Attached files

file filename
8-K - 8-K - STERIS CORPd431200d8k.htm

Exhibit 99.1

STERIS CORPORATION

NEWS ANNOUNCEMENT

FOR IMMEDIATE RELEASE

STERIS CORPORATION ANNOUNCES FISCAL 2013 SECOND QUARTER RESULTS

Mentor, Ohio (October 31, 2012)—STERIS Corporation (NYSE: STE) today announced financial results for its fiscal 2013 second quarter ended September 30, 2012. Included in the financial results is a $21.5 million pre-tax adjustment, based on actual experience through the second quarter, of the SYSTEM 1 Rebate Program liability. As reported, fiscal 2013 second quarter revenue was $356.3 million compared with $342.7 million in the second quarter of fiscal 2012. Operating income for the second quarter was $62.3 million compared with $47.6 million in the second quarter of fiscal 2012. Net income was $40.1 million, or $0.68 per diluted share, compared with net income of $29.6 million, or $0.50 per diluted share in the second quarter of fiscal 2012.

Of the $21.5 million pre-tax adjustment, $20.4 million is attributable to the Customer Rebate portion of the Program and was recorded as an increase to revenue, and $1.1 million is attributable to the disposal costs of SYSTEM 1 units to be returned and was recorded as a reduction to cost of revenue. Adjusted revenue excludes the $20.4 million Rebate Program adjustment. Adjusted net income and adjusted diluted earnings per share exclude the impact of the SYSTEM 1 Rebate Program, amortization of purchased intangible assets, acquisition related transaction and integration costs, and certain other items identified in the attached table to provide comparative analysis.

Adjusted revenue for the second quarter of fiscal 2013 was $335.9 million, a decline of 2% compared to the second quarter of fiscal 2012. Adjusted net income for the second quarter of fiscal 2013 was $31.0 million, or $0.53 per diluted share, the same as adjusted net income for the second quarter of fiscal 2012.

“We are pleased with the performance of our business for the first half of the fiscal year,” said Walt Rosebrough, President and Chief Executive Officer of STERIS. “During the second quarter, we experienced softening in our international revenue which was offset by demand in the U.S. Excluding the impact from SYSTEM 1E, we had solid organic revenue growth in our Healthcare segment in the U.S., with strength in several new product areas. Our integration of the U.S. Endoscopy acquisition is on schedule and is performing in-line with our expectations.”


STERIS Corporation

News Announcement

Page 2

 

Segment Results

As reported, Healthcare revenue in the quarter was $256.8 million compared with $243.2 million in the same period last year. Adjusted revenue was $236.4 million in the second quarter of fiscal 2013, down 3% from the prior year. Contributing to the quarter, consumable revenue grew 12% and service revenue grew 2%, while capital equipment revenue declined 11%, primarily due to comparison with the ramp-up of SYSTEM 1E during the prior year. The performance of the Healthcare consumable franchise reflected a combination of good performance from U.S. Endoscopy, which closed on August 15, 2012, and other consumables offset by continued declines in S20 sterilant. Regarding capital equipment, excluding SYSTEM 1E unit sales, capital equipment revenue grew 2%, with good performance in the U.S. offset by weakness internationally. As reported, segment operating income was $42.1 million compared with $28.0 million in last year’s second quarter. Adjusted segment operating income was $26.7 million in the second quarter of fiscal 2013 compared with $29.8 million in the same period last year. The decline in adjusted segment operating income year-over-year was the result of lower revenue attainment due to the impact of the phase out of S20 sterilant and the expected post-transition decline in SYSTEM 1E unit sales.

Life Sciences second quarter revenue declined 7% to $54.6 million compared with $58.9 million in the second quarter of fiscal 2012. Consumable revenue grew 5% and service revenue increased 1% while capital equipment revenue declined 24%. The Company believes that the decline in capital equipment revenue is due to timing, as shipments within the segment tend to vary from quarter to quarter. Life Sciences operating income was $10.5 million, or 19.3% of revenue, compared with $11.1 million, or 18.8% of revenue, in the same period last year. The improvement in operating margin is primarily attributable to the mix shift in the business toward recurring revenue.

