Attached files

file filename
8-K - 8-K - MAINSOURCE FINANCIAL GROUPa13-10521_18k.htm

Exhibit 99.1

 

 

DATE:

 

April 22, 2013 4:00 p.m. E.S.T.

CONTACT:

 

Archie M. Brown, Jr. President and CEO

 

 

MainSource Financial Group, Inc. 812-663-6734

 

MAINSOURCE FINANCIAL GROUP — NASDAQ, MSFG —
Announces First Quarter 2013 Operating Results

 

Greensburg, Indiana, Archie M. Brown, Jr., President and Chief Executive Officer of MainSource Financial Group, Inc. (NASDAQ: MSFG), announced today the unaudited financial results for the first quarter of 2013.  For the three months ended March 31, 2013, the Company recorded net income of $4.0 million, or $0.19 per common share, compared to net income of $6.0 million, or $0.32 per common share, in the first quarter of 2012.  During the first quarter of 2013, the Company prepaid a $15 million Federal Home Loan Bank (FHLB) advance and incurred a $2.2 million prepayment penalty.  In addition, the Company recorded $750 thousand in costs and/or write-downs associated with the previously announced closing of eight branches.  Partially offsetting these items were $844 thousand in realized gains on investment securities.  During the first quarter of 2012, the U.S. Treasury held an auction through the secondary market for the Company’s preferred shares.  The Company requested and received approval to participate in the auction and was successful in retiring a portion of its preferred shares.  The difference between the book value and the bid price of $1.2 million was credited to retained earnings, resulting in an increase to earnings per share of $0.06 during that period.

 

CEO Comments

 

Mr. Brown stated, “Our first quarter results were mixed and included several non-operating items. Adjusting for write-downs for buildings and equipment related to branch closures, total revenue fell approximately three percent from the prior year as net interest income was lower by five percent.  The primary driver for the decline in net interest income was a 17 basis point decline in the net interest margin.  Earning asset levels have remained flat while asset yields have continued to fall throughout the last year and we have not reduced funding costs by a similar margin.  Fee income was two percent higher than the first quarter of a year ago after adjusting for securities gains and the write-down of buildings and equipment related to branch closures.   It is important that we begin to realize meaningful loan growth in order to grow our net interest income.  This remains our primary focus.”

 

Mr. Brown discussed loan trends and credit quality, “Total loans were up one percent from a year ago and flat with the linked quarter.  As a result of our new markets, loan activity has increased and pipelines are building.  While the economy has seemed to slow down in recent weeks, we remain hopeful that we will experience additional loan growth in the coming quarters.  We are very pleased with our continued improvement in credit quality.  Nonperforming assets to total assets, at 1.69%, declined by 60 basis points from one year ago and 40 basis points from December 31, 2012.  The improvement reflects the continued progress we have made in reducing loan problems.  Additionally, the pace and size of new problem loans have slowed dramatically.”

 

Mr. Brown continued, “Adjusting for the prepayment penalty in relation to the payoff of the FHLB advance, non-interest expense increased seven percent from a year ago.  The increase in expenses was primarily related to our recent investments in new markets.   Several of these investments are already beginning to provide meaningful revenue and we anticipate that they will provide much greater opportunities for lending.  Additionally, we experienced material increases in health and unemployment insurance costs.    We will continue to work diligently to manage our expense base to help offset our new investments.”

 

Mr. Brown concluded, “While the first quarter did not meet our expectations, we are optimistic about the underlying changes we are making to position the company for growth in the future.  We will continue working to improve the overall revenue capabilities of the company and we are hopeful that future quarters will show improvement in overall performance.”

 



 

First Quarter Results

 

NET INTEREST INCOME

 

Net interest income was $22.6 million for the first quarter of 2013 compared to $23.8 million a year ago.  The decrease in net interest income was primarily due to lower asset yields.  Net interest margin, on a fully-taxable equivalent basis, was 4.00% for the first quarter of 2013, which was seventeen basis points below the first quarter of 2012 and three basis points lower than the fourth quarter of 2012.  On a linked-quarter basis the net interest margin stayed relatively flat as the Company was able to offset the decrease in the yield on earning assets by a reduction in the cost of funds.

