Attached files

file filename
8-K - 8-K - GFI Group Inc.a13-4955_18k.htm
EX-3.1 - EX-3.1 - GFI Group Inc.a13-4955_1ex3d1.htm
EX-10.1 - EX-10.1 - GFI Group Inc.a13-4955_1ex10d1.htm

Exhibit 99.1

 

GFI Group Inc. Appoints Colin Heffron as CEO and

Announces Fourth Quarter and Full Year 2012 Results

 

·                  Colin Heffron is named Chief Executive Officer

·                  Michael Gooch will continue to serve as Executive Chairman of the Board

·                  Fourth Quarter

 

·                  GAAP Total Revenues: $207.3 Million; Non-GAAP Total Revenues: $208.8 Million

·                  GAAP Net Revenues: $173.4 Million; Non-GAAP Net Revenues: $174.9 Million

·                  Software, Analytics and Market Data revenues $22.5 Million, up 16.6% year-over-year

·                  GAAP Net Loss: $11.4 Million or a loss of $0.10 per Diluted Share

·                  Non-GAAP Net Loss: $2.9 Million or a loss of $0.02 per Diluted Share

·                  Non-GAAP Cash Earnings: $18.0 Million or $0.16 per Diluted Share

 

·                  Full Year

 

·                  GAAP Total Revenues: $924.6 Million; Non-GAAP Total Revenues: $919.1 Million

·                  GAAP Net Revenues: $787.0 Million; Non-GAAP Net Revenues: $781.5 Million

·                  GAAP Net Loss: $10.0 Million or a loss of $0.09 per Diluted Share

·                  Non-GAAP Net Income: $8.9 Million or $0.07 per Diluted Share

·                  Non-GAAP Cash Earnings: $92.1 Million or $0.75 per Diluted Share

 

New York,  February 14, 2013GFI Group Inc. (NYSE: GFIG), a leading provider of wholesale brokerage services, clearing services, and electronic execution and trading support products for global financial markets, today announced that Colin Heffron was appointed as the Company’s Chief Executive Officer, effective February 14, 2013.  Mr. Heffron will report to GFI’s Board of Directors and be responsible for the overall management of GFI’s business.  Mr. Heffron had been GFI’s President since 2004.  Michael Gooch, will continue to serve as Executive Chairman of the Board and will remain active in setting the strategic direction of the business.

 

GFI also reported today its financial results for the fourth quarter and full year ended December 31, 2012.

 

Highlights

 

·                  GAAP net revenues were $173.4 million for the fourth quarter of 2012, a decrease of 15.2% from $204.6 million in the fourth quarter of 2011.  On a non-GAAP basis, net revenues decreased 9.2% to $174.9 million in the fourth quarter of 2012, from $192.6 million in the fourth quarter of 2011.

 

·                  Brokerage revenues for the fourth quarter of 2012 declined 13.8% on a GAAP basis to $150.4 million, from $174.5 million, in the fourth quarter of 2011.  On a non-GAAP basis, brokerage revenues decreased 13.1% to $151.0 million in the fourth quarter of 2012, from $173.7 million in the fourth quarter of 2011.

 

·                  Revenues from trading software, analytics and market data products for the fourth quarter of 2012 were $22.5 million, up 16.6% from $19.3 million in the fourth quarter of 2011.

 

·                  Compensation and employee benefits expense in the fourth quarter of 2012 was 71.8% and 73.2% of net revenues on a GAAP and non-GAAP basis, respectively. This compares with 78.7% and 71.6% of net revenues on a GAAP and non-GAAP basis, respectively, in the fourth quarter of 2011.

 

1



 

·                  Non-compensation expenses were 33.6% of net revenues on a GAAP basis and 30.5% on a non-GAAP basis in the fourth quarter of 2012.  This compares with 34.5% of net revenues on a GAAP basis and 30.9% on a non-GAAP basis in the fourth quarter of 2011.

 

·                  Net loss for the fourth quarter of 2012 was $11.4 million on a GAAP basis, or a loss of $0.10 per diluted share, compared with a net loss of $22.1 million, or a loss of $0.19 per diluted share, in the fourth quarter of 2011.  On a non-GAAP basis, net loss was $2.9 million, or a loss of $0.02 per diluted share, for the fourth quarter of 2012, compared with a net loss of $7.5 million, or a loss of $0.06 per diluted share, in the fourth quarter of 2011.