Fiscal 2013 second quarter revenue for Isomedix Services was $44.3 million compared with $40.0 million in the same period last year, an increase of 11%. Revenue benefitted from increased volumes from core medical device Customers as well as the acquisition of Biotest in March 2012. Operating income was $12.7 million in the quarter compared with $11.2 million in the second quarter of last year.


STERIS Corporation

News Announcement

Page 3

 

Cash Flow

Net cash provided by operations for the six months of fiscal 2013 was $112.0 million, compared with $60.5 million last year. Free cash flow (see note 1) for the first half of fiscal 2013 was $67.0 million, compared with $26.1 million in the prior year. The improvement in free cash flow is primarily due to improvements in working capital management, specifically the anticipated reduction of over $20 million in SYSTEM 1E related inventory and lower days sales outstanding.

Dividend Announcement

The Company also announced today that STERIS’s Board of Directors has authorized a quarterly dividend of $0.19 per common share. The dividend is payable December 19, 2012 to shareholders of record at the close of business on November 21, 2012.

Outlook

As a result of recent acquisitions as well as the Rebate Program reversal in the quarter, the Company will only be providing adjusted guidance going forward. Adjusted revenue and adjusted earnings per diluted share exclude the impact of the SYSTEM 1 Rebate Program, amortization of purchased intangible assets, acquisition related transaction and integration costs, and certain other items to provide comparative analysis.

The Company’s expectations for both adjusted revenue and adjusted earnings per diluted share remain unchanged for fiscal 2013: total Company adjusted revenue growth for fiscal 2013 in the range of 3-4% and adjusted earnings per diluted share in the range of $2.15 to $2.35.

The Company’s outlook for fiscal 2013 reflects certain key assumptions, some of which are listed below:

 

  The Company has assumed the average forward exchange rates for the U.S. dollar and key international currencies as of September 28, 2012.

 

  The Company has assumed a modest increase in raw material costs.

 

  Excludes restructuring expenses from the Company’s ongoing efficiency efforts.

 

  Excludes the impact of the Medical Device Excise Tax; potential diluted earnings per share impact could be in the range of $0.02 to $0.04.

 

  EBIT as a percent of revenue is anticipated to be approximately 15% on an adjusted basis.

 

  The effective tax rate is anticipated to be approximately 35%.


STERIS Corporation

News Announcement

Page 4

 

For the full fiscal year 2013, free cash flow (see note 1) is anticipated to be approximately $130 million excluding the SYSTEM 1 Rebate Program and class action settlement, or $100 million including those items. Capital expenditures are anticipated to be approximately $95 million, as the Company is investing in several major projects within its facilities that are designed to improve quality, reduce cost and add value to our current product offering.

Conference Call

In conjunction with this release, STERIS Corporation management will host a conference call today at 10:00 a.m. Eastern time. The conference call can be heard live over the Internet at www.steris-ir.com or via phone by dialing 1- 800-369-8428 in the United States and Canada, and 1-773-799-3378 internationally, then referencing the password “STERIS”.

For those unable to listen to the conference call live, a replay will be available beginning at 12:00 p.m. Eastern time on October 31, 2012, either over the Internet at www.steris-ir.com or via phone by calling 1- 866-501-0069 in the United States and Canada, or 1- 203-369-1813 internationally.

About STERIS

The mission of STERIS Corporation is to provide a healthier today and safer tomorrow through knowledgeable people and innovative infection prevention, decontamination and health science technologies, products and services. The Company has approximately 6,000 dedicated employees around the world working together to supply a broad array of solutions by offering a combination of equipment, consumables and services to healthcare, pharmaceutical, industrial and government Customers. The Company is listed on the New York Stock Exchange under the symbol STE. For more information, visit www.steris.com.

