Attached files

file filename
8-K - FORM 8-K - MURPHY OIL CORPd431342d8k.htm

Exhibit 99.1

MURPHY OIL ANNOUNCES PRELIMINARY QUARTERLY EARNINGS

EL DORADO, Arkansas, October 31, 2012 – Murphy Oil Corporation (NYSE: MUR) announced today that income from continuing operations in the third quarter of 2012 was $228.9 million ($1.17 per diluted share) compared to $347.3 million ($1.79 per diluted share) in the third quarter of 2011. Net income, which includes the results of discontinued operations, was $226.7 million ($1.16 per diluted share) in the third quarter 2012 compared to $406.1 million ($2.09 per diluted share) in the 2011 third quarter. Earnings in the 2012 quarter were below prior year levels primarily due to the effects of lower North American natural gas sales prices, weaker U.S. retail marketing margins, an income tax benefit in the 2011 quarter, and an unfavorable variance from foreign exchange.

During the third quarter of 2012, the Company’s Board of Directors agreed to sell the Company’s exploration and production operations in the United Kingdom. The sale of these assets is expected to be completed near year-end 2012. The results of these operations in both years, as well as the results of U.S. refining operations in 2011, are presented as discontinued operations. The results of discontinued operations was a loss of $2.2 million ($0.01 per diluted share) in the 2012 third quarter compared to income of $58.8 million ($0.30 per diluted share) in the 2011 quarter.

For the first nine months of 2012, income from continuing operations was $801.7 million ($4.12 per diluted share) compared to $847.4 million ($4.36 per diluted share) in 2011. The decline in continuing operations income in 2012 was primarily attributable to weaker U.S. retail marketing margins and an unfavorable variance in the effects of foreign exchange in the current year. Net income in 2012 totaled $812.2 million ($4.17 per diluted share) compared to $986.6 million ($5.07 per diluted share) for the same period in 2011. Net income in the current year included discontinued operations income of $10.5 million ($0.05 per diluted share) compared to discontinued operations income of $139.2 million ($0.71 per diluted share) in 2011.

Net Income

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
(Millions of Dollars)    2012     2011      2012     2011  

Exploration and Production

   $ 221.1        273.4         760.0        758.8   

Refining and Marketing

     42.8        68.9         119.1        129.3   

Corporate

     (35.0     5.0         (77.4     (40.7
  

 

 

   

 

 

    

 

 

   

 

 

 

Income from continuing operations

     228.9        347.3         801.7        847.4   

Income (loss) from discontinued operations

     (2.2     58.8         10.5        139.2   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net income

   $ 226.7        406.1         812.2        986.6   
  

 

 

   

 

 

    

 

 

   

 

 

 

Income per Common share – Diluted:

         

Income from continuing operations

   $ 1.17        1.79         4.12        4.36   

Net income

     1.16        2.09         4.17        5.07   


Third Quarter 2012 vs. Third Quarter 2011

Exploration and Production (E&P)

The Company’s income contribution from E&P continuing operations was $221.1 million in the third quarter of 2012 compared to $273.4 million in the same quarter of 2011. The decline in earnings in the 2012 quarter compared to 2011 was primarily attributable to lower sales prices for North American natural gas, higher depreciation expense related to oil and natural gas volumes sold, and lower income tax benefits. Higher crude oil sales volumes in the current quarter partially offset these unfavorable variances. Depreciation expense rose in 2012 due to higher sales volumes, primarily in the Eagle Ford Shale of South Texas and at the Kikeh field, offshore Malaysia. The 2011 quarter included a tax benefit of $25.6 million in Malaysia based on a determination that past costs incurred in Block P are deductible against taxable income of Block K.

E&P Metrics

 

     Three Mos. Ended
September 30
     Nine Mos. Ended
September 30
 
     2012      2011      2012      2011  

Oil Production Volume – Bbls. per day

     105,796         96,437         105,766         101,269   

Natural Gas Sales Volume – MCF per day

     454,573         470,183         495,711         447,044   

Total BOE Production Volume – BOE per day

     181,558         174,801         188,385         175,776   

Average Realized Oil Sales Price – Per Bbl.

   $ 96.09         95.95         97.13         94.36   

Average Realized North American Natural Gas Sales Price – Per MCF

   $ 2.61         4.20         2.43         4.26   

Average Realized Sarawak Natural Gas Sales Price – Per MCF

   $ 7.59         7.54         7.79         6.76   

Exploration expenses totaled $94.0 million in the third quarter 2012, up from $85.5 million in the 2011 quarter. The increase was primarily attributable to dry holes on the Central Dohuk license in the Kurdistan region of Iraq and in Malaysia during the 2012 quarter. These dry holes were partially offset by prior year costs that did not repeat for 3D seismic acquisition on Block CA-2, offshore Brunei, and other geophysical costs for licenses in the Kurdistan region of Iraq.

