Attached files

file filename
8-K - CABELA'S 2012 Q3 EARNINGS RELEASE FORM 8-K - CABELAS INCa8-kq32012.htm

Exhibit 99
FOR IMMEDIATE RELEASE
Investor Contact:
Chris Gay
308-255-2905
Cabela's Incorporated
 
Media Contact:
Joe Arterburn
308-255-1204
Cabela's Incorporated
                        
                                                
CABELA'S INC. REPORTS STRONG THIRD QUARTER 2012 RESULTS
- Third Quarter EPS Increased 28% to $.60 Compared to $0.47 a Year Ago
- Third Quarter Comp Store Sales Up 3.9%
- Merchandise Gross Margin Up 130 Basis Points to a New Third Quarter Record 37.2%
- New Next-Generation Stores Significantly Outperforming Legacy Store Base
- After-Tax Return on Invested Capital Up 150 Basis Points

SIDNEY, Neb. (October 25, 2012) - Cabela's Incorporated (NYSE:CAB) today reported strong financial results for third quarter fiscal 2012.

For the quarter, total revenue increased 9.2% to $741.2 million; Retail store revenue increased 15.8% to $456.0 million; Direct revenue decreased 6.7% to $196.8 million; and Financial Services revenue increased 20.3% to $85.9 million. For the quarter, comparable store sales increased 3.9%. Net income increased to $42.8 million compared to $33.3 million and earnings per diluted share were $0.60 compared to $0.47, each compared to the year ago quarter.

"The highlight of the quarter was the excellent performance of our new next-generation stores, which bodes well for our future" said Tommy Millner, Cabela's Chief Executive Officer. "The eight next-generation stores open for the full quarter outperformed our existing legacy store base in sales and profit per square foot by a wide margin. Additionally, same store sales from our next-generation stores exceeded the performance of our existing stores by several hundred basis points."
"Recently, we opened two next-generation stores in Charleston, West Virginia, and Rogers, Arkansas, and our first, even smaller, Outpost store in Union Gap, Washington," Millner said. "These stores generated the



same great customer enthusiasm we experienced in our previous store openings and are performing at the same high level as our other next-generation stores. Of our 40 stores open today, eleven are either next-generation or Outpost stores, and all future stores will be in one of these formats."
"As a result of the strong performance of our new stores, we are accelerating square footage growth as we move into 2014," Millner said. "We now expect to open eight domestic next-generation stores in 2014. Of these eight stores, three have been previously announced, four new locations were approved at or prior to the October Board of Directors meeting and one is expected to be approved shortly."
Merchandise gross margin increased 130 basis points to 37.2%. This is the sixth consecutive quarter of merchandise margin improvement. Ongoing focus on Cabela's branded products, improved in-season and pre-season planning, and greater vendor collaboration contributed to the strong performance. These positives more than overcame strong sales of firearms and ammunition, which had a 60 basis point negative impact on merchandise gross margin.
"The one area that did not meet our expectations was revenue in our Direct segment," Millner said. "The entire decline in Direct revenue for the quarter was attributable to weaker demand for clothing and footwear, and a 300 basis point reduction in Direct revenue from the absence of shipping income due to our CLUB Visa free shipping offer. In September, we responded with increased levels of advertising, which we will continue through the holiday season. As a result, Direct revenue has improved in the first few weeks of the fourth quarter."
The Cabela's CLUB Visa program also posted very strong results in the quarter. For the quarter, net charge-offs as a percentage of average credit card loans decreased 52 basis points to 1.71% compared to 2.23% in the prior year quarter. This is the lowest level of net charge-offs in five years. Primarily due to higher interest and fee income and reduced interest expense, Financial Services revenue increased 20.3% in the quarter to $85.9 million.
"Our strong results led to another quarter of improvement in return on invested capital, a vital measurement," Millner said. "Return on invested capital improved 150 basis points. Key operational improvements and the strong performance of our new stores give us confidence in our ability to increase return on capital going forward."
"We are optimistic about our prospects for the remainder of 2012 and 2013," Millner said. "The 28% increase in earnings per share and 25% increase in operating profit both exceeded our internal budget. At the end of the second quarter, we said externally that we expected earnings per share for 2012 to be 1-3% ahead of then current expectations of $2.60, or a range of $2.63 to $2.68. We now feel strongly that full year 2012 earnings per share will be at the high end of this range. While our 2013 budget is not yet finalized, we expect 2013 earnings per share to grow at least at a low double-digit rate."

