Attached files

file filename
8-K - FORM 8-K - Bazaarvoice Incd549539d8k.htm

Exhibit 99.1

Bazaarvoice, Inc. Announces its Financial Results for the Fourth Fiscal Quarter

and Fiscal Year Ended April 30, 2013

Fourth fiscal quarter of 2013 and recent strategic highlights include:

 

   

SaaS revenue for the fourth quarter increased by 35% year-over-year to $42.3 million

 

   

Net media revenue for the fourth quarter was $1.0 million

 

   

Number of active enterprise clients totaled 1,208 at the end of the period

 

   

Gene Austin was appointed president and Marc Cannon was appointed executive vice president of client services

AUSTIN, Texas, June 4, 2013 — Bazaarvoice, Inc. (NASDAQ: BV), the network connecting brands and retailers to the authentic voices of consumers wherever they shop, reported its financial results for the fourth fiscal quarter and fiscal year ended April 30, 2013.

“I am pleased with how we concluded fiscal 2013, both financially and operationally,” said Stephen Collins, chief executive officer of Bazaarvoice. “We have now substantially completed the build out of our leadership team, and we look forward to embarking upon the next phase of growth as we continue to expand our network of brand and retail clients globally.”

Fourth Fiscal Quarter of 2013 Financial Details

Revenue: Bazaarvoice reported revenue of $43.3 million for the fourth quarter of 2013, up 38% from the fourth quarter of 2012, which consisted of SaaS revenue of $42.3 million and net media revenue of $1.0 million.

Adjusted EBITDA: Adjusted EBITDA for the fourth quarter of 2013 was a loss of $6.9 million, compared to a loss of $3.5 million for the fourth quarter of 2012.

GAAP net loss and net loss per share: GAAP net loss was $23.1 million, compared to a GAAP net loss of $6.4 million for the fourth quarter of 2012. GAAP net loss per share was $0.32 based upon weighted average shares outstanding of 73.1 million, compared to $0.13 for the fourth quarter of 2012 based upon weighted average shares outstanding of 48.2 million.

Non-GAAP net loss and net loss per share: Non-GAAP net loss was $8.7 million, compared to a non-GAAP net loss of $4.3 million for the fourth quarter of 2012. Non-GAAP net loss per share was $0.12 based upon weighted average shares outstanding of 73.1 million, compared to $0.08 for the fourth quarter of 2012 based upon weighted average shares outstanding of 55.7 million.

Clients: The number of active enterprise clients at the end of the fourth quarter was 1,208, and the number of active network clients at the end of the fourth quarter was approximately 1,400. Annualized SaaS revenue per average active enterprise client for the fourth quarter was approximately $142,000. Active enterprise client retention rate for the fourth quarter was approximately 98%.

Fiscal Year 2013 Financial Details

Revenue: Bazaarvoice reported revenue of $160.3 million for the fiscal year ended April 30, 2013, up 51% from the fiscal year ended April 30, 2012, which consisted of SaaS revenue of $157.3 million and net media revenue of $3.0 million.

Adjusted EBITDA: Adjusted EBITDA for the fiscal year 2013 was a loss of $19.2 million, compared to a loss of $12.9 million for the fiscal year 2012.

GAAP net loss and net loss per share: GAAP net loss was $63.8 million, compared to a GAAP net loss of $24.3 million for the fiscal year 2012. GAAP net loss per share was $0.92 based upon weighted average shares outstanding of 69.3 million, compared to $0.92 for the fiscal year 2012 based upon weighted average shares outstanding of 26.4 million.


Non-GAAP net loss and net loss per share: Non-GAAP net loss was $21.7 million, compared to a non-GAAP net loss of $16.5 million for the fiscal year 2012. Non-GAAP net loss per share was $0.31 based upon weighted average shares outstanding of 69.3 million, compared to $0.34 for the fiscal year 2012 based upon weighted average shares outstanding of 48.3 million.

Clients: The number of active enterprise clients at the end of the fiscal year 2013 was 1,208, and the number of active network clients at the end of the fourth quarter was approximately 1,400. SaaS revenue per average active enterprise client for the fiscal year 2013 was approximately $144,000. Active enterprise client retention rate for the fiscal year 2013 was approximately 90%.

