Attached files

file filename
8-K - FORM 8-K - AMERISAFE INCd491910d8k.htm

Exhibit 99.1

 

LOGO  

LOGO

  Contacts:  

G. Janelle Frost, EVP & CFO

AMERISAFE, Inc.

337-463-9052

AMERISAFE ANNOUNCES 2012 FOURTH QUARTER

AND YEAR-END RESULTS

Initiates Quarterly Cash Dividend

DeRidder, LA — February 27, 2013 — AMERISAFE, Inc. (Nasdaq: AMSF), a specialty provider of hazardous workers’ compensation insurance, today announced results for the fourth quarter and year ended December 31, 2012.

 

     Three Months Ended
December 31,
    Twelve Months Ended
December 31,
 
     2012     2011     % Change     2012     2011     % Change  
     (in thousands, except per share data)  

Net premiums earned

   $ 78,741      $ 66,211        18.9   $ 290,689      $ 251,015        15.8

Net investment income

     6,698        6,702        (0.1 )%      27,018        26,340        2.6

Net realized gains on investments (pre-tax)

     66        1,468        (95.5 )%      2,979        2,228        33.7

Net income

     9,226        8,073        14.3     29,353        24,181        21.4

Diluted earnings per share

   $ 0.50      $ 0.44        13.6   $ 1.58      $ 1.29        22.5

Operating net income

     9,183        5,943        54.5     27,417        21,291        28.8

Operating earnings per share

   $ 0.49      $ 0.32        53.1   $ 1.48      $ 1.14        29.8

Book value per share

   $ 20.88      $ 19.25        8.5   $ 20.88      $ 19.25        8.5

Net combined ratio

     92.6     98.4       97.5     100.4  

Return on average equity

     9.8     9.4       8.0     7.1  

Commenting on these results, Allen Bradley, AMERISAFE’s Chairman and Chief Executive Officer, stated, “The workers’ compensation marketplace continues to harden. Loss costs and rate increases, coupled with a lessened underwriting appetite for workers’ compensation accounts by many carriers, continues to provide AMERISAFE with the opportunity to increase premium volume with higher pricing and better expected margins.”

Quarterly Cash Dividend

The Company’s Board of Directors declared its first quarterly cash dividend of $0.08 per share, payable on March 28, 2013 to shareholders of record as of March 14, 2013. The Board intends to consider the payment of a regular cash dividend each calendar quarter. On an annualized basis, the cash dividend is currently expected to be $0.32 per share.


Insurance Results

 

     Three Months Ended
December 31,
    Twelve Months Ended
December 31,
 
     2012     2011     % Change     2012     2011     % Change  
     (in thousands)  

Gross premiums written

   $ 81,140      $ 62,128        30.6   $ 328,823      $ 272,101        20.8

Net premiums earned

     78,741        66,211        18.9     290,689        251,015        15.8

Loss and loss adjustment expenses incurred

     57,489        49,627        15.8     219,903        189,706        15.9

Underwriting and certain other operating costs, commissions and salaries and benefits

     14,876        15,017        (0.9 )%      61,433        60,825        1.0

Policyholder dividends

     544        474        14.8     2,203        1,464        50.5

Underwriting profit (loss) (pre-tax)

     5,832        1,093        433.6     7,150        (980     829.6

Insurance Ratios:

            

Current accident year loss ratio

     76.5     78.2       76.5     78.2  

Prior accident year loss ratio

     (3.5 )%      (3.2 )%        (0.9 )%      (2.6 )%   
  

 

 

   

 

 

     

 

 

   

 

 

   

Net loss ratio

     73.0     75.0       75.6     75.6  

Net underwriting expense ratio

     18.9     22.7       21.1     24.2  

Net dividend ratio

     0.7     0.7       0.8     0.6  
  

 

 

   

 

 

     

 

 

   

 

 

   

Net combined ratio

     92.6     98.4       97.5     100.4  
  

 

 

   

 

 

     

 

 

   

 

 

   

 

   

Voluntary premiums written increased 25.0% in the quarter and 14.9% for the year ended December 31, 2012 compared to the same periods in 2011. Additionally, payroll audits and related premium adjustments for policies written in previous periods increased premiums $7.9 million in the fourth quarter and $20.9 million in the year ended December 31, 2012. In 2011, these premium adjustments increased premium $3.8 million in the fourth quarter and $5.9 million for the year ended December 31.

 

   

The current accident year loss ratio for the fourth quarter was 76.5%. During the quarter the Company experienced $2.7 million of favorable prior year development, primarily attributable to accident year 2008. In total, prior accident year development for year ended December 31, 2012 was a favorable $2.5 million, compared to a favorable $6.6 million for the same period in 2011.


