Attached files
file | filename |
---|---|
8-K - 8-K - THQ INC | dec2012mor8-k.htm |
EX-99.2 - EXHIBIT - THQ INC | a8-kpressrelease022613.htm |
UNITED STATES BANKRUPCTY COURT
FOR THE DISTRICT OF DELAWARE
FOR THE DISTRICT OF DELAWARE
In re THQ Inc., et al.1 | Case No. 12-13398 (MFW) |
Reporting Period: December 19, 2012-December 29, 2012 |
MONTHLY OPERATING REPORT
File with Court and submit copy to United States Trustee within 20 days after end of month.
Submit copy of report to any official committee appointed in the case.
REQUIRED DOCUMENTS | Form No. | Document Attached | Explanation Attached | Affidavit/Supplement Attached |
Schedule of Case Receipts and Disbursements | MOR-1 | Yes | ||
Bank Reconciliation (or copies of debtor’s bank reconciliations) | MOR-1a | Yes | Yes | |
Schedule of Professional Fees Paid | MOR-1b | None paid | ||
Copies of bank statements | ||||
Cash disbursements journals | ||||
Statement of Operations | MOR-2 | Yes | ||
Balance Sheet | MOR-3 | Yes | ||
Status of Postpetition Taxes | MOR-4 | Yes | Yes | |
Copies of IRS Form 6123 or payment receipt | ||||
Copies of tax returns filed during reporting period | ||||
Summary of Unpaid Postpetition Debts | MOR-4 | Yes | ||
Listing of aged accounts payable | MOR-4 | Yes | ||
Accounts Receivable Reconciliation and Aging | MOR-5 | Yes | ||
Debtor Questionnaire | MOR-5 | Yes |
I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief.
Signature of Debtor | Date | |
Signature of Joint Debtor | Date | |
Signature of Authorized Individual* | Date | |
/s/Edward L. Kaufman | ||
Edward L. Kaufman | EVP, Business & Legal Affairs |
*Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company.
________________________________________________________
1 The Debtors in these chapter 11 cases and the last four digits of each Debtor’s taxpayer identification number are as follows: THQ Inc. (1686); Volition, Inc.
(4944); THQ Digital Studios Phoenix, Inc. (1056); THQ Wireless Inc. (7991); and Vigil Games, Inc. (8651). The Debtors’ principal offices are located at
29903 Agoura Road, Agoura Hills, CA 91301.
In re THQ Inc | Case No. 12-13398 | |
Reporting Period 12-29-2012 |
THQ Inc.
Case Receipts and Disbursements Reconciliation
Activity from 12/19/12 through 12/29/12
Case Receipts and Disbursements Reconciliation
Activity from 12/19/12 through 12/29/12
THQ Inc | Vigil | Volition | Wireless | Phoenix | Cumulative | ||||||||||||||
RECEIPTS: | |||||||||||||||||||
A Cash Receipts | $ | 7,128,290 | $ | 7,128,290 | |||||||||||||||
DISBURSEMENTS: | |||||||||||||||||||
B NA Payroll / Benefits / Severance | (775,915) | (257,329) | (586,465) | - | - | (1,619,710) | |||||||||||||
C NA Product Cost | (1,562,672) | - | - | - | - | (1,562,672) | |||||||||||||
D All Other Licensing Cost | - | - | - | - | - | - | |||||||||||||
E Marketing/Selling | - | - | - | - | - | - | |||||||||||||
F PD (Milestones & Outsourcing) | - | - | - | - | - | - | |||||||||||||
G All Other NA | (448,518) | (74,702) | (91,141) | - | - | (614,361) | |||||||||||||
H Non-recurring Transaction Costs | - | - | - | - | - | - | |||||||||||||
I Debt Service | - | - | - | - | - | - | |||||||||||||
Total Disbursements | (2,787,106) | (332,031) | (677,607) | - | - | (3,796,743) | |||||||||||||
Net Cash Flow | $ | 4,341,184 | $ | (332,031 | ) | $ | (677,607 | ) | $ - | $ - | $ | 3,331,547 |
UNITED STATES BANKRUPCTY COURT
FOR THE DISTRICT OF DELAWARE
FOR THE DISTRICT OF DELAWARE
'------------------------------------------------------- | x | |
In re: | : | Chapter 11 |
: | ||
THQ INC., et al.1 | : | Case No. 12-13398 (MFW) |
: | ||
Debtors. | : | Jointly Administered |
'------------------------------------------------------- | x |
CERTIFICATION REGARDING POST-PETITION BANK
ACCOUNT RECONCILIATIONS AND COMPLIANCE
AND PAYMENT OF POST-PETITION TAXES
ACCOUNT RECONCILIATIONS AND COMPLIANCE
AND PAYMENT OF POST-PETITION TAXES
I, Edward L. Kaufman, Executive Vice President of Business and Legal Affairs of the above-captioned debtors and debtors in possession (the “Debtors”), hereby certify as follows:
1. Attached to MOR-1 is a listing of the Debtors’ bank accounts, by account number, and the opening and closing balances for the reporting period. Such accounts were reconciled during the reporting period in accordance with the Debtors’ cash management system, as authorized by the Court [D.I. 36], an ordinary course accounting practices.
2. To the best of my knowledge and belief, the Debtors are current on all post-petition taxes, and no post-petition tax amounts are past due.
Dated: February 4, 2013
/s/ Edward L. Kaufman
Edward L. Kaufman
Executive Vice President, Business & Legal Affairs
Edward L. Kaufman
Executive Vice President, Business & Legal Affairs
________________________________________________________
1 The Debtors in these chapter 11 cases and the last four digits of each Debtor’s taxpayer identification number are as follows: THQ Inc. (1686); Volition, Inc.
(4944); THQ Digital Studios Phoenix, Inc. (1056); THQ Wireless Inc. (7991); and Vigil Games, Inc. (8651). The Debtors’ principal offices are located at
29903 Agoura Road, Agoura Hills, CA 91301.
THQ INC.
