Attached files

file filename
8-K - 8-K - TFS Financial CORPmaster8kcoverpage.htm


Exhibit 99.1
Contact: Jennifer Rosa         (216) 429-5037
For release Tuesday, October 30, 2012
TFS Financial Corporation Announces Fiscal Year Ended September 30, 2012 Financial Results
(Cleveland, OH - October 30, 2012) - TFS Financial Corporation (NASDAQ: TFSL) (the "Company"), the holding company for Third Federal Savings and Loan Association of Cleveland (the "Association"), today announced results for the three months and fiscal year ended September 30, 2012.
The Company reported net income of $11.5 million for the year ended September 30, 2012, compared to net income of $9.3 million for the year ended September 30, 2011. The increase in net income for the year ended September 30, 2012 is largely the result of an increase in net interest income partially offset by lower non-interest income and slightly higher provision for loan losses and non-interest expenses. Net income of $1.1 million was reported for the three months ended September 30, 2012, compared to net income of $8.5 million for the three months ended September 30, 2011. This change is mainly attributable to an increase in the provision for loan losses and higher non-interest expenses, partially offset by an increase in net interest income.
Loan growth and lower interest rates on deposits and borrowed funds caused net interest income to increase $14.6 million, or 6%, to $262.2 million for the year ended September 30, 2012 from $247.6 million for the year ended September 30, 2011. Net interest income increased $2.3 million, or 4%, to $66.3 million for the three months ended September 30, 2012 from $64.0 million for the three months ended September 30, 2011. First mortgage loan originations exceeded $2.64 billion for the year. Low interest rates continue to decrease the yield on interest-earning assets and to an even greater extent, the rate paid on deposits and borrowed funds. As a result, the interest rate spread has improved from the prior year. The interest rate spread for the year ended September 30, 2012 was 2.11% compared to 1.97% last year. The net interest margin for the year ended September 30, 2012 was 2.39% compared to 2.32% last year.
"Our geographic expansion and a healthy refinance market has continued to fuel our growth," said Chairman and CEO Marc A. Stefanski. "However we continue to experience elevated provisions because of the slow economic recovery and adjusting to the ongoing regulatory changes."    
The Office of the Comptroller and Currency, the Association's primary regulator, issued guidance in the current quarter which requires the charge off of performing loans to collateral value when the borrowers have had their obligations discharged in Chapter 7 bankruptcy, regardless of how long the loans have been performing, and the classification of those loans as troubled debt restructurings. The implementation of this guidance during the current quarter negatively impacted the Company's provision for loan losses, net charge-offs, and the levels of troubled debt restructuring and non-accrual loans at September 30, 2012. The Company recorded a provision for loan losses of $29.0 million for the three months ended September 30, 2012 compared to $19.0 million for the three months ended September 30, 2011. The Company reported $35.9 million of net loan charge-offs for the three months ended September 30, 2012 compared to $15.3 million for the three months ended September 30, 2011. Of the $35.9 million of net charge-offs for the three months ended September 30, 2012, $15.8 million occurred as a result of the regulatory guidance. Excluding these incremental charge-offs, net charge-offs for the quarter would have been $20.1 million. Of the $35.9 million of net charge-offs, $17.1 million occurred in the equity loans and lines of credit portfolio, $10.6 million occurred in the residential, non-Home Today portfolio and $8.3 million occurred in the Home Today portfolio. The Home Today portfolio is an affordable housing program targeted toward low and moderate income home buyers, which totaled $208.3 million at September 30, 2012 and $264.0 million at September 30, 2011. The Company recorded a provision for loan losses of $102.0 million for the year ended September 30, 2012 compared to $98.5 million for the year ended September 30, 2011. The Company reported $158.5 million of net loan charge-offs for the year ended September 30, 2012. This included the $15.8 million impact of the regulatory guidance mentioned above and the impact of charging off, during the December, 2011 quarter, the Specific Valuation Allowance (SVA), which was $55.5 million at September 30, 2011. This charge-off was also required by regulatory directive. The SVA charge-off was a major reason for the decrease in the reported balances of delinquent and nonperforming loans, non-accrual loans and the allowance for loan losses as of September 30, 2012, from balances at September 30, 2011. Net charge-offs were $74.8 million for the year ended September 30, 2011. The allowance for loan losses was $100.5 million, or 0.97% of total loans receivable, at September 30, 2012, compared to $157.0 million, or 1.58% of total loans receivable, at September 30, 2011.