(1) Free cash flow is a non-GAAP number used by the Company as a measure to gauge its ability to fund future principal debt repayments, growth outside of core operations, repurchase common shares, and pay cash dividends. STERIS defines free cash flow as net cash flows from operating activities less purchases of property, plant, equipment and intangibles plus proceeds from the sale of property, plant, equipment and intangibles. STERIS’s calculation of free cash flow may vary from other companies. Please see the attached financial tables for a complete reconciliation of these non-GAAP numbers to the nearest GAAP information.

# # #


STERIS Corporation

News Announcement

Page 5

 

This press release and the referenced conference call may contain statements concerning certain trends, expectations, forecasts, estimates, or other forward-looking information affecting or relating to the Company or its industry, products or activities that are intended to qualify for the protections afforded “forward-looking statements” under the Private Securities Litigation Reform Act of 1995 and other laws and regulations. Forward-looking statements speak only as to the date of this press release, and may be identified by the use of forward-looking terms such as “may,” “will,” “expects,” “believes,” “anticipates,” “plans,” “estimates,” “projects,” “targets,” “forecasts,” “outlook,” “impact,” “potential,” “confidence,” “improve,” “optimistic,” “deliver,” “comfortable,” “trend”, and “seeks,” or the negative of such terms or other variations on such terms or comparable terminology. Many important factors could cause actual results to differ materially from those in the forward-looking statements including, without limitation, disruption of production or supplies, changes in market conditions, political events, pending or future claims or litigation, competitive factors, technology advances, actions of regulatory agencies, and changes in laws, government regulations, labeling or product approvals or the application or interpretation thereof. Other risk factors are described herein and in the Company’s Form 10-K and other securities filings. Many of these important factors are outside STERIS’s control. No assurances can be provided as to any result or the timing of any outcome regarding matters described in this press release, the referenced conference call or otherwise with respect to any regulatory action, administrative proceedings, government investigations, litigation, warning letters, consent decree, rebate program, transition, cost reductions, business strategies, earnings or revenue trends or future financial results (including without limitation the settlement of the SYSTEM 1 class action litigation and the regulatory matters related to SYSTEM 1E or its accessories). References to products, the consent decree, the transition or rebate program, or the class action settlement, are summaries only and should not be considered the specific terms of the decree, settlement, program or product clearance or literature. Unless legally required, the Company does not undertake to update or revise any forward-looking statements even if events make clear that any projected results, express or implied, will not be realized. Other potential risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements include, without limitation, (a) the potential for increased pressure on pricing or costs that leads to erosion of profit margins, (b) the possibility that market demand will not develop for new technologies, products or applications or the Company’s rebate program, transition plan or other business initiatives will take longer, cost more or produce lower benefits than anticipated, (c) the possibility that application of or compliance with laws, court rulings, certifications, regulations, regulatory actions, including without limitation those relating to FDA warning notices or letters, government investigations, the April 20, 2010 consent decree and related transition plan and rebate program, the SYSTEM 1E device, the outcome of any pending FDA requests, inspections or submissions, or other requirements or standards may delay, limit or prevent new product introductions, affect the production and marketing of existing products or services or otherwise affect Company performance, results, prospects or value, (d) the potential of international unrest, economic downturn or effects of currencies, tax assessments, adjustments, or anticipated rates, raw material costs or availability, benefit or retirement plan costs, or other regulatory compliance costs, (e) the possibility of reduced demand, or reductions in the rate of growth in demand, for the Company’s products and services, (f) the possibility that anticipated growth, cost savings, rebate assumptions, new product acceptance, performance or approvals, including without limitation SYSTEM 1E and accessories thereto, or other results may not be achieved, or that transition, labor, competition, timing, execution, regulatory, governmental, or other issues or risks associated with our business, industry or initiatives including, without limitation, the consent decree, rebate program, and the transition from the SYSTEM 1 processing system and adjustments to related reserves, or those matters described in our Form 10-K for the year ended March 31, 2012 and other securities filings, may adversely impact company performance, results, prospects or value, (g) the possibility that anticipated financial results or benefits of recent acquisitions will not be realized or will be other than anticipated, (h) the effect of the contraction in credit availability, as well as the ability of our Customers and suppliers to adequately access the credit markets when needed, and (i) those risks described in our securities filings including our Annual Report on Form 10-K for the year ended March 31, 2012, and other securities filings.

