    

 

 

 

Total non-current liabilities

     118,120         94,249   

Stockholders’ equity

     244,397         248,347   
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 490,578       $ 494,992   
  

 

 

    

 

 

 


Heidrick & Struggles International, Inc.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

     Three Months Ended  
     June 30,  
     2013     2012  

Cash flows - operating activities:

    

Net income

   $ 1,937      $ 1,852   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     3,882        2,514   

Deferred income taxes

     335        789   

Stock-based compensation expense

     1,461        1,449   

Accretion expense

     516        —     

Restructuring charges

     —          507   

Cash paid for restructuring charges

     (303     (2,909

Changes in assets and liabilities, net of effects of acquisitions:

    

Trade and other receivables

     (13,099     (7,787

Accounts payable

     248        (1,149

Accrued expenses

     21,079        19,809   

Income taxes recoverable (payable), net

     2,291        8,214   

Retirement and pension assets and liabilities

     32        24   

Prepayments

     240        (1,914

Other assets and liabilities, net

     1,941        758   
  

 

 

   

 

 

 

Net cash provided by operating activities

     20,560        22,157   
  

 

 

   

 

 

 

Cash flows - investing activities:

    

Capital expenditures

     (413     (2,764

Purchases of available for sale investments

     (95     (105

Proceeds from sales of available for sale investments

     33        29   
  

 

 

   

 

 

 

Net cash used in investing activities

     (475     (2,840
  

 

 

   

 

 

 

Cash flows - financing activities:

    

Debt repayment

     (1,500     —     

Cash dividends paid

     (2,412     (2,401

Payment of employee tax withholdings on equity transactions

     (215     (415

Acquisition earnout payments

     (357     (381
  

 

 

   

 

 

 

Net cash used in financing activities

     (4,484     (3,197
  

 

 

   

 

 

 

Effect of exchange rate fluctuations on cash and cash equivalents

     (1,566     (1,909
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     14,035        14,211   

Cash and cash equivalents at beginning of period

     85,660        82,640   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 99,695      $ 96,851   
  

 

 

   

 

 

 


Heidrick & Struggles International, Inc.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

     Six Months Ended  
     June 30,  
     2013     2012  

Cash flows - operating activities:

    

Net income

   $ 721      $ 2,531   

Adjustments to reconcile net income to net cash used in operating activities:

    

Depreciation and amortization

     8,027        5,292   

Deferred income taxes

     1,426        1,700   

Stock-based compensation expense

     2,472        2,800   

Accretion expense

     1,033        —     

Restructuring charges

     —          810   

Cash paid for restructuring charges

     (616     (6,663

Changes in assets and liabilities, net of effects of acquisitions:

    

Trade and other receivables

     (24,041     (16,050

Accounts payable

     (541     (1,104

Accrued expenses

     (40,684     (71,194

Income taxes recoverable (payable), net

     1,488        8,231   

Retirement and pension assets and liabilities

     540        797   

Prepayments

     (306     (3,397

Other assets and liabilities, net

     1,981        (670
  

 

 

   

 

 

 

Net cash used in operating activities

     (48,500     (76,917
  

 

 

   

 

 

 

Cash flows - investing activities:

    

Restricted cash

     (26     231   

Capital expenditures

     (1,358     (5,114

Purchases of available for sale investments

     (571     (926

Proceeds from sales of available for sale investments

     64        77   
  

 

 

   

 

 

 

Net cash used in investing activities

     (1,891     (5,732
  

 

 

   

 

 

 

Cash flows - financing activities:

    

Proceeds from debt issuance

     40,000        —     

Debt repayment

     (1,500     —     

Cash dividends paid

     (2,519     (4,946

Payment of employee tax withholdings on equity transactions

     (576     (1,569

Acquisition earnout payments

     (357     (381
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     35,048        (6,896
  

 

 

   

 

 

 

Effect of exchange rate fluctuations on cash and cash equivalents

     (2,567     1,006   
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (17,910     (88,539

Cash and cash equivalents at beginning of period

     117,605        185,390   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 99,695      $ 96,851