In connection with our acquisition of PowerReviews, which closed in June 2012, we expanded the types of clients that we serve. To reflect differences among our clients and the services that we offer, we now define our clients as “active enterprise clients” and “active network clients,” the definitions of which are set forth herein. Historical references to active clients for periods prior to the closing of the acquisition include both active enterprise clients and active network clients on an aggregate basis. As a result of this prospective nomenclature change resulting from our acquisition of PowerReviews, active clients and active client retention rates for periods prior to June 2012 and after June 2012 may not be directly comparable as we have not made this distinction retrospectively. This change also has a corresponding impact on metrics that are driven by the number of clients, such as revenue per active client.

Quarterly Conference Call

Bazaarvoice will host a conference call today at 4:30 p.m. Eastern Time to review the company’s financial results for the fourth fiscal quarter and fiscal year ended April 30, 2013. To access this call, dial (800) 341-3130 from the United States or (913) 312-1386 internationally with conference ID 1980715. A live webcast of the conference call can be accessed from the investor relations page of Bazaarvoice’s company website at investors.bazaarvoice.com. Following the completion of the call, a recorded replay will be available on the company’s website, and a telephone replay will be available through June 18, 2013 by dialing (877) 870-5176 from the United States or (858) 384-5517 internationally with recording access code 1980715.

About Bazaarvoice

Bazaarvoice is one of the world’s largest shopper networks connecting people, products, brands and retailers at each stage of the buying journey. For more than 2,000 clients globally, Bazaarvoice helps channel authentic, consumer-generated branded content into all the places that influence purchase decisions, giving our clients business insights so they can offer consumers more of what they want. Many of the world’s largest retailers rely upon Bazaarvoice to drive more traffic to and conversion on their ecommerce sites, and the Bazaarvoice network helps brands participate directly in the retail channel to influence consumers at the point of purchase. Headquartered in Austin, Texas, Bazaarvoice has offices in Amsterdam, London, Munich, New York, Paris, San Francisco, Stockholm and Sydney. For more information, visit www.bazaarvoice.com, read the blog at www.bazaarvoice.com/blog, and follow on Twitter at www.twitter.com/bazaarvoice.

Number of Active Enterprise Clients

We define an active enterprise client as an organization that has implemented either the Bazaarvoice Conversations platform or the PowerReviews Enterprise platform and from which we are currently recognizing revenue, and we count organizations that are closely related as one client, even if they have signed separate contractual agreements. We believe that our ability to increase our enterprise client base is a leading indicator of our ability to grow revenue.


Number of Active Network Clients

We define an active network client as an organization that has implemented one of more of solutions but has not implemented either the Conversations or PowerReviews Enterprise platforms. Such solutions may include our Connections solutions, Media solutions or Express platform. We count organizations that are closely related as one client, even if they have signed separate contractual agreements. We believe that our network client base in combination with our enterprise client base is an indicator of the reach of our network.

Non-GAAP Financial Measures

Adjusted EBITDA discussed in this press release is defined as net loss adjusted for stock-based expense, contingent consideration related to acquisition, adjusted depreciation and amortization (which excludes amortization of capitalized internal-use software development costs), integration and other costs related to acquisitions, other non-business costs and benefits, income tax expense and other (income) expense, net. Non-GAAP net loss, which is used to calculate non-GAAP net loss per share, is defined as our GAAP net loss adjusted to exclude stock-based expense, contingent consideration related to acquisition, amortization of acquired intangible assets, integration and other costs related to acquisitions, and other non-business costs and benefits along with the associated income tax effect of these adjustments. Non-GAAP basic and diluted loss per share for the fourth fiscal quarter and fiscal year ended April 30, 2012 has been calculated assuming the conversion of all outstanding shares of our preferred stock into 27,897,031 shares of our common stock as of the first day of the beginning of the period. Management presents these non-GAAP financial measures because it considers them to be important supplemental measures of core operating performance. Management uses the non-GAAP financial measures for planning purposes, including analysis of the company’s operating performance against prior periods and the effectiveness of our business strategies, the preparation of operating budgets and to determine appropriate levels of operating and capital investments, as well as and in communications with our board of directors concerning our financial performance. Management also believes that the non-GAAP financial measures provide additional insight for securities analysts and investors in evaluating the company’s financial and operational performance without regard to items that can vary substantially from company to company depending upon their financing, capital structures and the method by which assets were acquired. However, these non-GAAP financial measures have limitations as an analytical tool, and you should not consider them in isolation or as a substitute for analysis of our results of operations as reported under GAAP. Furthermore, these non-GAAP financial measures may not be comparable to similarly titled measures of other organizations because other organizations may not calculate these non-GAAP financial measures in the same manner. We intend to provide these non-GAAP financial measures as part of our future financial results discussions and, therefore, the inclusion of these non-GAAP financial measures will provide consistency in our financial reporting. A reconciliation of these non-GAAP measures to GAAP is provided in the accompanying tables.