Contact: Julie Winter, Director, Investor Relations at 440-392-7245.


STERIS Corporation

Consolidated Condensed Statements of Operations

(In thousands, except per share data)

 

     Three Months Ended      Six Months Ended  
     September 30,      September 30,  
     2012     2011      2012     2011  
     (Unaudited)     (Unaudited)      (Unaudited)     (Unaudited)  

Revenues

   $ 335,921      $ 342,707       $ 672,881      $ 661,346   

SYSTEM 1 Rebate Program

     20,400        —           20,400        —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Revenues, net

     356,321        342,707         693,281        661,346   

Cost of revenues

     204,300        209,398         404,008        395,112   

Cost of revenues—SYSTEM 1 Rebate Program

     (1,100     —           (1,100     —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Gross profit

     153,121        133,309         290,373        266,234   

Operating expenses:

         

Selling, general, and administrative

     81,040        76,652         160,814        153,661   

Research and development

     9,852        8,915         19,164        17,672   

Restructuring expense

     (48     99         (184     357   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total operating expenses

     90,844        85,666         179,794        171,690   
  

 

 

   

 

 

    

 

 

   

 

 

 

Income from operations

     62,277        47,643         110,579        94,544   

Non-operating expense, net

     3,375        2,399         6,088        5,503   

Income tax expense

     18,757        15,680         33,992        30,746   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net income

   $ 40,145      $ 29,564       $ 70,499      $ 58,295   
  

 

 

   

 

 

    

 

 

   

 

 

 

Earnings per common share (EPS) data:

         

Basic

   $ 0.69      $ 0.50       $ 1.21      $ 0.99   
  

 

 

   

 

 

    

 

 

   

 

 

 

Diluted

   $ 0.68      $ 0.50       $ 1.20      $ 0.98   
  

 

 

   

 

 

    

 

 

   

 

 

 

Cash dividends declared per common share outstanding

   $ 0.19      $ 0.17       $ 0.36      $ 0.32   

Weighted average number of common shares outstanding used in EPS computation:

         

Basic number of common shares outstanding

     58,264        58,744         58,088        59,000   

Diluted number of common shares outstanding

     58,792        59,380         58,552        59,741   

STERIS Corporation

Consolidated Condensed Balance Sheets

(In thousands)

 

     September 30,      March 31,  
     2012      2012  
     (Unaudited)         

Assets

     

Current assets:

     

Cash and cash equivalents

   $ 156,609       $ 150,821   

Accounts receivable, net

     231,034         280,324   

Inventories, net

     160,537         157,712   

Other current assets

     57,506         63,026   
  

 

 

    

 

 

 

Total Current Assets

     605,686         651,883   

Property, plant, and equipment, net

     413,763         386,409   

Goodwill and intangible assets, net

     584,328         337,784   

Other assets

     28,955         29,620   
  

 

 

    

 

 

 

Total Assets

   $ 1,632,732       $ 1,405,696   
  

 

 

    

 

 

 

Liabilities and Equity

     

Current liabilities:

     

Accounts payable

   $ 70,575       $ 83,188   

Accrued SYSTEM 1 Rebate Program and class action settlement

     26,446         69,065   

Other current liabilities

     134,687         126,142   
  

 

 

    

 

 

 

Total Current Liabilities

     231,708         278,395   

Long-term debt

     434,340         210,000   

Other liabilities

     85,058         94,637   

Equity

     881,626         822,664   
  

 

 

    

 

 

 

Total Liabilities and Equity

   $ 1,632,732       $ 1,405,696   
  

 