Worldwide production totaled 181,558 barrels of oil equivalent per day in the 2012 third quarter, up from 174,801 barrels of oil equivalent per day in the 2011 quarter. Crude oil, condensate and gas liquids production was 105,796 barrels per day in the 2012 quarter compared to 96,437 barrels per day in 2011. Higher oil volume produced in the 2012 quarter was mostly attributable to the Eagle Ford Shale area and the Kikeh field; development drilling operations are ongoing in the Eagle Ford Shale and new wells have been brought on production at Kikeh. These increases were partially offset by lower production in 2012 at Terra Nova, offshore Newfoundland, where the field was shut-in for maintenance during the quarter, and at the Azurite field, offshore Republic of the Congo, primarily due to a well that was offline awaiting a fourth quarter rig workover. Natural gas sales volumes averaged 454 million cubic feet per day in the 2012 quarter, down from 470 million cubic feet per day in the prior year’s quarter. Lower gas volumes were produced in 2012 at the Tupper area in British Columbia, where voluntary shut-ins have occurred and development activities have been deferred due to depressed North American natural gas sales prices. Additionally, gas sales volumes were lower offshore Sarawak, Malaysia mainly due to maintenance at the third party onshore receiving facilities. U.S. natural gas sales volumes rose in the third quarter 2012 due to higher production at Eagle Ford Shale properties.


The average sales price for the Company’s crude oil, condensate and gas liquids was $96.09 per barrel in the 2012 third quarter, compared to $95.95 per barrel in the 2011 quarter. Natural gas sales prices in North America averaged $2.61 per thousand cubic feet (MCF) in the 2012 quarter, down significantly from the $4.20 per MCF realized during the 2011 quarter. Natural gas sold from fields offshore Sarawak, Malaysia averaged $7.59 per MCF in the 2012 quarter compared to $7.54 per MCF a year ago.

Refining and Marketing (Downstream)

The Company’s refining and marketing business generated a profit from continuing operations of $42.8 million in the third quarter 2012 compared to a profit of $68.9 million in the 2011 third quarter. As previously noted, the Company sold two U.S. refineries and certain associated marketing terminals in 2011 and has reported these as discontinued operations. Those results are excluded from the Downstream results from continuing operations above. Continuing operations for the U.S. Downstream segment now includes the retail marketing business, two ethanol production facilities and wholesale marketing and trading operations retained after the sale of U.S. refining operations. On October 16, 2012, the Company announced a plan to separate its U.S. Downstream business into an independent company in 2013.

U.S. Downstream continuing operations generated a profit of $17.3 million in the third quarter of 2012 compared to a profit of $88.0 million in the 2011 quarter. The earnings decline for this business in 2012 was principally a result of weaker margins for both retail marketing and ethanol production operations compared to the prior year. U.S. retail marketing margins averaged 10.3 cents per gallon in the 2012 quarter compared to 20.0 cents per gallon in the 2011 quarter. Wholesale gasoline prices rose significantly in the third quarter 2012 and the retail marketing operation was unable to fully pass on this cost increase to its retail customers. The operating results at the two U.S. ethanol production facilities in 2012 were significantly weaker than the prior year due to crush spreads that were squeezed by high corn prices in the just completed quarter. The U.K. Downstream operations benefited from much stronger refining margins in the 2012 quarter compared to the prior year, as this business generated income of $25.5 million in the 2012 quarter compared to a loss of $19.1 million in the 2011 quarter. Unit margins in the U.K. in the 2012 quarter were more than $5.00 per barrel better than the prior year.

Downstream Metrics

 

     Three Mos. Ended
September 30
    Nine Mos. Ended
September 30
 
     2012      2011     2012      2011  

U.S. Retail Fuel Margins – Per gallon

   $ 0.103         0.200        0.125         0.165   

U.S. Retail Merchandise Sales – Per store month

   $ 159,424         164,953        157,004         158,385   

U.K. Refinery Inputs – Bbls. per day

     132,932         138,041        132,282         134,346   

U.K. R&M Unit Margins – Per Bbl.

   $ 3.44         (1.66     1.85         (1.37

Total Petroleum and Other Product Sales – Bbls. per day*

     471,119         594,619        468,416         586,928   

 

* Includes 170,609 bbls. per day in the 2011 three-month period and 163,597 bbls. per day in the 2011 nine-month period related to discontinued operations.


Corporate

The Corporate function incurred net costs of $35.0 million in the third quarter of 2012, significantly unfavorable to the net benefit of $5.0 million in the 2011 third quarter. The unfavorable variance in 2012 was primarily related to after-tax losses of $12.6 million in the current quarter for transactions denominated in foreign currencies. The 2011 quarter included an after-tax benefit of $28.3 million from foreign currency transactions. The foreign currency charge in the current year was primarily attributable to a strengthening of the Malaysian ringgit against the U.S. dollar, which led to increased costs in U.S. dollar terms for income tax liabilities that are to be paid in the local currency. The Malaysian ringgit weakened against the U.S. dollar in the 2011 third quarter, which lowered income tax liabilities in U.S. dollar terms in the prior year. The 2012 quarter had lower net interest expense compared to the prior year quarter, primarily associated with less interest expense incurred coupled with higher amounts of interest capitalized to oil development projects. Administrative costs were also higher in 2012 than 2011, with the increase primarily related to additional costs for employee compensation.