Forward-looking Statements

This press release contains forward-looking statements that involve substantial risks and uncertainties. All statements, other than statements of historical facts, included in this press release regarding our strategy, future operations, future financial position, future revenue, projected costs, prospects, plans and objectives of management are forward-looking statements. The words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “will,” “would” and similar and “target” expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. These forward-looking statements include, among other things, statements about


management’s estimates regarding future revenue and financial performance, the ability to continue developing network solutions to leverage our consumer audience reach, content and data to create incremental value for clients, and other statements about management’s beliefs, intentions or goals. We may not actually achieve the expectations disclosed in the forward-looking statements, and you should not place undue reliance on our forward-looking statements. These forward-looking statements involve risks and uncertainties that could cause actual results or events to differ materially from the expectations disclosed in the forward-looking statements, including, but not limited to, our expectations regarding our revenue, expenses, sales and operations; our limited operating history; our ability to integrate the operations of Longboard Media, Inc. as announced in our release on Form 8-K on November 5, 2012; our ability to operate in a new and unproven market; our ability to effectively manage growth, especially in light of our announced management changes; our ability to manage expansion into international markets and new vertical industries; our ability to successfully identify, manage and integrate potential acquisitions; and other risks and potential factors that could affect Bazaarvoice’s business and financial results identified in our Form 10-K for the fiscal year ended April 30, 2012, our Form 10-Q for the fiscal quarter ended January 31, 2013 and Form S-1 as filed with the Securities and Exchange Commission on July 12, 2012. Additional information will also be set forth in our future quarterly reports on Form 10-Q, annual reports on Form 10-K and other filings that we make with the Securities and Exchange Commission. We do not intend and undertake no duty to release publicly any updates or revisions to any forward-looking statements contained herein.

Bazaarvoice Investor Relations Contact:

Bazaarvoice Investor Relations

Seth Potter

ICR, Inc. on behalf of Bazaarvoice, Inc.

646-277-1230

seth.potter@icrinc.com

Media Contact:

Matt Krebsbach

Bazaarvoice, Inc.

512-551-6612

matt.krebsbach@bazaarvoice.com


Bazaarvoice, Inc.

Condensed Consolidated Balance Sheets

(unaudited)

(in thousands)

 

     April 30,     April 30,  
     2013     2012  

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 25,045      $ 74,367   

Restricted cash

     604        500   

Short-term investments

     70,290        50,834   

Accounts receivable, net

     29,261        17,977   

Prepaid expenses and other current assets

     6,632        3,873   
  

 

 

   

 

 

 

Total current assets

     131,832        147,551   

Property, equipment and capitalized internal-use software development costs, net

     14,593        8,868   

Goodwill

     141,833        —     

Acquired intangible assets, net

     51,924        —     

Other non-current assets

     1,761        448   
  

 

 

   

 

 

 

Total assets

   $ 341,943      $ 156,867   
  

 

 

   

 

 

 

Liabilities and stockholders’ equity

    

Current liabilities:

    

Accounts payable

   $ 6,637      $ 2,523   

Accrued expenses and other current liabilities

     32,390        12,725   

Deferred revenue

     54,854        42,152   
  

 

 

   

 

 

 

Total current liabilities

     93,881        57,400   

Deferred revenue less current portion

     2,049        3,434   

Deferred tax liability, long-term

     2,032        31   

Other liabilities, long-term

     2,632        2,404   
  

 

 

   

 

 

 

Total liabilities

     100,594        63,269   

Stockholders’ equity:

    

Common stock

     7        6   

Additional paid-in capital

     370,397        158,769   

Accumulated other comprehensive loss

     (146     (20

Accumulated deficit

     (128,909     (65,157
  

 

 

   

 

 

 

Total stockholders’ equity

     241,349        93,598   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 341,943      $ 156,867   
  

 

 

   

 

 

 


Bazaarvoice, Inc.