 

    

 

 

 


STERIS Corporation

Segment Data

(In thousands)

 

     Three Months Ended     Six Months Ended  
     September 30,     September 30,  
     2012     2011     2012     2011  
     (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)  

Segment Revenues:

        

Healthcare

   $ 236,420      $ 243,176      $ 465,934      $ 466,400   

SYSTEM 1 Rebate Program

     20,400        —          20,400        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Healthcare, net

     256,820        243,176        486,334        466,400   

Life Sciences

     54,577        58,915        115,073        111,783   

STERIS Isomedix Services

     44,284        39,999        90,340        82,002   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Reportable Segments

     355,680        342,090        691,746        660,185   

Corporate and Other

     640        617        1,534        1,161   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Segment Revenues

   $ 356,321      $ 342,707      $ 693,281      $ 661,346   
  

 

 

   

 

 

   

 

 

   

 

 

 
     Three Months Ended     Six Months Ended  
     September 30,     September 30,  
     2012     2011     2012     2011  
     (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)  

Segment Operating Income:

        

Healthcare

   $ 42,147      $ 27,994      $ 64,877      $ 54,262   

Life Sciences

     10,549        11,064        22,403        20,523   

STERIS Isomedix Services

     12,667        11,215        28,245        24,174   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Reportable Segments

     65,363        50,273        115,525        98,959   

Corporate and Other

     (3,086     (2,630     (4,946     (4,415
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Operating Income

   $ 62,277      $ 47,643      $ 110,579      $ 94,544   
  

 

 

   

 

 

   

 

 

   

 

 

 


STERIS Corporation

Consolidated Condensed Statements of Cash Flows

(In thousands)

 

     Six Months Ended  
     September 30,  
     2012     2011  
     (Unaudited)     (Unaudited)  

Operating Activities:

    

Net income

   $ 70,499      $ 58,295   

Non-cash items

     44,395        50,428   

Change in Accrued SYSTEM 1 Rebate Program and class action settlement

     (42,619     (15,921

Changes in operating assets and liabilities

     39,748        (32,265
  

 

 

   

 

 

 

Net cash provided by operating activities

     112,023        60,537   

Investing Activities:

    

Purchases of property, plant, equipment, and intangibles, net

     (45,062     (34,445

Proceeds from sale of property, plant, equipment and intangibles

     22        —     

Investments in businesses, net of cash acquired

     (276,595     (22,269
  

 

 

   

 

 

 

Net cash used in investing activities

     (321,635     (56,714

Financing Activities:

    

Proceeds under credit facilities, net

     224,340        —     

Repurchases of common shares

     (2,688     (43,679

Cash dividends paid to common shareholders

     (20,946     (18,928

Stock option and other equity transactions, net

     11,709        3,172   

Tax benefit from stock options exercised

     1,772        745   
  

 

 

   

 

 

 

Net cash used in financing activities

     214,187        (58,690

Effect of exchange rate changes on cash and cash equivalents

     1,213        (4,038
  

 

 

   

 

 

 

Decrease in cash and cash equivalents

     5,788        (58,905

Cash and cash equivalents at beginning of period

     150,821        193,016   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 156,609      $ 134,111   
  

 

 

   

 

 

 

The following table presents a financial measure which is considered to be “non-GAAP financial measures” under Securities Exchange Commission rules. Free cash flow is defined by the Company as cash flows from operating activities less purchases of property, plant, equipment and intangibles, net (capital expenditures) plus proceeds from the sale of property, plant, equipment and intangibles. The Company uses free cash flow as a measure to gauge its ability to fund future principal debt repayments, growth outside of core operations, repurchase common shares, and pay cash dividends. STERIS’s calculation of free cash flow may vary from other companies.

