Attached files
file | filename |
---|---|
EXCEL - IDEA: XBRL DOCUMENT - NEW COLOMBIA RESOURCES INC | Financial_Report.xls |
EX-32.1 - EXHIBIT 32.1 SECTION 906 CERTIFICATIONS - NEW COLOMBIA RESOURCES INC | f10q093012_ex32z1.htm |
EX-31.2 - EXHIBIT 31.2 SECTION 302 CERTIFICATION - NEW COLOMBIA RESOURCES INC | f10q093012_ex31z2.htm |
EX-31.1 - EXHIBIT 31.1 SECTION 302 CERTIFICATION - NEW COLOMBIA RESOURCES INC | f10q093012_ex31z1.htm |
EX-32.2 - EXHIBIT 32.2 SECTION 906 CERTIFICATION - NEW COLOMBIA RESOURCES INC | f10q093012_ex32z2.htm |
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
X . QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly period ended September 30, 2012
. TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File No. 333-51274
VSUS TECHNOLOGIES, INC.
(Exact Name of Small Business Issuer as specified in its charter)
DELAWARE | 43-2033337 |
(State or other jurisdiction of incorporation or organization) | (IRS Employer File Number) |
18565 Soledad Canyon Rd., #153, Canyon Country, CA | 91351 |
(Address of principal executive offices) | (zip code) |
(410) 236-8200
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant: (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days.
Yes X . No .
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T(Section 232.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files).
Yes . No X .
Indicate by check mark whether the registrant is a large accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of large accelerated filer, accelerated filer, and small reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | . | Accelerated filer | . |
Non-accelerated filer | . (Do not check if a smaller reporting company) | Smaller reporting company | X . |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)
Yes . No X .
As of November 15, 2012, registrant had outstanding 73,595,293 shares of the registrant's common stock.
VSUS TECHNOLOGIES, INC.
FORM 10-Q
TABLE OF CONTENTS
2
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
The accompanying unaudited financial statements have been prepared in accordance with the instructions to Form 10-Q pursuant to the rules and regulations of the Securities and Exchange Commission and, therefore, do not include all information and footnotes necessary for a complete presentation of our financial position, results of operations, cash flows, and stockholders equity in conformity with generally accepted accounting principles. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature.
3
VSUS TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
CONSOLIDATED BALANCE SHEETS
|
| As of |
| As of |
|
| September 30, |
| December 31, |
|
| 2012 |
| 2011 |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
Cash and cash equivalents | $ | 1,230 | $ | 49 |
Prepaid expenses |
| 953 |
| - |
Total Current Assets |
| 2,183 |
| 49 |
|
|
|
|
|
Non-Current Assets |
|
|
|
|
Mining rights |
| 100,000 |
| 100,000 |
|
|
|
|
|
TOTAL ASSETS | $ | 102,183 | $ | 100,049 |
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT |
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
Accounts payable and accrued liabilities | $ | 246,819 | $ | 256,229 |
Accrued liabilities and accrued interest--related parties |
| 375,618 |
| 406,482 |
Derivative liability |
| 50,588 |
| 107,575 |
Short-term convertible debt (net of debt discount of $37,207 and $0, respectively) |
| 53,693 |
| - |
Short-term convertible debt--related party |
| - |
| 76,728 |
Short-term debt--related party |
| 328,000 |
| 328,000 |
Total Current Liabilities |
| 1,054,718 |
| 1,175,014 |
|
|
|
|
|
Total Liabilities |
| 1,054,718 |
| 1,175,014 |
|
|
|
|
|
Stockholders' Deficit: |
|
|
|
|
Preferred stock $0.001 par value (shares authorized--20,000,000; |
|
|
|
|
