Attached files

file filename
EX-10.1 - EXHIBIT 10.1 - PLANTRONICS INC /CA/exhibit101thirdamendment.htm
EX-10.2 - EXHIBIT 10.2 - PLANTRONICS INC /CA/exhibit102thirdmodification.htm
8-K - CURRENT REPORT ON FORM 8-K - PLANTRONICS INC /CA/a8kearningsreleaseq4fy2013.htm



PRESS RELEASE
 
INVESTOR CONTACT:
Greg Klaben
Vice President of Investor Relations
(831) 458-7533
MEDIA CONTACT:
Russell Castronovo
Director of Global Communications
(831) 458-7598

Plantronics Announces Fourth Quarter & Record Fiscal Year 2013 Results
Revenue Exceeds and Earnings per Share Meets Guidance; Unified Communications Net Revenues Grow 36% Year-over-Year

SANTA CRUZ, CA - May 7, 2013 - Plantronics, Inc. (NYSE: PLT) today announced fourth quarter and fiscal year 2013 results. Highlights of the quarter include the following (comparisons are against the fourth quarter of fiscal year 2012):

Net revenues were $204.2 million, an increase of 15% compared with $177.6 million.
GAAP gross margin was 52.0% compared with 53.6%; non-GAAP gross margin was 52.3% compared with 53.9%.
GAAP operating income was $36.9 million; non-GAAP operating income was $41.9 million as compared to $32.0 million and $36.2 million, respectively.
GAAP diluted earnings per share (“EPS”) was $0.67, an increase of $0.12, or 22%, and within our guidance of $0.63 to $0.67.
Non-GAAP diluted EPS was $0.71, an increase of $0.09, or 15%, and within our guidance of $0.68 to $0.72.

Q4 GAAP Results
 
Q4 2013
 
Q4 2012
 
Change (%)
Net revenues
$
204.2

million
 
$
177.6

million
 
15.0
%
Operating income
$
36.9

million
 
$
32.0

million
 
15.3
%
Operating margin
18.1
%
 
 
18.0
%
 
 
 
Diluted EPS
$
0.67

 
 
$
0.55

 
 
21.8
%

Q4 Non-GAAP Results
 
Q4 2013
 
Q4 2012
 
Change (%)
Operating income
$
41.9

million
 
$
36.2

million
 
15.7
%
Operating margin
20.5
%
 
 
20.4
%
 
 
 
Diluted EPS
$
0.71

 
 
$
0.62

 
 
14.5
%

Net revenues for fiscal year 2013 increased 7% to $762.2 million compared with $713.4 million for fiscal year 2012. Our GAAP diluted EPS increased by 3% to $2.49 for fiscal year 2013 compared with $2.41 in fiscal year 2012.  Non-GAAP diluted EPS for fiscal year 2013 increased by 5% to $2.77 compared with $2.65 in fiscal year 2012. The difference between GAAP and non-GAAP EPS for fiscal year 2013 consists of stock-based compensation charges and restructuring and other related charges, all net of the associated tax impact, a tax benefit from the expiration of certain statutes of limitations, and the retroactive reinstatement of the U.S. federal R&D tax credit related to calendar year 2012.

A reconciliation between our GAAP and non-GAAP results is provided in the tables at the end of this press release.



1



“Our fiscal year revenues and earnings per share set records as we experienced continued growth in the Unified Communications (“UC”) market throughout the year. In the fourth quarter we experienced strong demand from China for Bluetooth headsets as a result of their recent enforcement of their previously enacted hands-free driving law, and some rebound in the global economy,” said Ken Kannappan, President & CEO (currently on a temporary medical leave). “Unified Communications (“UC”) momentum continues to build and it remains our largest growth opportunity.”

“We generated approximately $32 million in cash flow from operations in the fourth quarter of fiscal year 2013 and approximately $126 million for the full fiscal year. We grew our cash, cash equivalents and short and long term investments position to approximately $426 million while paying off our line of credit,” said Pam Strayer, Acting Chief Executive Officer, Senior Vice President and Chief Financial Officer.