Cash Summary
December 29, 2012
G/L # | Bank Account # | Account Description | Beginning Balance 12/19/2012 | Ending Balance 12/19/2012 |
CO 10 – USD | ||||
111300 | 4710 | Union Bank of California – Main | 5,088,011 | 6,964 |
111310 | 9337 | Union Bank of California - Main (Incoming Cash) | - | - |
111340 | Union Bank of California - Main (Outgoing Cash) | - | - | |
111301 | Union Bank of California - Disbursements | (4,058,541) | (46,758) | |
111302 | 320 | Union Bank of California - Video Production | 10,140 | 10,140 |
111303 | 1629 | Union Bank of California - Settlement | (12,551,023) | 1,769,504 |
111304 | 8775 | Union Bank of California - Main | (537,168) | (537,923) |
111321 | Union Bank of California - O/S checks | (1,150,485) | ||
111350 | 4729 | Union Bank of California - Payroll | 7,541 | 173,189 |
111360 | 6098 | Union Bank of California - Flex | - | - |
111391 | 8589 | UBOC - Wireless US | - | - |
111401 | 215 | Union Bank of California - Money Market | - | - |
111402 | 1092 | Union Bank of California - Online Gaming | - | - |
111520 | 1202 | Bank of America - Lockbox | 0 | 0 |
112003 | 4876 | Bank of America | 954 | 934 |
111710 | 1006 | JP Morgan | 87,930 | 87,930 |
111750 | Treasury Partners – Cash | - | - | |
TOTAL CASH COMPANY 10 – USD | (11,952,156) | 313,494 | ||
G/L # | Account Description | Cash | Total | |
CO 70 – USD | ||||
111300 | 8775 | UBOC - Wireless US | 537,923 | 537,923 |
TOTAL CASH COMPANY 70 – USD | 537,923 | 537,923 |
In re THQ Inc | Case No. Reporting Period | 12-13398 12/29/2012 | ||
2013 December YID - Year to Date US_Op5.0010 - THQ Inc USD | 2013 December YTD - Year to Date US_Ops0015 – Vigil Games USD | 2013 December YID - Year to Date U5_Ops.0050 – Volition Inc. USD | ||
GrossSales - Gross Sales | [None] | 240,004,372 | ||
SalesRtnAllow - Sales Return and Allowances | [None] | (20,211,898) | ||
NetSales - Net Sales | [None] | 219,792,474 | ||
CostofSales - Cost of Sales | Functional Total - Functional Total | 61,598,299 | ||
SoftDevelpAmort - Software Development Amortization | Functional Total - Functional Total | 100,834,551 | 3,267 | 2,657,146 |
LicAmortRoy - License Amortization and Royalties | Functional Total - Functional Total | 15,943,988 | ||
PmtVenturePartners - Payment to Venture Partners | Functional Total - Functional Total | |||
Total cost of sales | 178,376,839 | 3,267 | 2,657,146 | |
Gross profit | 41,415,635 | (3,267) | (2,657,146) | |
Operating expenses: | ||||
IntIMgmtRecharge - International Management Recharge | [None] | (44,839,583) | ||
CostExpenses - Cost and Expenses | ProductDev - Product Development | 11,355,997 | 4,174,377 | 5,371,989 |
CostExpenses - Cost and Expenses | Selling - Selling Expenses | 9,148,231 | ||
CostExpenses - Cost and Expenses | Marketing - Marketing Expenses | 32,760,120 | ||
GA - General and Administrative | ||||
CostExpenses - Cost and Expenses | Expenses | 38,273,909 | ||
RestructCharges - Restructuring Charges | Functional Total - Functional Total | |||
690084 - Goodwill Impairment - nonGAAP | Functional Total - Functional Total | |||
Total operating expenses | 46,698,674 | 4,174,377 | 5,371,989 | |
Operating income (loss) | (5,283,039) | (4,177,644) | (8,029,135) | |
Interest and other income (expense) | ||||
Net FX Rate (Gain) Loss | (780,570) | (2,311) | 868 | |
Net interest income ((expense)) | (3,140,412) | 6 | ‑ | |
InterestlncExplC - Interest Income (Expense) - IC | [None] | (1,876,259) | ||
Interest and other Income ((expense)) | (5,797,241) | (2,305) | 868 | |
OtherIncExp - Other ((Income)) Expense | 48,237 | 1,500 | ||
Interest and other income (expense), net | (5,749,004) | (2,305) | 2,368 | |
Income (loss) from continuing operations before income taxes | (11,032,043) | (4,179,949) | (8,026,767) | |
ProvIncTax - Provision for Income Tax | [None] | (669,940) | ||
Income (loss) from continuing operations | (10,362,103) | (4,179,949) | (8,026,767) | |
740035 - Other Inc/Exp - Discontinued Operations | Functional Total - Functional Total | |||
Net Income (loss) prior to allocation of noncontrolling interest | (10,362,103) | (4,179,949) | (8,026,767) | |
MinoritylnterestPL - Minority Interest | Functional Total - Functions] Total | |||
NetIncome - Net Income | Functional Total - Functional Total | (10,362,103) | (4,179,949) | (8,026,767) |
In re THQ Inc | Case No. Reporting Period | 12-13398 12/29/2012 | |
2013 December US_Ops.0010 - THQ Inc USD | 2013 December US_Ops.0015 – Vigil Games USD | 2013 December US_Ops.0050 – Volition Inc. USD | |
CashAndCashEquvl - Cash and Cash Equivalents | 313,494 | ||
STInvest - Short Term Investments | |||
MarketSec - Marketable Securities | |||
CashAndSTInvet - Cash and Short Term Investments | 313,494 | ||
AccountsRec - Accounts Receivable | 38,777,761 | 22 | |
Allowance -Allowance for Doubful Accounts | (24,614,727) | ||
AccountRecNet -Accounts Receivable, Net | 14,163,034 | 22 | |
NetIntercompany - Net Intercompany | (43,199,796) | (18,269,584) | (71,824,195) |
Inventory | 7,375,723 | ||
InventoryResv- Inventory Reserve | (5,924,138) | ||
NetInventory - Net Inventory | 1,451,585 | ||
Licenses | 44,643,322 | ||
SoftwareDevelopment - Software Development | 97,425,856 | ||
DefTaxAssetST - Deferred Income Tax | (69,122) | ||