Condensed Consolidated Statements of Operations

(unaudited)

(in thousands, except net loss per share data)

 

     Three Months
Ended April 30,
    Twelve Months
Ended April 30,
 
     2013     2012     2013     2012  

Revenue

   $ 43,330      $ 31,431      $ 160,296      $ 106,136   

Cost of revenue

     14,158        10,325        55,107        36,441   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     29,172        21,106        105,189        69,695   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Sales and marketing

     23,003        14,257        76,885        49,726   

Research and development

     8,690        6,811        33,046        20,789   

General and administrative

     10,744        6,047        43,207        21,895   

Acquisition-related and other

     7,441        —          12,212        —     

Amortization of acquired intangible assets

     1,381        —          3,924        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     51,259        27,115        169,274        92,410   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating loss

     (22,087     (6,009     (64,085     (22,715
  

 

 

   

 

 

   

 

 

   

 

 

 

Other income (expense), net:

        

Interest income

     107        —          217        17   

Other income (expense)

     (580     (15     (1,031     (820
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other income (expense), net

     (473     (15     (814     (803
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income taxes

     (22,560     (6,024     (64,899     (23,518

Income tax expense (benefit)

     584        343        (1,147     811   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (23,144   $ (6,367   $ (63,752   $ (24,329

Accretion of redeemable convertible preferred stock

     —          (3     —          (38
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss applicable to common stockholders

   $ (23,144   $ (6,370   $ (63,752   $ (24,367
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share applicable to common stockholders:

        

Basic and diluted

   $ (0.32   $ (0.13   $ (0.92   $ (0.92
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic and diluted weighted average number of shares outstanding

     73,121        48,236        69,336        26,403   
  

 

 

   

 

 

   

 

 

   

 

 

 


Bazaarvoice, Inc.

Condensed Consolidated Statements of Cash Flows

(unaudited)

(in thousands)

 

     Three Months
Ended April 30,
    Twelve Months
Ended April 30,
 
     2013     2012     2013     2012  

Operating activities:

        

Net loss

   $ (23,144   $ (6,367   $ (63,752   $ (24,329

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

        

Depreciation and amortization expense

     3,427        861        10,900        3,108   

Stock-based expense

     3,381        1,952        22,453        7,710   

Revaluation of contingent consideration

     (1,000     —           (1,000     —      

Bad debt expense

     1,216        158        2,859        1,083   

Excess tax benefit related to stock-based compensation

     (145     (78     (510     (78

Changes in operating assets and liabilities:

        

Accounts receivable

     (168     2,828        (10,749     (5,566

Prepaid expenses and other current assets

     (2,023     (1,661     (1,766     (1,132

Other non-current assets

     (1,593     63        (432     (298

Accounts payable

     453        (1,197     974        808   

Accrued expenses and other current liabilities

     6,256        51        13,283        5,176   

Deferred revenue

     3,986        3,461        8,633        13,432   

Other liabilities, long-term

     253        (235     (2,699     (234
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in operating activities

     (9,101     (164     (21,806     (320

Investing activities:

        

Acquisitions, net of cash acquired, and purchase of intangible asset

     —           —           (60,750     —      

Purchases of property, equipment and capitalized internal-use software development costs

     (2,849     (1,313     (10,853     (5,119

Purchases of short-term investments

     (16,250     (50,884     (90,828     (50,884

Proceeds from maturities of short-term investments

     22,541        —           61,310        —      

Proceeds from sale of short-term investments

     5,018        —           10,032        —      

Increase in restricted cash

     —           —           —           (250
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     8,460        (52,197     (91,089     (56,253

Financing activities:

        

Proceeds from initial public offering, net of costs

     —           113,716        —           112,778   

Proceeds from follow-on stock offering, net of costs

     —           —           51,943        —      

Proceeds from exercise of stock options

     1,756        571        11,226        3,049   

Excess tax benefit related to stock-based compensation

     145        78        510        78   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by financing activities