Non-accrual loans decreased $52.7 million to $182.6 million, or 1.77% of total loans, at September 30, 2012 from $235.3 million, or 2.37% of total loans, at September 30, 2011. Non-accrual loans had decreased $86.7 million prior to implementing the regulatory guidance regarding Chapter 7 bankruptcy loans mentioned above. The $52.7 million decrease in non-accrual loans for the year ended September 30, 2012 consisted of a $19.2 million decrease in the residential, non-Home Today portfolio; a $28.5 million decrease in the residential, Home Today portfolio; a $1.6 million decrease in the equity loans and





lines of credit portfolio; and a $3.4 million decrease in construction loans.
Total loan delinquencies decreased $112.7 million to $172.5 million, or 1.66% of total loans receivable, at September 30, 2012 from $285.1 million, or 2.86% of total loans receivable, at September 30, 2011.
Total troubled debt restructurings increased $55.2 million at September 30, 2012, to $221.4 million from $166.2 million at September 30, 2011. Total troubled debt restructurings had decreased $15.7 million prior to implementing the regulatory guidance regarding Chapter 7 bankruptcy loans mentioned above, as $70.9 million of loans discharged under Chapter 7 bankruptcy are considered a troubled debt restructuring at September 30, 2012, regardless of no payment, rate or term modifications occurring. Of the $70.9 million of loans, $51.1 million are performing. Of the $221.4 million of troubled debt restructurings recorded at September 30, 2012, $81.9 million was in the Home Today portfolio, $118.0 million was in the residential, non-Home Today portfolio and $20.7 million was in the equity loans and lines of credit portfolio. The portion of total troubled debt restructurings included as part of non-accrual loans was $86.9 million at September 30, 2012 and $45.1 million at September 30, 2011.
Total assets increased by $625.2 million, or 6%, to $11.52 billion at September 30, 2012 from $10.89 billion at September 30, 2011. This change was mainly the result of increases in our mortgage loans held for sale and in our loan portfolio plus an increase in cash and investment securities.
The combination of cash and cash equivalents and investment securities increased $26.4 million, or 4%, to $729.7 million at September 30, 2012 from $703.3 million at September 30, 2011, to maintain liquidity levels.
The combination of loans held for investment, net and mortgage loans held for sale increased $598.6 million, or 6%, to $10.35 billion at September 30, 2012 from $9.75 billion at September 30, 2011. Residential mortgage loans, including those held for sale, increased $946.9 million during the year ended September 30, 2012, while the equity loans and lines of credit portfolio decreased by $335.7 million. A total of $1.49 billion of adjustable rate mortgages were originated during the year ended September 30, 2012, representing approximately 56% of all residential mortgage originations, compared to $1.18 billion for last year. Under a marketing effort to offset future interest rate risk exposure, adjustable rate mortgages originated under the Smart Rate ARM program since July, 2010 have an outstanding principal balance of $2.62 billion as of September 30, 2012. Loans under the program have mainly either 15 or 30 year terms, with the initial interest rate fixed for either the first three or five years and adjusting annually thereafter, subject to various caps. Most loans originated under the program have 30 year terms with interest rates fixed for five years. The total principal balance of all adjustable rate first mortgage loans was $2.93 billion, or 35% of all first mortgage residential loans, at September 30, 2012, compared to $1.83 billion, or 25%, at September 30, 2011. To further manage our future interest rate risk, we continue to evaluate potential non-agency, whole loan sales of a pool of our high credit quality, fixed-rate, first mortgage loans held for sale, which had a balance of $124.5 million at September 30, 2012.
Deposits increased $265.5 million, or 3%, to $8.98 billion at September 30, 2012 from $8.72 billion at September 30, 2011. The increase in deposits was the result of a $95.7 million increase in our savings accounts, a $30.7 million increase in our checking accounts, and a $139.5 million increase in our certificates of deposit for the year ended September 30, 2012.
Borrowed funds increased $348.3 million, to $488.2 million at September 30, 2012 from $139.9 million at September 30, 2011. This increase reflects additional, lower cost, mainly short term FHLB borrowings used to manage liquidity.
Principal, interest and related escrow on loans serviced decreased $24.4 million, or 16.1%, to $127.5 million at September 30, 2012 from $151.9 million at September 30, 2011. This change reflects a combination of the settlement of prepayments for loans serviced for other investors and a lower balance in the sold loan portfolio.
Accrued expenses and other liabilities decreased $6.9 million, or 13%, to $46.3 million at September 30, 2012 from $53.2 million at September 30, 2011. This change primarily reflects the decrease in the pension plan accrual mainly as a result of a plan amendment to freeze future pension benefit accruals as of December 31, 2011.