IncTaxRec- Income Tax Receivable | |||
PrepaidExp - Prepaid Expenses | 6,719,678 | 69,688 | 134,230 |
PrepdProdPkg - Prepaid Product and Package | 1,154,571 | ||
OthCurrAssets - Other Current Assets | 3,429,176 | 39,589 | |
NetPrepdExpOth - Net Prepaid and Other Current Assets | 11,303,425 | 109,277 | 134,230 |
CurrentAssets - Current Assets | 126,031,800 | (18,160,306) | (71,689,943) |
GrossPropEquip - Gross Property and Equipment | 38,421,428 | 4,009,841 | 6,701,404 |
AccumDepr - Accumulated Depreciation | (27,128,139) | (2,515,879) | (6,041,417) |
NetPPE - Net Property and Equipment | 11,293,289 | 1,493,962 | 659,987 |
LicensesLT- Licenses Net of Current Portion | |||
SoftDevelopmentLT - Software Development Net Current Portion | |||
DeffaxAssetLT - Deferred Asset Tax Net Current Portion | |||
IncTaxRecLT - Income Tax Receivable - Long Term | |||
GoodwillNet - Goodwill Net | |||
LngTrmMktbISec - Long-term Marketable Securities | |||
In re THQ Inc | Case No. Reporting Period | 12-13398 12/29/2012 | |
2013 December US_Ops.0010 - THQ Inc USD | 2013 December US_Ops.0015 – Vigil Games USD | 2013 December US_Ops.0050 – Volition Inc. USD | |
OtherDefAssetsLT - Other Deferred Assets - Long Term | 2,410,928 | ||
OtherAssets - Other Assets | 237,806 | ||
OthIntangAssets - Other Intangible Assets | |||
180250 - Investment In Yukes | 4,824,858 | ||
Investment in Sub (excluding Yukes) | 17,254,576 | - | - |
OthLTAssetsNet - Other Long Term Assets Net | 22,317,239 | ||
TotalAssets -Total Assets | 162,053,256 | (16,666,344) | (71,029,955) |
TotalAP -Total Accounts Payable | 27,194,808 | 81,742 | 483,471 |
VAT- VAT and Sales/Use Taxes Payable | 176,641 | ||
AccrdExp - Accrued Expenses | 64,558,295 | 728,178 | 2,464,762 |
TotalAccrd - Total Accrued Expesnes | 64,734,936 | 728,178 | 2,464,762 |
AccrdRoyalty -Accrued Royalties | 55,533,151 | ||
IncTaxPay - Income Tax Payable | 16,211 | ||
DefTaxLiabST - Deferred Taxes | |||
AdvBank -Advance from Bank | 9,816,361 | ||
CurrentLiabilities - Current Liabilities | 157,295,467 | 809,921 | 2,948,234 |
AcrdExpLT- Accrued Expenses Net of current | 604,375 | ||
AcrdRoyaltyLT- Accrued Royalties Net of Current | |||
OtherDefLiabLT- Other Liabilities - Long Term | 2,509,349 | 788,967 | 12,610 |
DefTaxesLiabLT- Deferred Taxes Net of Current | |||
ComAndContgcies - Commitments and Contingencies | |||
ConSrNotes - Convertible Senior Notes | 100,000,000 | ||
299000 - Noncontrolling interest | |||
CommonStk - Common Stock | 685,284 | 100 |
In re THQ Inc | Case No. Reporting Period | 12-13398 12/29/2012 | |
2013 December US_Ops.0010 - THQ Inc USD | 2013 December US_Ops.0015 – Vigil Games USD | 2013 December US_Ops.0050 – Volition Inc. USD | |
APIC - Additional Paid in Capital | 526,161,151 | 766,542 | 872,004 |
NegPurchPriceAdj - Negative Purchase Price Adjustment | |||
CTA - Cumulative Foreign CTA | (4,195,184) | ||
UnrealizedGLSec - Unrealized Gain/Loss of Securities | 1,031,883 | ||
RetainedEarnings - Retained Earnings / (Accum Deficit) | (611,676,966) | (14,851,826) | (66,836,136) |
CurrentYearNI - Current Year Net Income | (10,367,103) | (4,179,949) | (8,026,767) |
TotalEquty -Total Shareholders' Equity | (98,355,935) | (18,265,233) | (73,990,799) |
TotalLiabEquty - Total Liability and Equity | 162,053,256 | (16,666,344) | (71,029,955) |
THQ Wireless and THQ Digital were non-operating entities for the fiscal year preceding the filing. As such, they do not have Statement of Operations.
Liability | Taxes Debited | Federal Income Tax | .00 | ||||||
Recap | Earned Income Credit Advances | .00 | |||||||
Social Security – EE | .00 | ||||||||
Social Security – ER | .00 | ||||||||
Social Security Adj – EE | .00 | ||||||||
Medicare – EE | .00 | ||||||||
Medicare – ER | .00 | ||||||||
Medicare Adj – EE | .00 | ||||||||
COBRA Premium Assistance Payments | .00 | ||||||||
Federal Unemployment Tax | .00 | ||||||||
State Income Tax | .00 | ||||||||
State Unemployment Insurance – EE | .00 | ||||||||
State Unemployment/ Disability Ins. – ER | .00 | ||||||||
State Unemployment Insurance Adj – EE | .00 | ||||||||
State Disability Insurance - EE | .00 | ||||||||
State Disability Insurance Adj. - EE | .00 | ||||||||
Workers’ Benefit Fund Assessment - EE | .00 | ||||||||
Workers’ Benefit Fund Assessment – ER | .00 | ||||||||
Local Income Tax | .00 | ||||||||
School District Tax | .00 | ||||||||
Total Taxes Debited Acct No. XXXXXX4729 Tran/ABA XXXXXXXXX | 0 | Total Liability | |||||||
Total Amount Debited From Your Account | .00 | .00 | |||||||
Bank Debits and | Checks | .00 | .00 | ||||||
Other Liability | Direct Deposit | .00 | .00 | ||||||
Adjustments/Prepay/Voids | 1,239.71 | 1,239.71 | |||||||
Taxes – Your | None This Payroll | Includes Adjustments that | |||||||
Responsibility | 1,239.71 | are your responsibility |
Net Pay | Checks | .00 | ||
Direct Deposits | .00 | |||
Subtotal Net Pay | .00 | |||
Adjustments | 1,239.71 | |||
Total Net Pay Liability (Net Cash) | 1,239.71 |
Taxes | You are responsible for Depositing these amounts | Amount debited from your account | |||||
Federal | Agency | Rate | EE withheld | ER contrib. | EE withheld | ER contrib. | |
Federal Income Tax | |||||||
Earned Income Credit Advances | |||||||
Social Security | |||||||
Medicare | |||||||