Discontinued Operations

Discontinued operations results were a loss of $2.2 million in the third quarter 2012, compared to income of $58.8 million in the third quarter 2011. Beginning in the third quarter 2012, the results of operations for the U.K. E&P operations have been reported as discontinued operations due to the anticipated sale of this business in the coming months. The 2011 results for these U.K. operations have been reclassified to conform to this presentation. Discontinued operations in 2011 included a loss of $11.6 million for the U.K. E&P operations and income of $70.4 million related to the two U.S. refineries sold in late 2011. The U.S. refining income from discontinued operations in 2011 included a net gain on sale of $16.9 million. Discontinued operations in both years included tax charges for enacted tax rate changes in the U.K.; these tax charges totaled $5.5 million in 2012 and $14.5 million in 2011.

First Nine Months 2012 vs. First Nine Months 2011

Exploration and Production (E&P)

The Company’s E&P continuing operations earned $760.0 million in the first nine months of 2012 compared to $758.8 million in the same period of 2011. The year-to-date 2012 earnings were essentially flat with the prior year as higher crude oil and natural gas sales volumes, higher sales prices for oil and Sarawak natural gas and lower exploration expenses in the current period were mostly offset by lower North American natural gas prices, higher production and depreciation expenses, and prior year income items that did not recur. These 2011 income items included $25.6 million of income tax benefits in Malaysia and a $13.1 million after-tax gain on sale of gas storage assets in Spain. Production and depreciation expenses rose in 2012 primarily due to higher production levels in the Eagle Ford Shale and at the Kikeh field.

Total exploration expense was $243.7 million in 2012, down from $303.8 million in 2011. The prior year had higher costs associated with unsuccessful wildcat drilling in Indonesia, Suriname and Brunei, plus higher geophysical and lease amortization costs for licenses in the Kurdistan region of Iraq. These were partially offset by higher dry hole costs in 2012 in the Gulf of Mexico, Malaysia and the Kurdistan region of Iraq.

Total worldwide production in 2012 was 188,385 barrels of oil equivalent per day, up from 175,776 barrel equivalents in 2011. Total crude oil, condensate and gas liquids production averaged 105,766 barrels per day in 2012, compared to 101,269 barrels per day in 2011. The increase in oil volumes was mostly attributable to higher


production at the Eagle Ford Shale and Kikeh. Oil volumes were lower in 2012 at the Terra Nova and Azurite fields. Natural gas sales volumes increased from 447 million cubic feet per day in 2011 to almost 496 million cubic feet per day in 2012, with the growth primarily attributable to higher gas volumes produced in the Tupper area. Future production in the Tupper area is expected to decline as drilling and production activities have been curtailed in this area due to weak North American natural gas sales prices.

The average sales price for crude oil and other liquids was $97.13 per barrel in 2012, up from $94.36 per barrel in 2011. North American natural gas was sold at an average price of $2.43 per MCF in 2012, down from the 2011 average of $4.26 per MCF. However, natural gas volumes produced offshore Sarawak were sold for $7.79 per MCF in 2012, compared to $6.76 per MCF in the prior year.

Refining and Marketing (Downstream)

The Company’s refining and marketing continuing operations generated a profit of $119.1 million in the first nine months of 2012 compared to a profit of $129.3 million in 2011. U.S. profits were $83.4 million in the first nine months of 2012, down from $172.9 million in the 2011 period. Income for the U.S. business declined in 2012 versus the prior year due to weaker margins for retail marketing and ethanol production operations. Per gallon margins for U.S. retail operations were 12.5 cents in 2012 compared to 16.5 cents in 2011. The U.K. Downstream business had a net profit of $35.7 million in the 2012 nine months compared to a net loss of $43.6 million in 2011, with the current year improvement fueled by significantly better refining margins.

Corporate

Corporate after-tax costs were $77.4 million in the first nine months of 2012 compared to costs of $40.7 million in the 2011 period. The higher net cost in the current year was mostly attributable to an unfavorable variance for transactions denominated in foreign currencies; these transactions led to after-tax costs of $3.5 million in the 2012 nine months compared to after-tax benefits of $32.2 million in 2011. The 2012 period also had higher administrative costs compared to 2011, primarily associated with more employee compensation expense in the later period. However, net interest expense was lower in the 2012 nine months, primarily due to higher amounts of interest costs capitalized to ongoing oil development projects.

Discontinued Operations

Income from discontinued operations of $10.5 million in the nine months of 2012 was associated with exploration and production operations in the U.K. Income from discontinued operations totaled $139.2 million in 2011, and included income of $6.8 million for U.K. E&P operations, plus a profit of $132.4 million associated with two U.S. refineries sold near the end of the third quarter 2011. The 2011 refinery profit included a $16.9 million net gain on sale of the two plants and associated marketing assets and inventories.

Steven A. Cossé, President and Chief Executive Officer, commented, “Our Company has recently made a number of key moves that are expected to enhance shareholder value when completed. As previously announced, the Board of Directors has set in place a plan to separate our U.S. Downstream business, which principally consists of over 1,150 retail service stations throughout the South and Midwest United States. We expect that this separation will occur in 2013. This action will allow the two key businesses – worldwide Upstream and U.S. Downstream – to gain sharper focus by fully concentrating on their own specific priorities, including strategic initiatives, allocation of


resources and deployment of capital. Additionally, the Company will pay a special dividend of $2.50 per share on December 3 and has authorized a share buyback program of up to $1 billion. Furthermore, we are reviewing our portfolio of assets to rationalize their strategic fit within the organization; as part of this process, we have decided to sell our three oil and gas fields in the United Kingdom. This asset sale is expected to be completed by year-end.

