Attached files
file | filename |
---|---|
8-K - 8-K - IHS Inc. | q1-13earningsrelease.htm |
Exhibit 99.1
News Release |
FOR IMMEDIATE RELEASE
News Media Contact: | Investor Relations Contact: | ||
Ed Mattix | Andy Schulz | ||
+1 303 397 2467 | +1 303 397 2969 | ||
ed.mattix@ihs.com | andy.schulz@ihs.com |
IHS Inc. Reports First Quarter 2013 Results
ENGLEWOOD, Colo. (March 21, 2013) - IHS Inc. (NYSE: IHS), the leading global source of information and analytics, today reported results for the first quarter ended February 28, 2013.
• | Revenue of $383 million, up 12 percent from the prior-year period |
• | Organic revenue growth rate of five percent overall, including eight percent for subscription-based business |
• | Adjusted EBITDA of $118 million, or 30.9 percent of revenue |
• | Non-GAAP earnings per diluted share (adjusted EPS) of $0.86, up 12 percent from the prior-year period |
• | Adjusted free cash flow of $112 million, up 47 percent from the prior-year period |
Adjusted EBITDA, adjusted EPS, and adjusted free cash flow are non-GAAP financial measures used by management to measure operating performance. These terms are defined elsewhere in this release. Please see schedules appearing later in this release for reconciliations of non-GAAP financial measures to the most directly comparable GAAP measures.
1
First Quarter 2013 Financial Performance
Three Months Ended | Change | |||||||||||||
(in thousands, except percentages and per share data) | February 28, 2013 | February 29, 2012 | $ | % | ||||||||||
Revenue | $ | 382,525 | $ | 342,743 | $ | 39,782 | 12 | % | ||||||
Net income | $ | 24,671 | $ | 23,475 | $ | 1,196 | 5 | % | ||||||
Adjusted EBITDA | $ | 118,194 | $ | 103,633 | $ | 14,561 | 14 | % | ||||||
GAAP EPS | $ | 0.37 | $ | 0.35 | $ | 0.02 | 6 | % | ||||||
Adjusted EPS | $ | 0.86 | $ | 0.77 | $ | 0.09 | 12 | % | ||||||
Cash flow from operations | $ | 131,686 | $ | 32,983 | $ | 98,703 | 299 | % | ||||||
Adjusted free cash flow | $ | 112,319 | $ | 76,427 | $ | 35,892 | 47 | % |
“The first quarter was a solid start to 2013 and a continuation of our steady performance amid a challenging macroeconomic environment,” said Jerre Stead, IHS chairman and chief executive officer. “We are achieving key milestones with regard to our infrastructure initiatives while at the same time investing significantly to capture our full commercial potential. We expect to exit 2013 better positioned than ever to deliver sustainable, profitable long-term growth.”
First Quarter 2013 Revenue Performance
First quarter 2013 revenue increased 12 percent compared to the first quarter of 2012. The components of its growth are described below.
Increase in Total Revenue | ||||||||
Organic | Acquisitive | Foreign Currency | ||||||
2013 vs. 2012 | 5 | % | 7 | % | — | % |
The subscription-based business continued its growth trend, growing eight percent organically from the prior-year period, which represents the 11th consecutive quarter with subscription-based organic revenue growth of seven percent or higher.
Three Months Ended | Absolute | Organic | |||||||||||
(in thousands, except percentages) | February 28, 2013 | February 29, 2012 | % change | % change | |||||||||
Subscription revenue | $ | 307,727 | $ | 273,390 | 13 | % | 8 | % | |||||
Non-subscription revenue | 74,798 | 69,353 | 8 | % | (8 | )% | |||||||
Total revenue | $ | 382,525 | $ | 342,743 | 12 | % | 5 | % |
First Quarter 2013 Segment Performance
IHS continued to perform well amid difficult economic conditions, as follows:
• | Americas. First quarter revenue for the Americas increased $22 million, or 11 percent, to $229 million. First quarter adjusted EBITDA for the Americas increased $14 million, or 18 percent, to $94 million. First quarter operating income for the Americas increased $11 million, or 21 percent, to $62 million. |
• | EMEA. First quarter revenue for EMEA increased $10 million, or 10 percent, to $109 million. First quarter adjusted EBITDA for EMEA decreased $1 million, or four percent, to $24 million. |
2
First quarter operating income for EMEA decreased $5 million, or 24 percent, to $16 million, due in part to a loss on sale of assets.