Total shareholders' equity increased $32.9 million, or 2%, to $1.81 billion at September 30, 2012 from $1.77 billion at September 30, 2011. Activity reflects $11.5 million of net income in the current fiscal year combined with adjustments related to our stock compensation plan and ESOP and a $10.4 million reduction in accumulated other comprehensive loss that resulted primarily from the pension accrual adjustment and the transfer of investment securities from held to maturity to available for sale.
Non-interest income decreased $6.5 million, or 21%, to $24.5 million for the year ended September 30, 2012 from $31.0 million for the year ended September 30, 2011, mainly due to a decrease in fees and service charges, net of amortization, which reflected the reduced balance of loans serviced for others. Non-interest expense increased $3.0 million, or 2%, to $171.1





million for the year ended September 30, 2012 from $168.1 million for the year ended September 30, 2011. Increases in compensation, marketing and other operating expenses were partially offset by decreases in federal insurance premium and assessments and appraisal and other loan review expenses. Included in other operating expenses for the year ended September 30, 2012 is $4.8 million of loss reimbursement expenses for loans serviced for Fannie Mae, which includes $2.4 million of actual loss reimbursements and a reserve of $2.4 million for future potential expenses. For the year ended September 30, 2011, the total loss reimbursement expense was $0.4 million.
At September 30, 2012, the Association was "well capitalized" for regulatory capital purposes, as its tier 1 risk based capital ratio was 20.94% and its total risk-based capital was 22.19%, both of which substantially exceed the amounts required for the Association to be considered well capitalized.
Marianne Piterans, a director of the Company and the Director of Human Resources, Training, Security and Administrative Services for the Association, has announced that she will be retiring from the Board of Directors effective at the annual meeting of stockholders to be held in February 2013, and from employment in March 2013. Her position on the Board is not expected to be filled. Cathy W. Zbanek, who has been with the Association since 2001 and currently serves as Chief Marketing Officer, will be expanding her role and will be assuming most of Ms. Piterans' employment functions. “Marianne has been an integral part of our success story during the last 20 years, not only through her business acumen, but also as a role model and mentor throughout the company,” said Chairman and CEO Marc A. Stefanski.  “On behalf of our board, our management team and our associates, I thank her and wish her the best in her retirement. Because of Cathy's wide range of experience and her time on the executive management team, she is well-positioned for her new role.”
The Company will host a conference call to discuss its operating results for the year ended September 30, 2012 at 10:00 a.m. (ET) on October 31, 2012. The toll-free dial-in number is 866-952-1906, Conference ID TFSLQ412. A telephone replay will be available beginning at 2:00 p.m. (ET) on October 31, 2012 by dialing 800-283-4783. The conference call will be simultaneously webcast on the Company's website www.thirdfederal.com under the Investor Relations link under the "About Us" tab, and will be archived for 30 days after the event, beginning November 1, 2012. The slides for the conference call will be filed with the SEC under a separate Form 8-K and will also be available on the Company's website.