Federal Unemployment Tax | |||||||
Subtotal Federal | |||||||
Cobra Premium Assistance Payments | |||||||
Total Federal | |||||||
Total Taxes | .00 | .00 | .00 | .00 | .00 |
Liability | Taxes Debited | Federal Income Tax | 218,384.35 | |||||
Recap | Earned Income Credit Advances | .00 | ||||||
Social Security – EE | 40,169.58 | |||||||
Social Security – ER | 59,297.82 | |||||||
Social Security Adj – EE | .00 | |||||||
Medicare – EE | 22,303.99 | |||||||
Medicare – ER | 22,303.96 | |||||||
Medicare Adj – EE | .00 | |||||||
COBRA Premium Assistance Payments | .00 | |||||||
Federal Unemployment Tax | 94.96 | |||||||
State Income Tax | 62,874.95 | |||||||
State Unemployment Insurance – EE | 5.83 | |||||||
State Unemployment/ Disability Ins. – ER | 2,775.14 | |||||||
State Unemployment Insurance Adj – EE | .00 | |||||||
State Disability Insurance - EE | 2,918.38 | |||||||
State Disability Insurance Adj. - EE | .01 | |||||||
Workers’ Benefit Fund Assessment - EE | .00 | |||||||
Workers’ Benefit Fund Assessment – ER | .00 | |||||||
Local Income Tax | 71.30 | |||||||
School District Tax | .00 | |||||||
Total Taxes Debited Acct No. XXXXXX4729 Tran/ABA XXXXXXXXX | 431,200.27 | |||||||
Other Transfers | ADP Direct Deposit Acct. No. XXXXXX4728 Tran/ABA XXXXXXXXX | 1,096,341.20 | ||||||
ADP Check Acct. No. XXXXXX4729 Tran/ABA XXXXXXXXX | 13,572.44 | |||||||
Wage Garnishments Acct. No. XXXXXX4729 Tran/ABA XXXXXXXXX | 3,856.46 | Total Liability | ||||||
Total Amount Debited From Your Accounts | 1,544,970.37 | 1,544,970.37 | ||||||
Bank Debits and Other Liability | Adjustments/Prepay/Voids | 2,830.19 | 1,547,800.56 | |||||
Taxes – Your | State Disability Insurance – EE | .30 | Includes Adjustments that | |||||
Responsibility | Taxes – Your Responsibility | .30 | 1,547,800.56 | are your responsibility |
Net Pay | Checks | 13,572.44 | ||
Direct Deposits | 1,096,341.20 | |||
Subtotal Net Pay | 1,109,913.64 | |||
Adjustments | 2,830.19 | |||
Total Net Pay Liability (Net Cash) | 1,112,743.83 |
Taxes | You are responsible for Depositing these amounts | Amount debited from your account | |||||
Federal | Agency | Rate | EE withheld | ER contrib. | EE withheld | ER contrib. | |
Federal Income Tax | 218,384.35 | ||||||
Earned Income Credit Advances | |||||||
Social Security | 40,169.58 | 59,297.82 | |||||
Medicare | 22,303.99 | 22,303.96 | |||||
Federal Unemployment Tax | 94.96 | ||||||
Subtotal Federal | 280,857.92 | 81,696.74 | 362,554.66 | ||||
Cobra Premium Assistance Payments | |||||||
Total Federal | 280,857.92 | 81,696.74 | 362,554.66 | ||||
State | AZ State Income Tax | 1,187.87 | |||||
AZ State Unemployment/Disability Ins-ER 2.2500 | |||||||
Subtotal AZ | 1,187.87 | 1,187.87 | |||||
CA State Income Tax | 34,567.30 | ||||||
CA State Unemployment/Disability Ins-ER 6.2000 | 445.24 | ||||||
CA State Disability Insurance-EE | 2,918.39 | ||||||
Subtotal CA | 37,485.69 | 445.24 | 37,930.93 | ||||
IL State Income Tax | 25,741.13 | ||||||
IL State Unemployment/Disability Ins-ER 9.4500 | 2,329.90 | ||||||
Subtotal IL | 25,741.13 | 2,329.90 | 28,071.03 | ||||
MN State Income Tax | 449.00 | ||||||
MN State Unemployment/Disability Ins-ER 8.1198 | |||||||
Subtotal MN | 449.00 | 449.00 | |||||
NC State Income Tax | 430.00 | ||||||
NC State Unemployment/Disability Ins-ER 1.2000 | |||||||
Subtotal NC | 430.00 | 430.00 | |||||
NY State Income Tax | 280.75 | ||||||
NY State Unemployment/Disability Ins-ER 7.9000 | |||||||
NY State Disability Insurance-EE | .30 | ||||||
Subtotal NY | .30 | 280.75 | 281.05 | ||||
PA State Income Tax | 218.90 | ||||||
PA State Unemployment/Disability Ins-ER 2.7544 | |||||||
PA State Disability Insurance-EE | 5.83 | ||||||
Subtotal PA | 224.73 | 224.73 | |||||
Local | 100U Uwchlan Twp (Remit to: 100U Uwchlan Twp) | 71.30 |
Taxes | You are responsible for Depositing these amounts | Amount debited from your account | ||||||||
Local | Agency | Rate | EE withheld | ER contrib. | EE withheld | ER contrib | ||||
(continued) | Subtotal Local | 71.30 | 71.30 | |||||||
Total Taxes | .30 | .00 | 346,728.39 | 84,471.88 | 431,200.57 | |||||
Amount ADP Debited From Account XXXXXX4729 Tran/ABA XXXXXXXXX | 431,200.27 | Excludes Taxes That Are Your Responsibility | ||||||||
Other | ADP Direct Deposit | 1,096,341.20 | 507 Employee Transactions | |||||||
Transfers | ADP Check | 13,572.44 | ||||||||
Amount ADP Debited From Account XXXXXX 4729 Tran/ABA XXXXXXXXX | 1,109,913.64 | |||||||||
Wage Garnishments 3,858.46 | ||||||||||
Amount ADP Debited From Account XXXXXX4729 Tran/ABA XXXXXXXXX | 3,856.46 | |||||||||
Total Amount ADP Debited From Your Accounts | 1,544,970.37 |
Liability | Taxes Debited | Federal Income Tax | 268,421.85 | ||||||||||||
Recap | Earned Income Credit Advances | .00 | |||||||||||||
Social Security – EE | 44,312.32 | ||||||||||||||
Social Security – ER | 65,413.45 | ||||||||||||||
Social Security Adj – EE | .00 | ||||||||||||||
Medicare – EE | 25,291.04 | ||||||||||||||
Medicare – ER | 25,291.08 | ||||||||||||||
Medicare Adj – EE | .00 | ||||||||||||||
COBRA Premium Assistance Payments | .00 | ||||||||||||||
Federal Unemployment Tax | 147.74 | ||||||||||||||
State Income Tax | 75,041.69 | ||||||||||||||
State Unemployment Insurance – EE | 14.47 | ||||||||||||||