10,000,000 shares undesignated) Series A Convertible: 10,000,000 hares designated; 10,000,000 shares issued and outstanding at September 30, 2012 and at December 31, 2011 |
|
|
|
|
| 10,000 |
| 10,000 | |
Common stock $0.001 par value (shares authorized--500,000,000); 73,595,293 shares issued and outstanding at September 30, 2012 and 50,344,097 at December 31, 2011 |
|
|
|
|
|
|
|
| |
| 73,595 |
| 50,344 | |
Additional paid-in capital |
| 23,621,327 |
| 22,868,334 |
Subscription receivable |
| (60,000) |
| (60,000) |
Deficit accumulated during development stage |
| (24,597,457) |
| (23,943,643) |
Total Stockholders' Deficit |
| (952,535) |
| (1,074,965) |
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT | $ | 102,183 | $ | 100,049 |
|
|
|
|
|
See accompanying notes to the unaudited Consolidated Financial Statements
4
VSUS TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|
|
|
|
|
|
| September 20, 2000 | ||||
|
|
|
|
|
|
|
| (Inception) | ||||
|
|
|
| Three Months Ended |
| Nine Months Ended |
| through | ||||
|
|
|
| September 30, |
| September 30, |
| September 30, |
| September 30, |
| September 30, |
|
|
|
| 2012 |
| 2011 |
| 2012 |
| 2011 |
| 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
| ||
| Revenues | $ | - | $ | - | $ | - | $ | - | $ | 1,728,800 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
| ||
| Impairment of assets |
| - |
| - |
| - |
| - |
| 225,000 | |
| General and administrative expenses |
| 198,032 |
| 64,606 |
| 639,033 |
| 125,179 |
| 20,942,853 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses |
| 198,032 |
| 64,606 |
| 639,033 |
| 125,179 |
| 21,167,853 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from Operations |
|
| (198,032) |
| (64,606) |
| (639,033) |
| (125,179) |
| (19,439,053) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financing expenses, net |
|
| - |
| - |
| - |
| - |
| 3,017,000 |
| Loss on settlement of debt |
|
| - |
| - |
| - |
| - |
| 298,996 |
| Interest expense |
|
| 10,491 |
| - |
| 29,126 |
| - |
| 156,371 |
|
|
|
|
|
|
|
|
|
|
|
| |
| Amortization of discount on convertible debenture |
| - |
| - |
| - |
| - |
| - | |
| (Gain)/loss on derivatives |
| (12,542) |
| - |
| (14,345) |
| - |
| 1,686,037 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
| $ | (195,981) | $ | (64,606) | $ | (653,814) | $ | (125,179) | $ | (24,597,457) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per share | $ | (0.00) | $ | (0.00) | $ | (0.01) | $ | (0.00) |
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding--basic and diluted |
| 64,989,748 |
| 57,716,702 |
| 59,204,026 |
| 57,716,702 |
|
|
See accompanying notes to the unaudited Consolidated Financial Statements
5
VSUS TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
|
|
|
| September 20, 2000 |
|
| Nine Months |
| Nine Months |
| (Inception) |
|
| Ended |
| Ended |
| through |
|
| September 30, |
| September 30, |
| September 30, |
|
| 2012 |
| 2011 |
| 2012 |
Cash Flows from Operating Activities |
|
|
|
|
|
|
Net loss for the period | $ | (653,814) | $ | (125,179) | $ | (24,597, 457) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
Impairment of fixed assets |
| - |
| - |
| 225,000 |
Stock issued for compensation |
| 472,877 |
| 101,000 |
| 19,753,901 |
Loss on settlement of accrued interest |
| 36,662 |
| - |
| 36,662 |
(Gain)/Loss on settlement of debt |
| - |
| - |
| 298,996 |
(Gain)/loss on derivative liability |
| (14,345) |
| - |
| 1,686,037 |
Amortization of discount on convertible debenture |
| 293 |
| - |
| 293 |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
Change in prepaid expenses |
| (953) |
| - |
| (953) |
Change in other receivables |
| - |
| 4,029 |
| 8,058 |
Change in accounts payable and accrued expenses |
| 13,090 |
| (6,000) |
| 347,321 |
Change in accrued expenses and interest--related party |
| 72,371 |
| - |
| 353,542 |
Net cash (used in) operating activities |