Forward Looking Statements
This report contains forward-looking statements, which can be identified by the use of such words as estimate, project, believe, intend, anticipate, plan, seek, expect and similar expressions. These forward-looking statements include:
statements of our goals, intentions and expectations;
statements regarding our business plans and prospects and growth and operating strategies;
statements concerning trends in our provision for loan losses and charge-offs;
statements regarding the asset quality of our loan and investment portfolios; and
estimates of our risks and future costs and benefits.
These forward-looking statements are subject to significant risks, assumptions and uncertainties, including, among other things, the following important factors that could affect the actual outcome of future events:
significantly increased competition among depository and other financial institutions;
inflation and changes in the interest rate environment that reduce our interest margins or reduce the fair value of financial instruments;
general economic conditions, either nationally or in our market areas, including employment prospects and conditions that are worse than expected;
decreased demand for our products and services and lower revenue and earnings because of a recession or other events;
adverse changes and volatility in the securities markets;
adverse changes and volatility in credit markets;
legislative or regulatory changes that adversely affect our business, including changes in regulatory costs and capital requirements and changes related to our ability to pay dividends and the ability of Third Federal Savings and Loan Association of Cleveland, MHC to waive dividends;
our ability to enter new markets successfully and take advantage of growth opportunities, and the possible short-term dilutive effect of potential acquisitions or de novo branches, if any;
changes in consumer spending, borrowing and savings habits;
changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board or the Public Company Accounting Oversight Board;
future adverse developments concerning Fannie Mae or Freddie Mac;
changes in monetary and fiscal policy of the U.S. Government, including policies of the U.S. Treasury or the Federal Reserve Board;
changes in policy and/or assessment rates of taxing authorities that adversely affect us;
the timing and the amount of revenue that we may recognize;
changes in expense trends (including, but not limited to, trends affecting non-performing assets, charge-offs and provisions for loan losses);
the impact of the continuing governmental effort to restructure the U.S. financial and regulatory system;
inability of third-party providers to perform their obligations to us;
adverse changes and volatility in real estate markets;
a slowing or failure of the moderate economic recovery;
the extensive reforms enacted in the Dodd-Frank Wall Street Reform and Consumer Protection Act ("Dodd-Frank Act"), which will impact us;
the adoption of implementing regulations by a number of different regulatory bodies under the Dodd-Frank Act, and uncertainty regarding the exact nature, extent and timing of such regulations and the impact they will have on us;
the impact of coming under the jurisdiction of new federal regulators;
changes in our organization, or compensation and benefit plans;
the strength or weakness of the real estate markets and of the consumer and commercial credit sectors and their impact on the credit quality of our loans and other assets; and
the ability of the U.S. Federal government to manage federal debt limits.
Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements.






TFS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CONDITION (unaudited)
(In thousands, except share data)
 
September 30,
2012
 
September 30,
2011
ASSETS
 
 
 
Cash and due from banks
$
38,914

 
$
35,532

Other interest-earning cash equivalents
269,348

 
259,314

Cash and cash equivalents
308,262

 
294,846

Investment securities:
 
 
 
Available for sale (amortized cost $417,416 and $15,760, respectively)
421,430

 
15,899

Held to maturity (fair value $0 and $398,725, respectively)
0

 
392,527


421,430

 
408,426

Mortgage loans held for sale, at lower of cost or market ($3,017 measured at fair value, September 30, 2012)
124,528

 
0

Loans held for investment, net:
 
 
 
Mortgage loans
10,339,402

 
9,920,907

Other loans
4,612

 
6,868

Deferred loan fees, net
(18,561
)
 
(19,854
)
Allowance for loan losses
(100,464
)
 
(156,978
)
Loans, net
10,224,989

 
9,750,943

Mortgage loan servicing assets, net
19,613

 
28,919

Federal Home Loan Bank stock, at cost
35,620

 
35,620

Real estate owned
19,647

 
19,155

Premises, equipment, and software, net
61,150

 
59,487

Accrued interest receivable
34,887

 
35,854

Bank owned life insurance contracts
177,279

 
170,845

Other assets
90,720

 
88,853

TOTAL ASSETS
$
11,518,125

 
$
10,892,948

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

Deposits
$
8,981,419

 
$
8,715,910

Borrowed funds
488,191

 
139,856

Borrowers’ advances for insurance and taxes
67,864

 
58,235

Principal, interest, and related escrow owed on loans serviced
127,539

 
151,859

Accrued expenses and other liabilities
46,262

 
53,164

Total liabilities
9,711,275

 
9,119,024

Commitments and contingent liabilities
 
 
 
Preferred stock, $0.01 par value, 100,000,000 shares authorized, none issued and outstanding
0

 
0

Common stock, $0.01 par value, 700,000,000 shares authorized; 332,318,750 shares issued; 309,009,393 and 308,915,893 outstanding at September 30, 2012 and September 30, 2011, respectively
3,323

 
3,323

Paid-in capital
1,691,884

 
1,686,216

Treasury stock, at cost; 23,309,357 and 23,402,857 shares at September 30, 2012 and September 30, 2011, respectively
(280,937
)
 
(282,090
)
Unallocated ESOP shares
(74,751
)
 
(79,084
)
Retained earnings—substantially restricted
473,247

 
461,836

Accumulated other comprehensive loss
(5,916
)
 
(16,277
)
Total shareholders’ equity
1,806,850

 
1,773,924

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
11,518,125

 
$
10,892,948






TFS Financial Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF INCOME (unaudited)
(In thousands, except share and per share data)
 
For the Three Months Ended September 30,
 
For the Twelve Months Ended September 30,
 
2012
 
2011
 
2012
 
2011
INTEREST INCOME:
 
 
 