Conference Call Information

A conference call to discuss third quarter fiscal 2012 operating results is scheduled for today (Thursday, October 25, 2012) at 11:00 a.m. Eastern Time. A webcast of the call will take place simultaneously and can be accessed by visiting the Investor Relations section of Cabela's website at www.cabelas.com. A replay of the call will be archived on www.cabelas.com.





About Cabela's Incorporated

Cabela's Incorporated, headquartered in Sidney, Nebraska, is a leading specialty retailer, and the world's largest direct marketer, of hunting, fishing, camping and related outdoor merchandise. Since the Company's founding in 1961, Cabela's® has grown to become one of the most well-known outdoor recreation brands in the world, and has long been recognized as the World's Foremost Outfitter®. Through Cabela's growing number of retail stores and its well-established direct business, it offers a wide and distinctive selection of high-quality outdoor products at competitive prices while providing superior customer service. Cabela's also issues the Cabela's CLUB® Visa credit card, which serves as its primary customer loyalty rewards program. Cabela's stock is traded on the New York Stock Exchange under the symbol “CAB”.


Caution Concerning Forward-Looking Statements

Statements in this press release that are not historical or current fact are "forward-looking statements" that are based on the Company's beliefs, assumptions and expectations of future events, taking into account the information currently available to the Company. Such forward-looking statements include, but are not limited to, the Company's statements regarding opening eight domestic next-generation stores in 2014, increasing return on capital going forward, full year 2012 earnings per share being at the high end of its previous guidance of $2.63-$2.68, and 2013 earnings per share growing at least at a low double-digit rate. Forward-looking statements involve risks and uncertainties that may cause the Company's actual results, performance or financial condition to differ materially from the expectations of future results, performance or financial condition that the Company expresses or implies in any forward-looking statements. These risks and uncertainties include, but are not limited to: the state of the economy and the level of discretionary consumer spending, including changes in consumer preferences and demographic trends; adverse changes in the capital and credit markets or the availability of capital and credit; the Company's ability to successfully execute its multi-channel strategy; increasing competition in the outdoor sporting goods industry and for credit card products and reward programs; the cost of the Company's products, including increases in fuel prices; the availability of the Company's products due to political or financial instability in countries where the goods the Company sells are manufactured; supply and delivery shortages or interruptions, and other interruptions or disruptions to the Company's systems, processes, or controls, caused by system changes or other factors; increased or adverse government regulations, including regulations relating to firearms and ammunition; the Company's ability to protect its brand, intellectual property, and reputation; the outcome of litigation, administrative, and/or regulatory matters (including a Commissioner's charge the Company received from the Chair of the U. S. Equal Employment Opportunity Commission in January 2011); the Company's ability to manage credit, liquidity, interest rate, operational, legal, and compliance risks; the Company's ability to increase credit card receivables while managing credit quality; the Company's ability to securitize its credit card receivables at acceptable rates or access the deposits market at acceptable rates; the impact of legislation, regulation, and supervisory regulatory actions in the financial services industry, including the Dodd-Frank Wall Street Reform and Consumer Protection Act; and other risks, relevant factors and uncertainties identified in the Company's filings with the SEC (including the information set forth in the "Risk Factors" section of the Company's Form 10-K for the fiscal year ended December 31, 2011, and Form 10-Q for the fiscal quarter ended June 30, 2012), which filings are available at the Company's website at www.cabelas.com and the SEC's website at www.sec.gov. Given the risks and uncertainties surrounding forward-looking statements, you should not place undue reliance on these statements. The Company's forward-looking statements speak only as of the date they are made. Other than as required by law, the Company undertakes no obligation to update or revise forward-looking statements, whether as a result of new information, future events or otherwise.