OCC net revenues increased 9% to $142.7 million compared with $131.0 million in the fourth quarter of fiscal year 2012 driven by the strength of our UC revenues. Net revenues from UC products, a subset of OCC, grew by 36% to $36.9 million in the fourth quarter of fiscal year 2013 compared with $27.1 million in the fourth quarter of fiscal year 2012.

Mobile net revenues were $49.9 million in the fourth quarter of fiscal year 2013, an increase of 41% from $35.3 million in the fourth quarter of fiscal year 2012 primarily as a result of strong demand related to the enforcement of the hands free driving law in China beginning in January 2013.

Dividend Announcement

We also announced that our Board of Directors declared a quarterly dividend of $0.10 per share. The dividend will be payable on June 10, 2013 to stockholders of record at the close of business on May 20, 2013.

Business Outlook

The following statements are based on our current expectations and many of these statements are forward-looking. Actual results are subject to a variety of risks and uncertainties and may differ materially from our expectations.

We have a “book and ship” business model whereby we fulfill the majority of orders received within 48 hours of receipt of those orders. However, our backlog is occasionally subject to cancellation or rescheduling by our customers on short notice with little or no penalty. Therefore, the level of backlog does not provide reliable visibility into potential future revenues.
Our business is inherently difficult to forecast, particularly with continuing uncertainty in global economic conditions, and there can be no assurance that expectations of incoming orders over the balance of the current quarter will materialize.

Subject to the foregoing, we currently expect the following range of financial results for the first quarter of fiscal year 2014:

Net revenues of $198 million to $205 million; 
GAAP operating income of $33 million to $37 million;
Non-GAAP operating income of $40 million to $44 million, excluding the impact of $7 million from stock-based compensation, accelerated depreciation, and restructuring costs from GAAP operating income;
Assuming approximately 43.8 million diluted average weighted shares outstanding:
GAAP diluted EPS of $0.56 to $0.62; 
Non-GAAP diluted EPS of $0.68 to $0.74; and
Cost of stock-based compensation, accelerated depreciation and restructuring costs to be approximately $0.12 per diluted share.

Please see our new Investor Relations Presentation available on our corporate website at www.plantronics.com/ir.

Conference Call Scheduled to Discuss Financial Results

We have scheduled a conference call to discuss fourth quarter and full year fiscal year 2013 results. The conference call will take place today, May 7, 2013, at 2:00 PM (Pacific Time). All interested investors and potential investors in our stock are invited to participate. To listen to the call, please dial in five to ten minutes prior to the scheduled starting time and refer to the “Plantronics Conference Call.”  Participants from North America should call (888) 301-8736 and other participants should call (706) 634-7260.



2



A replay of the call with the conference ID # 31670407 will be available until June 7, 2013 at (855) 859-2056 or (800) 585-8367 for callers from North America and at (404) 537-3406 for all other callers. The conference call will also be simultaneously webcast in the Investor Relations section of our corporate website at www.plantronics.com/ir, and the webcast of the conference call will remain available on our website for one month.

Use of Non-GAAP Financial Information

For the periods presented, we have excluded certain non-cash expenses and charges, net of tax, including stock-based compensation related to stock options, restricted stock and employee stock purchases, purchase accounting amortization, accelerated depreciation, restructuring and other related charges, and the retroactive reinstatement of the R&D tax credit, along with the tax benefits from the expiration of certain statutes of limitations from non-GAAP operating income, non-GAAP operating margin and non-GAAP diluted EPS.  We exclude these expenses from our non-GAAP measures primarily because management does not consider them as part of our target operating model.  We believe that the use of non-GAAP financial measures provides meaningful supplemental information regarding our performance and liquidity and helps investors compare actual results to our long-term target operating model goals. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting and analyzing future periods; however, non-GAAP financial measures are not meant to be considered in isolation or as a substitute for, or superior to, gross margin, operating income, operating margin, the effective tax rate, net income, or EPS prepared in accordance with GAAP.