 
 
 
 
Loans, including fees
$
101,354

 
$
104,025

 
$
409,400

 
$
413,464

Investment securities available for sale
1,382

 
42

 
1,995

 
240

Investment securities held to maturity

 
2,454

 
4,245

 
11,455

Other interest and dividend earning assets
539

 
512

 
2,213

 
2,334

Total interest and dividend income
103,275

 
107,033

 
417,853

 
427,493

INTEREST EXPENSE:
 
 
 
 
 
 
 
Deposits
36,300

 
42,455

 
153,100

 
177,842

Borrowed funds
672

 
562

 
2,546

 
2,003

Total interest expense
36,972

 
43,017

 
155,646

 
179,845

NET INTEREST INCOME
66,303

 
64,016

 
262,207

 
247,648

PROVISION FOR LOAN LOSSES
29,000

 
19,000

 
102,000

 
98,500

NET INTEREST INCOME AFTER PROVISION FOR
  LOAN LOSSES
37,303

 
45,016

 
160,207

 
149,148

NON-INTEREST INCOME
 
 
 
 
 
 
 
Fees and service charges, net of amortization
2,416

 
3,786

 
11,473

 
15,615

Net gain on the sale of loans
688

 
0

 
688

 
490

Increase in and death benefits from bank owned life
  insurance contracts
1,655

 
1,681

 
6,484

 
6,521

(Loss) income on private equity investments
(4
)
 
90

 
56

 
1,067

Other
1,277

 
1,580

 
5,762

 
7,289

Total non-interest income
6,032

 
7,137

 
24,463

 
30,982

NON-INTEREST EXPENSE
 
 
 
 
 
 
 
Salaries and employee benefits
20,304

 
19,020

 
80,113

 
76,014

Marketing services
2,669

 
1,439

 
9,799

 
7,745

Office property, equipment and software
5,026

 
5,091

 
20,489

 
20,074

Federal insurance premium and assessments
3,515

 
4,925

 
14,294

 
19,516

State franchise tax
1,662

 
979

 
6,039

 
4,805

Real estate owned expense, net
1,759

 
2,155

 
8,190

 
8,061

Appraisal and other loan review expense
697

 
694

 
3,172

 
5,601

Other operating expenses
8,885

 
7,281

 
28,962

 
26,239

Total non-interest expense
44,517

 
41,584

 
171,058

 
168,055

(LOSS) INCOME BEFORE INCOME TAXES
(1,182
)
 
10,569

 
13,612

 
12,075

INCOME TAX (BENEFIT) EXPENSE
(2,288
)
 
2,090

 
2,133

 
2,735

NET INCOME
$
1,106

 
$
8,479

 
$
11,479

 
$
9,340

Earnings per share—basic and diluted
$

 
$
0.03

 
$
0.04

 
$
0.03

Weighted average shares outstanding
 
 
 
 
 
 
 
Basic
301,433,861

 
300,724,876

 
301,226,639

 
300,358,096

Diluted
302,094,451

 
301,234,732

 
301,770,338

 
300,969,844









TFS FINANCIAL CORPORATION AND SUBSIDIARIES
AVERAGE BALANCES AND YIELDS (unaudited)
 
Three Months Ended September 30, 2012
 
Three Months Ended September 30, 2011
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Cost (1)
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Cost (1)
 
(Dollars in thousands)
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
Other interest-bearing cash
     equivalents
$
275,256

 
$
163

  
0.24
%
 
$
225,024

 
$
157

  
0.28
%
Investment securities
9,868

 
9

  
0.36
%
 
10,601

 
9

  
0.34
%
Mortgage-backed securities
391,808

 
1,373

  
1.40
%
 
425,918

 
2,487

  
2.34
%
Loans
10,475,180

 
101,354

  
3.87
%
 
9,883,399

 
104,025

  
4.21
%
Federal Home Loan Bank stock
35,620

 
376

  
4.22
%
 
35,620

 
356

  
4.00
%
Total interest-earning assets
11,187,732

 
103,275

  
3.69
%
 
10,580,562

 
107,034

  
4.05
%
Noninterest-earning assets
288,538

 
 
 
 
 
244,525

 
 
 
 
Total assets
$
11,476,270

 
 
 
 