CABELA'S INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Dollars in Thousands Except Earnings Per Share)
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 29, 2012
 
October 1,
2011
 
September 29,
2012
 
October 1,
2011
Revenue:
 
 
 
 
 
 
 
 
Merchandise sales
 
$
652,313

 
$
604,288

 
$
1,730,252

 
$
1,601,807

Financial Services revenue
 
85,932

 
71,438

 
248,654

 
214,086

Other revenue
 
2,933

 
2,884

 
13,030

 
11,528

Total revenue
 
741,178

 
678,610

 
1,991,936

 
1,827,421

 
 
 
 
 
 
 
 
 
Cost of revenue:
 
 
 
 
 
 
 
 
Merchandise costs
   (exclusive of depreciation and amortization)
 
409,929

 
387,520

 
1,100,431

 
1,037,963

Cost of other revenue
 

 
5

 
634

 
8

Total cost of revenue
   (exclusive of depreciation and amortization)
 
409,929

 
387,525

 
1,101,065

 
1,037,971

Selling, distribution, and administrative expenses
 
264,136

 
234,108

 
719,354

 
663,322

Impairment and restructuring charges
 

 
3,488

 

 
4,443

 
 
 
 
 
 
 
 
 
Operating income
 
67,113

 
53,489

 
171,517

 
121,685

 
 
 
 
 
 
 
 
 
Interest expense, net
 
(5,227
)
 
(6,177
)
 
(16,175
)
 
(18,322
)
Other non-operating income, net
 
1,288

 
1,699

 
4,139

 
5,656

 
 
 
 
 
 
 
 
 
Income before provision for income taxes
 
63,174

 
49,011

 
159,481

 
109,019

Provision for income taxes
 
20,389

 
15,704

 
54,000

 
36,227

 
 
 
 
 
 
 
 
 
Net income
 
$
42,785

 
$
33,307

 
$
105,481

 
$
72,792

 
 
 
 
 
 
 
 
 
Earnings per basic share
 
$
0.61

 
$
0.48

 
$
1.51

 
$
1.05

Earnings per diluted share
 
$
0.60

 
$
0.47

 
$
1.47

 
$
1.02

 
 
 
 
 
 
 
 
 
Basic weighted average shares outstanding
 
69,894,538

 
69,554,229

 
69,794,416

 
69,203,978

Diluted weighted average shares outstanding
 
71,555,862

 
71,013,861

 
71,624,451

 
71,394,912

 
 
 
 
 
 
 
 
 



CABELA'S INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in Thousands Except Par Values)
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
ASSETS
September 29,
2012
 
December 31,
2011
 
October 1,
2011
CURRENT
 
 
 
 
 
Cash and cash equivalents
$
265,675

 
$
304,679

 
$
81,063

Restricted cash of the Trust
16,709

 
18,296

 
523,138

Accounts receivable, net
20,773

 
47,127

 
26,542

Credit card loans (includes restricted credit card loans of the Trust of $3,193,162, $3,142,151, and $2,779,854), net of allowance for loan losses of $65,750, $73,350, and $75,300
3,151,647

 
3,094,163

 
2,726,779

Inventories
721,701

 
494,828

 
652,863

Prepaid expenses and other current assets
143,930

 
146,479

 
147,455

Income taxes receivable and deferred income taxes
52,261

 
5,709

 
18,011

Total current assets
4,372,696

 
4,111,281

 
4,175,851

Property and equipment, net
971,401

 
866,899

 
840,369

Land held for sale or development
39,437

 
38,393

 
39,314

Economic development bonds
92,744

 
86,563

 
113,630

Deferred income taxes

 

 
7,637

Other assets
29,091

 
30,635

 
25,671

Total assets
$
5,505,369

 
$
5,133,771

 
$
5,202,472

 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
CURRENT
 
 
 
 
 
Accounts payable, including unpresented checks of $18,819, $19,124, and $21,876
$
366,992

 
$
266,793

 
$
246,168

Gift instruments, and credit card and loyalty rewards programs
218,068

 
227,414

 
192,000

Accrued expenses
129,869

 
143,695

 
114,785

Time deposits
310,617

 
88,401

 
146,756

Current maturities of secured variable funding obligations of the Trust

 
460,000

 
282,000

Current maturities of secured long-term obligations of the Trust

 
425,000

 
925,000

Current maturities of long-term debt
8,398

 
8,387

 
106,236

Income taxes payable and deferred income taxes

 

 
931

Total current liabilities
1,033,944

 
1,619,690

 
2,013,876

Long-term time deposits
763,938

 
893,912

 
888,131

Secured long-term obligations of the Trust, less current maturities
1,827,500

 
977,500

 
722,500

Long-term debt, less current maturities
443,199

 
336,535

 
338,744

Deferred income taxes
33,712

 
26,367

 

Other long-term liabilities
99,593

 
98,451

 
109,403

 
 