 

·                  Cash earnings for the three month period ended December 31, 2012 were $18.0 million, or $0.16 per diluted share, compared with $12.5 million, or $0.11 per diluted share, for the same period in 2011.

 

·                  For the year ended December 31, 2012, GAAP net revenues decreased 10.6% to $787.0 million, from $880.8 million in 2011.  Net loss on a GAAP basis for 2012 was $10.0 million, or a loss of $0.09 per diluted share, compared to a net loss of $3.2 million, or a loss of $0.03 per diluted share, in 2011.  On a non-GAAP basis, net revenues for the year ended December 31, 2012 decreased 10.6% to $781.5 million from $874.5 million for 2011. Non-GAAP net income for 2012 was $8.9 million, or $0.07 per diluted share, compared with $26.5 million, or $0.21 per diluted share, in 2011.

 

Michael Gooch, Executive Chairman of GFI, commented: “I am proud to announce the appointment of Colin Heffron as GFI’s next CEO.  In his 25 years with the company, Colin has succeeded in every role and executive capacity he has undertaken.  He has demonstrated extraordinarily leadership as Company President and his appointment as CEO reflects the breadth of his responsibilities at GFI and stature within the industry.  I look forward to continuing to work with Colin in my role as Executive Chairman of the Company.”

 

“Mr. Gooch further commented “Regulatory, market and economic uncertainty combined with seasonally slow trading resulted in difficult trading conditions in the fourth quarter.   Non-GAAP net revenues and brokerage revenues were down 9.2% and 13.1%, respectively, in the fourth quarter compared to 2011.  However, despite these conditions, GFI’s software, analytics and market data revenues grew 16.6% year over year in the fourth quarter, largely due to growth at Trayport, and GFI moved forward with on-going technology development and cost-reduction initiatives.  We expect to continue to expand our higher-margin, subscription-based Trayport and Fenics software businesses by leveraging their networks and diversifying their product offerings.

 

“Hurricane Sandy reinforced our belief that proprietary technology provides GFI with a clear competitive advantage.  GFI’s electronic trade matching technology, as well as its disaster recovery sites in New Jersey, enabled our New York area operations to resume business within days of the storm without significant operational disruption. The breadth of GFI’s technology includes significant product and geographical coverage, with electronic trade matching capabilities on approximately 40% of GFI’s desks globally.  Over 60% of GFI’s brokerage revenues, excluding Kyte, are supported by our proprietary trading technology.

 

“We continued to reduce GFI’s cost base, largely through headcount reductions and by building more flexibility into compensation arrangements over time.  During 2012, we reduced expenses, mainly in the compensation area, by approximately $31 million and are on track to reach over $50 million in total cost savings, over 2011 expense levels, in 2013.  We expect to realize these cost savings relatively equally among the four quarters in 2013, and are encouraged with January’s preliminary results indicating improved profitability compared to last year.

 

2



 

“GFI continues to play an active role in the implementation of swaps market regulatory reform in the U.S., Europe and Asia.  GFI is readying itself to fully serve its global clientele upon completion of the various rulemaking processes.

 

“Through the second week of February, GFI’s preliminary 2013 total revenues are tracking down approximately 6% compared with total revenues for the same period last year.  We believe that GFI’s revenue performance is within the range of volume or revenue results reported in the broader exchange-traded and OTC derivative markets.

 

“It is important to note that GFI’s non-GAAP cash EPS was $0.16 per diluted share in the fourth quarter of 2012, up from $0.11 per diluted share in the fourth quarter of 2011, and consistent with the $0.17 per diluted share achieved in the third quarter of 2012.  We also paid the Company’s regular dividend for the fourth quarter of 2012 on an accelerated basis on December 27, 2012.”

 

Revenues

 

Net revenues were $173.4 million and $174.9 million on a GAAP and non-GAAP basis, respectively, in the fourth quarter of 2012, as compared with $204.6 million and $192.6 million on a GAAP and non-GAAP basis, respectively, in the fourth quarter of 2011.