 
$
10,825,087

 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
NOW accounts
$
993,593

 
$
718

  
0.29
%
 
$
966,194

 
$
817

  
0.34
%
Savings accounts
1,771,915

 
1,667

  
0.38
%
 
1,674,599

 
2,315

  
0.55
%
Certificates of deposit
6,224,196

 
33,915

  
2.18
%
 
6,046,119

 
39,324

  
2.60
%
Borrowed funds
443,074

 
672

  
0.61
%
 
142,132

 
562

  
1.58
%
Total interest-bearing liabilities
9,432,778

 
36,972

  
1.57
%
 
8,829,044

 
43,018

  
1.95
%
Noninterest-bearing liabilities
237,563

 
 
 
 
 
226,648

 
 
 
 
Total liabilities
9,670,341

 
 
 
 
 
9,055,692

 
 
 
 
Shareholders’ equity
1,805,929

 
 
 
 
 
1,769,395

 
 
 
 
Total liabilities and
     shareholders’ equity
$
11,476,270

 
 
 
 
 
$
10,825,087

 
 
 
 
Net interest income
 
 
$
66,303

  
 
 
 
 
$
64,016

  
 
Interest rate spread (2)
 
 
 
 
2.12
%
 
 
 
 
 
2.10
%
Net interest-earning assets (3)
$
1,754,954

 
 
 
 
 
$
1,751,518

 
 
 
 
Net interest margin (4)
 
 
2.37
%
(1
)
 
 
 
 
2.42
%
(1
)
 
Average interest-earning assets to
     average interest-bearing liabilities
118.60
%
 
 
 
 
 
119.84
%
 
 
 
 
 
(1)
Annualized
(2)
Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(3)
Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(4)
Net interest margin represents net interest income divided by total interest-earning assets.
















TFS FINANCIAL CORPORATION AND SUBSIDIARIES
AVERAGE BALANCES AND YIELDS (unaudited)
 
 
Year Ended September 30, 2012
 
Year Ended September 30, 2011
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Cost
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Cost
 
(Dollars in thousands)
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
Other interest-bearing cash
     equivalents
$
279,053

 
$
697

  
0.25
%
 
$
293,626

 
$
821

  
0.28
%
Investment securities
10,212

 
38

  
0.37
%
 
11,821

 
101

  
0.85
%
Mortgage-backed securities
375,513

 
6,202

  
1.65
%
 
507,009

 
11,594

  
2.29
%
Loans
10,264,117

 
409,400

  
3.99
%
 
9,828,565

 
413,464

  
4.21
%
Federal Home Loan Bank stock
35,620

 
1,516

  
4.26
%
 
35,620

 
1,514

  
4.25
%
Total interest-earning assets
10,964,515

 
417,853

  
3.81
%
 
10,676,641

 
427,494

  
4.00
%
Noninterest-earning assets
282,346

 
 
 
 
 
261,369

 
 
 
 
Total assets
$
11,246,861

 
 
 
 
 
$
10,938,010

 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
NOW accounts
$
986,198

 
$
2,839

  
0.29
%
 
$
975,938

 
$
3,586

  
0.37
%
Savings accounts
1,756,840

 
7,533

  
0.43
%
 
1,631,764

 
9,954

  
0.61
%
Certificates of deposit
6,064,950

 
142,728

  
2.35
%
 
6,137,246

 
164,303

  
2.68
%
Borrowed funds
359,666

 
2,546

  
0.71
%
 
123,570

 
2,003

  
1.62
%
Total interest-bearing liabilities
9,167,654

 
155,646

  
1.70
%
 
8,868,518

 
179,846

  
2.03
%
Noninterest-bearing liabilities
279,909

 
 
 
 
 
312,147

 
 
 
 
Total liabilities
9,447,563

 
 
 
 
 
9,180,665

 
 
 
 
Stockholders’ equity
1,799,298

 
 
 
 
 
1,757,345

 
 
 
 
Total liabilities and
     stockholders’ equity
$
11,246,861

 
 
 
 
 
$
10,938,010

 
 
 
 
Net interest income
 
 
$
262,207

  
 
 
 
 
$
247,648

  
 
Interest rate spread (1)
 
 
 
 
2.11
%
 
 
 
 
 
1.97
%
Net interest-earning assets (2)
$
1,796,861

 
 
 
 
 
$
1,808,123

 
 
 
 
Net interest margin (3)
 
 
2.39
%
 
 
 
 
 
2.32
%
 
 
Average interest-earning assets to
     average interest-bearing liabilities
119.60
%
 
 
 
 
 
120.39
%
 
 
 
 
 

(1)
Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(2)
Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(3)
Net interest margin represents net interest income divided by total interest-earning assets.