     1,901        114,365        63,679        115,905   

Effect of exchange rate fluctuations on cash and cash equivalents

     (60     58        (106     (15
  

 

 

   

 

 

   

 

 

   

 

 

 

Net change in cash and cash equivalents

     1,200        62,062        (49,322     59,317   

Cash and cash equivalents at beginning of period

     23,845        12,305        74,367        15,050   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 25,045      $ 74,367      $ 25,045      $ 74,367   
  

 

 

   

 

 

   

 

 

   

 

 

 

Supplemental disclosure of other cash flow information:

        

Cash paid for income taxes

   $ 204      $ 225      $ 440      $ 330   

Supplemental disclosure of non-cash investing and financing activities:

        

Purchase of intangible asset recorded in accrued expenses and other current liabilities

   $ 205      $ —         $ 705      $ —      

Accretion of redeemable convertible preferred stock

     —           3        —           38   

Issuance of stock for acquisition

     —           —           125,497        —      


Bazaarvoice, Inc.

Reconciliation of GAAP to Non-GAAP Financial Measures

(unaudited)

(in thousands, except net loss per share data)

 

     Three Months
Ended April 30,
    Twelve Months
Ended April 30,
 
     2013     2012     2013     2012  

Non-GAAP net loss and net loss per share:

        

GAAP net loss

   $ (23,144   $ (6,367   $ (63,752   $ (24,329

Stock-based expense (1)

     3,381        1,952        22,453        7,710   

Contingent consideration related to acquisition (2)

     (410     —           (410     —      

Amortization of acquired intangible assets

     1,831        —           5,514        —      

Acquisition-related and other expense

     7,441        —           12,212        —      

Other stock-related expense (3)

     2,200        —           2,200        —      

Income tax adjustment for non-GAAP items

     39        119        64        119   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net loss

   $ (8,662   $ (4,296   $ (21,719   $ (16,500
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP basic and diluted shares

     73,121        48,236        69,336        26,403   

Assumed preferred stock conversion

     —           7,439        —           21,934   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP basic and diluted shares

     73,121        55,675        69,336        48,337   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP basic and diluted net loss per share

   $ (0.12   $ (0.08   $ (0.31   $ (0.34
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA:

        

GAAP net loss

   $ (23,144   $ (6,367   $ (63,752   $ (24,329

Stock-based expense (1)

     3,381        1,952        22,453        7,710   

Contingent consideration related to acquisition (2)

     (410     —           (410     —      

Adjusted depreciation and amortization (4)

     2,537        552        8,436        2,104   

Acquisition-related and other expense

     7,441        —           12,212        —      

Other stock-related expense (3)

     2,200        —           2,200        —      

Income tax expense (benefit)

     584        343        (1,147     811   

Total other (income) expense, net

     473        15        814        803   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ (6,938   $ (3,505   $ (19,194   $ (12,901
  

 

 

   

 

 

   

 

 

   

 

 

 

(1)        Stock-based expense includes the following:

        

Cost of revenue

   $ 384      $ 234      $ 1,704      $ 1,220   

Sales and marketing

     845        636        4,250        1,869   

Research and development

     756        406        3,126        1,326   

General and administrative

     1,396        676        13,373        3,295   
  

 

 

   

 

 

   

 

 

   

 

 

 

Stock-based expense

   $ 3,381      $ 1,952      $ 22,453      $ 7,710   
  

 

 

   

 

 

   

 

 

   

 

 

 

(2)        Contingent consideration related to acquisition includes the following:

        

(a) Revaluation of contingent consideration

        

General and administrative

   $ (1,000   $ —         $ (1,000   $ —      

(b) Contingent consideration included in compensation expense

        

General and administrative

     295        —           295        —      

Sales and marketing

     295        —           295        —      
  

 

 

   

 

 

   

 

 

   

 

 

 

Contingent consideration related to acquisition

   $ (410   $ —         $ (410   $ —      
  

 

 

   

 

 

   

 

 

   

 

 

 
        
Revaluation of contingent consideration is the decrease in fair value of the liability-classified contingent consideration related to the acquisition of Longboard Media, Inc. Contingent consideration included in compensation expense relates to certain Longboard Media, Inc. employees whose right to receive such compensation is forfeited if they terminate their employment. We exclude these items from our non-GAAP financial measures in order to facilitate the comparison of post-acquisition operating results.