 

GAAP brokerage revenues were $150.4 million compared with $174.5 million in the fourth quarter of 2011. Revenues from fixed income, equity and commodity products were down 17.2%, 16.2%and 21.4%, respectively, compared with the fourth quarter of 2011.  Financial product revenues were up 1.5% over the same period.  By geographic region, brokerage revenues for the fourth quarter of 2012 declined 21.9% in the Americas, 7.5% in Europe, Middle East and Africa and 7.9% in Asia-Pacific, as compared with the same quarter of 2011.

 

Revenues from trading software, analytics and market data products for the fourth quarter of 2012 were $22.5 million, up 16.6% from $19.3 million in the fourth quarter of 2011.

 

Expenses

 

For the fourth quarter of 2012, compensation and employee benefits expense was $124.6 million on a GAAP basis and $128.0 million on a non-GAAP basis.  This compares with $161.1 million on a GAAP basis and $138.0 million on a non-GAAP basis in the fourth quarter of 2011. Compensation and employee benefits expense was 71.8% and 73.2% of net revenues on a GAAP and non-GAAP basis, respectively, in the fourth quarter of 2012 compared with 78.7% and 71.6% of net revenues on a GAAP and non-GAAP basis, respectively, in the fourth quarter of 2011.

 

On a GAAP basis, non-compensation expenses for the fourth quarter of 2012 were $58.3 million, or 33.6% of net revenues, compared with $70.5 million, or 34.5% of net revenues, in the fourth quarter of 2011. On a non-GAAP basis, non-compensation expenses for the fourth quarter of 2012 were $53.3 million, or 30.5% of net revenues, compared with $59.5 million, or 30.9% of net revenues, in the fourth quarter of 2011.

 

Earnings

 

Net loss on a GAAP basis for the fourth quarter of 2012 was $11.4 million, or a loss of $0.10 per diluted share, compared with a net loss of $22.1 million, or a loss of $0.19 per diluted share, in the fourth quarter of 2011.  On a non-GAAP basis, net loss for the fourth quarter of 2012 was $2.9 million, or a loss of $0.02 per diluted share, compared with a net loss of $7.5 million, or a loss of $0.06 per diluted share, for the fourth quarter of 2011.

 

3



 

Full Year Results

 

Net revenues for the year ended December 31, 2012 were $787.0 million on a GAAP basis, compared to net revenues of $880.8 million for the year ended December 31, 2011.  Net loss was $10.0 million on a GAAP basis, or a loss of $0.09 per diluted share, for 2012 compared with a net loss of $3.2 million, or a loss of $0.03 per diluted share, for the same period in 2011.  On a non-GAAP basis, net revenues for the year ended December 31, 2012 were $781.5 million compared to $874.5 million for the same period in 2011.  Non-GAAP net income was $8.9 million, or $0.07 per diluted share, for 2012 compared with non-GAAP net income of $26.5 million, or $0.21 per diluted share, for 2011.

 

The effective non-GAAP tax rate for 2012 was approximately 11.9%, as compared to 39.0% in 2011.  This was largely driven by a release in the quarter of a tax liability related to prior years.  Excluding this non-recurring tax item, the effective non-GAAP tax rate would have been 33.0% for 2012.

 

Non-GAAP Financial Measures

 

To supplement GFI’s unaudited financial statements presented in accordance with GAAP, the Company uses certain non-GAAP measures of financial performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP, and may be different from non-GAAP financial measures used by other companies.  In addition, these non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the Company’s results of operations as determined in accordance with GAAP. The non-GAAP financial measures used by GFI include non-GAAP total revenues, non-GAAP net revenues, non-GAAP provision for or benefit from income taxes, non-GAAP net income, non-GAAP diluted earnings per share, cash earnings and cash earnings per share. These non-GAAP financial measures currently exclude from the Company’s statement of income amortization of acquired intangibles and certain other items that management views as non-operating, non-recurring or non-cash as detailed in the reconciliation included in the financial tables attached to this release.

 

In addition, GFI may consider whether other significant non-operating, non-recurring or non-cash items that arise in the future should also be excluded in calculating the non-GAAP financial measures it uses.  The non-GAAP financial measures also take into account estimated adjustments to income tax expense with respect to the excluded items.

 

GFI believes that these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provide meaningful supplemental information regarding the Company’s performance by excluding certain items that may not be indicative of the Company’s core business, operating results or future outlook. GFI’s management uses, and believes that investors benefit from referring to, these non-GAAP financial measures in assessing the Company’s operating results, as well as when planning, forecasting and analyzing future periods. These non-GAAP financial measures also facilitate comparisons of the Company’s performance to prior periods.