 

NON-INTEREST INCOME

 

The Company’s non-interest income was $10.3 million for the first quarter of 2013 compared to $9.8 million for the same period in 2012.  The increase was primarily related to an increase in gains on the sales of investment securities of $0.4 million.  Non-interest income decreased on a linked-quarter basis primarily due to the softening of the mortgage refinance market and the seasonal decrease in service charge income (mainly overdrafts).

 

NON-INTEREST EXPENSE

 

The Company’s non-interest expense was $27.1 million for the first quarter of 2013 compared to $23.3 million for the same period in 2012.  During the first quarter of 2013, the Company incurred $2.2 million in expenses related to the prepayment of a FHLB advance.  In addition, the Company had $250 thousand of expenses related to the previously-announced closing of eight branches.  Excluding these non-operating items, the Company’s non-interest expense would have been $24.6 million.  The increase compared to the previous year was primarily related to the Company’s recent investments in new markets (i.e. Columbus, Seymour and Indianapolis, Indiana and Shelbyville, Kentucky).  These investments were the primary cause of the increases in employee, occupancy and equipment expenses.  Partially offsetting these increases was a decrease in the Company’s FDIC assessment.

 

BALANCE SHEET AND CAPITAL

 

Total assets were $2.73 billion at March 31, 2013, which represents a $36 million decrease from the balance a year ago of $2.77 billion.  Loans increased $21 million year over year but were offset by a decrease in cash and fed funds.  Loan balances were flat on a linked-quarter basis.  The Company’s regulatory capital ratios remain strong and as of March 31, 2013 were as follows: leverage ratio of 10.4%, tier one capital to risk-weighted assets of 16.8%, and total capital to risk-weighted assets of 18.1%.  In addition, as of March 31, 2013, the Company’s tangible common equity ratio was 8.9%.

 

ASSET QUALITY

 

Non-performing assets (NPA’s) were $46.3 million as of March 31, 2013, a decrease of approximately $11.5 million on a linked-quarter basis.  NPA’s represented 1.69% of total assets as of March 31, 2013 compared to 2.09% as of December 31, 2012 and 2.29% as of March 31, 2012.  Net charge-offs were $2.2 million for the first quarter of 2013 and represented 0.58% of average loans on an annualized basis.  Total loan loss provision expense was $1.7 million in the first quarter of 2012.  The Company’s allowance for loan losses as a percent of total outstanding loans was 2.04% as of March 31, 2013 compared to 2.07% as of December 31, 2012 and 2.52% as of March 31, 2012.

 



 

MAINSOURCE FINANCIAL GROUP

(unaudited)

(Dollars in thousands except per share data)

 

 

 

Three months ended March 31

 

 

 

2013

 

2012

 

Income Statement Summary

 

 

 

 

 

 

 

Interest Income

 

$

25,316

 

$

27,909

 

Interest Expense

 

2,718

 

4,131

 

Net Interest Income

 

22,598

 

23,778

 

Provision for Loan Losses

 

1,734

 

3,100

 

Noninterest Income:

 

 

 

 

 

Trust and investment product fees

 

1,035

 

828

 

Mortgage banking

 

2,029

 

2,115

 

Service charges on deposit accounts

 

4,486

 

4,376

 

Gain on sales of securities

 

844

 

487

 

Interchange income

 

1,611

 

1,650

 

OREO gains/(losses)

 

(296

)

(252

)

Other

 

556

 

618

 

Total Noninterest Income

 

10,265

 

9,822

 

Noninterest Expense:

 

 

 

 

 

Employee

 

13,518

 

12,256

 

Occupancy and equipment

 

4,215

 

3,746

 

Intangible amortization

 

480

 

452

 

Marketing

 

1,045

 

948

 

Collection expenses

 

950

 

1,049

 

FDIC assessment

 

437

 

908

 

FHLB advance prepayment penalty

 

2,239

 

 

Consultant expenses

 

375

 

50

 

Other

 

3,869

 

3,872

 

Total Noninterest Expense

 

27,128

 

23,281

 

Earnings Before Income Taxes

 

4,001

 

7,219

 

Provision for Income Taxes

 

10

 

1,208

 

Net Income

 

$

3,991

 

$

6,011

 

Preferred Dividends & Accretion

 

(202

)

(763

)

Redemption of preferred shares

 

 

1,242

 

Net Income Available to Common Shareholders

 

$

3,789

 

$

6,490

 

 

 

 

Three months ended March 31

 

 

 

2013

 

2012

 

Average Balance Sheet Data

 

 

 

 

 

Gross Loans

 