• | APAC. First quarter revenue for APAC increased $7 million, or 21 percent, to $44 million. First quarter adjusted EBITDA for APAC increased $2 million, or 23 percent, to $10 million. First quarter operating income for APAC increased $2 million, or 22 percent, to $10 million. |
Outlook (forward-looking statement)
For the year ending November 30, 2013, IHS reaffirms and expects:
• | All-in revenue in a range of $1.640 billion to $1.710 billion, including an overall organic growth rate expected to be between 5-7 percent at the midpoint; |
• | All-in adjusted EBITDA in a range of $540 million to $582 million; and |
• | Adjusted EPS between $4.23 and $4.43 per diluted share. |
The above outlook assumes no further currency movements, acquisitions, divestitures, pension mark-to-market adjustments or unanticipated events. See discussion of non-GAAP financial measures at the end of this release.
As previously announced, IHS will hold a conference call to discuss first quarter 2013 results on March 21, 2013, at 8:00 a.m. EDT. The conference call will be simultaneously webcast on the company's website: www.ihs.com.
###
Use of Non-GAAP Financial Measures
Non-GAAP results are presented only as a supplement to the financial statements based on U.S. generally accepted accounting principles (GAAP). The non-GAAP financial information is provided to enhance the reader's understanding of our financial performance, but no non-GAAP measure should be considered in isolation or as a substitute for financial measures calculated in accordance with GAAP. Reconciliations of the most directly comparable GAAP measures to non-GAAP measures, such as adjusted EBITDA and adjusted earnings per diluted share, are provided within the schedules attached to this release.
EBITDA is defined as net income plus or minus net interest plus income taxes, depreciation and amortization. Adjusted EBITDA further excludes (i) non-cash items (e.g., stock-based compensation expense and non-cash pension and post-retirement expense) and (ii) items that management does not consider to be useful in assessing our operating performance (e.g., acquisition-related costs, restructuring charges, income or loss from discontinued operations, and gain or loss on sale of assets). Adjusted earnings per diluted share exclude similar items as adjusted EBITDA. None of these non-GAAP financial measures are recognized terms under GAAP and do not purport to be an alternative to net income as an indicator of operating performance or any other GAAP measure.
Management uses these non-GAAP measures in its operational and financial decision-making, believing that it is useful to eliminate certain items in order to focus on what it deems to be a more reliable indicator of ongoing operating performance and our ability to generate cash flow from operations. As a result, internal management reports used during monthly operating reviews feature the adjusted EBITDA and adjusted earnings per diluted share metrics. Management also believes that investors may find non-GAAP financial measures useful for the same reasons, although investors are cautioned that non-GAAP financial measures are not a substitute for GAAP disclosures. EBITDA, adjusted EBITDA, and adjusted earnings per diluted share are also used by many of our investors, research analysts, investment
3
bankers, and lenders to assess our operating performance. For example, a measure similar to adjusted EBITDA is required by the lenders under our term loan and revolving credit agreement.
Because not all companies use identical calculations, our presentation of non-GAAP financial measures may not be comparable to other similarly-titled measures of other companies. However, these measures can still be useful in evaluating our performance against our peer companies because management believes the measures provide users with valuable insight into key components of GAAP financial disclosures. For example, a company with greater GAAP net income may not be as appealing to investors if its net income is more heavily comprised of gains on asset sales. Likewise, excluding the effects of interest income and expense moderates the impact of a company's capital structure on its performance.