State Unemployment Disability Ins. – ER | 8,183.65 | ||||||||||||||
State Unemployment Insurance Adj – EE | .00 | ||||||||||||||
State Disability Insurance – EE | 3,154.58 | ||||||||||||||
State Disability Insurance Adj – EE | .00 | ||||||||||||||
Workers’ Benefit Fund Assessment – EE | .00 | ||||||||||||||
Workers’ Benefit Fund Assessment – ER | .00 | ||||||||||||||
Local Income Tax | 178.44 | ||||||||||||||
School District Tax | .00 | ||||||||||||||
Total Taxes Debited Acct. No. XXXXXX4729 Trans/ABA XXXXXXXXX | 510,451.31 | ||||||||||||||
Other Transfers | ADP Direct Deposit Acct. No. XXXXXX4729 Tran/ABA XXXXXXXXX | 1,158,748.58 | |||||||||||||
ADP Check Acct. No. XXXXXX4729 Trans/ABA XXXXXXXXX | 23,784.84 | ||||||||||||||
Wage Garnishments Acct. No. XXXXXX4729 Trans/ABA XXXXXXXXX | 3,127.73 | Total Liability | |||||||||||||
Total Amount Debited From Your Accounts | 1,688,110.47 | 1,688,110.47 | |||||||||||||
Bank Debits and | Adjustments/Prepay/Voids | 59,666.79 | 1,747,767.26 | ||||||||||||
Other Liability | |||||||||||||||
Taxes – Your | State Disability Insurance - EE | .30 | Includes Adjustments and | ||||||||||||
Responsibility | Total Taxes Your Responsibility | .30 | 1,747,767.56 | Taxes that are your responsibility |
Net Pay | Checks | 23,786.54 | |||||||||
Direct Deposits | 1,150,746.59 | ||||||||||
Subtotal Net Pay | 1,174,531.43 | ||||||||||
Adjustments | 59,656.79 | ||||||||||
Total Net Pay Liability (Net Cash) | 1,234,188.22 | ||||||||||
Taxes | You are responsible for Depositing these amounts | Amount debited from your account | |||||||||
Federal | Agency | Rate | EE withheld | ER contrib | EE withheld | ER contrib | |||||
Federal Income Tax | 268,421.85 | ||||||||||
Earned Income Credit Advances | |||||||||||
Social Security | 44,312.32 | 55,413.45 | |||||||||
Medicare | 25,291.04 | 25,291.08 | |||||||||
Federal Unemployment Tax | 147.74 | ||||||||||
Subtotal Federal | 338,025.21 | 90,852.27 | 428,877.48 | ||||||||
Cobra Premium Assistance Payments | |||||||||||
Total Federal | 338,025.21 | 90,852.27 | 428,877.48 | ||||||||
State | AZ State Income Tax | 2,742.02 | |||||||||
AZ State Unemployment/Disability | Ins-ER 2.2500 | ||||||||||
Subtotal AZ | 2,742.02 | 2,742.02 | |||||||||
CA State Income Tax | 44,541.74 | ||||||||||
CA State Unemployment/Disability | Ins-ER 6.2000 | 1,030.04 | |||||||||
CA State Disability Insurance – EE | 3,154.58 | ||||||||||
Subtotal CA | 47,696.32 | 1,030.04 | 48,726.36 | ||||||||
IL State Income Tax | 25,154.59 | ||||||||||
IL State Unemployment/Disability | Ins-ER 9.4500 | 2,153.61 | |||||||||
Subtotal IL | 25,154.59 | 2,153.61 | 27,308.20 | ||||||||
MN State Income Tax | 1,350.63 | ||||||||||
MN State Unemployment/Disability | Ins-ER 8.1199 | ||||||||||
Subtotal MN | 1,350.63 | 1,350.63 | |||||||||
NC State Income Tax | 430.00 | ||||||||||
NC State Unemployment/Disability | Ins-ER 1.2000 | ||||||||||
Subtotal NC | 430.00 | 430.00 | |||||||||
NY State Income Tax | 271.82 | ||||||||||
NY State Unemployment/Disability | Ins-ER 7.9000 | ||||||||||
NY State Disability Insurance – EE | .30 | ||||||||||
Subtotal NY | .30 | 271.82 | 272.12 | ||||||||
PA State Income Tax | 550.89 | ||||||||||
PA State Unemployment/Disability | Ins-ER 2.7544 | ||||||||||
PA State Unemployment Insurance -EE | 14.47 | ||||||||||
Subtotal PA | 565.36 | 565.36 | |||||||||
Local | 100U Uwchlan Twp (Remit to: 100U Uwchlan Twp) | 179.44 |
Taxes | You are responsible for Depositing these amounts | Amount debited from your account | ||||||||
Local | Agency | Rate | EE withheld | ER contrib. | EE withheld | ER contrib | ||||
(continued) | Subtotal Local | 179.44 | 179.44 | |||||||
Total Taxes | .30 | .00 | 416,415.39 | 94,035.92 | 510,451.61 | |||||
Amount ADP Debited From Account XXXXXX4729 Tran/ABA XXXXXXXXX | 510,451.61 | Excludes Taxes That Are Your Responsibility | ||||||||
Other | ADP Direct Deposit | 1,150,746.59 | 521 Employee Transactions | |||||||
Transfers | ADP Check | 23,784.84 | ||||||||
Amount ADP Debited From Account XXXXXX 4729 Tran/ABA XXXXXXXXX | 1,174,531.43 | |||||||||
Wage Garnishments 3,127.73 | ||||||||||
Amount ADP Debited From Account XXXXXX4729 Tran/ABA XXXXXXXXX | 3,127.73 | |||||||||
Total Amount ADP Debited From Your Accounts | 1,688,110.47 |
In re THQ Inc. | Case No. 12-13398 | ||||||||||||||||
Reporting Period: | 12/29/2012 | ||||||||||||||||
Summary of Unpaid Postpetition Debts | |||||||||||||||||
USD Equivalent | |||||||||||||||||
Vendor No | Vendor Name | Company | Terms of Payment | Curr. Key | Current (Open) | 0-30 | 31-50 | 61-90 | Over 90 | Open in Total | Assignment | Doc. No. | Doc.. Type | Doc. Date | Due Date | ||
211 | ENTERTAINMENT SOFTWARE ASSOCIATION | 10 | Payable on receipt | USD | - | - | (34,500.000) | - | - | (34,500.000) | 9000039652 | 23192365 | RE | 11/13/12 | 11/13/12 | ||
818 | XO COMMUNICATIONS | 10 | Net 10 | USD | (28,153.030) | - | - | - | - | (28,153.030) | 20121228 | 23193218 | KR | 12/28/12 | 01/07/13 | ||
903 | INTERNAP NETWORK SERVICE CORPORATION | 10 | Net 30 | USD | (6,783.340) | - | - | - | - | (6,783.340) | 20121228 | 23193180 | KR | 12/28/12 | 01/27/13 | ||
2169 | VERISIGN, INC. | 10 | Net 30 | USD | (2,395.000) | - | - | - | - | (2,395.000) | 9000040297 | 23192719 | RE | 12/21/12 | 01/20/13 | ||