 
 
 
 
STOCKHOLDERS' EQUITY
 
 
 
 
 
Preferred stock, $0.01 par value; Authorized - 10,000,000 shares; Issued - none

 

 

Common Stock, $0.01 par value; Authorized - 245,000,000 shares;
 
 
 
 
 
Issued - 70,545,524, 69,641,818, and 69,572,089 shares;
 
 
 
 
 
Outstanding - 70,019,501, 68,840,883, and 69,572,089 shares
705

 
696

 
696

Additional paid-in capital
344,541

 
334,925

 
333,389

Retained earnings
968,395

 
862,914

 
793,086

Accumulated other comprehensive income (loss)
8,917

 
2,731

 
2,647

Treasury stock, at cost – 526,023 and 800,935 shares
(19,075
)
 
(19,950
)
 

Total stockholders' equity
1,303,483

 
1,181,316

 
1,129,818

Total liabilities and stockholders' equity
$
5,505,369

 
$
5,133,771

 
$
5,202,472





CABELA'S INCORPORATED AND SUBSIDIARIES
SEGMENT INFORMATION
 (Dollars in Thousands)
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 29,
2012
 
October 1,
2011
 
September 29,
2012
 
October 1,
2011
Revenue:
 
 
 
 
 
 
 
 
Retail
 
$
455,965

 
$
393,837

 
$
1,185,989

 
$
1,024,835

Direct
 
196,818

 
210,854

 
545,466

 
577,903

Financial Services
 
85,932

 
71,438

 
248,654

 
214,086

Other
 
2,463

 
2,481

 
11,827

 
10,597

Total revenue
 
$
741,178

 
$
678,610

 
$
1,991,936

 
$
1,827,421

 
 
 
 
 
 
 
 
 
Operating Income (Loss):
 
 
 
 
 
 
 
 
Retail
 
$
85,438

 
$
66,269

 
$
200,889

 
$
154,585

Direct
 
30,220

 
37,054

 
93,559

 
104,108

Financial Services
 
23,230

 
14,884

 
73,508

 
43,122

Other
 
(71,775
)
 
(64,718
)
 
(196,439
)
 
(180,130
)
Total operating income
 
$
67,113

 
$
53,489

 
$
171,517

 
$
121,685

 
 
 
 
 
 
 
 
 
As a Percentage of Total Revenue:
 
 
 
 
 
 
 
 
Retail revenue
 
61.5
%
 
58.0
%
 
59.5
%
 
56.1
%
Direct revenue
 
26.6

 
31.1

 
27.4

 
31.6

Financial Services revenue
 
11.6

 
10.5

 
12.5

 
11.7

Other revenue
 
0.3

 
0.4

 
0.6

 
0.6

Total revenue
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
 
 
 
 
 
 
 
 
As a Percentage of Segment Revenue:
 
 
 
 
 
 
 
 
Retail operating income
 
18.7
%
 
16.8
%
 
16.9
%
 
15.1
%
Direct operating income
 
15.4

 
17.6

 
17.2

 
18.0

Financial Services operating income
 
27.0

 
20.8

 
29.6

 
20.1

Total operating income as a percentage of total revenue
 
9.1

 
7.9

 
8.6

 
6.7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





CABELA'S INCORPORATED AND SUBSIDIARIES
COMPONENTS OF FINANCIAL SERVICES SEGMENT REVENUE
(Dollars in Thousands)
 (Unaudited)
 
 
 
 
 

Financial Services revenue consists of activity from the Company's credit card operations and is comprised of interest and fee income, interchange income, other non-interest income, interest expense, provision for loan losses, and customer rewards costs. The following table details the components and amounts of Financial Services revenue for the periods presented below.

 
Three Months Ended
 
Nine Months Ended
 
September 29,
2012
 
October 1,
2011
 
September 29,
2012
 
October 1,
2011
 
 
 
 
 
 
 
 
Interest and fee income
$
76,944

 
$
70,130

 
$
222,137

 
$
204,130

Interest expense
(13,799
)
 
(19,648
)
 
(40,379
)
 
(55,508
)
Provision for loan losses
(10,387
)
 
(11,133
)
 
(29,231
)
 
(27,616
)
    Net interest income, net of provision for loan losses
52,758

 
39,349

 
152,527

 
121,006

Non-interest income:
 
 
 
 
 
 
 
    Interchange income
77,022

 
67,474

 
220,388

 
192,377

    Other non-interest income
3,055

 
3,481

 
11,075

 
9,784

       Total non-interest income
80,077

 
70,955

 
231,463

 
202,161

Less: Customer rewards costs
(46,903
)
 
(38,866
)
 
(135,336
)
 
(109,081
)
Financial Services revenue
$
85,932

 
$
71,438

 
$
248,654

 
$
214,086


The following table sets forth the components of Financial Services revenue as a percentage of average total credit card loans, including any accrued interest and fees, for the periods presented below.
 