“We anticipate total worldwide production volumes of 207,000 barrels of oil equivalent per day in the fourth quarter of 2012. Sales volumes of oil and natural gas are projected to average 206,000 barrels of oil equivalent per day in the fourth quarter 2012. At the present time, we expect income from continuing operations in the fourth quarter to range between $1.10 and $1.70 per diluted share. The fourth quarter estimate includes projected exploration expense of between $60 million and $190 million, and earnings from our downstream businesses of approximately $63 million. Results could vary based on the risk factors described below.”

The public is invited to access the Company’s conference call to discuss third quarter 2012 results on Thursday, November 1 at 12:00 p.m. CDT either via the Internet through the Investor Relations section of Murphy Oil’s Web site at http://www.murphyoilcorp.com/ir or via the telephone by dialing 1-888-515-2880. The telephone reservation number for the call is 1084159. Replays of the call will be available through the same address on Murphy Oil’s Web site, and a recording of the call will be available through November 5 by calling 1-888-203-1112 and referencing reservation number 1084159. Audio downloads will also be available on the Murphy Web site through December 3 and via Thomson StreetEvents for their service subscribers.

Summary financial data and operating statistics for the third quarter and nine months of 2012 with comparisons to 2011 are contained in the attached tables.

This press release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. These statements, which express management’s current views concerning future events or results, including Murphy’s plans to separate its U.S. downstream business, to pay a special dividend, to repurchase shares of its common stock and to divest its U.K. downstream operations, are subject to inherent risks and uncertainties. Factors that could cause one or more of these forecasted events not to occur include, but are not limited to, a failure to obtain necessary regulatory approvals, a failure to obtain assurances of anticipated tax treatment, a deterioration in the business or prospects of the U.S. downstream business, adverse developments in the U.S. downstream operation’s markets, adverse developments in the U.S. or global capital markets, credit markets or economies generally or a failure to execute a sale of the U.K. downstream operations on acceptable terms. Factors that could cause actual results to differ materially from those expressed or implied in our forward-looking statements include, but are not limited to, the volatility and level of crude oil and natural gas prices, the level and success rate of our exploration programs, our ability to maintain production rates and replace reserves, adverse foreign exchange movements, political and regulatory instability, and uncontrollable natural hazards. For further discussion of risk factors, see Murphy’s 2011 Annual Report on Form 10-K on file with the U.S. Securities and Exchange Commission. Murphy undertakes no duty to publicly update or revise any forward-looking statements.

####


MURPHY OIL CORPORATION

FUNCTIONAL RESULTS OF OPERATIONS (Unaudited)

(Millions of dollars)

 

     Three Months Ended
September 30, 2012
    Three Months Ended
September 30, 2011*
 
     Revenues     Income     Revenues     Income  

Exploration and production

        

United States

   $ 248.8        33.5        173.2        38.2   

Canada

     232.8        29.3        350.1        102.3   

Malaysia

     602.2        215.7        484.8        197.7   

Republic of the Congo

     —          (4.7     43.7        (.7

Other

     —          (52.7     —          (64.1
  

 

 

   

 

 

   

 

 

   

 

 

 
     1,083.8        221.1        1,051.8        273.4   
  

 

 

   

 

 

   

 

 

   

 

 

 

Refining and marketing

        

United States

     4,475.5        17.3        4,629.2        88.0   

United Kingdom

     1,571.4        25.5        1,552.1        (19.1
  

 

 

   

 

 

   

 

 

   

 

 

 
     6,046.9        42.8        6,181.3        68.9   
  

 

 

   

 

 

   

 

 

   

 

 

 
     7,130.7        263.9        7,233.1        342.3   

Intersegment transfers elimination

     —          —          (42.7     —     
  

 

 

   

 

 

   

 

 

   

 

 

 
     7,130.7        263.9        7,190.4        342.3   

Corporate

     (8.5     (35.0     29.8        5.0   
  

 

 

   

 

 

   

 

 

   

 

 

 

Revenues/income from continuing operations

     7,122.2        228.9        7,220.2        347.3   

Discontinued operations, net of tax

     —          (2.2     —          58.8   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues/net income

   $ 7,122.2        226.7        7,220.2        406.1   
  

 

 

   

 

 

   

 

 

   

 

 

 
     Nine Months Ended
September 30, 2012
    Nine Months Ended
September 30, 2011*
 
     Revenues     Income     Revenues     Income  

Exploration and production

        

United States

   $ 671.6        83.1        539.7        106.8   

Canada

     804.7        146.3        965.1        284.5   

Malaysia

     1,777.5        662.9        1,442.1        559.5   

Republic of the Congo

     57.6        (8.4     111.4        (.4

Other

     .1        (123.9     24.4        (191.6
  

 

 

   

 

 

   

 

 

   

 

 

 
     3,311.5        760.0        3,082.7        758.8   
  

 

 

   

 

 

   

 

 

   

 

 

 

Refining and marketing

        

United States

     13,251.8        83.4        13,356.1        172.9   

United Kingdom

     4,668.1        35.7        4,499.0        (43.6
  

 

 