 

     Six Months Ended  
     September 30,  
     2012     2011  
     (Unaudited)     (Unaudited)  

Calculation of Free Cash Flow:

    

Cash flows from operating activities

   $ 112,023      $ 60,537   

Purchases of property, plant, equipment, and intangibles, net

     (45,062     (34,445

Proceeds from the sale of property, plant, equipment, and intangibles

     22        —     
  

 

 

   

 

 

 

Free Cash Flow

   $ 66,983      $ 26,092   
  

 

 

   

 

 

 
     Twelve Months Ended  
     March 31,  
     2013     2013(1)  
     (Outlook)     (Outlook)  

Calculation of free cash flow for outlook:

    

Cash flows from operating activities

   $ 195,000      $ 195,000   

Purchases of property, plant, equipment, and intangibles, net

     (95,000     (95,000

Payments associated with the SYSTEM 1 Rebate Program and class action settlement, net of tax benefit

     —          30,000   
  

 

 

   

 

 

 

Free Cash Flow

   $ 100,000      $ 130,000   
  

 

 

   

 

 

 

 

(1) Adjusted to exclude the impact of the payments associated with the SYSTEM 1 Rebate Program and class action settlement.


STERIS Corporation

Non-GAAP Earnings Per Share and Outlook

The Company has referred to an adjusted financial measure regarding the results of operations excluding certain items to provide meaningful comparative analysis between the periods. This financial measure is considered to be a “non-GAAP financial measure” under Securities Exchange Commission rules. Reconciliation of the financial measure to its nearest GAAP financial measure is provided in the table below.

 

     Three months ended      Six months ended  
     September 30,      September 30,  
     2012     2011      2012     2011  
     (Unaudited)     (Unaudited)      (Unaudited)     (Unaudited)  

Net Income per diluted share

   $ 0.68      $ 0.50       $ 1.20      $ 0.98   

Impact of SYSTEM 1 Rebate Program and class action settlement, net of tax

     (0.22     —           (0.22     —     

Inventory “step up” to fair value, net of tax

     0.01        0.01         0.01        0.01   

Amortization and impairment of purchased intangible assets, net of tax

     0.02        0.02         0.03        0.03   

Acquisition related transaction and integration expenses, net of tax

     0.04        —           0.04        —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted net income per diluted share

   $ 0.53      $ 0.53       $ 1.06      $ 1.02   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

     Twelve months ended  
     March 31  
     2013     2012  
     (Outlook)*     (Unaudited)  

Net Income per diluted share

   $ 2.22 - $2.42      $ 2.31   

Impact of SYSTEM 1 Rebate Program and class action settlement, net of tax

     (0.22     (0.18

S1E inventory reserve, net of tax

     —          0.03   

Inventory “step up” to fair value, net of tax

     0.01        0.01   

Amortization and impairment of purchased intangible assets, net of tax

     0.09        0.08   

Gain from fair value adjustment of acquisition related contingent consideration, net of tax

     —          (0.03

Acquisition related transaction and integration expenses, net of tax

     0.05        —     
  

 

 

   

 

 

 

Adjusted net income per diluted share

   $ 2.15 - $2.35      $ 2.22   
  

 

 

   

 

 

 

 

* All amounts are estimates.


STERIS Corporation

Non-GAAP Financial Measures

(In thousands, except per share data)

The Company has referred to certain adjusted financial measures regarding the results of operations excluding certain items to provide meaningful comparative analysis between the periods. These financial measures are considered to be “non-GAAP financial measure” under Securities Exchange Commission rules. Reconciliation of each financial measure to its nearest GAAP financial measure is provided in the table below.