Safe Harbor

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements relating to (i) our estimates of GAAP and non-GAAP financial results for the first quarter of fiscal year 2014, including net revenues, operating income and diluted EPS; (ii) our estimates of stock-based compensation, accelerated depreciation, restructuring and other related charges, and tax benefits from the expiration of certain statutes of limitation, as well as the impact of these non-cash expenses on Non-GAAP operating income and diluted EPS; and (iii) our estimate of weighted average shares outstanding for the first quarter of fiscal year 2014, in addition to other matters discussed in this press release that are not purely historical data. We do not assume any obligation to update or revise any such forward-looking statements, whether as the result of new developments or otherwise.

Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those contemplated by such statements. Among the factors that could cause actual results to differ materially from those contemplated are:

Micro and macro economic conditions in our domestic and international markets;

our ability to realize our UC plans and to achieve the financial results projected to arise from UC adoption could be adversely affected by a variety of factors including the following: (i) as UC becomes more widely adopted, the risk that competitors will offer solutions that will effectively commoditize our headsets which, in turn, will reduce the sales prices for our headsets; (ii) our plans are dependent upon adoption of our UC solution by major platform providers and strategic partners such as Microsoft Corporation, Cisco Systems, Inc., Avaya, Inc., Alcatel-Lucent, and IBM, and we have a limited ability to influence such providers with respect to the functionality of their platforms or their product offerings, their rate of deployment, and their willingness to integrate their platforms and product offerings with our solutions, and our support expenditures may substantially increase over time due to the complex nature of the platforms and product offerings developed by the major UC providers as these platforms and product offerings continue to evolve and become more commonly adopted; (iii) the development of UC solutions is technically complex and this may delay or limit our ability to introduce solutions to the market on a timely basis and that are cost effective, feature rich, stable and attractive to our customers on a timely basis; (iv) our development of UC solutions is dependent on our ability to implement and execute new and different processes in connection with the design, development and manufacturing of complex electronic systems comprised of hardware, firmware and software that must work in a wide variety of environments and multiple variations, which may in some instances increase the risk of development delays or errors and require the hiring of new personnel and/or fourth party contractors which increases our costs; (v) because UC offerings involve complex integration of hardware and software with UC infrastructure, our sales model and expertise will need to continue to evolve; (vi) as UC becomes more widely adopted we anticipate that competition for market share will increase, and some competitors may have superior technical and economic resources; (vii) UC solutions may not be adopted with the breadth and speed in the marketplace that we currently anticipate; and, (viii) UC may evolve rapidly and unpredictably and our inability to timely and cost-effectively adapt to those changes and future requirements may impact our profitability in this market and our overall margins;


3



failure to match production to demand given long lead times and the difficulty of forecasting unit volumes and acquiring the component parts and materials to meet demand without having excess inventory or incurring cancellation charges;

volatility in prices from our suppliers, including our manufacturers located in China, have in the past and could in the future negatively affect our profitability and/or market share;

fluctuations in foreign exchange rates;

with respect to our stock repurchase program, prevailing stock market conditions generally, and the price of our stock specifically;

the bankruptcy or financial weakness of distributors or key customers, or the bankruptcy of or reduction in capacity of our key suppliers;

additional risk factors including: interruption in the supply of sole-sourced critical components, continuity of component supply at costs consistent with our plans, the inherent risks of our substantial foreign operations, and problems that might affect our manufacturing facilities in Mexico; and

seasonality in one or more of our business segments.

For more information concerning these and other possible risks, please refer to our Annual Report on Form 10-K filed with the Securities and Exchange Commission on May 25, 2012 and other filings with the Securities and Exchange Commission, as well as recent press releases. These filings can be accessed over the Internet at http://www.sec.gov/edgar/searchedgar/companysearch.html.


Financial Summaries

The following related charts are provided:


About Plantronics

Plantronics is a global leader in audio communications for businesses and consumers. We have pioneered new trends in audio technology for over 50 years, creating innovative products that allow people to simply communicate. From Unified Communication solutions to Bluetooth headsets, we deliver uncompromising quality, an ideal experience, and extraordinary service. Plantronics is used by every company in the Fortune 100, as well as 911 dispatch, air traffic control and the New York Stock Exchange. For more information, please visit www.plantronics.com or call (800) 544-4660.