All of the items included in the reconciliation from net income to adjusted EBITDA are either (i) non-cash items (e.g., depreciation and amortization, stock-based compensation, non-cash pension and post-retirement expense) or (ii) items that we do not consider to be useful in assessing our operating performance (e.g., income taxes, acquisition-related costs, restructuring charges, income or loss from discontinued operations, and gain or loss on sale of assets). In the case of the non-cash items, management believes that investors can better assess our operating performance if the measures are presented without such items because, unlike cash expenses, these adjustments do not affect our ability to generate free cash flow or invest in our business. For example, by excluding depreciation and amortization from EBITDA, users can compare operating performance without regard to different accounting determinations such as useful life. In the case of the other items, management believes that investors can better assess operating performance if the measures are presented without these items because their financial impact does not reflect ongoing operating performance.
IHS Forward-Looking Statements:
This release may contain forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that are not historical facts. Such statements may include financial projections and estimates and their underlying assumptions, statements regarding plans, objectives and expectations with respect to future operations, products and services, and statements regarding future performance. Forward-looking statements are generally identified by the words "expect," "anticipate," "believe," "intend," "estimate," "plan" and similar expressions. Although IHS and its management believe that the expectations reflected in such forward-looking statements are reasonable, investors are cautioned that forward-looking information and statements are subject to various risks and uncertainties-many of which are difficult to predict and generally beyond the control of IHS-that could cause actual results and developments to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements. These risks and uncertainties include those discussed or identified by IHS from time to time in its public filings. Other than as required by applicable law, IHS does not undertake any obligation to update or revise any forward-looking information or statements. Please consult our public filings at www.sec.gov or www.ihs.com.
About IHS Inc. (www.ihs.com)
IHS (NYSE: IHS) is the leading source of information, insight and analytics in critical areas that shape today’s business landscape. Businesses and governments in more than 165 countries around the globe rely on the comprehensive content, expert independent analysis and flexible delivery methods of IHS to make high-impact decisions and develop strategies with speed and confidence. IHS has been in business since 1959 and became a publicly traded company on the New York Stock Exchange in 2005. Headquartered in Englewood, Colorado, USA, IHS is committed to sustainable, profitable growth and employs more than 6,000 people in 31 countries around the world.
IHS is a registered trademark of IHS Inc. All other company and product names may be trademarks of their respective owners.
© 2013 IHS Inc. All rights reserved.
4
IHS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except for share and per-share amounts)
As of | As of | ||||||
February 28, 2013 | November 30, 2012 | ||||||
(Unaudited) | (Audited) | ||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 318,697 | $ | 345,008 | |||
Accounts receivable, net | 412,974 | 372,117 | |||||
Income tax receivable | 15,458 | 20,464 | |||||
Deferred subscription costs | 52,594 | 47,065 | |||||
Deferred income taxes | 46,370 | 55,084 | |||||
Other | 29,979 | 24,145 | |||||
Total current assets | 876,072 | 863,883 | |||||
Non-current assets: | |||||||
Property and equipment, net | 173,867 | 163,013 | |||||
Intangible assets, net | 540,646 | 554,552 | |||||
Goodwill | 1,969,289 | 1,959,223 | |||||
Other | 8,075 | 8,540 | |||||
Total non-current assets | 2,691,877 | 2,685,328 | |||||