Three Months Ended
 
Nine Months Ended
 
September 29,
2012
 
October 1,
2011
 
September 29,
2012
 
October 1,
2011
 
 
 
 
 
 
 
 
 
 
 
 
Interest and fee income
9.8
 %
 
10.1
 %
 
9.8
 %
 
10.1
 %
Interest expense
(1.8
)
 
(2.8
)
 
(1.8
)
 
(2.7
)
Provision for loan losses
(1.3
)
 
(1.6
)
 
(1.3
)
 
(1.4
)
Interchange income
9.8

 
9.7

 
9.7

 
9.5

Other non-interest income
0.4

 
0.5

 
0.5

 
0.5

Customer rewards costs
(6.0
)
 
(5.6
)
 
(5.9
)
 
(5.4
)
Financial Services revenue
10.9
 %
 
10.3
 %
 
11.0
 %
 
10.6
 %




CABELA'S INCORPORATED AND SUBSIDIARIES
KEY STATISTICS OF FINANCIAL SERVICES BUSINESS
(Dollars in Thousands Except Average Balance per Account )
 (Unaudited)
 
 
 
 
 
 
 

Key statistics reflecting the performance of the Cabela's CLUB Visa Program are shown in the following charts:
 
Three Months Ended
 
 
 
 
 
September 29,
2012
 
October 1,
2011
 
 Increase (Decrease)
 
 % Change
 
 
 
 
 
 
 
 
 
 
 
 
Average balance of credit card loans (1)
$
3,129,897

 
$
2,772,434

 
$
357,463

 
12.9
%
Average number of active credit card accounts
1,539,150

 
1,412,676

 
126,474

 
9.0

 
 
 
 
 
 
 
 
Average balance per active credit card account (1)
$
2,034

 
$
1,963

 
$
71

 
3.6

 
 
 
 
 
 
 
 
Net charge-offs on credit card loans (1)
$
13,376

 
$
15,439

 
$
(2,063
)
 
(13.4
)
Net charge-offs as a percentage of average
   credit card loans (1)
1.71
%
 
2.23
%
 
(0.52
)%
 
 
(1) Includes accrued interest and fees
 
 
 
 
 
 
 

 
Nine Months Ended
 
 
 
 
 
September 29,
2012
 
October 1,
2011
 
 Increase (Decrease)
 
 % Change
 
 
 
 
 
 
 
 
 
 
 
 
Average balance of credit card loans (1)
$
3,033,243

 
$
2,687,167

 
$
346,076

 
12.9
%
Average number of active credit card accounts
1,504,545

 
1,390,768

 
113,777

 
8.2

 
 
 
 
 
 
 
 
Average balance per active credit card account (1)
$
2,016

 
$
1,932

 
$
84

 
4.3

 
 
 
 
 
 
 
 
Net charge-offs on credit card loans (1)
$
42,170

 
$
49,026

 
$
(6,856
)
 
(14.0
)
Net charge-offs as a percentage of average
credit card loans (1)
1.85
%
 
2.43
%
 
(0.58
)%
 
 
(1) Includes accrued interest and fees
 
 
 
 
 
 
 




CABELA'S INCORPORATED AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
 (Unaudited)
 
 
 
 
 