Bazaarvoice, Inc.

Reconciliation of GAAP to Non-GAAP Financial Measures (continued)

(unaudited)

(in thousands, except net loss per share data)

 

     Three Months
Ended April 30,
     Twelve Months
Ended April 30,
 
     2013      2012      2013      2012  
           

(3)       Other stock-related expense includes the following:

           

General and administrative

   $ 2,200       $       —         $    2,200       $       —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Other stock-related expense

   $    2,200       $ —         $ 2,200       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 
Other stock-related expense represents a non-recurring estimated liability for taxes and related items in connection with our treatment of certain stock option grants. Since the estimated liability directly relates to stock option grants and as stock-based expenses are consistently excluded from our non-GAAP financial measures, we have excluded this estimated liability.
           

(4)       Adjusted depreciation and amortization includes the following:

Cost of revenue

   $ 681       $ 194       $ 2,481       $ 825   

Sales and marketing

     120         117         601         490   

Research and development

     173         136         647         431   

General and administrative

     182         105         783         358   

Amortization of acquired intangible assets

     1,381         —            3,924         —      
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted depreciation and amortization

   $    2,537       $       552       $    8,436       $    2,104   
  

 

 

    

 

 

    

 

 

    

 

 

 


Bazaarvoice, Inc.

Selected Quarterly Financial and Operational Metrics

(unaudited)

(in thousands, except active enterprise clients and full-time employees data)

 

    Three Months Ended  
    Jul 31,
2011
    Oct 31,
2011
    Jan 31,
2012
    Apr 30,
2012
    Jul 31,
2012
    Oct 31,
2012
    Jan 31,
2013
    Apr 30,
2013
 

Revenue (1)

  $ 22,088      $ 25,015      $ 27,602      $ 31,431      $ 35,662      $ 38,626      $ 42,678      $ 43,330   

Cost of revenue

    7,797        8,805        9,514        10,325        12,633        14,099        14,217        14,158   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    14,291        16,210        18,088        21,106        23,029        24,527        28,461        29,172   

Operating expenses:

               

Sales and marketing

    11,192        12,125        12,152        14,257        15,322        17,850        20,710        23,003   

Research and development

    3,343        4,576        6,059        6,811        7,494        7,948        8,914        8,690   

General and administrative

    5,099        4,815        5,934        6,047        16,196        7,484        8,783        10,744   

Acquisition-related and other

    —           —           —           —           1,384        1,366        2,021        7,441   

Amortization of acquired intangible assets

    —           —           —           —           480        898        1,165        1,381   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

    19,634        21,516        24,145        27,115        40,876        35,546        41,593        51,259   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating loss

    (5,343     (5,306     (6,057     (6,009     (17,847     (11,019     (13,132     (22,087

Total other income (expense), net

    (84     (367     (337     (15     (404     51        12        (473
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss before income taxes

    (5,427     (5,673     (6,394     (6,024     (18,251     (10,968     (13,120     (22,560

Income tax expense (benefit)

    109        178        181        343        288        274        (2,293     584   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

    (5,536     (5,851     (6,575     (6,367     (18,539     (11,242     (10,827     (23,144
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Stock-based expense (2)

    1,558        1,697        2,503        1,952        12,338        3,595        3,139        3,381   

Contingent consideration related to acquisition (3)

    —           —           —           —           —           —           —           (410

Adjusted depreciation and amortization (4)

    471        512        569        552        1,338        2,099        2,462        2,537   

Acquisition-related and other expense

    —           —           —           —           1,384        1,366        2,021        7,441   

Other stock-related expense (5)

    —           —           —           —           —           —           —           2,200   

Income tax expense (benefit)

    109        178        181        343        288        274        (2,293     584   

Total other (income) expense, net

    84        367        337        15        404        (51     (12     473   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

  $ (3,314   $ (3,097   $ (2,985   $ (3,505   $ (2,787   $ (3,959   $ (5,510   $ (6,938
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Number of active enterprise clients (at period end) (6)

    640        701        737        790        1,076        1,109        1,179        1,208   

Full-time employees (at period end)

    520        566        608        640        771        777        796        783   

(1)       Revenue includes the following:

               