Total assets | $ | 3,567,949 | $ | 3,549,211 | |||
Liabilities and stockholders’ equity | |||||||
Current liabilities: | |||||||
Short-term debt | $ | 169,511 | $ | 170,102 | |||
Accounts payable | 53,167 | 52,079 | |||||
Accrued compensation | 34,776 | 50,497 | |||||
Accrued royalties | 35,432 | 33,637 | |||||
Other accrued expenses | 57,160 | 55,304 | |||||
Deferred revenue | 628,411 | 515,318 | |||||
Total current liabilities | 978,457 | 876,937 | |||||
Long-term debt | 882,723 | 890,922 | |||||
Accrued pension and postretirement liability | 21,280 | 30,027 | |||||
Deferred income taxes | 118,980 | 139,235 | |||||
Other liabilities | 27,602 | 27,732 | |||||
Commitments and contingencies | |||||||
Stockholders’ equity: | |||||||
Class A common stock, $0.01 par value per share, 160,000,000 shares authorized, 67,621,367 shares issued, and 65,732,911 and 65,577,530 shares outstanding at February 28, 2013 and November 30, 2012, respectively | 676 | 676 | |||||
Additional paid-in capital | 655,296 | 681,409 | |||||
Treasury stock, at cost: 1,888,456 and 2,043,837 shares at February 28, 2013 and November 30, 2012, respectively | (149,858 | ) | (139,821 | ) | |||
Retained earnings | 1,113,458 | 1,088,787 | |||||
Accumulated other comprehensive loss | (80,665 | ) | (46,693 | ) | |||
Total stockholders’ equity | 1,538,907 | 1,584,358 | |||||
Total liabilities and stockholders’ equity | $ | 3,567,949 | $ | 3,549,211 |
5
IHS INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except for per-share amounts)
(Unaudited)
Three Months Ended | |||||||
February 28, 2013 | February 29, 2012 | ||||||
Revenue: | |||||||
Products | $ | 341,478 | $ | 297,981 | |||
Services | 41,047 | 44,762 | |||||
Total revenue | 382,525 | 342,743 | |||||
Operating expenses: | |||||||
Cost of revenue: | |||||||
Products | 140,285 | 124,822 | |||||
Services | 19,790 | 21,768 | |||||
Total cost of revenue (includes stock-based compensation expense of $1,682 and $1,317 for the three months ended February 28, 2013 and February 29, 2012, respectively) | 160,075 | 146,590 | |||||
Selling, general and administrative (includes stock-based compensation expense of $38,080 and $32,603 for the three months ended February 28, 2013 and February 29, 2012, respectively) | 142,229 | 125,176 | |||||
Depreciation and amortization | 32,479 | 26,301 | |||||
Restructuring charges | 4,788 | 7,485 | |||||
Acquisition-related costs | 1,895 | 867 | |||||
Net periodic pension and postretirement expense | 2,240 | 2,000 | |||||
Other expense (income), net | 2,419 | (736 | ) | ||||
Total operating expenses | 346,125 | 307,683 | |||||
Operating income | 36,400 | 35,060 | |||||
Interest income | 344 | 172 | |||||
Interest expense | (6,120 | ) | (4,894 | ) | |||
Non-operating expense, net | (5,776 | ) | (4,722 | ) | |||
Income from continuing operations before income taxes | 30,624 | 30,338 | |||||
Provision for income taxes | (5,953 | ) | (6,863 | ) | |||
Net income | $ | 24,671 | $ | 23,475 | |||
Basic earnings per share | $ | 0.37 | $ | 0.36 | |||
Weighted average shares used in computing basic earnings per share | 65,790 | 65,515 | |||||
Diluted earnings per share | $ | 0.37 | $ | 0.35 | |||
Weighted average shares used in computing diluted earnings per share | 66,701 | 66,451 |
6
IHS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Three Months Ended | |||||||
February 28, 2013 | February 29, 2012 | ||||||
Operating activities: | |||||||
Net income | $ | 24,671 | $ | 23,475 | |||
Reconciliation of net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 32,479 | 26,301 | |||||
Stock-based compensation expense | 39,762 | 33,920 | |||||
Impairment of assets | 1,629 | — | |||||
Excess tax benefit from stock-based compensation | (11,345 | ) | (9,934 | ) | |||
Net periodic pension and postretirement expense | 2,240 | 2,000 | |||||
Pension and postretirement contributions | (10,933 | ) | (65,883 | ) | |||
Deferred income taxes | (15,534 | ) | 8,566 | ||||
Change in assets and liabilities: | |||||||
Accounts receivable, net | (33,696 | ) | (30,220 | ) | |||
Other current assets | (12,978 | ) | (13,214 | ) | |||
Accounts payable | (6,485 | ) | 4,290 | ||||
