Attached files

file filename
8-K - FORM 8-K - NORCRAFT COMPANIES LPd436281d8k.htm

Exhibit 99.1

 

LOGO     NEWS RELEASE
   

FOR IMMEDIATE RELEASE

 

  Contact:   Leigh E. Ginter
   

Chief Financial Officer

leigh.ginter@norcraftcompanies.com

    (651) 234-3315

NORCRAFT COMPANIES, L.P.

REPORTS THIRD QUARTER 2012 RESULTS

November 9, 2012 – Eagan, Minnesota — Norcraft Companies, L.P. (Norcraft) today reports financial results for the third quarter ended September 30, 2012.

FINANCIAL RESULTS

Third Quarter of Fiscal 2012 Compared with Third Quarter of Fiscal 2011

Net sales increased $6.2 million, or 9.1%, from $67.7 million for the third quarter of 2011 to $73.9 million for the same quarter of 2012. Income from operations decreased $1.9 million, or 29.4%, from $6.6 million for the third quarter of 2011 to $4.7 million for the same quarter of 2012. Net loss increased $1.9 million from $0.7 million for the third quarter of 2011 to $2.6 million for the same quarter of 2012.

EBITDA (a non-GAAP measure defined in the attached table) was $8.0 million for the third quarter of 2012 compared to $9.9 million for the same quarter of 2011.

“While we are disappointed with our results, our sales and the cabinet industry did experience some growth recently. Our industry continues to be highly competitive, with significant discounting and sales promotions. However, we are optimistic about these early signs of recovery in the new home construction and home improvement markets and our ability to leverage the growth into improved profitability. As such, we continue to introduce new products and cost reduction initiatives,” commented President and CEO, Mark Buller.

CONFERENCE CALL

Norcraft has scheduled a conference call on Tuesday, November 13, 2012 at 9:00 a.m. Eastern Time. To participate, dial 877-352-9693 and use the conference ID 64409120. A telephonic replay will be available by calling 855-859-2056.

GENERAL

Norcraft Companies is a leader in manufacturing, assembling and finishing kitchen and bathroom cabinetry in the U.S. and parts of Canada. We provide our customers with a single source for a broad range of high-quality cabinetry, including stock, semi-custom and custom cabinets manufactured in both framed and frameless, or full access construction. We market our products through six main brands: Mid Continent Cabinetry, Norcraft Cabinetry, UltraCraft, StarMark Cabinetry, Fieldstone Cabinetry and Brookwood.

-Selected Financial Data Tables Follow-


Norcraft Companies, L.P.

Consolidated Balance Sheets

(dollar amounts in thousands)

 

     September  30,
2012
(unaudited)
    December 31,
2011
 

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 28,747      $ 24,185   

Trade accounts receivable, net

     23,825        20,092   

Inventories

     20,345        17,503   

Prepaid and other current assets

     1,474        1,835   
  

 

 

   

 

 

 

Total current assets

     74,391        63,615   

Non-current assets:

    

Property, plant and equipment, net

     26,502        27,434   

Goodwill

     88,490        88,479   

Intangible assets, net

     72,045        77,732   

Display cabinets, net

     6,188        5,842   

Other assets

     301        568   
  

 

 

   

 

 

 

Total non-current assets

     193,526        200,055   
  

 

 

   

 

 

 

Total assets

   $ 267,917      $ 263,670   
  

 

 

   

 

 

 

LIABILITIES AND MEMBER’S EQUITY (DEFICIT)

    

Current liabilities:

    

Accounts payable

   $ 9,025      $ 6,566   

Accrued expenses

     20,592        13,775   
  

 

 

   

 

 

 

Total current liabilities

     29,617        20,341   

Non-current liabilities:

    

Long-term debt

     240,000        240,000   

Unamortized premium on bonds payable

     137        166   

Other liabilities

     118        108   
  

 

 

   

 

 

 

Total non-current liabilities

     240,255        240,274   
  

 

 

   

 

 

 

Total liabilities

     269,872        260,615   

Commitments and contingencies

     —          —     

Member’s equity (deficit):

    

Member’s equity (deficit)

     (3,804     1,646   

Accumulated other comprehensive income

     1,849        1,409   
  

 

 

   

 

 

 

Total member’s equity (deficit)

     (1,955     3,055   
  

 

 

   

 

 

 

Total liabilities and member’s equity (deficit)

   $ 267,917      $ 263,670   
  

 

 

   

 

 

 


Norcraft Companies, L.P.

Consolidated Statements of Comprehensive Loss

(dollar amounts in thousands)

(unaudited)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2012     2011     2012     2011  

Net sales

   $ 73,863      $ 67,718      $ 217,550      $ 206,943   

Cost of sales

     55,360        48,815        160,679        150,223   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     18,503        18,903        56,871        56,720   

Selling, general and administrative expenses

     13,849        12,313        40,729        38,143   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     4,654        6,590        16,142        18,577   

Interest expense, net

     6,461        6,451        19,372        17,106   

Amortization of deferred financing costs

     780        795        2,340        1,666   

Other expense, net

     10        51        61        103   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other expense

     7,251        7,297        21,773        18,875   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

     (2,597     (707     (5,631     (298

Other comprehensive income (loss):

        

Foreign currency translation adjustment

     500        (566     440        (382
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss)

     500        (566     440        (382
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive loss

   $ (2,097   $ (1,273   $ (5,191   $ (680
  

 

 

   

 

 

   

 

 

   

 

 

 


Norcraft Companies, L.P.