 

     Three months ended     Six months ended  
     September 30,     September 30,  
     2012     2011     2012     2011  
     (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)  

Revenues

   $ 356,321      $ 342,707      $ 693,281      $ 661,346   

Impact of SYSTEM 1 Rebate Program

     (20,400     —          (20,400     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted revenues

   $ 335,921      $ 342,707      $ 672,881      $ 661,346   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit

     153,121        133,309        290,373        266,234   

Impact of SYSTEM 1 Rebate Program

     (21,500     —          (21,500     —     

Amortization of inventory “step up” to fair value

     747        667        846        572   

Restructuring

     —          (33     —          (71
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted gross profit

     132,368        133,943        269,719        266,735   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

   $ 62,277      $ 47,643      $ 110,579      $ 94,544   

Impact of SYSTEM 1 Rebate Program

     (21,500     —          (21,500     —     

Amortization of inventory “step up” to fair value

     747        667        846        572   

Amortization and impairment of purchased intangible assets

     2,256        1,437        3,281        2,894   

Acquisition related transaction and integration costs

     3,448        —          3,555        —     

Restructuring

     (48     66        (184     287   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted operating income

   $ 47,180      $ 49,813      $ 96,577      $ 98,297   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 40,145      $ 29,564      $ 70,499      $ 58,295   

Impact of SYSTEM 1 Rebate Program, net of tax

     (13,115     —          (13,115     —     

Amortization of inventory “step up” to fair value, net of tax

     456        427        516        366   

Amortization and impairment of purchased intangible assets, net of tax

     1,376        920        2,001        1,852   

Acquisition related transaction and integration costs

     2,103        —          2,169        —     

Restructuring, net of tax

     (30     42        (112     184   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income

   $ 30,935      $ 30,953      $ 61,958      $ 60,697   
  

 

 

   

 

 

   

 

 

   

 

 

 

Healthcare revenues

   $ 256,820      $ 243,176      $ 486,334      $ 466,400   

Impact of SYSTEM 1 Rebate Program

     (20,400     —          (20,400     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Healthcare revenues

   $ 236,420      $ 243,176      $ 465,934      $ 466,400   
  

 

 

   

 

 

   

 

 

   

 

 

 

Healthcare capital revenues

   $ 132,936      $ 127,077      $ 247,369      $ 233,969   

Impact of SYSTEM 1 Rebate Program

     (20,400     —          (20,400     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Healthcare capital revenues

   $ 112,536      $ 127,077      $ 226,969      $ 233,969   
  

 

 

   

 

 

   

 

 

   

 

 

 

Healthcare operating income

   $ 42,147      $ 27,994      $ 64,877      $ 54,262   

Impact of SYSTEM 1 Rebate Program

     (21,500     —          (21,500     —     

Amortization of inventory “step up” to fair value

     747        667        846        572   

Amortization and impairment of purchased intangible assets

     1,859        1,038        2,484        2,102   

Acquisition related transaction and integration costs

     3,448        —          3,555        —     

Restructuring

     (48     66        (184     287   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted healthcare operating income

   $ 26,653      $ 29,765      $ 50,078      $ 57,223   
  

 

 

   

 

 

   

 

 

   

 

 

 

STERIS Isomedix Services operating income

   $ 12,667      $ 11,215      $ 28,245      $ 24,174   

Amortization and impairment of purchased intangible assets

     345        298        690        594   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted STERIS Isomedix Services operating income

   $ 13,012      $ 11,513      $ 28,935      $ 24,768   
  

 

 

   

 

 

   

 

 

   

 

 

 

Capital revenues

   $ 149,676      $ 149,225      $ 288,094      $ 273,844   

Impact of SYSTEM 1 Rebate Program

     (20,400     —          (20,400     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted capital revenues

   $ 129,276      $ 149,225      $ 267,694      $ 273,844   
  

 

 

   

 

 

   

 

 

   

 

 

 

United States revenues

   $ 271,788      $ 257,635      $ 534,192      $ 502,471   

Impact of SYSTEM 1 Rebate Program

     (20,400     —          (20,400     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted United States revenues

   $ 251,388      $ 257,635      $ 513,792      $ 502,471   
  

 

 

   

 

 

   

 

 

   

 

 

 


STERIS Corporation

Unaudited Supplemental Financial Data

Second Quarter Fiscal 2013

As of September 30, 2012

 