   

For the year ended December 31, 2012, the underwriting expense ratio was 3.1 percentage points lower than the prior year. The primary contributors to the decrease were efficiencies gained by maintaining general operating costs at a level equivalent to the prior year as earned premium increased and recognition of higher experience rated commissions. Level general operating costs resulted in a 1.6 percentage point decrease in the underwriting expense ratio in 2012. Our experience rated commissions offset the expense ratio by 3.8 percentage points in the year ended December 31, 2012 compared to 2.3 percentage points in 2011.

 

   

The effective tax rate for the year ended December 31, 2012 was 21.0% compared to 11.6% in the same period in 2011. The increase was driven by tax-exempt investment income reflecting a smaller percentage of pre-tax income in the year ended December 31, 2012 compared to the same period in 2011. Also in 2011, there was a decrease in the effective rate from a change in the valuation allowance related to capital loss carry forwards.

Geoff Banta, President and Chief Operating Officer, noted, “We experienced another quarter of premium growth with stronger pricing, while maintaining our healthy policy retention levels. Additionally, our claims frequency for the 2012 accident year continued its downward trend and prior accident years developed favorably. Overall, we are pleased with our fourth quarter underwriting results.”

Investment Results

 

     Three Months Ended
December 31,
    Twelve Months Ended
December 31,
 
     2012     2011     % Change     2012     2011     % Change  
     (in thousands)  

Net investment income

   $ 6,698      $ 6,702        (0.1 )%    $ 27,018      $ 26,340        2.6

Net realized gains on investments (pre-tax)

     66        1,468        (95.5 )%      2,979        2,228        33.7

Pre-tax investment yield

     3.0     3.2       3.1     3.1  

Tax equivalent yield (1)

     4.3     4.6       4.3     4.6  

 

(1) The tax equivalent yield is calculated using the effective interest rate and a 35% marginal tax rate.


   

As of December 31, 2012, the carrying value of AMERISAFE’s investment portfolio, including cash and cash equivalents, was $900.8 million and the fair value of the portfolio was $944.9 million.

Supplemental Information

During the quarter, no shares were repurchased under the share repurchase plan. Since beginning of this plan, the Company has repurchased a total of 1,258,250 shares for $22.4 million, or an average per share price of $17.78, including commissions. On October 30, 2012, the Board of Directors extended the share repurchase program through December 31, 2013.

 

     Three Months Ended
December 31,
    Twelve Months Ended
December 31,
 
     2012     2011     2012     2011  
     (in thousands, except share and per share data)  

Net income

   $ 9,226      $ 8,073      $ 29,353      $ 24,181   

Less: Net realized capital gains

     66        1,468        2,979        2,228   

Tax effect of gains (1)

     (23     (514     (1,043     (780

Valuation allowance (1)

     —          1,176        —          1,442   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating net income (2)

     9,183        5,943        27,417        21,291   
  

 

 

   

 

 

   

 

 

   

 

 

 

Average shareholders’ equity (3)

   $ 376,681      $ 344,820      $ 365,330      $ 339,079   

Less: Average other comprehensive income

     3,547        2,229        2,597        1,240   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted average shareholders’ equity

     373,134        342,591        362,733        337,839   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted average common shares

     18,602,759        18,492,088        18,575,133        18,700,982   

Return on average equity (4)

     9.8     9.4     8.0     7.1

Operating return on average equity (2)

     9.8     6.9     7.6     6.3

Diluted earnings per common share

   $ 0.50      $ 0.44      $ 1.58      $ 1.29   

Operating earnings per common share (2)

   $ 0.49      $ 0.32      $ 1.48      $ 1.14   

 

(1) The tax effect of net realized capital gains is calculated assuming an annual tax rate of 35% plus the change in valuation allowance for deferred taxes.
(2) Operating net income, operating return on average adjusted equity and operating earnings per share are non-GAAP financial measures, and management believes that investor’s understanding of core operating performance is enhanced by AMERISAFE’s disclosure of these financial measures.
(3) Average shareholders’ equity is calculated by taking the average of the beginning and ending shareholders’ equity.
(4) Return on average equity is calculated by dividing the annualized net income by the average shareholders’ equity.


Conference Call Information

AMERISAFE has scheduled a conference call for February 28, 2013, at 10:30 a.m. Eastern Time, to discuss the fourth quarter results and the outlook for future periods. To participate in the conference call dial 720-545-0027 at least 10 minutes before the call begins and ask for the AMERISAFE conference call. A replay of the call will be available approximately two hours after the live broadcast ends and will be accessible through March 7, 2013. To access the replay, dial 855-859-2056 or 404-537-3406 and use the pass code 94677394#.

Investors, analysts and the general public will also have the opportunity to listen to the conference call over the Internet by visiting http://www.amerisafe.com. To listen to the live call on the web, please visit the website at least fifteen minutes before the call begins to register, download and install any necessary audio software. For those who cannot listen to the live webcast, an archive will be available shortly after the call and will remain available for approximately 60 days at http://www.amerisafe.com.