Plantronics and the logo design are trademarks or registered trademarks of Plantronics, Inc. The Bluetooth name and the Bluetooth trademarks are owned by Bluetooth SIG, Inc. and are used by Plantronics, Inc. under license. All other trademarks are the property of their respective owners.






PLANTRONICS, INC. / 345 Encinal Street / P.O. Box 1802 / Santa Cruz, California 95061-1802
831-426-6060 / Fax 831-426-6098


4



PLANTRONICS, INC.
SUMMARY CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
($ in thousands, except per share data)
 
 
 
 
 
 
 
 
 
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months Ended
 
 
March 31,
 
March 31,
 
 
2013
 
2012
 
2013
 
2012
Net revenues
 
$
204,179

 
$
177,584

 
$
762,226

 
$
713,368

Cost of revenues
 
98,086

 
82,469

 
359,045

 
329,017

Gross profit
 
106,093


95,115


403,181


384,351

Gross profit %
 
52.0
%
 
53.6
%
 
52.9
%
 
53.9
%
 
 


 


 


 


Research, development and engineering
 
20,848

 
18,278

 
80,373

 
69,664

Selling, general and administrative
 
47,969

 
44,824

 
182,445

 
173,334

Restructuring and other related charges
 
398

 

 
2,266

 

Total operating expenses
 
69,215

 
63,102

 
265,084

 
242,998

Operating income
 
36,878

 
32,013

 
138,097

 
141,353

Operating income %
 
18.1
%
 
18.0
%
 
18.1
%
 
19.8
%
 
 


 


 


 


Interest and other income (expense), net
 
(136
)
 
260

 
328

 
1,249

Income before income taxes
 
36,742

 
32,273

 
138,425

 
142,602

Income tax expense 
 
8,033

 
8,387

 
32,023

 
33,566

Net income
 
$
28,709


$
23,886


$
106,402


$
109,036

 
 


 


 


 


% of net revenues
 
14.1
%
 
13.5
%
 
14.0
%
 
15.3
%
 
 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
 
Basic
 
$
0.68

 
$
0.57

 
$
2.55

 
$
2.48

Diluted
 
$
0.67

 
$
0.55

 
$
2.49

 
$
2.41

 
 
 
 
 
 
 
 
 
Shares used in computing earnings per common share:
 
 
 
 
 
 
 
 
Basic
 
42,104

 
42,222

 
41,748

 
44,023

Diluted
 
43,119


43,329


42,738


45,265

 
 
 
 
 
 
 
 
 
Effective tax rate
 
21.9
%
 
26.0
%
 
23.1
%
 
23.5
%


5



PLANTRONICS, INC.
SUMMARY CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
($ in thousands)
 
 
 
 
 
UNAUDITED CONSOLIDATED BALANCE SHEETS
 
 
 
 
 
 
March 31,
 
March 31,
 
 
2013
 
2012
ASSETS
 
 
 
 
Cash and cash equivalents
 
$
228,776

 
$
209,335

Short-term investments
 
116,581

 
125,177

Total cash, cash equivalents and short-term investments
 
345,357

 
334,512

Accounts receivable, net
 
128,209

 
111,771

Inventory, net
 
67,435

 
53,713

Deferred tax asset
 
10,120

 
11,090

Other current assets
 
15,369

 
13,088

Total current assets
 
566,490

 
524,174

Long-term investments
 
80,261

 
55,347

Property, plant and equipment, net
 
99,111

 
76,159

Goodwill and purchased intangibles, net
 
16,440

 
14,388

Other assets
 
2,303

 
2,402

Total assets
 
$
764,605

 
$
672,470

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 

 
 