| (73,819) |
| (26,150) |
| (1,888,600) |
|
|
|
|
|
|
|
Cash Flows from Investing Activities |
|
|
|
|
|
|
Notes receivable |
| - |
| 60,000 |
| (200,000) |
Cash paid for mining rights |
| - |
| (75,000) |
| (45,000) |
Purchase of fixed assets |
| - |
| - |
| (150,000) |
Net cash (used in) investing activities |
| - |
| (15,000) |
| (395,000) |
|
|
|
|
|
|
|
Cash Flows from Financing Activities |
|
|
|
|
|
|
Payments on convertible debentures |
| - |
| - |
| (50,489) |
Exercise of stock options |
| - |
| - |
| 32,000 |
Receipt of convertible loan |
| 75,000 |
| - |
| 75,000 |
Receipt of convertible loan--related party |
| - |
| - |
| 1,864,579 |
Related parties |
| - |
| 8,428 |
| 181,000 |
Issuance of shares for cash |
| - |
| 30,000 |
| 182,740 |
Net cash provided by financing activities |
| 75,000 |
| 38,428 |
| 2,284,830 |
|
|
|
|
|
|
|
Increase (Decrease) in Cash and Cash Equivalents |
| 1,181 |
| (2,722) |
| 1,230 |
|
|
|
|
|
|
|
Cash and Cash Equivalents--Beginning of Period |
| 49 |
| 3,103 |
| - |
Cash and Cash Equivalents--End of Period | $ | 1,230 | $ | 381 | $ | 1,230 |
|
|
|
|
|
|
|
Supplemental Disclosures of Cash Flow Information |
|
|
|
|
|
|
Cash paid for interest | $ | - | $ | - | $ | 10,000 |
Cash paid for income taxes | $ | - | $ | - | $ | - |
|
|
|
|
|
|
|
Non-Cash Investing and Financing Activities |
|
|
|
|
|
|
Common stock issued for subscription receivable | $ | - | $ | - | $ | 20,000 |
Common stock issued for conversion of debentures | $ | 83,328 | $ | - | $ | 803,801 |
Settlement of derivative liabilities through conversion of related notes | $ | 80,142 | $ | - | $ | 902,949 |
Settlement of accrued interest through stock issuance |
| 103,235 |
| - |
| 103,235 |
Debt discount from derivative liabilities |
| 37,500 |
| - |
| 37,500 |
Payable accrued for mining rights | $ | - | $ | - | $ | 55,000 |
Loan proceeds paid directly to service providers | $ | 22,500 | $ | - | $ | 42,500 |
See accompanying notes to the unaudited Consolidated Financial Statements
6
VSUS TECHNOLOGIES, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1 BASIS OF PRESENTATION
The accompanying unaudited interim financial statements of VSUS Technologies, Inc. (VSUS Technologies or the Company) have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission, and should be read in conjunction with the audited financial statements and notes thereto contained in the Companys Annual Report on Form 10-K filed with the SEC. In the opinion of management, the accompanying unaudited interim financial statements reflect all adjustments, consisting of normal recurring adjustments, necessary to present fairly the financial position and the results of operations for the interim period presented herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year or for any future period. Notes to the financial statements which would substantially duplicate the disclosure contained in the audited financial statements for fiscal 2011 as reported in the Form 10-K have been omitted.
Reclassifications
Certain prior year amounts have been reclassified to conform to the current period presentation for comparative purposes.
NOTE 2 GOING CONCERN
During the nine months ended September 30, 2012, VSUS Technologies has not generated any revenue and therefore has been unable to generate cash flows sufficient to support its operations and has been dependent on debt and equity financing. In addition to negative cash flow from operations, VSUS Technologies has experienced recurring losses and an accumulated deficit of $24,597,457 as of September 30, 2012. These conditions raise substantial doubt as to VSUS Technologies ability to continue as a going concern. The consolidated financial statements do not include any adjustments that might be necessary if VSUS Technologies is unable to continue as a going concern.