$

1,564,434

 

$

1,550,087

 

Earning Assets

 

2,466,196

 

2,465,754

 

Total Assets

 

2,760,304

 

2,741,638

 

Noninterest Bearing Deposits

 

405,376

 

321,799

 

Interest Bearing Deposits

 

1,777,380

 

1,817,060

 

Total Interest Bearing Liabilities

 

1,996,145

 

2,046,011

 

Shareholders’ Equity

 

324,199

 

340,783

 

 

 

 

Three months ended March 31

 

 

 

2013

 

2012

 

Per Share Data

 

 

 

 

 

Diluted Earnings Per Share

 

$

0.19

 

$

0.32

 

Cash Dividends Per Share

 

0.060

 

0.010

 

Market Value - High

 

15.10

 

12.12

 

Market Value - Low

 

12.65

 

8.84

 

Average Outstanding Shares (diluted)

 

20,378,654

 

20,265,571

 

 

 

 

Three months ended March 31

 

 

 

2013

 

2012

 

Key Ratios

 

 

 

 

 

Return on Average Assets

 

0.59

%

0.88

%

Return on Average Equity

 

4.99

%

7.09

%

Net Interest Margin

 

4.00

%

4.17

%

Efficiency Ratio

 

78.41

%

65.80

%

Net Overhead to Average Assets

 

2.48

%

1.97

%

 



 

 

 

March 31

 

December 31

 

September 30

 

June 30

 

March 31

 

 

 

2013

 

2012

 

2012

 

2012

 

2012

 

Balance Sheet Highlights

 

 

 

 

 

 

 

 

 

 

 

Total Loans (Excluding Loans Held for Sale)

 

$

1,553,320

 

$

1,553,383

 

$

1,531,525

 

$

1,546,510

 

$

1,532,079

 

Allowance for Loan Losses

 

31,728

 

32,227

 

35,246

 

38,289

 

38,541

 

Total Securities

 

906,396

 

902,341

 

902,178

 

896,037

 

885,601

 

Goodwill and Intangible Assets

 

70,892

 

70,940

 

69,337

 

68,182

 

68,630

 

Total Assets

 

2,732,609

 

2,769,288

 

2,755,006

 

2,766,633

 

2,764,286

 

Noninterest Bearing Deposits

 

418,916

 

405,167

 

350,790

 

364,030

 

348,981

 

Interest Bearing Deposits

 

1,763,781

 

1,779,887

 

1,732,228

 

1,821,066

 

1,810,017

 

Other Borrowings

 

154,859

 

191,470

 

251,499

 

196,492

 

201,659

 

Shareholders’ Equity

 

322,673

 

323,751

 

338,524

 

329,858

 

322,163

 

 

 

 

March 31

 

December 31

 

September 30

 

June 30

 

March 31

 

 

 

2013

 

2012

 

2012

 

2012

 

2012

 

Other Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

Tangible Book Value Per Common Share

 

$

11.65

 

$

11.72

 

$

11.59

 

$

11.23

 

$

10.78

 

Loan Loss Reserve to Loans

 

2.04

%

2.07

%

2.30

%

2.48

%

2.52

%

Loan Loss Reserve to Non-performing Loans

 

87.70

%

89.48

%

78.08

%

81.48

%

89.37

%

Nonperforming Assets (NPA) to Total Assets

 

1.54

%

1.54

%

1.99

%

2.05

%

1.95

%

NPA’s (w/ TDR’s) to Total Assets

 

1.69

%

2.09

%

2.19

%

2.34

%

2.29

%

Tangible Common Equity Ratio (1)

 

8.90

%

8.82

%

8.76

%

8.44

%

8.08

%

Outstanding Shares

 

20,326,725

 

20,304,525

 

20,297,325

 

20,280,225

 

20,214,964

 

 

 

 

March 31

 

December 31

 

September 30

 

June 30

 

March 31

 

 

 

2013

 

2012

 

2012

 

2012

 

2012

 

Asset Quality

 

 

 

 

 

 

 

 

 

 

 

Special Mention Loans

 

$

85,613

 

$

88,039

 

$

89,289

 

$

76,118

 

$

96,482

 

Substandard Loans (Accruing)

 

22,313

 

28,775

 

33,255

 

61,991

 

73,182

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans Past Due 90 Days or More and Still Accruing

 

$

100

 

$

565

 

$

379

 

$

34

 

$

268

 