   

 

 

   

 

 

   

 

 

 
     17,919.9        119.1        17,855.1        129.3   
  

 

 

   

 

 

   

 

 

   

 

 

 
     21,231.4        879.1        20,937.8        888.1   

Intersegment transfers elimination

     —          —          (137.4     —     
  

 

 

   

 

 

   

 

 

   

 

 

 
     21,231.4        879.1        20,800.4        888.1   

Corporate

     5.4        (77.4     43.7        (40.7
  

 

 

   

 

 

   

 

 

   

 

 

 

Revenues/income from continuing operations

     21,236.8        801.7        20,844.1        847.4   

Discontinued operations, net of tax

     —          10.5        —          139.2   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues/net income

   $ 21,236.8        812.2        20,844.1        986.6   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

* Reclassified to conform to current presentation.


MURPHY OIL CORPORATION

OIL AND GAS OPERATING RESULTS (Unaudited)

THREE MONTHS ENDED SEPTEMBER 30, 2012 AND 2011

 

            Canada            Republic              

(Millions of dollars)

   United
States
     Conven-
tional
    Syn-
thetic
     Malaysia     of the
Congo
    Other     Total  

Three Months Ended September 30, 2012

                

Oil and gas sales and other revenues

   $ 248.8         108.0        124.8         602.2        —          —          1,083.8   

Production expenses

     74.2         43.7        55.8         93.4        3.3        —          270.4   

Depreciation, depletion and amortization

     82.5         65.8        14.7         133.6        —          .7        297.3   

Accretion of asset retirement obligations

     2.9         1.3        2.1         3.2        .2        —          9.7   

Exploration expenses

                

Dry holes

     —           —          —           26.2        —          29.2        55.4   

Geological and geophysical

     1.4         (3.1     —           .4        .2        (.5     (1.6

Other

     1.0         .2        —           —          —          6.9        8.1   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     2.4         (2.9     —           26.6        .2        35.6        61.9   

Undeveloped lease amortization

     20.8         7.4        —           —          —          3.9        32.1   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total exploration expenses

     23.2         4.5        —           26.6        .2        39.5        94.0   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Selling and general expenses

     11.9         4.7        .3         (2.5     1.0        12.5        27.9   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations before taxes

     54.1         (12.0     51.9         347.9        (4.7     (52.7     384.5   

Income tax provisions (benefits)

     20.6         (2.6     13.2         132.2        —          —          163.4   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations (excluding corporate overhead and interest)

   $ 33.5         (9.4     38.7         215.7        (4.7     (52.7     221.1   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Three Months Ended September 30, 2011

                

Oil and gas sales and other revenues

   $ 173.2         219.6        130.5         484.8        43.7        —          1,051.8   

Production expenses

     41.4         43.7        59.2         116.5        11.4        —          272.2   

Depreciation, depletion and amortization

     40.8         75.1        13.5         83.0        26.7        .5        239.6   

Accretion of asset retirement obligations

     2.5         1.2        1.8         2.7        .1        .1        8.4   

Exploration expenses

                

Dry holes

     —           —          —           —          —          13.3        13.3   

Geological and geophysical

     3.8         .9        —           3.7        .9        24.5        33.8   

Other

     .8         .3        —           —          —          7.2        8.3   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     4.6         1.2        —           3.7        .9        45.0        55.4   

Undeveloped lease amortization

     14.0         7.4        —           —          —          8.7        30.1   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total exploration expenses

     18.6         8.6        —           3.7        .9        53.7        85.5   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Selling and general expenses

     10.4         3.9        .3         (1.1     .5        9.9        23.9   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations before taxes

     59.5         87.1        55.7         280.0        4.1        (64.2     422.2   

Income tax provisions (benefits)

     21.3         26.9        13.6         82.3        4.8        (.1     148.8   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations (excluding corporate overhead and interest)

   $ 38.2         60.2        42.1         197.7        (.7     (64.1     273.4   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 


MURPHY OIL CORPORATION

OIL AND GAS OPERATING RESULTS (Unaudited)

NINE MONTHS ENDED SEPTEMBER 30, 2012 AND 2011

 

            Canada            Republic              

(Millions of dollars)

   United
States
     Conven-
tional
    Syn-
thetic
     Malaysia     of the
Congo
    Other     Total  

Nine Months Ended September 30, 2012

                

Oil and gas sales and other revenues

   $ 671.6         469.5        335.2         1,777.5        57.6        .1        3,311.5   

Production expenses

     177.7         128.6        167.1         306.7        24.1        —          804.2   

Depreciation, depletion and amortization

     210.8         219.9        40.4         368.7        33.8        1.8        875.4   

Accretion of asset retirement obligations

     8.6         3.9        6.3         8.9        .6        —          28.3   

Exploration expenses

                

Dry holes

     32.2         .8        —           26.2        —          30.4        89.6   

Geological and geophysical

     4.9         1.2        —           .6        .4        10.9        18.0   

Other

     6.7         .7        —           —          .2        21.3        28.9   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     43.8         2.7        —           26.8        .6        62.6        136.5   

Undeveloped lease amortization

     60.3         21.8        —           —          —          25.1        107.2   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total exploration expenses

     104.1         24.5        —           26.8        .6        87.7        243.7   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Selling and general expenses