Consolidated Statement of Cash Flows

(dollar amounts in thousands)

(unaudited)

 

     Nine Months Ended  
     September 30,  
     2012     2011  

Cash flows from operating activities:

    

Net loss

   $ (5,631   $ (298

Adjustments to reconcile net loss to net cash provided by operating activities:

    

Depreciation and amortization of property, plant and equipment

     3,562        3,774   

Amortization:

    

Customer relationships

     3,350        3,350   

Deferred financing costs

     2,340        1,666   

Display cabinets

     3,053        2,888   

Discount amortization/accreted interest

     (29     190   

Provision for uncollectible accounts receivable

     186        69   

Provision for obsolete and excess inventories

     (47     32   

Provision for warranty claims

     2,419        2,284   

Stock compensation expense

     141        136   

Gain on disposal of assets

     (3     —     

Change in operating assets and liabilities:

    

Trade accounts receivable

     (3,766     (6,113

Inventories

     (2,722     (1,444

Prepaid expenses

     363        369   

Other assets

     268        162   

Accounts payable and accrued expenses

     6,796        3,471   
  

 

 

   

 

 

 

Net cash provided by operating activities

     10,280        10,536   

Cash flows from investing activities:

    

Proceeds from sale of property and equipment

     5        6   

Purchase of property, plant and equipment

     (2,387     (1,720

Additions to display cabinets

     (3,399     (3,707
  

 

 

   

 

 

 

Net cash used in investing activities

     (5,781     (5,421

Cash flows from financing activities:

    

Borrowings on senior secured second lien notes payable

     —          62,400   

Payment of financing costs

     (3     (8,159

Proceeds from issuance of member interests

     50        89   

Distributions to member

     (10     (58,015
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     37        (3,685

Effect of exchange rates on cash and cash equivalents

     26        (112
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     4,562        1,318   

Cash and cash equivalents, beginning of the period

     24,185        28,657   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 28,747      $ 29,975   
  

 

 

   

 

 

 


Norcraft Companies, L.P.

Reconciliation of Net Loss to EBITDA

(dollar amounts in thousands)

EBITDA is net loss before interest expense, income tax expense, depreciation and amortization. We believe EBITDA is useful to investors in evaluating our operating performance compared to that of other companies in our industry, as their calculation eliminates the effects of financing, income taxes and the accounting effects of capital spending, as these items may vary for different companies for reasons unrelated to overall operating performance. We also believe this financial metric provides information relevant to investors regarding our ability to service and/or incur debt. EBITDA is not a presentation made in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”). Accordingly, when analyzing our operating performance, investors should not consider EBITDA in isolation or as a substitute for net loss, cash flows from operating activities or other operation statement or cash flow statement data prepared in accordance with U.S. GAAP. Our calculation of EBITDA is not necessarily comparable to those of other similarly titled measures reported by other companies. The calculation of EBITDA is shown below:

 

     Three Months Ended
September 30,
    Nine Months  Ended
September 30,
    Twelve
Months
Ended
September 30,
 
     2012     2011     2012     2011     2012  

Net loss

   $ (2,597   $ (707   $ (5,631   $ (298   $ (9,064

Interest expense, net

     6,461        6,451        19,372        17,106        25,815   

Depreciation

     1,195        1,217        3,562        3,774        4,723   

Amortization of deferred financing costs

     780        795        2,340        1,666        3,128   

Amortization of customer relationships

     1,117        1,116        3,350        3,350        4,467   

Display cabinet amortization

     994        926        3,053        2,888        4,170   

State taxes

     5        56        53        104        36   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP EBITDA

   $ 7,955      $ 9,854      $ 26,099      $ 28,590      $ 33,275   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

FORWARD LOOKING STATEMENTS AND INFORMATION

Statements in this press release regarding activities, events or developments that management expects, believes or anticipates will or may occur in the future are forward looking statements. Forward looking statements may give management’s current expectations and projections relating to the financial condition, results of operations, plans, objectives, future performance and business of the company. You can identify these statements by the fact that they do not relate strictly to historical or current facts. These statements may include words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe” and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events.

These forward looking statements are based on management’s expectations and beliefs concerning future events affecting the company. They are subject to uncertainties and factors relating to the company’s operations and business environment, all of which are difficult to predict and many of which are beyond the company’s control. Although management believes that the expectations reflected in its forward looking statements are reasonable, management does not know whether its expectations will prove correct. Such expectations can be affected by inaccurate assumptions that management might make or by known or unknown risks and uncertainties. Many factors could cause actual results to differ materially from these forward looking statements including, but not limited to, the risks outlined under Part I, Item 1A, “Risk Factors,” in the Annual Report on Form 10-K filed by the company with the Securities and Exchange Commission.

Because of these factors, investors should not place undue reliance on any of these forward looking statements. Further, any forward looking statement speaks only as of the date on which it is made and, except as required by law, the company undertakes no obligation to update any forward looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of anticipated or unanticipated events or circumstances.