Accounts payable
 
$
37,067

 
$
34,126

Accrued liabilities
 
66,419

 
52,067

Total current liabilities
 
103,486

 
86,193

Deferred tax liability
 
1,742

 
8,673

Long-term income taxes payable
 
12,005

 
12,150

Revolving line of credit
 

 
37,000

Other long-term liabilities
 
925

 
1,210

Total liabilities
 
118,158

 
145,226

Stockholders' equity
 
646,447

 
527,244

Total liabilities and stockholders' equity
 
$
764,605

 
$
672,470

 
 
 
 
 




6



PLANTRONICS, INC.
UNAUDITED RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES
($ in thousands, except per share data)
 
 
 
 
 
 
 
 
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS DATA
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months Ended
 
March 31,
 
March 31,
 
2013
 
2012
 
2013
 
2012
GAAP Gross profit
$
106,093

 
$
95,115

 
$
403,181

 
$
384,351

Stock-based compensation expense
391

 
548

 
2,020

 
2,212

Accelerated depreciation
252

 

 
1,012

 

Purchase accounting amortization

 

 

 
187

Non-GAAP Gross profit
$
106,736

 
$
95,663

 
$
406,213

 
$
386,750

Non-GAAP Gross profit %
52.3
%
 
53.9
%
 
53.3
%
 
54.2
%
 
 
 
 
 
 
 
 
GAAP Research, development and engineering
$
20,848

 
$
18,278

 
$
80,373

 
$
69,664

Stock-based compensation expense
(1,126
)
 
(990
)
 
(4,842
)
 
(3,918
)
Accelerated depreciation
(176
)
 

 
(682
)
 

Non-GAAP Research, development and engineering
$
19,546

 
$
17,288

 
$
74,849

 
$
65,746

 
 
 
 
 
 
 
 
GAAP Selling, general and administrative
$
47,969

 
$
44,824

 
$
182,445

 
$
173,334

Stock-based compensation expense
(2,659
)
 
(2,677
)
 
(11,488
)
 
(11,351
)
Purchase accounting amortization

 

 

 
(142
)
Non-GAAP Selling, general and administrative
$
45,310

 
$
42,147

 
$
170,957

 
$
161,841

 
 
 
 
 
 
 
 
GAAP Restructuring and other related charges
$
398

 
$

 
$
2,266

 
$

 
 
 
 
 
 
 
 
GAAP Operating expenses
$
69,215

 
$
63,102

 
$
265,084

 
$
242,998

Stock-based compensation expense
(3,785
)
 
(3,667
)
 
(16,330
)
 
(15,269
)
Accelerated depreciation
(176
)
 

 
(682
)
 

Purchase accounting amortization

 

 

 
(142
)
Restructuring and other related charges
(398
)
 

 
(2,266
)
 

Non-GAAP Operating expenses
$
64,856

 
$
59,435

 
$
245,806

 
$
227,587

 
 
 
 
 
 
 
 
     
     


7



PLANTRONICS, INC.
 
UNAUDITED RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES
 
($ in thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS DATA (CONTINUED)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months Ended
 
 
March 31,
 
March 31,
 
 
2013
 
2012
 
2013
 
2012
 
GAAP Operating income
$
36,878

 
$
32,013

 
$
138,097

 
$
141,353

 
Stock-based compensation expense
4,176

 
4,215

 
18,350

 
17,481

 
Accelerated depreciation
428

 

 
1,694

 

 
Purchase accounting amortization

 

 

 
329

 
Restructuring and other related charges
398

 

 
2,266

 

 
Non-GAAP Operating income
$
41,880

 
$
36,228

 
$
160,407

 
$
159,163

 
 
 
 
 
 
 
 
 
 
GAAP Net income
$
28,709

 
$
23,886

 
$
106,402

 
$
109,036

 
Stock-based compensation expense
4,176

 
4,215

 
18,350

 
17,481

 
Accelerated depreciation
428

 

 
1,694

 

 
Purchase accounting amortization

 

 

 
329

 
Restructuring and other related charges
398

 

 
2,266

 

 
Income tax effect
(3,251
)
(1) 
(1,292
)
(2) 
(10,457
)
(3) 
(7,094
)
(4) 
Non-GAAP Net income
$
30,460