NOTE 3 DEBT AND RELATED PARTY TRANSACTIONS
As of December 31, 2011, the Company had an outstanding convertible note to Ararat, LLC, a Company owned by a family member of an officer. The interest rate was 10% and the note was unsecured. The principal balance of the note was convertible into common stock at the holders option at 70% of the market price of the Companys common stock on the date of conversion. During the nine months ended September 30, 2012, the Company converted the remaining principal of the note, $76,728, into 3,535,853 shares of common stock. On February 13, 2012, the holder converted $31,275 of accrued but unpaid interest into 1,864,297 shares of the Companys common stock. On July 25, 2012, the holder converted $36,960 of accrued but unpaid interest into 6,000,000 shares of the Companys common stock. On September 10, 2012, the holder converted $35,000 of accrued but unpaid interest into 6,481,481 shares of the Companys common stock. At September 30, 2012, the principal balance of the note was $0 and accrued interest was $126,122. At December 31, 2011, the principal balance of the note was $76,728 and accrued interest was $228,432.
On April 14, 2008, the Company signed a related party loan agreement in which it borrowed an aggregate of $328,000 from Ararat, LLC. The note matures December 31, 2012 and carries a 10% interest rate. At September 30, 2012, the principal balance of the note was $328,000 and accrued interest was $52,746. At December 31, 2011, the principal balance of the note was $328,000 and accrued interest was $41,124.
On February 22, 2012, the Company signed a convertible loan agreement with Asher Enterprises, Inc. (Asher), in which Asher loaned $37,500 at 8% interest, which is convertible into common stock of VSUS Technologies. The loan is convertible after 180 days from the date of issuance at 55% of the average lowest three-day trading price of common stock during the 15 days preceding the date of conversion. The note is unsecured and matures on November 27, 2012. Loan proceeds amounting to $17,500 were paid directly to service providers. On July 11, 2012, the loan agreement was amended and is now convertible at 45% of the average lowest three-day trading price of common stock during the 60 days preceding the date of conversion. On August 20, 2012, the loan became convertible and a related derivative liability was recorded. On September 10, 2012, the holder converted $6,600 of the principal into 2,869,565 shares of the Companys common stock. At September 30, 2012, the principal balance of the note was $30,900 and accrued interest was $1,772.
7
On May 8, 2012, the Company signed a convertible loan agreement with Asher Enterprises, Inc. (Asher), in which Asher loaned $32,500 at 8% interest, which is convertible into common stock of VSUS Technologies. The loan is convertible after 180 days from the date of issuance at 55% of the average lowest three-day trading price of common stock during the 15 days preceding the date of conversion. The note is unsecured and matures on February 11, 2013. Loan proceeds amounting to $2,500 were paid directly to service providers. At September 30, 2012, the principal balance of the note was $32,500 and accrued interest was $1,033.
On July 12, 2012, the Company signed a convertible loan agreement with Asher Enterprises, Inc. (Asher), in which Asher loaned $27,500 at 8% interest, which is convertible into common stock of VSUS Technologies. The loan is convertible after 180 days from the date of issuance at 55% of the average lowest three-day trading price of common stock during the 15 days preceding the date of conversion. The note is unsecured and matures on April 16, 2013. Loan proceeds amounting to $2,500 were paid directly to service providers. At September 30, 2012, the principal balance of the note was $27,500 and accrued interest was $482.
As of September 30, 2012, the accrued liabilities and accrued interest--related parties balance was composed of $178,869 in related party accrued interest from the above mentioned related party loans and $196,749 in accrued payables to the officers of the Company.
NOTE 4 SHAREHOLDERS' EQUITY
There are 20,000,000 shares of authorized preferred stock. During 2011, the Company issued 10,000,000 shares of Series A Convertible Preferred Stock to Kyle Gotshalk, the Companys Chief Executive Officer, for services. The shares are convertible into 51% of outstanding common stock, hold 66 2/3% voting rights, and do not receive dividends. The Company evaluated the preferred stock under ASC 718-10-25, ASC 480-10-25 and ASC 815-10-25 and determined that equity classification was appropriate. As the conversion option can be exercised into 51% of the outstanding shares of the Company, the Company determined that the holder of the preferred shares receives additional value each time the Company issues common shares, thereby increasing the number of common shares the preferred shares can be converted into. As a result, the Company has determined the incremental value given to the preferred shareholder upon additional issuances of common shares should be recorded at fair value and charged to expense. During the nine months ended September 30, 2012, the Company issued an aggregate of 23,251,196 shares. The Company determined the aggregate incremental cost of the share issuance to be $355,377, based on the market price at the respective dates of share issuances. The Company expensed this amount during the nine months ended September 30, 2012.