SaaS

  $ 22,088      $ 25,015      $ 27,602      $ 31,431      $ 35,662      $ 38,626      $ 40,710      $ 42,373   

Media

    —           —           —           —           —           —           1,968        957   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Revenue

  $ 22,088      $ 25,015      $ 27,602      $ 31,431      $ 35,662      $ 38,626      $ 42,678      $ 43,330   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(2)       Stock-based expense includes the following:

               

Cost of revenue

  $ 323      $ 344      $ 319      $ 234      $ 294      $ 583      $ 443      $ 384   

Sales and marketing

    402        412        419        636        1,825        870        710        845   

Research and development

    204        360        356        406        642        1,054        674        756   

General and administrative

    629        581        1,409        676        9,577        1,088        1,312        1,396   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Stock-based expense

  $ 1,558      $ 1,697      $ 2,503      $ 1,952      $ 12,338      $ 3,595      $ 3,139      $ 3,381   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


Bazaarvoice, Inc.

Selected Quarterly Financial and Operational Metrics (continued)

(unaudited)

(in thousands, except active enterprise clients and full-time employees data)

 

                                                                                                       
    Three Months Ended  
    Jul 31,
2011
    Oct 31,
2011
    Jan 31,
2012
    Apr 30,
2012
    Jul 31,
2012
    Oct 31,
2012
    Jan 31,
2013
    Apr 30,
2013
 
                                                       

(3)       Contingent consideration related to acquisition includes the following:

   
                                                                                                       

(a)    Revaluation of contingent consideration

               

General and administrative

  $     —        $     —        $     —        $     —        $     —        $     —        $     —        $ (1,000

(b)    Contingent consideration included in compensation expense

               

General and administrative

    —          —          —          —          —          —          —          295   

Sales and marketing

    —          —          —          —          —          —          —              295   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contingent consideration related to acquisition

  $ —        $ —        $ —        $ —        $ —        $ —        $ —        $ (410
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
               
Revaluation of contingent consideration is the decrease in fair value of the liability-classified contingent consideration related to the acquisition of Longboard Media, Inc. Contingent consideration included in compensation expense relates to certain Longboard Media, Inc. employees whose right to receive such compensation is forfeited if they terminate their employment. We exclude these items from our non-GAAP financial measures in order to facilitate the comparison of post-acquisition operating results.
                                                                                                       
         

(4)       Adjusted depreciation and amortization includes the following:

         
                                                                                                       

Cost of revenue

  $    207      $    214      $    210      $      194      $     437      $     681      $     682      $     681   

Sales and marketing

    129        124        120        117        133        175        173        120   

Research and development

    68        93        134        136        144        161        169        173   

General and administrative

    67        81        105        105        144        184        273        182   

Amortization of acquired intangible assets

    —           —           —           —           480        898        1,165        1,381   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted depreciation and amortization

  $ 471      $ 512      $ 569      $ 552      $ 1,338      $ 2,099      $ 2,462      $ 2,537   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                                                                                                       

(5)       Other stock-related expense includes the following:

         
                                                                                                       

General and administrative

  $ —        $ —        $     —        $     —        $     —        $     —        $     —        $    2,200   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other stock-related expense

  $ —        $ —        $ —        $ —        $ —         $ —         $ —         $ 2,200   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
               
Other stock-related expense represents a non-recurring estimated liability for taxes and related items in connection with our treatment of certain stock option grants. Since the estimated liability directly relates to stock option grants and as stock-based expenses are consistently excluded from our non-GAAP financial measures, we have excluded this estimated liability.

(6)       In connection with our acquisition of PowerReviews, which closed in June 2012, we expanded the types of clients that we serve. To reflect differences among our clients and the services that we offer, we now define our clients as “active enterprise clients” and “active network clients,” the definitions of which are set forth herein and in our Form 10-Q for the fiscal quarter ended January 31, 2013. Historical references to active clients for periods prior to the closing of the acquisition include both active enterprise clients and active network clients on an aggregate basis. As a result of this prospective nomenclature change resulting from our acquisition of PowerReviews, active clients and active client retention rates for periods prior to June 2012 and after June 2012 may not be directly comparable as we have not made this distinction retrospectively. This change also has a corresponding impact on metrics that are driven by the number of clients, such as revenue per active client.