 

In addition to the reasons stated above, which are generally applicable to each of the items GFI excludes from its non-GAAP financial measures, the Company believes it is appropriate to exclude amortization of acquired intangibles because when analyzing the operating performance of an acquired business, GFI’s management focuses on the total return provided by the investment (i.e., operating profit generated from the acquired entity, as compared to the purchase price paid) without taking into consideration any charges for allocations made for accounting purposes. Further, because the purchase price for an acquisition necessarily reflects the accounting value assigned to intangible assets, when analyzing the operating performance of an acquisition in subsequent

 

4



 

periods, the Company’s management excludes the GAAP impact of acquired intangible assets on its financial results. GFI believes that such an approach is useful in understanding the long-term return provided by an acquisition and that investors benefit from a supplemental non-GAAP financial measure that excludes the accounting expense associated with acquired intangible assets.

 

A reconciliation of these non-GAAP financial measures to GAAP is included in the financial tables attached to this release.

 

Conference Call

 

GFI has scheduled an investor conference call to discuss its Fourth quarter results at 8:30 a.m. (Eastern Time) on Friday, February 15, 2013. Those wishing to listen to the live conference call via telephone should dial 1-800-860-2442 in North America and +1-412-858-4600 outside of North America, and ask for “GFI”.

 

A live audio web cast of the conference call will be available on the Investor Relations section of GFI’s Website. For web cast registration information, please visit: http://www.gfigroup.com. Following the conference call, an archived recording will be available.

 

Supplementary Financial Information

 

GFI has posted details of its historical monthly brokerage revenues on the Investor Relations page of its web site under the heading Supplementary Financial Information. The Company currently plans to post this information quarterly in conjunction with its announcement of earnings, but does not undertake a responsibility to continue to provide or update such information.

 

About GFI Group Inc.

 

GFI Group Inc. (NYSE: “GFIG”) is a leading provider of wholesale brokerage services, clearing services, electronic execution and trading support products for global financial markets. GFI Group Inc. provides brokerage services, market data, trading platform and analytics software products to institutional clients in markets for a range of fixed income, financial, equity and commodity instruments.

 

Headquartered in New York, GFI was founded in 1987 and employs more than 2,000 people with additional offices in London, Paris, Nyon, Hong Kong, Seoul, Singapore, Manila, Sydney, Cape Town, Santiago, Bogota, Buenos Aires, Lima, Dubai, Dublin, Tel Aviv, Los Angeles and Sugar Land (TX). GFI Group Inc. provides services and products to over 2,600 institutional clients, including leading investment and commercial banks, corporations, insurance companies and hedge funds. Its brands include GFISM, GFInet®, CreditMatch®, GFI ForexMatch®, EnergyMatch®, FENICS®, Starsupply®, Amerex®, Trayport® and Kyte®.

 

Forward-looking Statement

 

Certain matters discussed in this press release contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. When used in this press release, the words “anticipate,” “believe,” “estimate,” “may,” “might,” “intend,” “expect” and similar expressions identify such forward-looking statements. Actual results, performance or achievements could differ materially from those contemplated, expressed or implied by the forward-looking statements contained herein. These forward-looking statements are based largely on the expectations of GFI Group Inc. (the “Company”) and are subject to a number of risks and uncertainties. These include, but are not limited to, risks and uncertainties associated with: economic,

 

5



 

political and market factors affecting trading volumes; securities prices or demand for the Company’s brokerage services; competition from current and new competitors; the Company’s ability to attract and retain key personnel, including highly-qualified brokerage personnel; the Company’s ability to identify and develop new products and markets; changes in laws and regulations governing the Company’s business and operations or permissible activities; the Company’s ability to manage its international operations; financial difficulties experienced by the Company’s customers or key participants in the markets in which the Company focuses its brokerage services; the Company’s ability to keep up with technological changes; uncertainties relating to litigation and the Company’s ability to assess and integrate acquisition prospects. Further information about factors that could affect the Company’s financial and other results is included in the Company’s filings with the Securities and Exchange Commission. The Company does not undertake to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

Investor Relations Contacts:

 

Christopher Giancarlo

Executive Vice President

investorinfo@gfigroup.com

 