Common Stock
During the nine months ended September 30, 2012, the Company issued an aggregate of 2,500,000 common shares for services valued at $105,000.
During the nine months ended September 30, 2012, the Company issued an aggregate of 3,535,853 common shares as repayment of a portion of related party debt amounting to $76,728.
During the nine months ended September 30, 2012, the Company issued an aggregate of 14,345,778 common shares as settlement of related party accrued but unpaid interest. The shares were valued at $103,235. The Company recognized a loss from settlement of accrued interest in the amount of $36,662.
During the nine months ended September 30, 2012, the Company issued an aggregate of 2,869,565 common shares as settlement of a portion of the principal of a convertible note. The shares were valued at $6,600.
On May 22, 2012, the Directors of the Company approved the filing of a Certificate of Amendment with the State of Delaware, which was subsequently approved, to increase the authorized shares of common stock of the Company from 100,000,000 shares to 500,000,000 shares of authorized common stock.
Stock Options
During the year ended December 31, 2011, an aggregate of 5,000,000 options with a fair value of $50,000 were issued to John Campo, President, as part of his employment agreement. The shares have a strike price of $0.10/share and the options have no expiration date. The options vest equally over three years. For the nine months ended September 30, 2012, $12,500 was expensed as stock-based compensation.
8
NOTE 5 DERIVATIVE LIABILITIES
The Company had related party convertible notes outstanding during 2011 and 2012 (See Note 3), which were convertible into common shares at 70% of the market price of the Companys common stock on the date of conversion. The Company analyzed these conversion options under ASC 815 Derivatives and Hedging, and determined that these instruments should be classified as liabilities and recorded at fair value due to there being no explicit limit as to the number of shares to be delivered upon settlement of the aforementioned conversion options. The derivative liability had a fair value of $107,575 as of December 31, 2011. As a result of the conversion of the underlying debt described in Note 3, the derivative liability was settled through additional paid-in capital.
The fair value of the instrument was determined using the Black-Scholes option pricing model. Assumptions used included: (1) 0.15% risk-free interest rate, (2) expected term is the expected amount of time until conversion, (3) expected volatility of 462%, (4) zero expected dividends, (5) exercise prices as set forth in the agreements, (6) common stock price of the underlying shares on the valuation date, and (7) number of shares to be issued if the instrument is converted.
The Company had a note which became convertible on August 20, 2012 (See Note 3), which was convertible at 45% of the average lowest three-day trading price of common stock during the 60 days preceding the date of conversion. The Company analyzed these conversion options under ASC 815 Derivatives and Hedging, and determined that these instruments should be classified as liabilities and recorded at fair value due to there being no explicit limit as to the number of shares to be delivered upon settlement of the aforementioned conversion options. The derivative liability had a fair value of $77,002 as of August 20, 2012. As a result, a discount of $37,500, an initial loss of $39,502, and a derivative liability of $77,002 were recorded. As of September 30, 2012, the fair value of the derivatives was $50,588, and the change in the fair value during the period from August 20, 2012 to September 30, 2012 resulted in a recorded gain on fair value of the derivative liability of $14,780. This resulted in a net loss of $24,722 for the period from August 20, 2012 to September 30, 2012. For the period from August 20, 2012 to September 30, 2012, the Company also amortized the discount on the note for $293, with the unamortized discount being $37,207 as of September 30, 2012.