     37.1         13.2        .7         (3.6     3.1        34.5        85.0   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations before taxes

     133.3         79.4        120.7         1,070.0        (4.6     (123.9     1,274.9   

Income tax provisions

     50.2         23.2        30.6         407.1        3.8        —          514.9   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations (excluding corporate overhead and interest)

   $ 83.1         56.2        90.1         662.9        (8.4     (123.9     760.0   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Nine Months Ended September 30, 2011

                

Oil and gas sales and other revenues

   $ 539.7         574.8        390.3         1,442.1        111.4        24.4        3,082.7   

Production expenses

     118.9         112.0        176.0         304.3        28.2        —          739.4   

Depreciation, depletion and amortization

     132.1         199.3        40.1         254.7        64.5        1.3        692.0   

Accretion of asset retirement obligations

     7.4         3.7        5.7         8.0        .4        .3        25.5   

Exploration expenses

                

Dry holes

     .6         —          —           —          2.9        115.1        118.6   

Geological and geophysical

     24.4         3.4        —           9.5        2.5        27.0        66.8   

Other

     8.1         .9        —           —          .1        18.7        27.8   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     33.1         4.3        —           9.5        5.5        160.8        213.2   

Undeveloped lease amortization

     52.3         21.4        —           —          —          16.9        90.6   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total exploration expenses

     85.4         25.7        —           9.5        5.5        177.7        303.8   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Terra Nova working interest redetermination

     —           (5.4     —           —          —          —          (5.4

Selling and general expenses

     30.8         10.5        .7         (1.1     .8        28.0        69.7   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations before taxes

     165.1         229.0        167.8         866.7        12.0        (182.9     1,257.7   

Income tax provisions

     58.3         68.6        43.7         307.2        12.4        8.7        498.9   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations (excluding corporate overhead and interest)

   $ 106.8         160.4        124.1         559.5        (.4     (191.6     758.8   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 


MURPHY OIL CORPORATION

SUMMARIZED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(Thousands of dollars, except per share amounts)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2012     2011*     2012     2011*  

Revenues

   $ 7,122,277        7,220,220        21,236,818        20,844,088   
  

 

 

   

 

 

   

 

 

   

 

 

 

Costs and expenses

        

Crude oil and product purchases

     5,667,359        5,727,873        16,813,044        16,633,221   

Operating expenses

     526,969        512,511        1,547,828        1,448,063   

Exploration expenses

     94,063        85,505        243,714        303,827   

Selling and general expenses

     85,509        72,858        261,287        218,337   

Depreciation, depletion and amortization

     330,253        271,270        972,663        783,531   

Accretion of asset retirement obligations

     10,005        8,638        29,052        26,162   

Redetermination of Terra Nova working interest

     —          —          —          (5,351

Interest expense

     12,941        17,329        36,278        41,648   

Interest capitalized

     (11,461     (2,475     (27,360     (11,547
  

 

 

   

 

 

   

 

 

   

 

 

 
     6,715,638        6,693,509        19,876,506        19,437,891   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes

     406,639        526,711        1,360,312        1,406,197   

Income tax expense

     177,728        179,401        558,657        558,773   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     228,911        347,310        801,655        847,424   

Income (loss) from discontinued operations, net of income taxes

     (2,230     58,804        10,534        139,206   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 226,681        406,114        812,189        986,630   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) per Common share—Basic

        

Continuing operations

   $ 1.18        1.80        4.13        4.38   

Discontinued operations

     (0.01     0.30        0.05        0.72   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 1.17        2.10        4.18        5.10   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) per Common share—Diluted

        

Continuing operations

   $ 1.17        1.79        4.12        4.36   

Discontinued operations

     (0.01     0.30        0.05        0.71   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 1.16        2.09        4.17        5.07   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash dividends per Common share

   $ 0.3125        0.275        0.8625        0.825   

Average Common shares outstanding (thousands)

        

Basic

     194,290        193,518        194,126        193,343   

Diluted

     195,058        194,411        194,875        194,549   

 

* Reclassified to conform to current presentation.


MURPHY OIL CORPORATION

SUMMARIZED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(Thousands of dollars)

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2012     20111     2012     20111  

Operating Activities

        

Net income

   $ 226,681        406,114        812,189        986,630   

Adjustments to reconcile net income to net cash provided by operating activities:

        

(Income) loss from discontinued operations

     2,230        (58,804     (10,534     (139,206

Depreciation, depletion and amortization

     330,253        271,270        972,663        783,531   

Amortization of deferred major repair costs

     5,927        5,717        16,876        17,357   

Expenditures for asset retirements

     (10,186     (3,075     (22,949     (15,171

Dry hole costs

     55,428        13,278        89,645        118,585   

Amortization of undeveloped leases

     32,079        30,093        107,151        90,623   

Accretion of asset retirement obligations

     10,005        8,638        29,052        26,162   

Deferred and noncurrent income tax charges

     111,671        100,221        155,616        110,670   

Pretax gain from disposition of assets

     31        (60     (94     (23,192

Net (increase) decrease in operating working capital other than cash and cash equivalents

     (113,895     149,027        (217,240     (305,221

Other—net

     88,776        (33,659     120,862        36,121   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by continuing operations