 
$
26,809

 
$
118,255

 
$
119,752

 
 
 
 
 
 
 
 
 
 
GAAP Diluted earnings per common share
$
0.67

 
$
0.55

 
$
2.49

 
$
2.41

 
Stock-based compensation expense
0.11

 
0.10

 
0.44

 
0.39

 
Accelerated depreciation
0.01

 

 
0.03

 

 
Purchase accounting amortization

 

 

 
0.01

 
Restructuring and other related charges

 

 
0.05

 

 
Income tax effect
(0.08
)
 
(0.03
)
 
(0.24
)
 
(0.16
)
 
Non-GAAP Diluted earnings per common share
$
0.71

 
$
0.62

 
$
2.77

 
$
2.65

 
 
 
 
 
 
 
 
 
 
Shares used in diluted earnings per common share calculation
43,119

 
43,329

 
42,738

 
45,265

 

(1) 
Excluded amount represents tax benefits from stock-based compensation, accelerated depreciation, restructuring and other related charges, and $1,835 related to the retroactive reinstatement of the federal R&D tax credit.
(2) 
Excluded amount represents tax benefits from stock-based compensation and $1,507 from the expiration of certain statutes of limitations.
(3) 
Excluded amount represents tax benefits from stock-based compensation, accelerated depreciation, restructuring and other related charges, $2,071 related to the expiration of certain statutes of limitations, and $1,835 related to the retroactive reinstatement of the federal R&D tax credit.
(4) 
Excluded amount represents tax benefits from stock-based compensation, purchase accounting amortization, and $1,507 from the expiration of certain statutes of limitations.

Use of Non-GAAP Financial Information
For the periods presented, we have excluded certain non-cash expenses and charges, net of tax, including stock-based compensation related to stock options, restricted stock and employee stock purchases, purchase accounting amortization, accelerated depreciation, restructuring and other related charges, along with tax benefits from the expiration of certain statutes of limitations and the retroactive reinstatement of the federal R&D tax credit from non-GAAP operating income, non-GAAP operating margin and non-GAAP diluted EPS. We exclude these expenses from our non-GAAP measures primarily because management does not consider them as part of our target operating model. We believe that the use of non-GAAP financial measures provides meaningful supplemental information regarding our performance and liquidity and helps investors compare actual results to our long-term target operating model goals. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting and analyzing future periods; however, non-GAAP financial measures are not meant to be considered in isolation or as a substitute for, or superior to, gross margin, operating income, operating margin, the effective tax rate, net income or EPS prepared in accordance with GAAP.


8



Summary of Unaudited Reconciliations of GAAP Measures to Non-GAAP Measures and other Unaudited GAAP Data
 
 
 
 
 
 
 
 
($ in thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Q112
 
Q212
 
Q312
 
Q412
 
Q113
 
Q213
 
Q313
 
Q413
GAAP Gross profit
 
$
94,058

 
$
98,966

 
$
96,212

 
$
95,115

 
$
97,696

 
$
97,228

 
$
102,164

 
$
106,093

Stock-based compensation expense
 
546

 
559

 
559

 
548

 
596

 
526

 
507

 
391

Accelerated depreciation
 

 

 

 

 
124

 
318

 
318

 
252

Purchase accounting amortization
 
125

 
62

 

 

 

 

 

 

Non-GAAP Gross profit
 
$
94,729

 
$
99,587

 
$
96,771


$
95,663

 
$
98,416

 
$
98,072

 
$
102,989

 
$
106,736

Non-GAAP Gross profit %
 
53.9
%
 
56.3
%
 
52.8
%

53.9
%
 
54.3
%
 
54.7
%
 
52.2
%
 
52.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP Operating expenses
 
$
59,022

 
$
62,069

 
$
58,805

 
$
63,102

 
$
65,600

 
$
62,711

 
$
67,558

 
$
69,215

Stock-based compensation expense
 
(3,633
)
 
(3,949
)
 
(4,020
)
 
(3,667
)
 
(4,024
)
 
(4,336
)
 
(4,185
)
 