The fair value of the instrument was determined using the Black-Scholes option pricing model. Assumptions used included: (1) 0.10% - 0.11% risk-free interest rate range, (2) expected term is until the maturity date of November 27, 2012, (3) expected volatility range of 263% - 399%, (4) zero expected dividends, (5) conversion rate range of $0.0020 - $0.0024 (6) common stock price of the underlying shares on the valuation date, and (7) number of shares to be issued if the instrument is converted at the determined exercise price.
The following table summarizes the Companys derivative liability activity during the nine months ended September 30, 2012:
Derivative Liability |
| Amount | |
Derivative liability as of December 31, 2011 |
| $ | 107,575 |
Change in fair value of derivative liability |
|
| (14,345) |
Debt Discount |
|
| 37,500 |
Settlement of derivative liability due to conversion of related notes |
|
| (80,142) |
Derivative liability as of September 30, 2012 |
| $ | 50,588 |
NOTE 6 FAIR VALUE MEASUREMENTS
As defined in FASB ASC Topic 820 10, Fair Value Measurements and Disclosures, fair value is the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. FASB ASC Topic 820 10 requires disclosure that establishes a framework for measuring fair value and expands disclosure about fair value measurements. The statement requires fair value measurements be classified and disclosed in one of the following categories:
Level 1:
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. The Company considers active markets as those in which transactions for the assets or liabilities occur in sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2:
Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability. This category includes those derivative instruments that the Company values using observable market data. Substantially all of these inputs are observable in the marketplace throughout the term of the derivative instruments, can be derived from observable data, or supported by observable levels at which transactions are executed in the marketplace.
Level 3:
Measured based on prices or valuation models that require inputs that are both significant to the fair value measurement and less observable from objective sources (i.e. supported by little or no market activity). The Companys valuation models are primarily industry standard models. Level 3 instruments include derivative warrant instruments. The Company does not have sufficient corroborating evidence to support classifying these assets and liabilities as Level 1 or Level 2.
9
As required by FASB ASC Topic 820 10, financial assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurement. The Companys assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of the fair value of assets and liabilities and their placement within the fair value hierarchy levels.
The estimated fair value of the derivative liability was calculated using the Black-Scholes option pricing model (See Note 5).
The following table sets forth, by level within the fair value hierarchy, the Companys financial assets and liabilities that were accounted for at fair value on a recurring basis as of September 30, 2012:
| Fair Value Measurements at September 30, 2012 | |||||||
Description |
| (Level 1) |
| (Level 2) |
| (Level 3) |
| Total Carrying Value |
Derivative liability | $ | - | $ | - | $ | 50,588 | $ | - |
Total | $ | - | $ | - | $ | 50,588 | $ | - |
NOTE 7 SUBSEQUENT EVENTS
On October 15, 2012, the holder converted $3,100 of the principal into 2,818,182 shares of the Companys common stock.
10
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
CAUTIONARY NOTICE REGARDING FORWARD-LOOKING STATEMENTS
We caution readers that certain important factors may affect our actual results and could cause such results to differ materially from any forward-looking statements that we make in this report. For this purpose, any statements that are not statements of historical fact may be deemed to be forward-looking statements. This report contains statements that constitute forward-looking statements. These forward-looking statements can be identified by the use of predictive, future-tense or forward-looking terminology, such as believes, anticipates, expects, estimates, plans, may, will, or similar terms. These statements appear in a number of places in this report and include statements regarding our intent, belief or current expectations with respect to many things. Some of these things are:
·
trends affecting our financial condition or results of operations for our limited history;
·
our business and growth strategies;
·
our technology;
·
the Internet; and
·
our financing plans.
We caution readers that any such forward-looking statements are not guarantees of future performance and involve significant risks and uncertainties. In fact, actual results most likely will differ materially from those projected in the forward-looking statements as a result of various factors. Some factors that could adversely affect actual results and performance include:
·
our limited operating history;
·
our lack of sales to date;
·
our future requirements for additional capital funding;
·
the failure of our technology and products to perform as specified;
·
the discontinuance of growth in the use of the Internet;
·
our failure to integrate certain acquired businesses with our business;
·
the enactment of new adverse government regulations; and
·
the development of better technology and products by others.