     FY 2013     FY 2012     FY 2013     FY 2012  
     Q2     Q2     YTD     YTD  

Total Company Revenues

        

Capital

   $ 149,676      $ 149,225      $ 288,094      $ 273,844   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted capital revenues (1)

     129,276        149,225        267,694      $ 273,844   

Consumables

     81,974        74,277        157,309        151,671   

Service

     124,671        119,205        247,878        235,831   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Recurring

     206,645        193,482        405,187        387,502   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Revenues

   $ 356,321      $ 342,707      $ 693,281      $ 661,346   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted total revenues (1)

   $ 335,921      $ 342,707      $ 672,881      $ 661,346   
  

 

 

   

 

 

   

 

 

   

 

 

 

United States Revenues

   $ 271,788      $ 257,635      $ 534,192      $ 502,471   

Adjusted United States Revenues (1)

     251,388        257,635        513,792        502,471   

United States Revenues as a % of Total

     75     75     76     76

International Revenues

   $ 84,532      $ 85,072      $ 159,088      $ 158,875   

International Revenues as a % of Total

     25     25     24     24
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Segment Data

   Q2     Q2     YTD     YTD  

Healthcare

        

Revenues

        

Capital

   $ 132,936      $ 127,077      $ 247,369      $ 233,969   

Adjusted Capital (1)

   $ 112,536      $ 127,077      $ 226,969      $ 233,969   

Consumables

     63,422        56,684        119,754        115,789   

Service

     60,462        59,415        119,211        116,642   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Recurring

     123,884        116,099        238,965        232,431   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Healthcare Revenues

   $ 256,820      $ 243,176      $ 486,334      $ 466,400   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Total Healthcare Revenues (1)

   $ 236,420      $ 243,176      $ 465,934      $ 466,400   

Operating Income

     42,147        27,994        64,877        54,262   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Operating Income/(Loss) (1)

     26,653        29,765        50,078        57,223   

Life Sciences

        

Revenues

        

Capital

   $ 16,740      $ 22,148      $ 40,725      $ 39,793   

Consumables

     18,552        17,593        37,555        35,882   

Service

     19,285        19,174        36,793        36,108   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Recurring

     37,837        36,767        74,348        71,990   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Life Sciences Revenues

   $ 54,577      $ 58,915      $ 115,073      $ 111,783   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating Income

     10,549        11,064        22,403        20,523   
  

 

 

   

 

 

   

 

 

   

 

 

 

Isomedix Services

        

Revenues

   $ 44,284      $ 39,999      $ 90,340      $ 82,002   

Operating Income

     12,667        11,215        28,245        24,174   
  

 

 

   

 

 

   

 

 

   

 

 

 

Corporate and Other

        

Revenues

   $ 640      $ 617      $ 1,534      $ 1,161   

Operating Income (Loss)

     (3,086     (2,630     (4,946     (4,415
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Other Data

   Q2      Q2      YTD      YTD  

Healthcare Backlog

   $ 119,249       $ 148,197       $ 119,249       $ 148,197   

Life Sciences Backlog

     50,573         41,193         50,573         41,193   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Backlog

   $ 169,822       $ 189,390       $ 169,822       $ 189,390   

Free Cash Flow

   $ 21,241       $ 29,699       $ 66,983       $ 26,092   

Net Debt

   $ 277,731       $ 75,889       $ 277,731       $ 75,889   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) The Company has referred to certain adjusted financial measures regarding the results of operations excluding certain items to provide meaningful comparative analysis between the periods. These financial measures are considered to be “non-GAAP financial measure” under Securities Exchange Commission rules. Reconciliation of each financial measure to its nearest GAAP financial measure is provided in the table below.

This supplemental data is consistent with publicly disclosed information provided in quarterly conference calls, earnings releases and SEC filings, and is subject to all definitions, precautions and limitations contained in those disclosures. Please see the Company's most recent 10-K for definitions (and reconciliation where appropriate) of adjusted measures, backlog, free cash flow and net debt.