Chris Ann Casaburri Grimmett

Investor Relations Manager

212-968-4167

chris.grimmett@gfigroup.com

 

Media Contact:

Patricia Gutierrez

Vice President - Public Relations

212-968-2964

patricia.gutierrez@gfigroup.com

 

- FINANCIAL TABLES FOLLOW -

 

6



 

GFI Group Inc. and Subsidiaries

Consolidated Statements of Operations (unaudited)

(In thousands except share and per share data)

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2012

 

2011

 

2012

 

2011

 

Revenues

 

 

 

 

 

 

 

 

 

Agency commissions

 

$

104,110

 

$

125,584

 

$

484,386

 

$

561,026

 

Principal transactions

 

46,329

 

48,907

 

211,159

 

235,580

 

Total brokerage revenues

 

150,439

 

174,491

 

695,545

 

796,606

 

Clearing services revenues

 

29,704

 

25,513

 

118,011

 

112,735

 

Interest income from clearing services

 

639

 

682

 

1,964

 

2,300

 

Equity in net earnings of unconsolidated businesses

 

2,327

 

523

 

8,569

 

10,466

 

Software, analytics and market data

 

22,482

 

19,292

 

84,153

 

73,620

 

Other income

 

1,703

 

13,829

 

16,345

 

19,746

 

Total revenues

 

207,294

 

234,330

 

924,587

 

1,015,473

 

 

 

 

 

 

 

 

 

 

 

Interest and transaction-based expenses

 

 

 

 

 

 

 

 

 

Transaction fees on clearing services

 

28,738

 

24,074

 

113,726

 

108,283

 

Transaction fees on brokerage services

 

4,831

 

5,184

 

22,843

 

24,541

 

Interest expense from clearing services

 

293

 

496

 

973

 

1,878

 

Total interest and transaction-based expenses

 

33,862

 

29,754

 

137,542

 

134,702

 

Revenues, net of interest and transaction-based expenses

 

173,432

 

204,576

 

787,045

 

880,771

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

Compensation and employee benefits

 

124,574

 

161,068

 

546,501

 

627,368

 

Communications and market data

 

14,131

 

15,364

 

60,760

 

60,728

 

Travel and promotion

 

8,503

 

9,887

 

35,850

 

40,011

 

Rent and occupancy

 

2,908

 

6,481

 

23,667

 

24,664

 

Depreciation and amortization

 

9,122

 

9,278

 

36,624

 

38,943

 

Professional fees

 

5,768

 

7,772

 

23,238

 

27,413

 

Interest on borrowings

 

6,805

 

7,512

 

26,885

 

25,759

 

Other expenses

 

11,047

 

14,244

 

34,777

 

35,803

 

Total other expenses

 

182,858

 

231,606

 

788,302

 

880,689

 

 

 

 

 

 

 

 

 

 

 

(Loss) income before provision for income taxes

 

(9,426

)

(27,030

)

(1,257

)

82

 

 

 

 

 

 

 

 

 

 

 

Provision for (benefit from) income taxes

 

1,688

 

(4,945

)

8,387

 

2,647

 

 

 

 

 

 

 

 

 

 

 

Net loss before attribution to non-controlling stockholders

 

(11,114

)

(22,085

)

(9,644

)

(2,565

)

 

 

 

 

 

 

 

 

 

 

Less: Net income attributable to non-controlling interests

 

258

 

58

 

309

 

616

 

GFI’s net loss

 

$

(11,372

)

$

(22,143

)

$

(9,953

)

$

(3,181

)

 

 

 

 

 

 

 

 

 

 

Basic loss per share

 

$

(0.10

)

$

(0.19

)

$

(0.09

)

$

(0.03

)

Diluted loss per share

 

$

(0.10

)

$

(0.19

)

$

(0.09

)

$

(0.03

)

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

115,837,632

 

115,804,367

 

116,014,202

 

118,334,995

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - diluted

 

115,837,632

 

115,804,367

 

116,014,202

 

118,334,995

 

 



 

GFI Group Inc. and Subsidiaries

Consolidated Statements of Operations (unaudited)

As a Percentage of Net Revenues

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2012

 

2011

 

2012

 

2011

 

Revenues

 

 

 

 

 

 

 

 

 

Agency commissions

 