To supplement the Company's condensed consolidated statements of income presented in accordance with generally accepted accounting principles ("GAAP"), management of the Company has disclosed non-GAAP measures of operating results that exclude certain items. Operating income, provision for income taxes, net income, and earnings per basic and diluted share are presented below both as reported (on a GAAP basis) and excluding the impairment and restructuring charges recorded in the three and nine months ended October 1, 2011. The impairment and restructuring charges include asset write-downs and severance and related costs. There were no impairment and restructuring charges reflected in the three and nine months ended September 29, 2012. In light of the nature and magnitude, we believe these items should be presented separately to enhance a reader's overall understanding of the Company's ongoing operations. These non-GAAP financial measures should be considered in conjunction with the GAAP financial measures.
Management believes these non-GAAP financial results provide useful supplemental information to investors regarding the underlying business trends and performance of the Company's ongoing operations and are useful for period-over-period comparisons of such operations. In addition, management evaluates results using non-GAAP adjusted operating income, adjusted net income, and adjusted earnings per diluted share. These non-GAAP measures should not be considered in isolation or as a substitute for operating income, net income, earnings per diluted share, or any other measure calculated in accordance with GAAP. The following table reconciles these financial measures to the related GAAP financial measures for the periods presented.
 
 Three Months Ended
 
September 29, 2012
 
October 1, 2011
 
GAAP Basis
 
GAAP Basis
 
Amounts
 
Non-GAAP
 
 As Reported
 
 As Reported
 
 Added Back
 
 As Adjusted
 
 (Dollars in Thousands Except Earnings Per Share)
 
 
 
 
 
 
 
 
Total revenue
$
741,178

 
$
678,610

 
$

 
$
678,610

 
 
 
 
 
 
 
 
Total cost of revenue (exclusive of depreciation and amortization)
409,929

 
387,525

 

 
387,525

Selling, distribution, and administrative expenses
264,136

 
234,108

 

 
234,108

Impairment and restructuring charges (1)

 
3,488

 
(3,488
)
 

 
 
 
 
 
 
 
 
Operating income
67,113

 
53,489

 
3,488

 
56,977

 
 
 
 
 
 
 
 
Interest expense, net
(5,227
)
 
(6,177
)
 

 
(6,177
)
Other non-operating income
1,288

 
1,699

 

 
1,699

Income before provision for income taxes
63,174

 
49,011

 
3,488

 
52,499

Provision for income taxes (2)
20,389

 
15,704

 
1,149

 
16,853

 
 
 
 
 
 
 
 
Net income
$
42,785

 
$
33,307

 
$
2,339

 
$
35,646

 
 
 
 
 
 
 
 
Earnings per basic share
$
0.61

 
$
0.48

 
$
0.03

 
$
0.51

 
 
 
 
 
 
 
 
Earnings per diluted share
$
0.60

 
$
0.47

 
$
0.03

 
$
0.50








 
Nine Months Ended
 
September 29, 2012
 
October 1, 2011
 
GAAP Basis
 
GAAP Basis
 
Amounts
 
Non-GAAP
 
 As Reported
 
 As Reported
 
 Added Back
 
 As Adjusted
 
 (Dollars in Thousands Except Earnings Per Share)
 
 
 
 
 
 
 
 
Total revenue
$
1,991,936

 
$
1,827,421

 
$

 
$
1,827,421

 
 
 
 
 
 
 
 
Total cost of revenue (exclusive of depreciation and amortization)
1,101,065

 
1,037,971

 

 
1,037,971

Selling, distribution, and administrative expenses
719,354

 
663,322

 

 
663,322

Impairment and restructuring charges (1)

 
4,443

 
(4,443
)
 

 
 
 
 
 
 
 
 
Operating income
171,517

 
121,685

 
4,443

 
126,128

 
 
 
 
 
 
 
 
Interest expense, net
(16,175
)
 
(18,322
)
 

 
(18,322
)
Other non-operating income
4,139

 
5,656

 

 
5,656

Income before provision for income taxes
159,481

 
109,019

 
4,443

 
113,462

Provision for income taxes (2)
54,000

 
36,227

 
1,476

 
37,703

 
 
 
 
 
 
 
 
Net income
$
105,481

 
$
72,792

 
$
2,967

 
$
75,759

 
 
 
 
 
 
 
 
Earnings per basic share
$
1.51

 
$
1.05

 
$
0.04

 
$
1.09

 
 
 
 
 
 
 
 
Earnings per diluted share
$
1.47

 
$
1.02

 
$
0.04

 
$
1.06


(1)
Reflects (i) impairment losses recognized in the three and nine months ended October 1, 2011, to reflect the fair value on certain assets and (ii) restructuring charges for severance and related benefits recognized in the three and nine months ended October 1, 2011.
(2)
The provision for income taxes for the non-GAAP measurements for the respective periods were based on the effective tax rate calculated under GAAP for those respective periods on a year-to-date basis.