2169 | VERISIGN, INC. | 10 | Net 30 | USD | (159.670) | - | - | - | - | (159.670) | 20121228 | 23193215 | KR | 12/28/12 | 01/27/13 | ||
2224 | MICROSOFT LICENSING, INC. | 10 | Payable on receipt | USD | (30,105.510) | - | - | - | - | (30,105.510) | 9000040565 | 23192889 | RE | 01/01/13 | 01/01/13 | ||
2224 | MICROSOFT LICENSING, INC. | 10 | Net 30 | USD | (12,624.890) | - | - | - | - | (12,624.890) | 20121228 | 23193184 | KR | 12/28/12 | 01/27/13 | ||
2348 | ENVIRONMENT CONTROL | 10 | Payable on receipt | USD | - | (163.550) | - | - | - | (163.550) | 20121228 | 23193176 | KR | 12/28/12 | 12/28/12 | ||
2356 | QWEST CORPORATION | 10 | Payable on receipt | USD | - | (248.150) | - | - | - | (248.150) | 20121213 | 23193059 | KR | 12/13/12 | 12/13/12 | ||
2356 | QWEST CORPORATION | 10 | Payable on receipt | USD | - | (273.950) | - | - | - | (273.950) | 20121228 | 23193203 | KR | 12/28/12 | 12/28/12 | ||
2356 | QWEST CORPORATION | 10 | Payable on receipt | USD | - | (483.470) | - | - | - | (483.470) | 20121228 | 23193204 | KR | 12/28/12 | 12/28/12 | ||
2496 | COMIC CON INTERNATIONAL | 10 | Payable on receipt | USD | - | - | (15,300.000) | - | - | (15,300.000) | 9000039866 | 23192474 | RE | 11/19/12 | 11/19/12 | ||
3434 | AT&T MOBILITY | 10 | Payable on receipt | USD | - | (674.300) | - | - | - | (674.300) | 20121228 | 23193165 | KR | 12/28/12 | 12/28/12 | ||
3623 | THE INSTITUTE OF INTERNAL AUDITORS | 10 | Payable on receipt | USD | - | - | (230.000) | - | - | (230.000) | 9000040369 | 23192762 | RE | 11/13/12 | 11/13/12 | ||
3834 | AT&T | 10 | Payable on receipt | USD | - | (916.510) | - | - | - | (916.510) | 20121228 | 23193169 | KR | 12/28/12 | 12/28/12 | ||
3834 | AT&T | 10 | Payable on receipt | USD | - | (21.460) | - | - | - | (21.460) | 20121228 | 23193170 | KR | 12/28/12 | 12/28/12 | ||
4729 | PLASTIC WAX PTY LTD | 10 | Payable on receipt | USD | - | (65,000.000) | - | - | - | (65,000.000) | 9000040494 | 23192857 | RE | 12/07/12 | 12/07/12 | ||
5702 | OXFORD REALTY & HOLDING LLC | 10 | Payable on receipt | USD | - | (18,845.020) | - | - | - | (18,845.020) | 20121220 | 23193061 | KR | 12/20/12 | 12/20/12 | ||
5702 | OXFORD REALTY & HOLDING LLC | 10 | Payable on receipt | USD | - | (19,316.150) | - | - | - | (19,316.150) | 20121220 | 23193062 | KR | 12/20/12 | 12/20/12 | ||
5702 | OXFORD REALTY & HOLDING LLC | 10 | Payable on receipt | USD | - | (3,953.920) | - | - | - | (3,953.920) | 20121220 | 23193063 | KR | 12/20/12 | 12/20/12 | ||
5702 | OXFORD REALTY & HOLDING LLC | 10 | Payable on receipt | USD | - | (400.000) | - | - | - | (400.000) | 20121220 | 23193064 | KR | 12/20/12 | 12/20/12 | ||
5702 | OXFORD REALTY & HOLDING LLC | 10 | Payable on receipt | USD | - | (7,902.75 | ) | - | - | - | (7,902.750) | 20121228 | 23193199 | KR | 12/28/12 | 12/28/12 | |
5702 | OXFORD REALTY & HOLDING LLC | 10 | Payable on receipt | USD | - | (8,100.320) | - | - | - | (8,100.320) | 20121228 | 23193200 | KR | 12/28/12 | 12/28/12 | ||
5702 | OXFORD REALTY & HOLDING LLC | 10 | Payable on receipt | USD | - | (1,658.100) | - | - | - | (1,658.100) | 20121228 | 23193201 | KR | 12/28/12 | 12/28/12 | ||
5702 | OXFORD REALTY & HOLDING LLC | 10 | Payable on receipt | USD | - | (167.740) | - | - | - | (167.740) | 20121228 | 23193202 | KR | 12/28/12 | 12/28/12 | ||
6937 | EQUITY ANALYTICS, LLC | 10 | Payable on receipt | USD | - | (18,004.110) | - | - | - | (18,904.110) | 20121228 | 23193178 | KR | 12/28/12 | 12/28/12 | ||
7219 | JCCE-PALOMAR, LLC | 10 | Payable on receipt | USD | - | (33,602.400) | - | - | - | (33,602.400) | 20121220 | 23193067 | KR | 12/20/12 | 12/20/12 | ||
7219 | JCCE-PALOMAR, LLC | 10 | Payable on receipt | USD | (14,091.330) | - | - | - | - | (14,091.330) | 20121228 | 23193181 | KR | 12/28/12 | 12/28/12 | ||
7298 | A.D.D. MARKETING | 10 | Net 30 | USD | (1,442.310) | - | - | - | - | (1,442.310) | 20121228 | 23193166 | KR | 12/28/12 | 01/27/13 | ||
7738 | RECORDS EXPRESS OF CALIFORNIA, LLC | 10 | Net 30 | USD | (1,236.410) | - | - | - | - | (1,236.410) | 20121228 | 23193207 | KR | 12/28/12 | 01/27/13 | ||
7802 | MYINTERNETSERVICES.COM, LLC | 10 | Payable on receipt | USD | - | (2,046.450) | - | - | - | (2,046.450) | 20121228 | 23193189 | KR | 12/28/12 | 12/28/12 | ||
7981 | WILLIAM D. YOUNGERMAN | 50 | Payable on receipt | USD | - | (134.190) | - | - | - | (134.190) | 20121228 | 23014998 | KR | 12/28/12 | 12/28/12 | ||
8030 | COMCAST CABLE COMMUNICATIONS | 50 | Net 15 | USD | (97.460) | - | - | - | - | (97.460) | 20121228 | 23014997 | KR | 12/28/12 | 01/12/13 | ||
8200 | CHURCH STREET SQUARE, LLC | 50 | Payable on receipt | USD | - | (10.740) | - | - | - | (10.740) | 20121219 | 23014980 | KR | 12/19/12 | 12/19/12 | ||
8200 | CHURCH STREET SQUARE, LLC | 50 | Payable on receipt | USD | - | (11,325.440) | - | - | - | (11,325.440) | 20121220 | 23014984 | KR | 12/20/12 | 12/20/12 | ||
8200 | CHURCH STREET SQUARE, LLC | 50 | Payable on receipt | USD | - | (4,749.380) | - | - | - | (4,749.380) | 20121228 | 23014995 | KR | 12/28/12 | 12/28/12 | ||
8349 | COMCAST CABLE | 50 | Payable on receipt | USD | - | (75.490) | - | - | - | (75.490) | 20121228 | 23014996 | KR | 12/28/12 | 12/28/12 | ||
8431 | LAKSHYA DIGITAL PRIVATE LIMITED | 10 | Net 30 | USD | (14,809.380) | - | - | - | - | (14,809.380) | 9000040173 | 23192630 | RE | 12/04/12 | 01/03/13 | ||