Non-accrual Loans

 

36,078

 

35,451

 

44,763

 

46,959

 

42,856

 

Other Real Estate Owned

 

5,842

 

6,677

 

9,677

 

9,737

 

10,674

 

Total Nonperforming Assets (NPA’s)

 

$

42,020

 

$

42,693

 

$

54,819

 

$

56,730

 

$

53,798

 

Troubled Debt Restructurings (Accruing)

 

4,276

 

15,102

 

5,556

 

7,951

 

9,553

 

Total NPA’s with Troubled Debt Restructurings

 

$

46,296

 

$

57,795

 

$

60,375

 

$

64,681

 

$

63,351

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Charge-offs - QTD

 

$

2,233

 

$

5,269

 

$

5,043

 

$

2,752

 

$

4,448

 

Net Charge-offs as a % of average loans

 

0.58

%

1.35

%

1.31

%

0.71

%

1.15

%

 


(1) Tangible common equity, tangible assets and tangible book value per share are non-GAAP financial measures calculated using GAAP amounts.  Tangible common equity is calculated by excluding the balance of preferred stock, goodwill and other intangible assets from the calculation of stockholders’ equity. Tangible assets are calculated by excluding the balance of goodwill and other intangible assets from the calculation of total assets. Tangible book value per share is calculated by dividing tangible common equity by the number of shares outstanding.  The Company believes that these non-GAAP financial measures provide information to investors that is useful in understanding its financial condition. Because not all companies use the same calculation of tangible common equity and tangible assets, this presentation may not be comparable to other similarly titled measures calculated by other companies. A reconciliation of these non-GAAP financial measures is provided below (dollars in thousands, except per share data).

 

 

 

March 31

 

December 31

 

September 30

 

June 30

 

March 31

 

 

 

2013

 

2012

 

2012

 

2012

 

2012

 

Shareholders’ Equity

 

322,673

 

323,751

 

338,524

 

329,858

 

322,163

 

Less: Intangible Assets

 

70,892

 

70,940

 

69,337

 

68,182

 

68,630

 

Preferred Stock

 

14,932

 

14,918

 

33,874

 

33,843

 

35,615

 

Tangible Common Equity

 

236,849

 

237,893

 

235,313

 

227,833

 

217,918

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

2,732,609

 

2,769,288

 

2,755,006

 

2,766,633

 

2,764,286

 

Less: Intangible Assets

 

70,892

 

70,940

 

69,337

 

68,182

 

68,630

 

Tangible Assets

 

2,661,717

 

2,698,348

 

2,685,669

 

2,698,451

 

2,695,656

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Shares Outstanding

 

20,326,725

 

20,304,525

 

20,297,325

 

20,280,225

 

20,214,964

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Book Value Per Share

 

$

11.65

 

$

11.72

 

$

11.59

 

$

11.23

 

$

10.78

 

Tangible Common Equity/Tangible Assets

 

8.90

%

8.82

%

8.76

%

8.44

%

8.08

%

 



 

MainSource Financial Group is listed on the NASDAQ National Market (under the symbol: “MSFG”) and is a community-focused, financial holding company with assets of approximately $2.8 billion. The Company operates 78 full-service offices throughout Indiana, Illinois, Kentucky and Ohio through its banking subsidiary, MainSource Bank, headquartered in Greensburg, Indiana. Through its non-banking subsidiary, MainSource Title LLC, the Company provides various related financial services.

 

Forward-Looking Statements

 

Except for historical information contained herein, the discussion in this press release includes certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are covered by the safe harbor provisions of such sections.  These statements are based upon management expectations, goals and projections, which are subject to numerous assumptions, risks and uncertainties (many of which are beyond management’s control). Factors which could cause future results to differ materially from these expectations include, but are not limited to, the following: general economic conditions; legislative and regulatory initiatives; monetary and fiscal policies of the federal government; deposit flows; the costs of funds; general market rates of interest; interest rates on competing investments; demand for loan products; demand for financial services; changes in accounting policies or guidelines; changes in the quality or composition of the Company’s loan and investment portfolios; the Company’s ability to integrate acquisitions; and other factors, including various “risk factors” as set forth in our most recent Annual Report on Form 10-K and in other reports we file from time to time with the Securities and Exchange Commission.  These reports are available publicly on the SEC website, www.sec.gov, and on the Company’s website, www.mainsourcefinancial.com.