About AMERISAFE

AMERISAFE, Inc. is a specialty provider of workers’ compensation insurance focused on small to mid-sized employers engaged in hazardous industries, principally construction, trucking and agriculture. AMERISAFE actively markets workers’ compensation insurance in 35 states and the District of Columbia.

Forward Looking Statements

Statements made in this press release that are not historical facts, including statements accompanied by words such as “will,” “believe,” “anticipate,” “expect,” “estimate,” or similar words are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 regarding AMERISAFE’s plans and performance. These statements are based on management’s estimates, assumptions and projections as of the date of this release and are not guarantees of future performance and include statements regarding management’s views and expectations of the workers’ compensation market, the Company’s growth opportunities, underwriting margins and actions by competitors. Actual results may differ materially from the results expressed or implied in these statements as the results of risks, uncertainties and other factors including the factors set forth in the Company’s filings with the Securities and Exchange Commission, including AMERISAFE’s Annual Report on Form 10-K for the year ended


December 31, 2011. AMERISAFE cautions you not to place undue reliance on the forward-looking statements contained in this release. AMERISAFE does not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events, information or circumstances that arise after the date of this release.

- Tables to follow -


AMERISAFE, INC. AND SUBSIDIARIES

Consolidated Statements of Income

(in thousands)

 

     Three Months Ended
December 31,
    Twelve Months Ended
December 31,
 
     2012     2011     2012     2011  
     (unaudited)  

Revenues:

        

Gross premiums written

   $ 81,140      $ 62,128      $ 328,823      $ 272,101   

Ceded premiums written

     (4,398     (3,394     (16,305     (13,881
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 76,742      $ 58,734      $ 312,518      $ 258,220   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 78,741      $ 66,211      $ 290,689      $ 251,015   

Net investment income

     6,698        6,702        27,018        26,340   

Net realized gains on investments

     66        1,468        2,979        2,228   

Fee and other income

     78        529        562        1,080   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     85,583        74,910        321,248        280,663   
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses:

        

Loss and loss adjustment expenses incurred

     57,489        49,627        219,903        189,706   

Underwriting and other operating costs

     14,876        15,017        61,433        60,825   

Interest expense

     —          275        566        1,311   

Policyholder dividends

     544        474        2,203        1,464   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     72,909        65,393        284,105        253,306   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before taxes

     12,674        9,517        37,143        27,357   

Income tax expense

     3,448        1,444        7,790        3,176   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 9,226      $ 8,073      $ 29,353      $ 24,181   
  

 

 

   

 

 

   

 

 

   

 

 

 


AMERISAFE, INC. AND SUBSIDIARIES

Consolidated Statements of Income (cont.)

(in thousands, except share and per share amounts)

 

     Three Months Ended
December 31,
     Twelve Months Ended
December 31,
 
     2012      2011      2012      2011  
     (unaudited)  

Basic EPS:

           

Net income

   $ 9,226       $ 8,073       $ 29,353       $ 24,181   
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic weighted average common shares

     18,200,394         18,082,974         18,166,175         18,250,173   

Basic earnings per share

   $ 0.51       $ 0.45       $ 1.62       $ 1.32   

Diluted EPS:

           

Net income

   $ 9,226       $ 8,073       $ 29,353       $ 24,181   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted weighted average common shares:

           

Weighted average common shares

     18,200,394         18,082,974         18,166,175         18,250,173   

Stock options

     392,724         405,120         390,829         439,737   

Restricted stock

     3,995         3,994         11,895         11,072   

Long-term incentive stock

     5,646         —           6,234         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted weighted average common shares

     18,602,759         18,492,088         18,575,133         18,700,982   

Diluted earnings per common share

   $ 0.50       $ 0.44       $ 1.58       $ 1.29   


AMERISAFE, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(in thousands)

 

     December 31,      December 31,  
     2012      2011  
     (unaudited)         

Assets

     

Investments

   $ 808,116       $ 805,974   

Cash and cash equivalents

     92,676         45,536   

Amounts recoverable from reinsurers

     101,352         96,212   

Premiums receivable, net

     141,950         121,223   

Deferred income taxes

     29,521         30,048   

Deferred policy acquisition costs

     18,419         16,578   

Other assets

     28,912         28,402   
  

 

 

    

 

 

 
   $ 1,220,946       $ 1,143,973   
  

 

 

    

 

 

 

Liabilities and shareholders’ equity

     

Liabilities:

     

Reserves for loss and loss adjustment expenses

   $ 570,450       $ 538,214   

Unearned premiums

     140,528         118,699   

Insurance-related assessments

     22,244         19,071   

Subordinated debt securities

     —           25,780   

Other liabilities

     106,502         92,772   

Total shareholders’ equity

     381,222         349,437   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 1,220,946       $ 1,143,973   
  

 

 

    

 

 

 

###