8921 | MASS MUTUAL | 10 | Payable on receipt | USD | (4,133.120) | - | - | - | - | (4,133.120) | 20130101 | 23192869 | KR | 01101/13 | 01/01/13 | ||
9023 | CISCO SYSTEMS CAPITAL CORPORATIONS | 10 | Net 60 | USD | (14,520.950) | - | - | - | - | (14,520.950) | 9000040889 | 23193088 | RE | 12/09/12 | 02/07/13 | ||
9023 | CISCO SYSTEMS CAPITAL CORPORATIONS | 10 | Net 10 | USD | (6,089.430) | - | - | - | - | (6,089.430) | 20121228 | 23193174 | KR | 12/28/12 | 01/07/13 | ||
9179 | APC SALES & SERVICE, CORP | 15 | Payable on receipt | USD | - | (5,548.110) | - | - | - | (5,548.110) | 20121228 | 23005019 | KR | 12/28/12 | 12/28/12 | ||
9398 | MACHINIMA, INC, | 10 | Net 30 | USD | - | - | (17,000.000) | - | - | (17,000.000) | 9000038350 | 23191594 | RE | 10/22/12 | 11/21/12 | ||
9398 | MACHINIMA, INC. | 10 | Net 30 | USD | - | - | - | (35000.000) | - | (35,000.000) | 9000038496 | 23191674 | RE | 09/26/12 | 10/26/12 | ||
9432 | SHANE KEMP | 10 | Payable on receipt | USD | - | (2,220.000) | - | - | - | (2,220.000) | 20121228 | 23193212 | KR | 12/28/12 | 12/28/12 | ||
9564 | RYAN RECTO | 10 | Payable on receipt | USD | - | (1,736. 00) | - | - | - | (1,736.000) | 20121228 | 23193210 | KR | 12/28/12 | 12/28/12 | ||
9640 | RANCHO VISTA INDUSTRIAL, LP | 10 | Payable on receipt | USD | - | (4,257.000) | - | - | - | (4,257.000) | 20121220 | 23193076 | KR | 12/20/12 | 12/20/12 | ||
9640 | RANCHO VISTA INDUSTRIAL, LP | 10 | Payable on receipt | USD | - | (612.000) | - | - | - | (612.000) | 20121220 | 23193077 | KR | 12/20/12 | 12/20/12 | ||
9640 | RANCHO VISTA INDUSTRIAL, LP | 10 | Payable on receipt | USD | - | (33.070) | - | - | - | (33.070) | 20121220 | 23193078 | KR | 12/20/12 | 12/20/12 | ||
9640 | RANCHO VISTA INDUSTRIAL, LP | 10 | Payable on receipt | USD | - | (1,785.190) | - | - | - | (1,785.190) | 20121228 | 23193205 | KR | 12/28/12 | 12/28/12 |
In re THQ Inc. | Case No. 12-13398 | ||||||||||||||||
Reporting Period: | 12/29/2012 | ||||||||||||||||
Summary of Unpaid Postpetition Debts | |||||||||||||||||
USD Equivalent | |||||||||||||||||
Vendor No | Vendor Name | Company | Terms of Payment | Curr. Key | Current (Open) | 0-30 | 31-50 | 61-90 | Over 90 | Open in Total | Assignment | Doc. No. | Doc.. Type | Doc. Date | Due Date | ||
9640 | RANCHO VISTA INDUSTRIAL, LP | 50 | Payable on receipt | USD | - | (256.650) | - | - | - | (256.650) | 20121228 | 23193206 | KR | 12/28/12 | 12/28/12 | ||
9642 | TELEPACIFIC COMMUNICATIONS | 10 | Net 15 | USD | (1,293.610) | - | - | - | - | (1,293.610) | 20121228 | 23193213 | KR | 12/28/12 | 01/12/13 | ||
9829 | RENTRAK CORPORATION | 10 | Nat 30 | USD | (2,739.13) | - | - | - | - | (2,739.130) | 20121228 | 23193208 | KR | 12/28/12 | 01/27/13 | ||
9945 | HAMAGAMI CARROL | 10 | Net 30 | USD | - | - | (12,400.000) | - | - | (12,400.000) | 9000037723 | 23191085 | RE | 10/03/12 | 11/02/12 | ||
9945 | HAMAGAMI CARROL | 10 | Net 30 | USD | - | - | (21,025.000) | - | - | (21,025.000) | 9000037724 | 23191087 | RE | 10/03/12 | 11/02/12 | ||
9945 | HAMAGAMI CARROL | 10 | Net 30 | USD | - | (16,875.000) | - | - | - | (16,875.000) | 9000039471 | 23192221 | RE | 11/15/12 | 12/15/12 | ||
9998 | CENTURYLINK | 10 | Net 15 | USD | (1,214.190) | - | - | - | - | (1,214.190) | 20121228 | 23193173 | KR | 12/28/12 | 01/12/13 | ||
10094 | FIVE ALARM SECURITY | 10 | Net 30 | USD | (18.030) | - | - | - | - | (18.030) | 20121228 | 23193179 | KR | 12/28/12 | 01/27/13 | ||
10370 | MS MCC HIGHLAND, LLC | 10 | Payable on receipt | USD | - | (40,150.240) | - | - | - | (40,150.240) | 20121220 | 23193065 | KR | 12/20/12 | 12/20/12 | ||
10370 | MS MCC HIGHLAND, LLC | 10 | Payable on receipt | USD | - | (1,043.910) | - | - | - | (1,043.910) | 20121220 | 23193066 | KR | 12/20/12 | 12/20/12 | ||
10370 | MS MCC HIGHLAND, LLC | 10 | Payable on receipt | USD | - | (46,380.450) | - | - | - | (46,380.450) | 20121220 | 23193068 | KR | 12/20/12 | 12/20/12 | ||
10370 | MS MCC HIGHLAND, LLC | 10 | Payable on receipt | USD | - | (1,205.890) | - | - | - | (1,205.890) | 20121220 | 23193069 | KR | 12/20/12 | 12/20/12 | ||
10370 | MS MCC HIGHLAND, LLC | 10 | Payable on receipt | USD | - | (16,837.200) | - | - | - | (16,837.200) | 20121228 | 23193185 | KR | 12/28/12 | 12/28/12 | ||
10370 | MS MCC HIGHLAND, LLC | 10 | Payable on receipt | USD | - | (437.770) | - | - | - | (437.770) | 20121228 | 23193186 | KR | 12/28/12 | 12/28/12 | ||
10370 | MS MCC HIGHLAND, LLC | 10 | Payable on receipt | USD | - | (19,449.870) | - | - | - | (19,449.870) | 20121228 | 23193187 | KR | 12/28/12 | 12/28/12 | ||
10370 | MS MCC HIGHLAND, LLC | 10 | Payable on receipt | USD | - | (505.700) | - | - | - | (505.700) | 20121228 | 23193188 | KR | 12/28/12 | 12/28/12 | ||
10469 | ISACA | 50 | Net 30 | USD | (205.000) | - | - | - | - | (205.000) | 9000040368 | 23192761 | RE | 12/24/12 | 01/23/13 | ||
10540 | JESSICA WU | 10 | Net 15 | USD | (1,600.000) | - | - | - | - | (1,600.000) | 20121228 | 23193182 | KR | 12/28/12 | 01/12/13 | ||
10541 | NEIL RICHMOND | 10 | Net 15 | USD | (1,500.000) | - | - | - | - | (1,500.000) | 20121228 | 23193190 | KR | 12/28/12 | 01/12/13 | ||
10548 | BENJAMIN BRIGHAM | 10 | Net 15 | USD | (1,500.000) | - | - | - | - | (1,500.000) | 20121228 | 23193171 | KR | 12/28/12 | 01/12/13 | ||