     739,000        888,760        2,053,237        1,686,889   

Net cash provided by discontinued operations

     15,109        70,045        47,990        189,858   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     754,109        958,805        2,101,227        1,876,747   
  

 

 

   

 

 

   

 

 

   

 

 

 

Investing Activities

        

Property additions and dry holes

     (917,478     (621,492     (2,232,067     (1,845,000

Proceeds from sale of assets

     225        91        388        27,629   

Purchases of investment securities2

     (524,274     (557,715     (1,360,746     (1,233,321

Proceeds from maturity of investment securities2

     503,442        602,093        1,401,235        1,356,175   

Expenditures for major repairs

     (3,927     (2,826     (11,367     (2,826

Investing activities of discontinued operations, including proceeds from sale of Superior refinery and associated inventories in 2011

     (14,094     378,775        (36,524     345,299   

Other—net

     3,026        2,824        8,898        7,150   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash required by investing activities

     (953,080     (198,250     (2,230,183     (1,344,894
  

 

 

   

 

 

   

 

 

   

 

 

 

Financing Activities

        

Increase (decrease) in notes payable

     393,003        (210,010     584,899        384,970   

Proceeds from exercise of stock options and employee stock purchase plans

     2,386        345        11,138        8,245   

Excess tax benefits related to exercise of stock options

     629        51        1,957        4,119   

Withholding tax on stock-based incentive awards

     181        —          (3,522     (8,014

Issue cost of debt facility

     (343     (947     (4,285     (8,619

Cash dividends paid

     (60,722     (53,217     (167,520     (159,529
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided (required) by financing activities

     335,134        (263,778     422,667        221,172   
  

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     8,889        (19,042     9,110        (9,869
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase in cash and cash equivalents

     145,052        477,735        302,821        743,156   

Cash and cash equivalents at beginning of period

     671,642        801,246        513,873        535,825   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 816,694        1,278,981        816,694        1,278,981   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

1 

Reclassified to conform to current presentation.

2 

Represents cash invested in Canadian government securities with maturities greater than 90 days at the date of acquisition.


MURPHY OIL CORPORATION

OTHER FINANCIAL DATA

(Unaudited, except for December 31, 2011)

(Millions of dollars)

 

     Sept. 30,      Dec. 31,  
     2012      2011  

Total current assets

   $ 4,102.0         3,447.7   

Total current liabilities

     3,224.6         2,824.9   

Total assets

     16,589.8         14,138.1   

Long-term debt

     1,184.6         249.6   

Stockholders’ equity

     9,616.8         8,778.4   

 

     Three Months Ended      Nine Months Ended  
     September 30,      September 30,  
     2012     2011      2012      2011  

Capital expenditures—continuing operations

          

Exploration and production

          

United States

   $ 581.1        144.1         1,132.4         516.5   

Canada

     189.0        232.1         479.9         657.6   

Malaysia

     384.0        176.9         1,042.4         419.1   

Other

     28.6        81.2         96.3         292.3   
  

 

 

   

 

 

    

 

 

    

 

 

 
     1,182.7        634.3         2,751.0         1,885.5   
  

 

 

   

 

 

    

 

 

    

 

 

 

Refining and marketing

          

United States

     30.1        21.2         75.4         70.5   

United Kingdom

     5.3        5.9         15.4         13.5   
  

 

 

   

 

 

    

 

 

    

 

 

 
     35.4        27.1         90.8         84.0   
  

 

 

   

 

 

    

 

 

    

 

 

 

Corporate

     2.0        0.9         5.4         4.4   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total capital expenditures—continuing operations

     1,220.1        662.3         2,847.2         1,973.9   
  

 

 

   

 

 

    

 

 

    

 

 

 

Charged to exploration expenses*

          

United States

     2.4        4.6         43.8         33.1   

Canada

     (2.9     1.2         2.7         4.3   

Malaysia

     26.6        3.7         26.8         9.5   

Other

     35.8        45.9         63.2         166.3   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total charged to exploration expenses

     61.9        55.4         136.5         213.2   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total capitalized—continuing operations

   $ 1,158.2        606.9         2,710.7         1,760.7   
  

 

 

   

 

 

    

 

 

    

 

 

 

*  Excludes amortization of undeveloped leases of

   $ 32.1        30.1         107.2         90.6   
  

 

 

   

 

 

    

 

 

    

 

 

 


MURPHY OIL CORPORATION

STATISTICAL SUMMARY

 

     Three Months Ended      Nine Months Ended  
     September 30,      September 30,  
     2012      2011      2012      2011  