60.0

%

61.4

%

61.5

%

63.7

%

Principal transactions

 

26.7

%

23.9

%

26.8

%

26.7

%

Total brokerage revenues

 

86.7

%

85.3

%

88.3

%

90.4

%

Clearing services revenues

 

17.1

%

12.5

%

15.0

%

12.8

%

Interest income from clearing services

 

0.4

%

0.3

%

0.2

%

0.3

%

Equity in net earnings of unconsolidated businesses

 

1.3

%

0.3

%

1.1

%

1.2

%

Software, analytics and market data

 

13.0

%

9.3

%

10.7

%

8.4

%

Other income

 

1.0

%

6.8

%

2.1

%

2.2

%

Total revenues

 

119.5

%

114.5

%

117.4

%

115.3

%

 

 

 

 

 

 

 

 

 

 

Interest and transaction-based expenses

 

 

 

 

 

 

 

 

 

Transaction fees on clearing services

 

16.6

%

11.8

%

14.4

%

12.3

%

Transaction fees on brokerage services

 

2.8

%

2.5

%

2.9

%

2.8

%

Interest expense from clearing services

 

0.1

%

0.2

%

0.1

%

0.2

%

Total interest and transaction-based expenses

 

19.5

%

14.5

%

17.4

%

15.3

%

Revenues, net of interest and transaction-based expenses

 

100.0

%

100.0

%

100.0

%

100.0

%

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

Compensation and employee benefits

 

71.8

%

78.7

%

69.4

%

71.2

%

Communications and market data

 

8.1

%

7.5

%

7.7

%

6.9

%

Travel and promotion

 

4.9

%

4.8

%

4.6

%

4.6

%

Rent and occupancy

 

1.7

%

3.2

%

3.0

%

2.8

%

Depreciation and amortization

 

5.3

%

4.5

%

4.7

%

4.4

%

Professional fees

 

3.3

%

3.8

%

3.0

%

3.1

%

Interest on borrowings

 

3.9

%

3.7

%

3.4

%

2.9

%

Other expenses

 

6.4

%

7.0

%

4.4

%

4.1

%

Total other expenses

 

105.4

%

113.2

%

100.2

%

100.0

%

 

 

 

 

 

 

 

 

 

 

(Loss) income before provision for income taxes

 

-5.4

%

-13.2

%

-0.2

%

0.0

%

 

 

 

 

 

 

 

 

 

 

Provision for (benefit from) income taxes

 

1.0

%

-2.4

%

1.1

%

0.3

%

 

 

 

 

 

 

 

 

 

 

Net loss before attribution to non-controlling stockholders

 

-6.4

%

-10.8

%

-1.3

%

-0.3

%

 

 

 

 

 

 

 

 

 

 

Less: Net income attributable to non-controlling interests

 

0.2

%

0.0

%

0.0

%

0.1

%

GFI’s net loss

 

-6.6

%

-10.8

%

-1.3

%

-0.4

%

 



 

GFI Group Inc. and Subsidiaries

Selected Financial Data (unaudited)

(Dollars in thousands except per share data)

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

Brokerage Revenues by Product Categories:

 

 

 

 

 

 

 

 

 

Fixed Income

 

$

39,090

 

$

47,222

 

$

188,328

 

$

234,498

 

Financial

 

41,627

 

41,016

 

185,062

 

191,689

 

Equity

 

30,780

 

36,715

 

135,826

 

174,862

 

Commodity

 

38,942

 

49,538

 

186,329

 

195,557

 

 

 

 

 

 

 

 

 

 

 

Total brokerage revenues

 

$

150,439

 

$

174,491

 

$

695,545

 

$

796,606

 

 

 

 

 

 

 

 

 

 

 

Brokerage Revenues by Geographic Region:

 

 

 

 

 

 

 

 

 

Americas

 

$

59,171

 

$

75,739

 

$

274,498

 

$

311,519

 

Europe, Middle East, and Africa

 

76,054

 

82,229

 

345,069

 

392,895

 

Asia-Pacific

 

15,214

 

16,523

 

75,978

 

92,192

 

 

 

 

 

 

 

 

 

 

 

Total brokerage revenues

 

$

150,439

 

$

174,491

 

$

695,545

 

$

796,606

 

 

 

 

December 31,

 

December 31,

 

 

 

 

 

 

 