(3,785
)
Accelerated depreciation
 

 

 

 

 
(57
)
 
(226
)
 
(223
)
 
(176
)
Purchase accounting amortization
 
(71
)
 
(71
)
 

 

 

 

 

 

Restructuring and other related charges
 

 

 

 

 

 

 
(1,868
)
 
(398
)
Non-GAAP Operating expenses
 
$
55,318

 
$
58,049

 
$
54,785


$
59,435

 
$
61,519

 
$
58,149

 
$
61,282

 
$
64,856

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP Operating income
 
$
35,036

 
$
36,897

 
$
37,407

 
$
32,013

 
$
32,096

 
$
34,517

 
$
34,606

 
$
36,878

Stock-based compensation expense
 
4,179

 
4,508

 
4,579

 
4,215

 
4,620

 
4,862

 
4,692

 
4,176

Accelerated depreciation
 

 

 

 

 
181

 
544

 
541

 
428

Purchase accounting amortization
 
196

 
133

 

 

 

 

 

 

Restructuring and other related charges
 

 

 

 

 

 

 
1,868

 
398

Non-GAAP Operating income
 
$
39,411

 
$
41,538

 
$
41,986


$
36,228

 
$
36,897

 
$
39,923

 
$
41,707

 
$
41,880

Non-GAAP Operating income %
 
22.4
%
 
23.5
%
 
22.9
%

20.4
%
 
20.3
%
 
22.3
%
 
21.1
%
 
20.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP Income before income taxes
 
$
35,677

 
$
36,839

 
$
37,813

 
$
32,273

 
$
32,108

 
$
34,792

 
$
34,783

 
$
36,742

Stock-based compensation expense
 
4,179

 
4,508

 
4,579


4,215

 
4,620

 
4,862

 
4,692

 
4,176

Accelerated depreciation
 

 

 

 

 
181

 
544

 
541

 
428

Purchase accounting amortization
 
196

 
133

 

 

 

 

 

 

Restructuring and other related charges
 

 

 

 

 

 

 
1,868

 
398

Non-GAAP Income before income taxes
 
$
40,052

 
$
41,480

 
$
42,392


$
36,488

 
$
36,909

 
$
40,198

 
$
41,884

 
$
41,744

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP Income tax expense
 
$
8,946

 
$
9,318

 
$
6,915

 
$
8,387

 
$
8,545

 
$
8,868

 
$
6,577

 
$
8,033

Income tax effect of stock-based compensation expense
 
1,282

 
1,441

 
1,448

 
1,292

 
1,382

 
1,532

 
1,342

 
1,223

Income tax effect of accelerated depreciation
 

 

 

 

 
39

 
116

 
124

 
90

Income tax effect of purchase accounting amortization
 
74

 
50

 

 

 

 

 

 

Income tax effect of restructuring and other related charges
 

 

 

 

 

 

 
600

 
103

Tax benefit from the expiration of certain statutes of limitations
 

 

 
1,507

 

 

 

 
2,071

 

Tax benefit from the retroactive reinstatement of the R&D tax credit
 

 

 

 

 

 

 

 
1,835

Non-GAAP Income tax expense
 
$
10,302

 
$
10,809

 
$
9,870


$
9,679

 
$
9,966

 
$
10,516

 
$
10,714

 
$
11,284

Non-GAAP Income tax expense as a % of Non-GAAP Income before income taxes
 
25.7
%
 
26.1
%
 
23.3
%

26.5
%
 
27.0
%
 
26.2
%
 
25.6
%
 
27.0
%



9




Summary of Unaudited Reconciliations of GAAP Measures to Non-GAAP Measures and other Unaudited GAAP Data (Continued)
 
 
 
 
 
 
($ in thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Q112
 
Q212
 
Q312
 
Q412
 
Q113
 
Q213
 
Q313
 
Q413
GAAP Net income
 
$
26,731

 
$
27,521

 
$
30,898

 
$
23,886

 
$
23,563

 
$
25,924

 
$
28,206

 
$
28,709

Stock-based compensation expense
 
4,179

 
4,508

 
4,579

 
4,215

 
4,620

 
4,862

 
4,692

 
4,176

Accelerated depreciation
 

 