You should carefully consider and evaluate all of these factors. In addition, we do not undertake to update forward-looking statements after we file this report with the Securities and Exchange Commission, even if new information, future events or other circumstances have made them incorrect or misleading.
The following discussion should be read in conjunction with the consolidated financial statements and notes thereto. In addition to historical information, this discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions, which could cause actual results to differ materially from management's expectations. Factors that could cause differences include, but are not limited to, expected market demand for our products, as well as general conditions of the Internet security marketplace.
The Company has moved into the coal industry in Colombia. Due to the rising prices of oil worldwide, we feel that this industry is beneficial to our Company and our strategy to move forward, while drawing attention from the public to invest in a promising industry and company.
We are a development stage enterprise. To-date, we have incurred significant losses from operations, and at September 30, 2012, had an accumulated deficit of approximately $25 million. At September 30, 2012, we had $1,230 of cash and cash equivalents. In 2003, 2004 and 2005, we raised an aggregate of approximately $3,943,000 in financing to fund our operations. Until such time when we generate sufficient revenues from operations, we will continue to be dependent on raising substantial amounts of additional capital through any one of a combination of debt or equity offerings. There is no assurance that we will be able to raise additional capital when necessary.
Results of Operations
The Three Months Ended September 30, 2012 Compared to the Three Months Ended September 30, 2011
Revenue was $-0- for the three months ended September 30, 2012, and 2011.
General and administrative expenses increased to $198,032 for the three months ended September 30, 2012 from $64,606 for the three months ended September 30, 2011 due to the costs associated with being a public company, including professional fees.
11
Net loss increased to $195,981 for the three months ended September 30, 2012 from $64,606 for the three months ended September 30, 2011 due primarily to increased stock issuances for services.
The Nine Months Ended September 30, 2012 Compared to the Nine Months Ended September 30, 2011
Revenue was $-0- for the nine months ended September 30, 2012, and 2011.
General and administrative expenses increased to $639,033 for the nine months ended September 30, 2012 from $125,179 for the nine months ended September 30, 2011 due to the costs associated with being a public company, including professional fees.
Net loss increased to $653,814 for the nine months ended September 30, 2012 from $125,179 for the nine months ended September 30, 2011 due primarily to increased stock issuances for services.
Liquidity and Capital Resources
Our cash and cash equivalents balance at September 30, 2012 was $1,230 as compared to $49 at December 31, 2011.
Cash flows used in operating activities was $73,819 for the nine months ended September 30, 2012 as compared to $26,150 for the nine months ended September 30, 2011.
Cash flows used in investing activities was $-0- for the nine months ended September 30, 2012 as compared to $15,000 for the nine months ended September 30, 2011.
Cash flows provided by financing activities was $75,000 for the nine months ended September 30, 2012 as compared to $38,428 for the nine months ended September 30, 2011.
On February 22, 2012, the Company signed a convertible loan agreement with Asher Enterprises, Inc. (Asher), in which Asher loaned $37,500 at 8% interest, which is convertible into common stock of VSUS Technologies. The loan is convertible after 180 days from the date of issuance at 55% of the average lowest three-day trading price of common stock during the 15 days preceding the date of conversion. The note is unsecured and matures on November 27, 2012. On July 11, 2012, the loan agreement was amended and is now convertible at 45% of the average lowest three-day trading price of common stock during the 60 days preceding the date of conversion. On August 20, 2012, the loan became convertible and a related derivative liability was recorded. On September 10, 2012, the holder converted $6,600 of the principal into 2,869,565 shares of the Companys common stock. At September 30, 2012, the principal balance of the note was $30,900 and accrued interest was $1,772.
On May 8, 2012, the Company signed a convertible loan agreement with Asher Enterprises, Inc. (Asher), in which Asher loaned $32,500 at 8% interest, which is convertible into common stock of VSUS Technologies. The loan is convertible after 180 days from the date of issuance at 55% of the average lowest three-day trading price of common stock during the 15 days preceding the date of conversion. The note is unsecured and matures on February 11, 2013. At September 30, 2012, the principal balance of the note was $32,500 and accrued interest was $1,033.