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statement of Financial Condition Data:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

227,441

 

$

245,879

 

 

 

 

 

 

Cash held at clearing organizations, net of customer cash

 

19,636

 

41,646

 

 

 

 

 

 

GFI’s total balance sheet cash

 

247,077

 

287,525

 

 

 

 

 

 

Balance sheet cash per share

 

2.11

 

2.45

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (1)

 

1,180,061

 

1,190,549

 

 

 

 

 

 

Total debt

 

250,000

 

250,000

 

 

 

 

 

 

Stockholders’ equity

 

425,082

 

447,212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Statistical Data:

 

 

 

 

 

 

 

 

 

 

Brokerage personnel headcount (2)

 

1,188

 

1,271

 

 

 

 

 

 

Employees

 

2,062

 

2,176

 

 

 

 

 

 

Broker productivity for the period (3)

 

$

125

 

$

136

 

 

 

 

 

 

 

 


(1)                                 Total assets include receivables from brokers, dealers and clearing organizations of $252.7 million and $251.8  million at December 31, 2012 and December 31, 2011, respectively. These receivables primarily represent securities transactions entered into in connection with our matched principal business which have not settled as of their stated settlement dates, as well as balances with clearing organizations. These receivables are substantially offset by corresponding payables to brokers, dealers and clearing organizations and to clearing customers, for these unsettled transactions.

 

(2)                                 Brokerage personnel headcount includes brokers, traders, trainees and clerks.

 

(3)                                 Broker productivity is calculated as brokerage revenues divided by average monthly brokerage personnel headcount for the quarter.

 



 

GFI Group Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Financial Measures (unaudited)

(In thousands except share and per share data)

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

GAAP revenues

 

$

207,294

 

$

234,330

 

$

924,587

 

$

1,015,473

 

Mark-to-market loss (gain) on forward hedges of future foreign currency revenues

 

734

 

(1,487

)

1,021

 

239

 

Fair value mark-to-market gain on future purchase commitment

 

(447

)

(9,679

)

(9,545

)

(6,941

)

Fair value mark-to-market loss on warrants on investee shares

 

638

 

 

2,475

 

 

Accounting impact of increased ownership stake in an investee

 

 

 

 

1,863

 

Recovery of previously reserved balances

 

 

 

 

(609

)

Trading losses (revenues) from start-up operations

 

539

 

(817

)

539

 

(817

)

Total Non-GAAP Revenues

 

208,758

 

222,347

 

919,077

 

1,009,208

 

 

 

 

 

 

 

 

 

 

 

GAAP interest and transaction-based expenses

 

33,862

 

29,754

 

137,542

 

134,702

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP revenues, net of interest and transaction-based expenses

 

174,896

 

192,593

 

781,535

 

874,506

 

 

 

 

 

 

 

 

 

 

 

GAAP other expenses

 

182,858

 

231,606

 

788,302

 

880,689

 

Amortization of intangibles

 

(2,531

)

(2,955

)

(11,293

)

(12,190

)

Change in estimate - Kyte opening balance sheet liability

 

3,474

 

 

3,474

 

 

Adjustment of sublease loss accrual

 

3,215

 

 

3,215

 

 

Costs associated with Hurricane Sandy

 

(904

)

 

(904

)

 

Closure of certain desks in Asia

 

 

 

(1,578

)

 

Writedown of available for sale securities

 

 

(4,094

)

(5,362

)

(4,094

)

Gain on settlement of pre-acquisition receivable

 

 

 

 

942

 

Debt redemption costs

 

 

 

 

(5,975

)

Writedown of investments in unconsolidated affiliates

 

 

(2,480

)

 

(4,735

)

Severance and other restructuring

 

 

(19,732

)

 

(19,732

)

Expenses from start-up operations

 

(4,803

)

(4,871

)

(4,803

)

(4,871

)

Non-GAAP other expenses

 

181,309

 

197,474

 

771,051

 

830,034

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP pre-tax (loss) income

 

(6,413

)

(4,881

)

10,484

 

44,472

 

 

 

 

 

 

 

 

 

 

 

Income tax impact on Non-GAAP items

 

(3,649

)

7,483

 

2,616

 

14,697

 

Plus: Non-operating adjustment for the recognition of a tax benefit related to the repatriation of international profits

 

(1,813

)

 

(7,097

)