 

 

 
181

 
544

 
541

 
428

Purchase accounting amortization
 
196

 
133

 

 

 

 

 

 

Restructuring and other related charges
 

 

 

 

 

 

 
1,868

 
398

Income tax effect
 
(1,356
)
 
(1,491
)
 
(2,955
)
 
(1,292
)
 
(1,421
)
 
(1,648
)
 
(4,137
)
 
(3,251
)
Non-GAAP Net income
 
$
29,750

 
$
30,671

 
$
32,522

 
$
26,809

 
$
26,943

 
$
29,682

 
$
31,170

 
$
30,460

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP Diluted earnings per common share
 
$
0.56

 
$
0.60

 
$
0.71

 
$
0.55

 
$
0.55

 
$
0.61

 
$
0.66

 
$
0.67

Stock-based compensation expense
 
0.09

 
0.10

 
0.11

 
0.10

 
0.11

 
0.11

 
0.11

 
0.11

Accelerated depreciation
 

 

 

 

 

 
0.01

 
0.01

 
0.01

Restructuring and other related charges
 

 

 

 

 

 

 
0.05

 

Income tax effect
 
(0.03
)
 
(0.03
)
 
(0.07
)
 
(0.03
)
 
(0.03
)
 
(0.03
)
 
(0.10
)
 
(0.08
)
Non-GAAP Diluted earnings per common share
 
$
0.62

 
$
0.67

 
$
0.75

 
$
0.62

 
$
0.63

 
$
0.70

 
$
0.73

 
$
0.71

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shares used in diluted earnings per common share calculation
 
48,060

 
45,717

 
43,640

 
43,329

 
42,570

 
42,403

 
42,618

 
43,119

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SUMMARY OF UNAUDITED GAAP DATA
 
 
 
 
 
 
 
 
 
 
($ in thousands)
 
 
 
 
 
 
 
 
 
 
Net revenues from unaffiliated customers:
 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
Office and Contact Center
 
$
130,999

 
$
136,395

 
$
133,335

 
$
130,980

 
$
134,033

 
$
133,119

 
$
139,449

 
$
142,700

Mobile
 
32,164

 
28,341

 
36,024

 
35,296

 
36,157

 
33,305

 
44,138

 
49,860

Gaming and Computer Audio
 
7,395

 
8,381

 
9,209

 
6,870

 
6,789

 
7,797

 
9,024

 
7,137

Clarity
 
5,042

 
3,831

 
4,668

 
4,438

 
4,386

 
5,059

 
4,791

 
4,482

Total net revenues
 
$
175,600

 
$
176,948

 
$
183,236

 
$
177,584

 
$
181,365

 
$
179,280

 
$
197,402

 
$
204,179

Net revenues by geographic area from unaffiliated customers:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Domestic
 
$
100,291

 
$
101,196

 
$
99,070

 
$
105,676

 
$
104,078

 
$
107,513

 
$
111,847

 
$
113,009

International
 
75,309

 
75,752

 
84,166

 
71,908

 
77,287

 
71,767

 
85,555

 
91,170

Total net revenues
 
$
175,600

 
$
176,948

 
$
183,236

 
$
177,584

 
$
181,365

 
$
179,280

 
$
197,402

 
$
204,179

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet accounts and metrics:
 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
Accounts receivable, net
 
$
108,516

 
$
103,026

 
$
109,677

 
$
111,771

 
$
108,300

 
$
108,070

 
$
112,677

 
$
128,209

Days sales outstanding (DSO)
 
56

 
52

 
54

 
57

 
54

 
54

 
51

 
57

Inventory, net
 
$
57,697

 
$
60,717

 
$
57,799

 
$
53,713

 
$
58,932

 
$
61,639

 
$
66,905

 
$
67,435

Inventory turns
 
5.7

 
5.1

 
6.0

 
6.1

 
5.7

 
5.3

 
5.7

 
5.8



10