On July 12, 2012, the Company signed a convertible loan agreement with Asher Enterprises, Inc. (Asher), in which Asher loaned $27,500 at 8% interest, which is convertible into common stock of VSUS Technologies. The loan is convertible after 180 days from the date of issuance at 55% of the average lowest three-day trading price of common stock during the 15 days preceding the date of conversion. The note is unsecured and matures on April 16, 2013. At September 30, 2012, the principal balance of the note was $27,500 and accrued interest was $482.
We presently do not have any available credit, bank financing, or other external sources of liquidity, other than the aforementioned notes. Due to our historical operating losses, our operations have not been a source of liquidity. In order to obtain capital, we may need to sell additional shares of our common stock or debt securities, or borrow funds from private lenders or banking institutions. There can be no assurance that we will be successful in obtaining additional funding in the amounts or on terms acceptable to us, if at all. If we are unable to raise additional funding as necessary, we may have to suspend our operations temporarily or cease operations entirely.
During the nine months ended September 30, 2012, we did not generate any revenue. Because we have been unable to generate cash flows sufficient to support our operations, we have been dependent on debt and equity financing. In addition to negative cash flows from operations, we have experienced recurring net losses, and have an accumulated deficit of approximately $25 million. These factors raise substantial doubt about our ability to continue as a going concern. Our consolidated financial statements do not include any adjustments that might be necessary if we are unable to continue as a going concern.
12
Our revenues and future profitability are substantially dependent on our ability to:
·
raise substantial amounts of additional capital through any one of a combination of debt offerings or equity offerings, if necessary; and
·
continue to grow our business through acquisitions.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As a smaller reporting company, we are not required to provide the information otherwise required by this Item.
ITEM 4. CONTROLS AND PROCEDURES
As of September 30, 2012, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer (the same person), of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Exchange Act Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended. Based on this evaluation, management concluded that our financial disclosure controls and procedures were not effective due to our limited internal resources and lack of ability to have multiple levels of transaction review. Inasmuch as there is no segregation of duties within the Company, there is no management oversight, no control documentation being produced, and no one to review control documentation if it was being produced.
There were no changes in disclosure controls and procedures that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially effect, our disclosure controls and procedures. We do not expect to implement any changes to our disclosure controls and procedures until there is a significant change in our operations or capital resources.
13
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
None.
ITEM 1A. RISK FACTORS
As a smaller reporting company, we are not required to provide the information otherwise required by this Item.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
There were no sales of unregistered securities for the nine months ended September 30, 2012.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. RESERVED
ITEM 5. OTHER INFORMATION
None.
Exhibit No. |
| Exhibit Type |
31.1 |
| Certification pursuant to Section 13a-14(a) (3) |
31.2 |
| Certification pursuant to Section 1350 (3) |
32.1 |
| Certification pursuant to Section 906 |
32.2 |
| Certification pursuant to Section 906 |
101.INS * |
| XBRL Instance Document |
101.SCH* |
| XBRL Taxonomy Extension Schema Document |
101.CAL* |
| XBRL Taxonomy Extension Calculation Linkbase Document. |
101.DEF* |
| XBRL Taxonomy Extension Definition Linkbase Document. |
101.LAB* |
| XBRL Taxonomy Extension Label Linkbase Document. |
101.PRE* |
| XBRL Taxonomy Extension Presentation Linkbase Document. |
* Filed herewith. In accordance with Rule 406T of Regulation S-T, the information in these exhibits shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.
14
SIGNATURES
In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, there unto duly authorized.
VSUS TECHNOLOGIES, INC.
(Registrant)
Date: November 19, 2012
By:/s/ JOHN CAMPO
John Campo
President and Director
In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
SIGNATURE |
| NAME |
| TITLE |
| DATE |
|
|
|
|
|
|
|
/s/John Campo |
| John Campo |
| President and Director |
| November 19, 2012 |
|
|
|
|
|
|
|
15