10562 | KONTAGENT, INC. | 10 | Net 10 | USD | (1,048.390) | - | - | - | - | (1,048.390) | 20121228 | 23193183 | KR | 12/28/12 | 01/07/13 | ||
10629 | ONESITE, INC. | 10 | Net 30 | USD | (209.680) | - | - | - | - | (209.680) | 23121228 | 23193191 | KR | 12/28/12 | 01/27/13 | ||
10629 | ONESITE, INC. | 10 | Net 30 | USD | (1,467.740) | - | - | - | - | (1,467.740) | 20121228 | 23193192 | KR | 12/28/12 | 01/27/13 | ||
10629 | ONESITE, INC. | 10 | Net 30 | USD | (209.680) | - | - | - | - | (209.680) | 20121228 | 23193193 | KR | 12/28/12 | 01/27/13 | ||
10629 | ONESITE, INC. | 10 | Net 30 | USD | (209.680) | - | - | - | - | (209.680) | 20121228 | 23193194 | KR | 12/28/12 | 01/27/13 | ||
10629 | ONESITE, INC. | 10 | Net 30 | USD | (104.840) | - | - | - | - | (104.840) | 20121228 | 23193195 | KR | 12/28/12 | 01/27/13 | ||
10629 | ONESITE, INC. | 10 | Net 30 | USD | (587.100) | - | - | - | - | (587.100) | 20121228 | 23193196 | KR | 12/28/12 | 01/27/13 | ||
10629 | ONESITE, INC. | 10 | Net 30 | USD | (1,048.390) | - | - | - | - | (1,048.390) | 20121228 | 23193197 | KR | 12/28/12 | 01/27/13 | ||
10629 | ONESITE, INC. | 10 | Net 30 | USD | (2,096.770) | - | - | - | - | (2,096.770) | 20121228 | 23193198 | KR | 12/28/12 | 01/27/13 | ||
10664 | DAVID ONG | 10 | Net 15 | USD | (750.000) | - | - | - | - | (750.000) | 20121228 | 23193175 | KR | 12/28/12 | 01/12/13 | ||
10891 | SEAN CHARLES | 10 | Payable on receipt | USD | - | (3,522.580) | - | - | - | (3,522.580) | 20121228 | 23193211 | KR | 12/28/12 | 12/28/12 | ||
10912 | WEST OAKS PARK LLC | 10 | Payable on receipt | USD | - | (1,596.000) | - | - | - | (1,596.000) | 20121220 | 23193074 | KR | 12/20/12 | 12/20/12 | ||
10912 | WEST OAKS PARK LLC | 50 | Payable on receipt | USD | - | (669.290) | - | - | - | (669.290) | 20121228 | 23193217 | KR | 12/28/12 | 12/28/12 | ||
10965 | AKAMAI TECHNOLGOES, INC. | 10 | Net 30 | USD | (41.940) | - | - | - | - | (41.940) | 20121228 | 23193167 | KR | 12/28/12 | 01/27/13 | ||
11123 | CARONET MANAGED HOSTING, INC. | 10 | Net 30 | USD | (8,938_20) | - | - | - | - | (8,938.200) | 20121228 | 23193172 | KR | 12/28/12 | 01/27/13 | ||
11227 | CHARTER COMMUNICATIONS HOLDING CO. | 10 | Net 15 | USD | - | (183.990) | - | - | - | (183.990) | 20121209 | 23014972 | KR | 12/09/12 | 12/24/12 | ||
11230 | GLOBAL CROSSING TELECOMMUNICATIONS, | 10 | Net 30 | USD | (3,677.270) | - | - | - | - | (3,677.270) | 20121228 | 23193219 | KR | 12/28/12 | 01/27/13 | ||
11248 | TRUNG P. DOAN | 10 | Net 15 | USD | (1,750.000) | - | - | - | - | (1,750.00). | 20121228 | 23193214 | KR | 12128/12 | 01/12/13 | ||
11271 | ANJELINA QUIJANO | 10 | Net 15 | USD | (1,440.000) | - | - | - | - | (1,440.000) | 20121228 | 23193168 | KR | 12/28/12 | 01/12/13 | ||
11424 | ENVIRONMENTAL SERVICE CONCEPTS LLC | 10 | Net 30 | USD | (529.440) | - | - | - | - | (529.4410) | 20121228 | 23193177 | KR | 12/28/12 | 01/27/13 | ||
11425 | RICOH USA INC | 10 | Net 30 | USD | (214.740) | - | - | - | - | (214.740) | 20121228 | 23193209 | KR | 12/28/12 | 01/27/13 | ||
11544 | YUKES | 10 | Payable on receipt | JPY | - | (6,361.780) | - | - | - | (6,361.780) | 20121228 | 23193220 | KR | 12/28/12 | 12/28/12 | ||
11564 | VISIBLE TECHNOLOGIES, INC. | 10 | Net 30 | USD | (5,285.560) | - | - | - | - | (5,285.560) | 20121228 | 23193216 | KR | 12/28/12 | 01/27/13 | ||
Total | (162,229.880) | (364,732.610) | (100,455.000) | (35,000.000) | (682,417.490) |
In re THQ Inc. | Case No. | 12-13398 |
Reporting Period | 12/29/2012 |
ACCOUNTS RECEIVABLE RECONCILIATION
Total Accounts Receivable at the beginning of the reporting period | 32,858,765.54 |
+ | 4,200,891.28 |
- Amounts collected during the period | 3,330,768.13 |
Total Accounts Receivable at the end of the reporting period | 33,728,888.69 |
In re THQ Inc. | Case No. | 12-13398 |
Reporting Period | 12/29/2012 |
THQ, Inc – Balance Summary Aging as of December 29, 2012 Company Code 0010 |
Co Code | Open in Total | Current | 1-30 | 31-60 | 61-90 | 91-120 | 120+ | ||
10 | 33,728,888.69 | 21,927,272.65 | 6,966,824.25 | 2,735,514.73 | 688,003.33 | 579,832.65 | 831,441.08 | ||
Total | 33,728,888.69 | 21,927,272.65 | 6,966,824.25 | 2,735,514.73 | 688,003.33 | 579,832.65 | 831,441.08 | ||
100% | 65% | 21% | 8% | 2% | 2% | 2% |
Reviewed and Approved by: | |
Joe DeMartini - Director of Credit & Collections |
In re THQ Inc. | Case No. | 12-13398 |
Debtor | Period | 12/29/2012 |
DEBTOR QUESTIONAIRRE
Yes | No | |
1. Have any assets been sold or transferred outside the normal course of business this reporting period? If yes, provide an explanation below. | X | |
2. Have any funds been disbursed from any account other than a debtor in possession account this reporting period? If yes, provide an explanation below. | X | |
3. Have all postpetition tax returns been timely filed? If no, provide an explanation below. | X | |
4. Are workers compensation, general liability and other necessary insurance coverages in effect? If no, provide an explanation below. | X | |
5. Has any bank account been opened during the reporting period? If yes, provide documentation identifying the opened account(s). If an investment account has been opened provide the required documentation pursuant to the Delaware Local Rule 4001-3. | X |