Accrued expenses | (8,930 | ) | (22,279 | ) | |||
Income tax payable | 16,063 | (6,024 | ) | ||||
Deferred revenue | 116,157 | 81,672 | |||||
Other liabilities | (1,414 | ) | 313 | ||||
Net cash provided by operating activities | 131,686 | 32,983 | |||||
Investing activities: | |||||||
Capital expenditures on property and equipment | (19,367 | ) | (13,556 | ) | |||
Acquisitions of businesses, net of cash acquired | (38,448 | ) | — | ||||
Change in other assets | (846 | ) | (242 | ) | |||
Settlements of forward contracts | (776 | ) | (2,207 | ) | |||
Net cash used in investing activities | (59,437 | ) | (16,005 | ) | |||
Financing activities: | |||||||
Proceeds from borrowings | 45,000 | 85,000 | |||||
Repayment of borrowings | (53,786 | ) | (20,447 | ) | |||
Excess tax benefit from stock-based compensation | 11,345 | 9,934 | |||||
Repurchases of common stock | (81,900 | ) | (28,436 | ) | |||
Net cash provided by (used in) financing activities | (79,341 | ) | 46,051 | ||||
Foreign exchange impact on cash balance | (19,219 | ) | (1,128 | ) | |||
Net increase (decrease) in cash and cash equivalents | (26,311 | ) | 61,901 | ||||
Cash and cash equivalents at the beginning of the period | 345,008 | 234,685 | |||||
Cash and cash equivalents at the end of the period | $ | 318,697 | $ | 296,586 |
7
IHS INC.
SUPPLEMENTAL REVENUE DISCLOSURE
(In thousands, except for percentages)
(Unaudited)
Three Months Ended | Absolute | Organic | |||||||||||
February 28, 2013 | February 29, 2012 | % change | % change | ||||||||||
Revenue by segment: | |||||||||||||
Americas revenue | $ | 229,166 | $ | 206,920 | 11 | % | 3 | % | |||||
EMEA revenue | 109,471 | 99,409 | 10 | % | 4 | % | |||||||
APAC revenue | 43,888 | 36,414 | 21 | % | 15 | % | |||||||
Total revenue | $ | 382,525 | $ | 342,743 | 12 | % | 5 | % | |||||
Revenue by transaction type: | |||||||||||||
Subscription revenue | $ | 307,727 | $ | 273,390 | 13 | % | 8 | % | |||||
Non-subscription revenue | 74,798 | 69,353 | 8 | % | (8 | )% | |||||||
Total revenue | $ | 382,525 | $ | 342,743 | 12 | % | 5 | % | |||||
Revenue by information domain: | |||||||||||||
Energy revenue | $ | 175,471 | $ | 159,054 | |||||||||
Product Lifecycle (PLC) revenue | 132,714 | 110,729 | |||||||||||
Security revenue | 28,019 | 27,221 | |||||||||||
Environment revenue | 25,281 | 22,139 | |||||||||||
Macroeconomic Forecasting and Intersection revenue | 21,040 | 23,600 | |||||||||||
Total revenue | $ | 382,525 | $ | 342,743 |
8
IHS INC.
RECONCILIATION OF CONSOLIDATED NON-GAAP FINANCIAL MEASUREMENTS TO
MOST DIRECTLY COMPARABLE GAAP FINANCIAL MEASUREMENTS
(In thousands, except for per-share amounts)
(Unaudited)
Three Months Ended | |||||||
February 28, 2013 | February 29, 2012 | ||||||
Net income | $ | 24,671 | $ | 23,475 | |||
Interest income | (344 | ) | (172 | ) | |||
Interest expense | 6,120 | 4,894 | |||||
Income tax provision | 5,953 | 6,863 | |||||
Depreciation | 9,880 | 8,132 | |||||
Amortization | 22,599 | 18,169 | |||||
EBITDA | $ | 68,879 | $ | 61,361 | |||
Stock-based compensation expense | 39,762 | 33,920 | |||||
Restructuring charges | 4,788 | 7,485 | |||||
Acquisition-related costs | 1,895 | 867 | |||||
Impairment of assets | 1,629 | — | |||||
Loss on sale of assets | 1,241 | — | |||||
Adjusted EBITDA | $ | 118,194 | $ | 103,633 | |||
Three Months Ended | |||||||
February 28, 2013 | February 29, 2012 | ||||||
Earnings per diluted share | $ | 0.37 | $ | 0.35 | |||
Stock-based compensation expense | 0.39 | 0.33 | |||||
Restructuring charges | 0.05 | 0.07 | |||||
Acquisition-related costs | 0.02 | 0.01 | |||||
Impairment of assets | 0.02 | — | |||||
Loss on sale of assets | 0.01 | — | |||||
Adjusted earnings per diluted share | $ | 0.86 | $ | 0.77 | |||
Note: Amounts may not sum due to rounding | |||||||
Three Months Ended | |||||||
February 28, 2013 | February 29, 2012 | ||||||
Net cash provided by operating activities | $ | 131,686 | $ | 32,983 | |||
Capital expenditures on property and equipment | (19,367 | ) | (13,556 | ) | |||
Free cash flow | $ | 112,319 | $ | 19,427 | |||
Pension deficit funding | — | 57,000 | |||||
Adjusted free cash flow | $ | 112,319 | $ | 76,427 |
9
IHS INC.