 

Plus: Non-operating adjustment for the recognition of a tax benefit related to interest income between international affiliates

 

(44

)

 

(2,655

)

 

Non-GAAP (benefit from) provision for income taxes

 

(3,818

)

2,538

 

1,251

(1)

17,344

 

 

 

 

 

 

 

 

 

 

 

Less: Net income attributable to non-controlling interests

 

258

 

58

 

309

 

616

 

 

 

 

 

 

 

 

 

 

 

GFI’s Non-GAAP net (loss) income

 

$

(2,853

)

$

(7,477

)

$

8,924

 

$

26,512

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP diluted net (loss) income per share

 

$

(0.02

)

$

(0.06

)

$

0.07

 

$

0.21

 

 

 

 

 

 

 

 

 

 

 

Pre-tax adjustments to arrive at cash earnings

 

 

 

 

 

 

 

 

 

Amortization of RSUs

 

7,732

 

7,645

 

32,365

 

30,831

 

Amortization of prepaid sign-on and retention bonuses

 

6,540

 

5,984

 

25,472

 

23,281

 

Depreciation and other amortization

 

6,591

 

6,302

 

25,331

 

26,732

 

Total pre-tax adjustments to cash earnings

 

20,863

 

19,931

 

83,168

 

80,844

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP pre-tax cash earnings from ongoing operations

 

14,450

 

15,050

 

93,652

 

125,316

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP (benefit from) provision for income taxes

 

(3,818

)

2,538

 

1,251

(1)

17,344

 

 

 

 

 

 

 

 

 

 

 

Less: Net income attributable to non-controlling interests

 

258

 

58

 

309

 

616

 

 

 

 

 

 

 

 

 

 

 

GFI’s Non-GAAP net cash earnings from ongoing operations

 

$

18,010

 

$

12,454

 

$

92,092

 

$

107,356

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP cash earnings per share

 

$

0.16

 

$

0.11

 

$

0.75

 

$

0.85

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - diluted

 

115,837,632

 

115,804,367

 

123,455,160

 

126,608,348

 

 


(1)         As discussed in GFI’s fourth quarter and full year 2012 earnings release, non-GAAP provision for income taxes includes a non-recurring adjustment related to the release of a tax liability related to prior years.  Excluding this item, 2012 non-GAAP provision for income taxes would have been $3,481, resulting in an effective non-GAAP tax rate of approximately 33%.  On a GAAP basis, GFI’s effective tax rate was approximately -667% for 2012 and 3,228% for 2011.

 



 

GFI Group Inc.

Adjusted EBITDA

 

($ in ‘000’s, except share and per share amounts)

 

4Q11

 

1Q12

 

2Q12

 

3Q12

 

4Q12

 

Last twelve
months (LTM)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income per U.S. GAAP before attribution to non-controlling interests

 

$

(22,085

)

$

4,940

 

$

5,335

 

$

(8,805

)

$

(11,114

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus: Net (income) loss attributable to non-controlling interests

 

(58

)

(148

)

(15

)

112

 

(258

)

 

 

GFI’s net (loss) income

 

(22,143

)

4,792

 

5,320

 

(8,693

)

(11,372

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus: Extraordinary and other non-recurring pretax items (i.e., non-GAAP adjustments)

 

22,149

 

5,399

 

(3,128

)

6,457

 

3,013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus: Interest expense

 

8,008

 

7,255

 

6,685

 

6,820

 

7,098

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Interest income

 

(835

)

(680

)

(622

)

(614

)

(849

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus: Income tax (benefit) expense

 

(4,945

)

2,779

 

2,282

 

1,638

 

1,688

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus: Depreciation and amortization expense (excluding intangibles)

 

6,302

 

6,242

 

6,174

 

6,324

 

6,591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus: Amortization of RSUs

 

7,645

 

9,052

 

7,830

 

7,751

 

7,732

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus: Amortization of prepaid sign-on and retention bonuses

 

5,984

 

6,595

 

6,041

 

6,296

 

6,540

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

22,165

 

$

41,434

 

$

30,582

 

$

25,979

 

$

20,441

 

$

118,436

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - diluted

 

 

 

 

 

 

 

 

 

 

 

123,455,160

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA per share (pre-tax)

 

 

 

 

 

 

 

 

 

 

 

$

0.96