Net crude oil, condensate and gas liquids produced – barrels per day

     105,796         96,437         105,766         101,269   

Continuing operations

     102,111         94,935         102,354         98,956   

United States

     26,193         16,388         22,088         16,750   

Canada – light

     249         107         251         74   

    – heavy

     6,175         7,097         7,148         6,875   

    – offshore

     3,392         9,758         7,105         9,284   

    – synthetic

     15,111         14,022         13,297         13,878   

Malaysia

     49,055         42,976         50,175         46,684   

Republic of the Congo

     1,936         4,587         2,290         5,411   

Discontinued operations – United Kingdom

     3,685         1,502         3,412         2,313   

Net crude oil, condensate and gas liquids sold – barrels per day

     105,640         93,394         106,322         98,663   

Continuing operations

     102,704         91,751         103,262         96,292   

United States

     26,193         16,388         22,088         16,750   

Canada – light

     249         107         251         74   

    – heavy

     6,175         7,097         7,148         6,875   

    – offshore

     3,324         10,262         7,417         9,381   

    – synthetic

     15,111         14,022         13,297         13,878   

Malaysia

     51,652         39,329         51,100         45,374   

Republic of the Congo

     —           4,546         1,961         3,960   

Discontinued operations – United Kingdom

     2,936         1,643         3,060         2,371   

Net natural gas sold – thousands of cubic feet per day

     454,573         470,183         495,711         447,044   

Continuing operations

     451,798         467,081         492,541         442,638   

United States

     48,755         38,790         50,611         47,789   

Canada

     197,434         210,735         227,144         174,635   

Malaysia – Sarawak

     160,419         181,265         175,412         176,067   

      – Kikeh

     45,190         36,291         39,374         44,147   

Discontinued operations – United Kingdom

     2,775         3,102         3,170         4,406   

Total net hydrocarbons produced – equivalent barrels per day1

     181,558         174,801         188,385         175,776   

Total net hydrocarbons sold – equivalent barrels per day1

     181,402         171,758         188,941         173,170   

Weighted average sales prices

           

Crude oil, condensate and natural gas liquids – dollars per barrel2

           

United States

   $ 99.71         102.05         103.69         102.33   

Canada3 – light

     77.78         90.24         82.03         93.85   

     – heavy

     45.89         49.78         47.67         55.08   

     – offshore

     110.67         112.47         112.55         110.08   

     – synthetic

     89.99         101.18         92.12         103.08   

Malaysia4

     100.52         93.85         99.12         89.86   

Republic of the Congo4

     —           104.43         107.26         103.05   

United Kingdom – Discontinued operations

     108.09         113.82         111.37         110.51   

Natural gas – dollars per thousand cubic feet

           

United States2

   $ 2.74         4.36         2.47         4.32   

Canada3

     2.58         4.17         2.42         4.24   

Malaysia – Sarawak

     7.59         7.54         7.79         6.76   

 – Kikeh

     0.24         0.23         0.24         0.24   

United Kingdom3 – Discontinued operations

     9.84         10.06         9.75         10.00   

 

1 

Natural gas converted on an energy equivalent basis of 6:1.

2 

Includes intracompany transfers at market prices.

3 

U.S. dollar equivalent.

4 

Prices are net of payments under terms of the respective production sharing contracts.


MURPHY OIL CORPORATION

STATISTICAL SUMMARY (Continued)

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2012     2011     2012     2011  

Refining and Marketing

        

United States retail marketing:

        

Fuel margin per gallon1

   $ 0.103        0.200        0.125        0.165   

Gallons sold per store month

     279,505        279,997        270,067        278,442   

Merchandise sales revenue per store month

   $ 159,424        164,953        157,004        158,385   

Merchandise margin as a percentage of merchandise sales

     14.4     13.1     13.6     13.2

Store count at end of period

     1,151        1,120        1,151        1,120   

United Kingdom refining and marketing—unit margins per barrel

   $ 3.44        (1.66     1.85        (1.37

Petroleum and other products sold—barrels per day

     471,119        594,619        468,416        586,928   

United States

     333,930        457,729 2      332,778        451,644 2 

Gasoline

     287,347        320,520        285,347        323,812   

Kerosine

     3        15,015        78        14,929   

Diesel and home heating oils

     46,580        84,586        47,353        84,134   

Residuals

     —          18,424        —          16,870   

Asphalt, LPG and other

     —          19,184        —          11,899   

United Kingdom

     137,189        136,890        135,638        135,284   

Gasoline

     41,053        36,643        44,226        34,459   

Kerosine

     15,360        18,625        16,933        16,961   

Diesel and home heating oils

     49,840        47,614        47,599        47,409   

Residuals

     11,035        14,493        14,457        14,526   

LPG and other

     19,901        19,515        12,423        21,929   

U.K. refinery inputs—barrels per day

     132,932        138,041        132,282        134,346   

Milford Haven, Wales - crude oil

     129,948        135,053        129,006        130,986   

        - other feedstocks

     2,984        2,988        3,276        3,360   

U.K. refinery yields—barrels per day

     132,932        138,041        132,282        134,346   

Gasoline

     38,656        34,496        42,715        32,670   

Kerosine

     16,245        17,459        16,771        17,183   

Diesel and home heating oils

     47,056        46,714        45,392        46,360   

Residuals

     11,072        15,048        14,166        13,862   

LPG and other

     15,954        21,049        9,550        21,183   

Fuel and loss

     3,949        3,275        3,688        3,088   

 

1 

Represents net sales prices for fuel less purchased cost of fuel.

2 

Includes 170,609 bbls. per day in the three-month period in 2011 and 163,597 bbls. per day in the nine-month period in 2011 related to discontinued operations in the United States. Subsequent to the sale of the U.S. refineries in late 2011, a portion of the reduction in refined products produced and sold by these discontinued operations were offset by higher finished products purchased and sold by the Company’s ongoing marketing operations.