RECONCILIATION OF SEGMENT NON-GAAP FINANCIAL MEASUREMENTS TO
MOST DIRECTLY COMPARABLE GAAP FINANCIAL MEASUREMENTS
(In thousands)
(Unaudited)
Three months ended February 28, 2013 | |||||||||||||||||||
Americas | EMEA | APAC | Shared Services | Total | |||||||||||||||
Operating income | $ | 62,133 | $ | 15,986 | $ | 9,749 | $ | (51,468 | ) | $ | 36,400 | ||||||||
Adjustments: | |||||||||||||||||||
Stock-based compensation expense | — | — | — | 39,762 | 39,762 | ||||||||||||||
Depreciation and amortization | 24,284 | 5,917 | 461 | 1,817 | 32,479 | ||||||||||||||
Restructuring charges | 3,896 | 947 | (55 | ) | — | 4,788 | |||||||||||||
Acquisition-related costs | 1,895 | — | — | — | 1,895 | ||||||||||||||
Impairment of assets | 1,629 | — | — | — | 1,629 | ||||||||||||||
Loss on sale of assets | — | 1,241 | — | — | 1,241 | ||||||||||||||
Adjusted EBITDA | $ | 93,837 | $ | 24,091 | $ | 10,155 | $ | (9,889 | ) | $ | 118,194 | ||||||||
Three months ended February 29, 2012 | |||||||||||||||||||
Americas | EMEA | APAC | Shared Services | Total | |||||||||||||||
Operating income | $ | 51,304 | $ | 20,897 | $ | 7,995 | $ | (45,136 | ) | $ | 35,060 | ||||||||
Adjustments: | |||||||||||||||||||
Stock-based compensation expense | — | — | — | 33,920 | 33,920 | ||||||||||||||
Depreciation and amortization | 20,537 | 3,834 | 51 | 1,879 | 26,301 | ||||||||||||||
Restructuring charges | 6,999 | 255 | 231 | — | 7,485 | ||||||||||||||
Acquisition-related costs | 867 | — | — | — | 867 | ||||||||||||||
Adjusted EBITDA | $ | 79,707 | $ | 24,986 | $ | 8,277 | $ | (9,337 | ) | $ | 103,633 |
10
IHS INC.
SUPPLEMENTAL INFORMATION
(In thousands)
(Unaudited)
Three months ended February 28, 2013 | Three months ended February 29, 2012 | ||||||||||||||
Pre-tax | After tax | Pre-tax | After tax | ||||||||||||
Stock-based compensation expense | $ | 39,762 | $ | 26,044 | $ | 33,920 | $ | 21,838 | |||||||
Restructuring charges | $ | 4,788 | $ | 3,149 | $ | 7,485 | $ | 4,808 | |||||||
Acquisition-related costs | $ | 1,895 | $ | 1,528 | $ | 867 | $ | 867 | |||||||
Impairment of assets | $ | 1,629 | $ | 1,010 | $ | — | $ | — | |||||||
Loss on sale of assets | $ | 1,241 | $ | 827 | $ | — | $ | — |
11